> Total Assets | 4,097,797 | 3,550,085 | 2,903,393 | 2,764,462 | 2,514,029 | 2,656,599 | 2,644,283 | 2,841,841 | 3,211,673 | 3,305,743 | 3,369,792 | 3,417,882 | 4,493,225 | 4,300,589 | 4,289,049 | 4,470,547 | 5,009,517 | 5,073,343 | 4,589,517 | 4,483,457 | 4,338,357 | 3,992,756 | 3,785,440 | 3,621,058 | 3,330,903 | 3,130,632 | 3,140,475 | 3,969,673 | 4,291,245 | 4,568,676 | 5,205,750 | 5,143,021 | 5,336,670 | 5,608,371 | 5,620,932 | 5,418,781 | 5,812,439 | 6,207,423 | 6,573,982 | 7,096,420 | 7,329,470 | 7,652,648 | 7,873,443 | 8,791,762 | 9,147,616 | 8,987,997 | 9,365,232 | 9,569,695 | 10,929,582 | 11,257,034 | 9,723,285 | 10,405,167 | 11,808,814 | 11,434,838 | 11,333,599 | 12,182,027 | 11,997,277 | 12,576,771 | 12,497,371 | 12,777,794 | 12,959,274 | 12,251,445 | 12,653,994 | 12,596,301 | 12,827,529 | 13,043,047 | 12,622,055 | 12,442,823 | 12,685,787 | 13,353,647 | 13,907,052 | 14,252,047 | 14,440,787 | 14,685,710 | 15,585,883 | 15,309,823 | 16,434,966 | 17,077,551 | 17,823,113 | 18,159,844 | 19,395,929 | 19,892,023 | 20,011,893 | 19,343,433 | 18,895,072 | 18,642,499 | 18,424,111 | 17,266,461 | 16,055,857 |
| 16,055,857 | 17,266,461 | 18,424,111 | 18,642,499 | 18,895,072 | 19,343,433 | 20,011,893 | 19,892,023 | 19,395,929 | 18,159,844 | 17,823,113 | 17,077,551 | 16,434,966 | 15,309,823 | 15,585,883 | 14,685,710 | 14,440,787 | 14,252,047 | 13,907,052 | 13,353,647 | 12,685,787 | 12,442,823 | 12,622,055 | 13,043,047 | 12,827,529 | 12,596,301 | 12,653,994 | 12,251,445 | 12,959,274 | 12,777,794 | 12,497,371 | 12,576,771 | 11,997,277 | 12,182,027 | 11,333,599 | 11,434,838 | 11,808,814 | 10,405,167 | 9,723,285 | 11,257,034 | 10,929,582 | 9,569,695 | 9,365,232 | 8,987,997 | 9,147,616 | 8,791,762 | 7,873,443 | 7,652,648 | 7,329,470 | 7,096,420 | 6,573,982 | 6,207,423 | 5,812,439 | 5,418,781 | 5,620,932 | 5,608,371 | 5,336,670 | 5,143,021 | 5,205,750 | 4,568,676 | 4,291,245 | 3,969,673 | 3,140,475 | 3,130,632 | 3,330,903 | 3,621,058 | 3,785,440 | 3,992,756 | 4,338,357 | 4,483,457 | 4,589,517 | 5,073,343 | 5,009,517 | 4,470,547 | 4,289,049 | 4,300,589 | 4,493,225 | 3,417,882 | 3,369,792 | 3,305,743 | 3,211,673 | 2,841,841 | 2,644,283 | 2,656,599 | 2,514,029 | 2,764,462 | 2,903,393 | 3,550,085 | 4,097,797 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,144,945 | 2,320,746 | 2,218,944 | 2,201,779 | 2,420,055 | 2,642,076 | 2,464,168 | 2,776,440 | 3,121,695 | 3,440,514 | 3,969,277 | 4,118,399 | 4,321,609 | 4,488,018 | 5,214,961 | 5,526,591 | 5,516,600 | 5,799,683 | 5,997,979 | 7,304,461 | 7,454,732 | 7,274,726 | 7,731,515 | 9,030,995 | 8,291,241 | 8,081,628 | 8,705,346 | 8,346,482 | 8,644,197 | 8,388,987 | 8,689,135 | 8,853,504 | 8,222,405 | 8,690,458 | 8,745,033 | 9,038,818 | 9,288,180 | 8,942,859 | 8,864,254 | 9,093,235 | 9,546,671 | 10,010,111 | 10,446,914 | 10,743,709 | 11,191,891 | 12,205,273 | 11,965,773 | 13,115,847 | 13,848,401 | 14,611,072 | 14,899,146 | 16,184,652 | 16,594,402 | 16,774,595 | 16,194,111 | 15,710,568 | 15,111,437 | 14,805,276 | 13,756,728 | 12,591,523 |
| 12,591,523 | 13,756,728 | 14,805,276 | 15,111,437 | 15,710,568 | 16,194,111 | 16,774,595 | 16,594,402 | 16,184,652 | 14,899,146 | 14,611,072 | 13,848,401 | 13,115,847 | 11,965,773 | 12,205,273 | 11,191,891 | 10,743,709 | 10,446,914 | 10,010,111 | 9,546,671 | 9,093,235 | 8,864,254 | 8,942,859 | 9,288,180 | 9,038,818 | 8,745,033 | 8,690,458 | 8,222,405 | 8,853,504 | 8,689,135 | 8,388,987 | 8,644,197 | 8,346,482 | 8,705,346 | 8,081,628 | 8,291,241 | 9,030,995 | 7,731,515 | 7,274,726 | 7,454,732 | 7,304,461 | 5,997,979 | 5,799,683 | 5,516,600 | 5,526,591 | 5,214,961 | 4,488,018 | 4,321,609 | 4,118,399 | 3,969,277 | 3,440,514 | 3,121,695 | 2,776,440 | 2,464,168 | 2,642,076 | 2,420,055 | 2,201,779 | 2,218,944 | 2,320,746 | 2,144,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205,756 | 178,119 | 185,044 | 187,980 | 135,358 | 182,415 | 90,334 | 181,392 | 216,766 | 131,638 | 115,820 | 435,023 | 270,763 | 186,772 | 188,898 | 270,877 | 298,587 | 232,064 | 545,674 | 1,061,258 | 683,863 | 616,119 | 492,743 | 676,218 | 641,322 | 569,530 | 473,487 | 585,150 | 656,538 | 429,211 | 424,799 | 795,878 | 598,782 | 797,344 | 415,671 | 782,205 | 1,247,168 | 407,076 | 392,734 | 765,978 | 596,880 | 250,501 | 526,302 | 963,493 | 1,170,240 | 870,695 | 688,236 | 1,633,989 | 1,425,048 | 1,842,265 | 1,417,284 | 1,829,182 | 1,738,484 | 1,470,184 | 1,218,468 | 1,359,057 | 1,295,309 | 1,192,716 | 992,422 | 1,136,436 |
| 1,136,436 | 992,422 | 1,192,716 | 1,295,309 | 1,359,057 | 1,218,468 | 1,470,184 | 1,738,484 | 1,829,182 | 1,417,284 | 1,842,265 | 1,425,048 | 1,633,989 | 688,236 | 870,695 | 1,170,240 | 963,493 | 526,302 | 250,501 | 596,880 | 765,978 | 392,734 | 407,076 | 1,247,168 | 782,205 | 415,671 | 797,344 | 598,782 | 795,878 | 424,799 | 429,211 | 656,538 | 585,150 | 473,487 | 569,530 | 641,322 | 676,218 | 492,743 | 616,119 | 683,863 | 1,061,258 | 545,674 | 232,064 | 298,587 | 270,877 | 188,898 | 186,772 | 270,763 | 435,023 | 115,820 | 131,638 | 216,766 | 181,392 | 90,334 | 182,415 | 135,358 | 187,980 | 185,044 | 178,119 | 205,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,000 | 0 | 160,000 | 0 | 0 | 0 | 0 | 460,592 | 713,439 | 400,441 | 400,180 | 1,222,883 | 612,057 | 752,258 | 884,512 | 483,699 | 455,022 | 25,648 | 4,721 | 4,740 | 5,105 | 5,122 | 5,326 | 5,363 | 5,295 | 5,859 | 6,081 | 6,240 | 6,264 | 6,226 | 6,254 | 6,249 | 6,678 | 31,800 | 6,488 | 6,496 | 6,511 | 6,517 | 6,500 | 6,511 | 6,542 | 6,545 | 6,559 | 6,583 | 6,613 | 6,644 | 6,671 | 6,732 |
| 6,732 | 6,671 | 6,644 | 6,613 | 6,583 | 6,559 | 6,545 | 6,542 | 6,511 | 6,500 | 6,517 | 6,511 | 6,496 | 6,488 | 31,800 | 6,678 | 6,249 | 6,254 | 6,226 | 6,264 | 6,240 | 6,081 | 5,859 | 5,295 | 5,363 | 5,326 | 5,122 | 5,105 | 4,740 | 4,721 | 25,648 | 455,022 | 483,699 | 884,512 | 752,258 | 612,057 | 1,222,883 | 400,180 | 400,441 | 713,439 | 460,592 | 0 | 0 | 0 | 0 | 160,000 | 0 | 146,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,765,520 | 1,737,206 | 1,103,028 | 1,048,405 | 891,205 | 1,039,444 | 1,042,490 | 1,320,251 | 1,407,171 | 1,705,525 | 1,676,985 | 1,587,029 | 1,561,968 | 1,773,372 | 1,996,766 | 2,085,821 | 2,644,537 | 2,535,704 | 2,203,424 | 1,796,300 | 2,046,520 | 1,615,429 | 1,440,192 | 1,422,321 | 1,212,548 | 1,136,310 | 1,153,135 | 1,272,753 | 1,407,826 | 1,275,465 | 1,303,695 | 1,365,256 | 1,201,687 | 1,415,893 | 1,590,703 | 1,554,894 | 1,597,722 | 1,797,625 | 2,077,565 | 2,487,343 | 2,131,448 | 2,309,034 | 2,430,775 | 2,942,916 | 3,899,101 | 3,543,570 | 3,830,897 | 3,682,301 | 3,944,561 | 3,648,422 | 3,984,433 | 4,524,507 | 4,728,180 | 4,646,357 | 4,186,602 | 4,591,562 | 4,458,110 | 4,785,283 | 5,019,291 | 4,842,911 | 5,054,302 | 4,938,446 | 5,298,398 | 5,272,968 | 5,361,451 | 5,305,669 | 5,723,717 | 5,625,544 | 5,317,582 | 5,760,593 | 6,300,057 | 6,439,202 | 6,533,218 | 6,989,555 | 7,541,621 | 7,629,999 | 7,833,233 | 8,301,233 | 8,711,456 | 9,253,999 | 9,599,289 | 10,516,579 | 10,415,819 | 10,123,641 | 9,660,406 | 9,397,802 | 9,431,942 | 8,611,703 | 1,596,929 |
| 1,596,929 | 8,611,703 | 9,431,942 | 9,397,802 | 9,660,406 | 10,123,641 | 10,415,819 | 10,516,579 | 9,599,289 | 9,253,999 | 8,711,456 | 8,301,233 | 7,833,233 | 7,629,999 | 7,541,621 | 6,989,555 | 6,533,218 | 6,439,202 | 6,300,057 | 5,760,593 | 5,317,582 | 5,625,544 | 5,723,717 | 5,305,669 | 5,361,451 | 5,272,968 | 5,298,398 | 4,938,446 | 5,054,302 | 4,842,911 | 5,019,291 | 4,785,283 | 4,458,110 | 4,591,562 | 4,186,602 | 4,646,357 | 4,728,180 | 4,524,507 | 3,984,433 | 3,648,422 | 3,944,561 | 3,682,301 | 3,830,897 | 3,543,570 | 3,899,101 | 2,942,916 | 2,430,775 | 2,309,034 | 2,131,448 | 2,487,343 | 2,077,565 | 1,797,625 | 1,597,722 | 1,554,894 | 1,590,703 | 1,415,893 | 1,201,687 | 1,365,256 | 1,303,695 | 1,275,465 | 1,407,826 | 1,272,753 | 1,153,135 | 1,136,310 | 1,212,548 | 1,422,321 | 1,440,192 | 1,615,429 | 2,046,520 | 1,796,300 | 2,203,424 | 2,535,704 | 2,644,537 | 2,085,821 | 1,996,766 | 1,773,372 | 1,561,968 | 1,587,029 | 1,676,985 | 1,705,525 | 1,407,171 | 1,320,251 | 1,042,490 | 1,039,444 | 891,205 | 1,048,405 | 1,103,028 | 1,737,206 | 1,765,520 |
---|
Inventory | 122,398 | 74,001 | 90,490 | 115,047 | 224,466 | 191,729 | 261,414 | 263,988 | 361,249 | 317,461 | 404,687 | 415,917 | 441,624 | 345,403 | 428,589 | 645,861 | 610,417 | 703,730 | 644,309 | 813,720 | 521,743 | 657,857 | 663,064 | 548,879 | 562,112 | 583,607 | 537,144 | 448,221 | 440,283 | 454,372 | 546,386 | 331,537 | 362,494 | 411,235 | 457,645 | 391,157 | 584,871 | 544,700 | 624,722 | 711,359 | 866,586 | 872,522 | 1,111,013 | 1,129,712 | 1,064,973 | 1,374,509 | 1,448,667 | 1,508,999 | 1,500,534 | 1,810,049 | 1,973,377 | 1,996,988 | 2,091,898 | 2,111,352 | 2,266,475 | 2,465,498 | 2,525,687 | 2,490,966 | 2,611,807 | 2,787,376 | 2,630,413 | 2,350,501 | 2,294,012 | 2,393,759 | 2,457,414 | 2,455,896 | 2,511,655 | 2,513,300 | 2,610,983 | 2,725,578 | 2,830,775 | 2,856,805 | 2,603,185 | 2,326,116 | 2,446,466 | 2,400,461 | 2,591,722 | 2,614,980 | 2,639,565 | 2,602,904 | 2,729,908 | 2,660,325 | 2,711,462 | 2,678,517 | 2,613,925 | 2,695,177 | 2,325,336 | 2,488,861 | 2,352,238 |
| 2,352,238 | 2,488,861 | 2,325,336 | 2,695,177 | 2,613,925 | 2,678,517 | 2,711,462 | 2,660,325 | 2,729,908 | 2,602,904 | 2,639,565 | 2,614,980 | 2,591,722 | 2,400,461 | 2,446,466 | 2,326,116 | 2,603,185 | 2,856,805 | 2,830,775 | 2,725,578 | 2,610,983 | 2,513,300 | 2,511,655 | 2,455,896 | 2,457,414 | 2,393,759 | 2,294,012 | 2,350,501 | 2,630,413 | 2,787,376 | 2,611,807 | 2,490,966 | 2,525,687 | 2,465,498 | 2,266,475 | 2,111,352 | 2,091,898 | 1,996,988 | 1,973,377 | 1,810,049 | 1,500,534 | 1,508,999 | 1,448,667 | 1,374,509 | 1,064,973 | 1,129,712 | 1,111,013 | 872,522 | 866,586 | 711,359 | 624,722 | 544,700 | 584,871 | 391,157 | 457,645 | 411,235 | 362,494 | 331,537 | 546,386 | 454,372 | 440,283 | 448,221 | 537,144 | 583,607 | 562,112 | 548,879 | 663,064 | 657,857 | 521,743 | 813,720 | 644,309 | 703,730 | 610,417 | 645,861 | 428,589 | 345,403 | 441,624 | 415,917 | 404,687 | 317,461 | 361,249 | 263,988 | 261,414 | 191,729 | 224,466 | 115,047 | 90,490 | 74,001 | 122,398 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,423,731 | 2,885,004 | 2,924,077 | 3,134,891 | 3,188,317 | 2,978,856 | 2,954,613 | 3,035,999 | 3,085,728 | 3,133,468 | 3,127,143 | 3,211,071 | 3,331,039 | 3,385,425 | 3,576,801 | 3,621,025 | 3,471,397 | 3,565,549 | 3,571,716 | 3,625,121 | 3,802,302 | 2,448,559 | 2,673,652 | 2,777,819 | 3,143,597 | 3,251,971 | 3,476,681 | 3,650,795 | 3,932,574 | 4,108,384 | 4,088,659 | 4,105,770 | 4,029,040 | 3,963,536 | 3,851,268 | 3,788,711 | 3,754,867 | 3,679,196 | 3,578,569 | 3,592,552 | 3,806,975 | 3,896,941 | 3,805,133 | 3,697,078 | 3,493,819 | 3,380,610 | 3,344,050 | 3,319,119 | 3,229,150 | 3,212,041 | 3,260,698 | 3,211,277 | 3,297,621 | 3,237,298 | 3,149,322 | 3,184,504 | 3,531,062 | 3,618,835 | 3,509,733 | 3,464,334 |
| 3,464,334 | 3,509,733 | 3,618,835 | 3,531,062 | 3,184,504 | 3,149,322 | 3,237,298 | 3,297,621 | 3,211,277 | 3,260,698 | 3,212,041 | 3,229,150 | 3,319,119 | 3,344,050 | 3,380,610 | 3,493,819 | 3,697,078 | 3,805,133 | 3,896,941 | 3,806,975 | 3,592,552 | 3,578,569 | 3,679,196 | 3,754,867 | 3,788,711 | 3,851,268 | 3,963,536 | 4,029,040 | 4,105,770 | 4,088,659 | 4,108,384 | 3,932,574 | 3,650,795 | 3,476,681 | 3,251,971 | 3,143,597 | 2,777,819 | 2,673,652 | 2,448,559 | 3,802,302 | 3,625,121 | 3,571,716 | 3,565,549 | 3,471,397 | 3,621,025 | 3,576,801 | 3,385,425 | 3,331,039 | 3,211,071 | 3,127,143 | 3,133,468 | 3,085,728 | 3,035,999 | 2,954,613 | 2,978,856 | 3,188,317 | 3,134,891 | 2,924,077 | 2,885,004 | 2,423,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,475,055 | 467,733 | 786,375 | 529,201 | 747,600 | 501,034 | 713,267 | 741,443 | 768,547 | 372,231 | 754,390 | 771,264 | 761,701 | 542,542 | 907,056 | 871,223 | 846,287 | 828,596 | 786,086 | 752,339 | 711,885 | 796,716 | 735,155 | 692,500 | 678,340 | 637,696 | 639,451 | 1,343,815 | 1,602,076 | 1,782,736 | 2,294,315 | 2,318,361 | 2,546,222 | 2,524,255 | 2,662,658 | 2,633,564 | 2,671,434 | 2,652,770 | 2,674,768 | 2,710,324 | 2,553,927 | 2,648,725 | 2,693,257 | 2,884,672 | 2,899,867 | 2,723,595 | 2,765,206 | 2,848,219 | 2,898,942 | 2,972,566 | 1,653,101 | 1,854,118 | 1,998,738 | 2,159,171 | 2,247,116 | 2,388,068 | 2,524,802 | 2,739,494 | 2,728,035 | 2,734,006 | 2,757,506 | 2,725,808 | 2,696,873 | 2,632,367 | 2,520,658 | 2,434,873 | 2,436,767 | 2,426,341 | 2,432,757 | 2,376,432 | 2,567,445 | 2,499,199 | 2,422,837 | 2,381,880 | 2,328,828 | 2,282,785 | 2,265,105 | 2,202,304 | 2,137,572 | 2,161,279 | 2,095,843 | 2,343,915 | 2,279,787 | 2,197,162 | 2,221,978 | 2,431,446 | 2,510,617 | 2,409,694 | 2,331,453 |
| 2,331,453 | 2,409,694 | 2,510,617 | 2,431,446 | 2,221,978 | 2,197,162 | 2,279,787 | 2,343,915 | 2,095,843 | 2,161,279 | 2,137,572 | 2,202,304 | 2,265,105 | 2,282,785 | 2,328,828 | 2,381,880 | 2,422,837 | 2,499,199 | 2,567,445 | 2,376,432 | 2,432,757 | 2,426,341 | 2,436,767 | 2,434,873 | 2,520,658 | 2,632,367 | 2,696,873 | 2,725,808 | 2,757,506 | 2,734,006 | 2,728,035 | 2,739,494 | 2,524,802 | 2,388,068 | 2,247,116 | 2,159,171 | 1,998,738 | 1,854,118 | 1,653,101 | 2,972,566 | 2,898,942 | 2,848,219 | 2,765,206 | 2,723,595 | 2,899,867 | 2,884,672 | 2,693,257 | 2,648,725 | 2,553,927 | 2,710,324 | 2,674,768 | 2,652,770 | 2,671,434 | 2,633,564 | 2,662,658 | 2,524,255 | 2,546,222 | 2,318,361 | 2,294,315 | 1,782,736 | 1,602,076 | 1,343,815 | 639,451 | 637,696 | 678,340 | 692,500 | 735,155 | 796,716 | 711,885 | 752,339 | 786,086 | 828,596 | 846,287 | 871,223 | 907,056 | 542,542 | 761,701 | 771,264 | 754,390 | 372,231 | 768,547 | 741,443 | 713,267 | 501,034 | 747,600 | 529,201 | 786,375 | 467,733 | 1,475,055 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181,530 | 140,169 | 141,974 | 143,979 | 171,328 | 171,975 | 172,622 | 173,268 | 174,255 | 174,902 | 175,549 | 176,195 | 176,842 | 177,489 | 178,136 | 178,782 | 171,244 | 170,511 | 171,158 | 171,804 | 176,765 | 177,381 | 177,996 | 178,611 | 179,227 | 179,843 | 188,375 | 201,183 | 487,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487,893 | 201,183 | 188,375 | 179,843 | 179,227 | 178,611 | 177,996 | 177,381 | 176,765 | 171,804 | 171,158 | 170,511 | 171,244 | 178,782 | 178,136 | 177,489 | 176,842 | 176,195 | 175,549 | 174,902 | 174,255 | 173,268 | 172,622 | 171,975 | 171,328 | 143,979 | 141,974 | 140,169 | 181,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261,263 | 260,236 | 260,078 | 263,261 | 261,697 | 261,208 | 260,745 | 257,576 | 230,071 | 220,973 | 217,540 | 211,833 | 198,998 | 193,526 | 193,755 | 209,157 | 217,031 | 215,295 | 224,012 | 221,228 | 218,709 | 219,581 | 217,672 | 216,218 | 234,667 | 232,255 | 230,500 | 227,702 | 242,193 | 238,361 | 240,032 | 252,196 |
| 252,196 | 240,032 | 238,361 | 242,193 | 227,702 | 230,500 | 232,255 | 234,667 | 216,218 | 217,672 | 219,581 | 218,709 | 221,228 | 224,012 | 215,295 | 217,031 | 209,157 | 193,755 | 193,526 | 198,998 | 211,833 | 217,540 | 220,973 | 230,071 | 257,576 | 260,745 | 261,208 | 261,697 | 263,261 | 260,078 | 260,236 | 261,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,374 | 37,727 | 37,080 | 36,434 | 35,787 | 35,140 | 34,493 | 33,847 | 33,200 | 32,553 | 31,906 | 31,260 | 30,613 | 29,966 | 29,319 | 28,672 | 28,026 | 27,379 | 26,732 | 26,085 | 25,439 | 24,792 | 24,145 | 23,498 | 22,852 | 22,205 | 21,558 | 20,911 | 20,265 | 63,606 | 63,071 | 62,540 | 17,678 | 17,031 | 16,384 | 15,738 | 15,091 | 14,444 | 13,797 | 13,151 | 12,504 | 11,857 | 11,210 | 10,564 | 9,917 | 9,270 | 8,623 | 7,977 | 7,330 | 6,683 | 6,036 | 5,390 | 4,743 | 4,096 | 3,449 | 2,803 | 2,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,156 | 2,803 | 3,449 | 4,096 | 4,743 | 5,390 | 6,036 | 6,683 | 7,330 | 7,977 | 8,623 | 9,270 | 9,917 | 10,564 | 11,210 | 11,857 | 12,504 | 13,151 | 13,797 | 14,444 | 15,091 | 15,738 | 16,384 | 17,031 | 17,678 | 62,540 | 63,071 | 63,606 | 20,265 | 20,911 | 21,558 | 22,205 | 22,852 | 23,498 | 24,145 | 24,792 | 25,439 | 26,085 | 26,732 | 27,379 | 28,026 | 28,672 | 29,319 | 29,966 | 30,613 | 31,260 | 31,906 | 32,553 | 33,200 | 33,847 | 34,493 | 35,140 | 35,787 | 36,434 | 37,080 | 37,727 | 38,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415,865 | 351,030 | 354,827 | 353,271 | 503,194 | 218,477 | 228,896 | 276,702 | 336,023 | 312,270 | 54,894 | 252,482 | 263,893 | 261,066 | 253,624 | 268,401 | 347,436 | 399,868 | 322,449 | 326,025 | 413,666 | 380,883 | 403,879 | 368,924 | 516,103 | 517,287 | 593,544 | 628,634 | 702,041 | 889,520 | 863,583 | 853,973 | 801,731 | 766,067 | 718,701 | 763,893 | 842,712 | 776,834 | 672,185 | 672,395 | 662,116 | 558,568 | 531,085 | 484,427 | 398,788 | 345,829 | 343,601 | 337,887 | 320,006 | 757,270 | 791,285 | 811,200 | 634,841 | 641,639 | 264,054 | 270,437 | 64,659 | 76,172 | 79,813 | 276,141 |
| 276,141 | 79,813 | 76,172 | 64,659 | 270,437 | 264,054 | 641,639 | 634,841 | 811,200 | 791,285 | 757,270 | 320,006 | 337,887 | 343,601 | 345,829 | 398,788 | 484,427 | 531,085 | 558,568 | 662,116 | 672,395 | 672,185 | 776,834 | 842,712 | 763,893 | 718,701 | 766,067 | 801,731 | 853,973 | 863,583 | 889,520 | 702,041 | 628,634 | 593,544 | 517,287 | 516,103 | 368,924 | 403,879 | 380,883 | 413,666 | 326,025 | 322,449 | 399,868 | 347,436 | 268,401 | 253,624 | 261,066 | 263,893 | 252,482 | 54,894 | 312,270 | 336,023 | 276,702 | 228,896 | 218,477 | 503,194 | 353,271 | 354,827 | 351,030 | 415,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,493,200 | 2,321,131 | 2,318,573 | 2,173,947 | 2,061,274 | 2,306,172 | 2,334,302 | 2,467,783 | 2,835,397 | 2,928,855 | 3,055,226 | 3,240,490 | 2,140,502 | 1,919,187 | 1,918,975 | 2,068,711 | 2,575,354 | 2,789,080 | 2,785,460 | 2,828,246 | 2,678,953 | 2,814,327 | 2,504,977 | 2,261,702 | 1,951,558 | 1,737,620 | 1,728,346 | 2,535,375 | 2,812,277 | 3,076,068 | 3,679,924 | 3,587,021 | 3,786,872 | 4,038,915 | 4,191,075 | 4,057,414 | 4,395,454 | 4,778,059 | 5,086,242 | 5,572,069 | 5,668,830 | 5,626,140 | 5,978,304 | 5,690,954 | 6,042,227 | 5,960,101 | 6,324,294 | 6,239,143 | 7,713,877 | 7,383,366 | 5,817,622 | 6,488,049 | 7,948,547 | 7,752,110 | 7,637,369 | 8,467,526 | 8,284,095 | 8,831,123 | 8,764,309 | 9,026,960 | 9,279,676 | 8,720,341 | 9,079,196 | 9,030,330 | 8,941,913 | 9,086,404 | 8,687,454 | 8,779,721 | 9,060,806 | 10,029,545 | 10,600,333 | 10,898,345 | 11,079,989 | 11,604,892 | 12,450,053 | 12,783,036 | 13,966,115 | 14,730,088 | 15,445,121 | 15,704,168 | 16,903,647 | 17,210,242 | 17,417,841 | 16,999,788 | 16,935,996 | 16,671,269 | 16,484,129 | 16,174,998 | 16,070,777 |
| 16,070,777 | 16,174,998 | 16,484,129 | 16,671,269 | 16,935,996 | 16,999,788 | 17,417,841 | 17,210,242 | 16,903,647 | 15,704,168 | 15,445,121 | 14,730,088 | 13,966,115 | 12,783,036 | 12,450,053 | 11,604,892 | 11,079,989 | 10,898,345 | 10,600,333 | 10,029,545 | 9,060,806 | 8,779,721 | 8,687,454 | 9,086,404 | 8,941,913 | 9,030,330 | 9,079,196 | 8,720,341 | 9,279,676 | 9,026,960 | 8,764,309 | 8,831,123 | 8,284,095 | 8,467,526 | 7,637,369 | 7,752,110 | 7,948,547 | 6,488,049 | 5,817,622 | 7,383,366 | 7,713,877 | 6,239,143 | 6,324,294 | 5,960,101 | 6,042,227 | 5,690,954 | 5,978,304 | 5,626,140 | 5,668,830 | 5,572,069 | 5,086,242 | 4,778,059 | 4,395,454 | 4,057,414 | 4,191,075 | 4,038,915 | 3,786,872 | 3,587,021 | 3,679,924 | 3,076,068 | 2,812,277 | 2,535,375 | 1,728,346 | 1,737,620 | 1,951,558 | 2,261,702 | 2,504,977 | 2,814,327 | 2,678,953 | 2,828,246 | 2,785,460 | 2,789,080 | 2,575,354 | 2,068,711 | 1,918,975 | 1,919,187 | 2,140,502 | 3,240,490 | 3,055,226 | 2,928,855 | 2,835,397 | 2,467,783 | 2,334,302 | 2,306,172 | 2,061,274 | 2,173,947 | 2,318,573 | 2,321,131 | 2,493,200 |
---|
> Total Current Liabilities | 1,477,213 | 1,348,424 | 1,412,950 | 1,339,381 | 1,286,577 | 1,608,484 | 1,632,054 | 1,754,106 | 2,109,722 | 2,238,432 | 2,356,854 | 2,532,855 | 2,045,385 | 1,827,118 | 1,825,980 | 1,969,848 | 2,477,106 | 2,533,497 | 2,579,404 | 2,612,742 | 2,458,228 | 2,585,729 | 2,394,784 | 2,152,832 | 1,854,466 | 1,630,250 | 1,636,264 | 1,670,666 | 1,916,123 | 2,022,127 | 2,465,728 | 2,440,607 | 2,698,264 | 2,933,581 | 3,026,669 | 2,868,174 | 3,209,845 | 3,633,240 | 3,883,711 | 4,427,689 | 4,515,216 | 4,454,090 | 4,796,897 | 4,583,314 | 4,965,305 | 4,721,194 | 4,988,250 | 4,878,938 | 4,820,884 | 4,588,250 | 3,472,276 | 4,046,663 | 3,917,000 | 3,604,410 | 3,386,047 | 4,064,758 | 5,504,316 | 5,884,663 | 5,482,597 | 5,953,938 | 6,242,830 | 5,944,765 | 6,328,847 | 6,314,204 | 5,702,325 | 6,325,131 | 5,972,265 | 6,026,410 | 8,051,543 | 9,188,302 | 9,484,666 | 9,636,263 | 9,139,985 | 9,658,271 | 10,649,960 | 11,008,306 | 12,038,782 | 12,864,730 | 13,607,449 | 13,868,213 | 15,168,809 | 14,866,294 | 14,682,796 | 13,765,699 | 13,630,727 | 13,728,476 | 13,560,285 | 15,248,613 | 12,632,851 |
| 12,632,851 | 15,248,613 | 13,560,285 | 13,728,476 | 13,630,727 | 13,765,699 | 14,682,796 | 14,866,294 | 15,168,809 | 13,868,213 | 13,607,449 | 12,864,730 | 12,038,782 | 11,008,306 | 10,649,960 | 9,658,271 | 9,139,985 | 9,636,263 | 9,484,666 | 9,188,302 | 8,051,543 | 6,026,410 | 5,972,265 | 6,325,131 | 5,702,325 | 6,314,204 | 6,328,847 | 5,944,765 | 6,242,830 | 5,953,938 | 5,482,597 | 5,884,663 | 5,504,316 | 4,064,758 | 3,386,047 | 3,604,410 | 3,917,000 | 4,046,663 | 3,472,276 | 4,588,250 | 4,820,884 | 4,878,938 | 4,988,250 | 4,721,194 | 4,965,305 | 4,583,314 | 4,796,897 | 4,454,090 | 4,515,216 | 4,427,689 | 3,883,711 | 3,633,240 | 3,209,845 | 2,868,174 | 3,026,669 | 2,933,581 | 2,698,264 | 2,440,607 | 2,465,728 | 2,022,127 | 1,916,123 | 1,670,666 | 1,636,264 | 1,630,250 | 1,854,466 | 2,152,832 | 2,394,784 | 2,585,729 | 2,458,228 | 2,612,742 | 2,579,404 | 2,533,497 | 2,477,106 | 1,969,848 | 1,825,980 | 1,827,118 | 2,045,385 | 2,532,855 | 2,356,854 | 2,238,432 | 2,109,722 | 1,754,106 | 1,632,054 | 1,608,484 | 1,286,577 | 1,339,381 | 1,412,950 | 1,348,424 | 1,477,213 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 637,090 | 484,833 | 466,739 | 544,393 | 164,448 | 702,083 | 682,581 | 695,892 | 968,096 | 969,242 | 1,005,216 | 1,178,411 | 1,270,456 | 1,558,294 | 1,526,029 | 1,518,437 | 1,387,609 | 1,400,058 | 1,347,081 | 1,264,965 | 681,388 | 851,143 | 817,598 | 695,172 | 598,976 | 509,972 | 512,467 | 2,146,094 | 2,051,692 | 1,951,347 | 2,460,826 | 2,452,050 | 2,637,495 | 2,751,561 | 2,425,140 | 1,943,810 | 2,074,533 | 1,726,456 | 2,249,042 | 3,855,065 | 4,468,017 | 4,729,249 | 4,691,866 | 3,933,774 | 3,768,846 | 4,166,475 | 4,229,441 | 4,214,557 | 4,976,738 | 5,204,780 | 5,096,230 | 5,165,540 | 5,217,966 | 5,112,732 | 4,456,774 | 4,268,070 | 4,399,579 | 4,288,683 | 6,175,074 | 0 |
| 0 | 6,175,074 | 4,288,683 | 4,399,579 | 4,268,070 | 4,456,774 | 5,112,732 | 5,217,966 | 5,165,540 | 5,096,230 | 5,204,780 | 4,976,738 | 4,214,557 | 4,229,441 | 4,166,475 | 3,768,846 | 3,933,774 | 4,691,866 | 4,729,249 | 4,468,017 | 3,855,065 | 2,249,042 | 1,726,456 | 2,074,533 | 1,943,810 | 2,425,140 | 2,751,561 | 2,637,495 | 2,452,050 | 2,460,826 | 1,951,347 | 2,051,692 | 2,146,094 | 512,467 | 509,972 | 598,976 | 695,172 | 817,598 | 851,143 | 681,388 | 1,264,965 | 1,347,081 | 1,400,058 | 1,387,609 | 1,518,437 | 1,526,029 | 1,558,294 | 1,270,456 | 1,178,411 | 1,005,216 | 969,242 | 968,096 | 695,892 | 682,581 | 702,083 | 164,448 | 544,393 | 466,739 | 484,833 | 637,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,550,342 | 4,784,562 | 5,095,593 | 2,037,512 | 2,087,932 | 2,055,386 | 2,066,866 | 537,883 | 277,022 | 1,626,134 | 2,156,998 | 3,763,046 | 4,385,414 | 4,626,666 | 4,599,614 | 3,845,828 | 3,677,712 | 4,079,119 | 4,147,112 | 4,134,451 | 4,899,335 | 5,127,270 | 5,023,759 | 5,095,391 | 5,151,181 | 5,053,893 | 4,405,914 | 4,222,943 | 4,346,606 | 4,240,261 | 6,129,497 | 3,589,975 |
| 3,589,975 | 6,129,497 | 4,240,261 | 4,346,606 | 4,222,943 | 4,405,914 | 5,053,893 | 5,151,181 | 5,095,391 | 5,023,759 | 5,127,270 | 4,899,335 | 4,134,451 | 4,147,112 | 4,079,119 | 3,677,712 | 3,845,828 | 4,599,614 | 4,626,666 | 4,385,414 | 3,763,046 | 2,156,998 | 1,626,134 | 277,022 | 537,883 | 2,066,866 | 2,055,386 | 2,087,932 | 2,037,512 | 5,095,593 | 4,784,562 | 4,550,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 401,015 | 317,156 | 425,199 | 390,571 | 354,579 | 457,257 | 597,760 | 695,562 | 882,358 | 832,989 | 897,581 | 957,067 | 768,648 | 680,820 | 779,656 | 1,016,413 | 1,159,365 | 1,143,476 | 1,235,286 | 1,253,187 | 1,138,246 | 1,055,899 | 964,956 | 782,011 | 680,887 | 532,572 | 551,768 | 587,761 | 566,764 | 725,551 | 1,151,751 | 1,206,038 | 1,432,866 | 1,858,008 | 1,586,620 | 1,630,377 | 1,888,136 | 1,747,992 | 1,979,629 | 2,353,145 | 2,271,575 | 1,587,307 | 1,681,283 | 1,778,863 | 1,840,264 | 1,575,372 | 1,978,418 | 1,636,253 | 1,969,750 | 1,123,172 | 1,448,852 | 1,475,273 | 1,325,501 | 1,119,364 | 1,099,909 | 1,513,745 | 1,464,626 | 1,507,217 | 1,565,451 | 1,819,935 | 1,801,976 | 1,511,952 | 1,770,118 | 1,717,867 | 1,799,231 | 1,108,385 | 1,283,393 | 861,418 | 1,143,592 | 1,576,195 | 1,751,455 | 2,058,554 | 2,168,873 | 1,705,699 | 2,013,949 | 2,431,231 | 2,333,342 | 2,552,088 | 3,856,063 | 4,161,031 | 4,590,844 | 2,802,490 | 4,399,492 | 4,966,480 | 5,238,081 | 3,437,756 | 5,941,904 | 5,755,670 | 5,758,071 |
| 5,758,071 | 5,755,670 | 5,941,904 | 3,437,756 | 5,238,081 | 4,966,480 | 4,399,492 | 2,802,490 | 4,590,844 | 4,161,031 | 3,856,063 | 2,552,088 | 2,333,342 | 2,431,231 | 2,013,949 | 1,705,699 | 2,168,873 | 2,058,554 | 1,751,455 | 1,576,195 | 1,143,592 | 861,418 | 1,283,393 | 1,108,385 | 1,799,231 | 1,717,867 | 1,770,118 | 1,511,952 | 1,801,976 | 1,819,935 | 1,565,451 | 1,507,217 | 1,464,626 | 1,513,745 | 1,099,909 | 1,119,364 | 1,325,501 | 1,475,273 | 1,448,852 | 1,123,172 | 1,969,750 | 1,636,253 | 1,978,418 | 1,575,372 | 1,840,264 | 1,778,863 | 1,681,283 | 1,587,307 | 2,271,575 | 2,353,145 | 1,979,629 | 1,747,992 | 1,888,136 | 1,630,377 | 1,586,620 | 1,858,008 | 1,432,866 | 1,206,038 | 1,151,751 | 725,551 | 566,764 | 587,761 | 551,768 | 532,572 | 680,887 | 782,011 | 964,956 | 1,055,899 | 1,138,246 | 1,253,187 | 1,235,286 | 1,143,476 | 1,159,365 | 1,016,413 | 779,656 | 680,820 | 768,648 | 957,067 | 897,581 | 832,989 | 882,358 | 695,562 | 597,760 | 457,257 | 354,579 | 390,571 | 425,199 | 317,156 | 401,015 |
---|
Other Current Liabilities | 756,874 | 724,491 | 750,039 | 378,579 | 431,172 | 679,392 | 505,209 | 582,172 | 757,819 | 759,186 | 784,128 | 970,709 | 1,015,140 | 926,210 | 887,187 | 807,795 | 916,679 | 1,043,533 | 829,948 | 992,949 | 946,479 | 987,002 | 895,705 | 769,453 | 788,622 | 700,419 | 656,386 | 702,001 | 680,128 | 383,220 | 405,014 | 767,830 | 389,635 | 144,587 | 533,616 | 427,733 | 221,452 | 123,636 | 146,630 | 180,276 | 197,432 | 869,894 | 1,004,449 | 809,375 | 1,606,604 | 1,758,212 | 1,609,774 | 1,895,604 | 1,586,169 | 2,783,690 | 1,172,281 | 1,753,792 | 1,896,327 | 1,886,069 | 1,776,166 | 423,178 | 337,693 | 2,325,754 | 373,182 | 394,381 | 515,121 | 1,795,318 | 1,807,168 | 2,171,197 | 1,959,284 | 3,142,214 | 2,962,416 | 2,915,950 | 3,052,886 | 3,144,090 | 3,003,962 | 2,885,843 | 3,037,338 | 4,183,727 | 4,469,536 | 4,347,634 | 5,490,883 | 5,335,905 | 411,947 | 363,208 | 319,817 | 6,845,837 | 253,810 | 262,483 | 282,351 | 5,891,141 | 313,418 | 329,880 | 345,058 |
| 345,058 | 329,880 | 313,418 | 5,891,141 | 282,351 | 262,483 | 253,810 | 6,845,837 | 319,817 | 363,208 | 411,947 | 5,335,905 | 5,490,883 | 4,347,634 | 4,469,536 | 4,183,727 | 3,037,338 | 2,885,843 | 3,003,962 | 3,144,090 | 3,052,886 | 2,915,950 | 2,962,416 | 3,142,214 | 1,959,284 | 2,171,197 | 1,807,168 | 1,795,318 | 515,121 | 394,381 | 373,182 | 2,325,754 | 337,693 | 423,178 | 1,776,166 | 1,886,069 | 1,896,327 | 1,753,792 | 1,172,281 | 2,783,690 | 1,586,169 | 1,895,604 | 1,609,774 | 1,758,212 | 1,606,604 | 809,375 | 1,004,449 | 869,894 | 197,432 | 180,276 | 146,630 | 123,636 | 221,452 | 427,733 | 533,616 | 144,587 | 389,635 | 767,830 | 405,014 | 383,220 | 680,128 | 702,001 | 656,386 | 700,419 | 788,622 | 769,453 | 895,705 | 987,002 | 946,479 | 992,949 | 829,948 | 1,043,533 | 916,679 | 807,795 | 887,187 | 926,210 | 1,015,140 | 970,709 | 784,128 | 759,186 | 757,819 | 582,172 | 505,209 | 679,392 | 431,172 | 378,579 | 750,039 | 724,491 | 756,874 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,053,942 | 1,214,196 | 1,146,414 | 1,088,608 | 1,105,334 | 1,164,406 | 1,189,240 | 1,185,609 | 1,144,820 | 1,202,531 | 1,144,380 | 1,153,614 | 1,172,049 | 1,181,407 | 1,107,640 | 1,076,922 | 1,238,908 | 1,336,044 | 1,360,205 | 2,892,993 | 2,795,116 | 2,345,346 | 2,441,386 | 4,031,547 | 4,147,701 | 4,251,322 | 4,402,768 | 2,779,779 | 2,946,460 | 3,281,712 | 3,073,022 | 3,036,846 | 2,775,576 | 2,750,349 | 2,716,126 | 3,239,588 | 2,761,273 | 2,715,189 | 2,753,311 | 1,009,263 | 841,243 | 1,115,667 | 1,262,082 | 1,940,004 | 1,946,621 | 1,800,093 | 1,774,730 | 1,927,333 | 1,865,358 | 1,837,672 | 1,835,955 | 1,734,838 | 2,343,948 | 2,735,045 | 3,234,089 | 3,305,269 | 2,942,794 | 2,923,844 | 926,385 | 3,437,926 |
| 3,437,926 | 926,385 | 2,923,844 | 2,942,794 | 3,305,269 | 3,234,089 | 2,735,045 | 2,343,948 | 1,734,838 | 1,835,955 | 1,837,672 | 1,865,358 | 1,927,333 | 1,774,730 | 1,800,093 | 1,946,621 | 1,940,004 | 1,262,082 | 1,115,667 | 841,243 | 1,009,263 | 2,753,311 | 2,715,189 | 2,761,273 | 3,239,588 | 2,716,126 | 2,750,349 | 2,775,576 | 3,036,846 | 3,073,022 | 3,281,712 | 2,946,460 | 2,779,779 | 4,402,768 | 4,251,322 | 4,147,701 | 4,031,547 | 2,441,386 | 2,345,346 | 2,795,116 | 2,892,993 | 1,360,205 | 1,336,044 | 1,238,908 | 1,076,922 | 1,107,640 | 1,181,407 | 1,172,049 | 1,153,614 | 1,144,380 | 1,202,531 | 1,144,820 | 1,185,609 | 1,189,240 | 1,164,406 | 1,105,334 | 1,088,608 | 1,146,414 | 1,214,196 | 1,053,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 251,061 | 0 | 234,079 | 0 | 37,660 | 217,993 | 50,218 | 238,244 | 196,561 | 206,783 | 218,805 | 78,573 | 77,954 | 80,154 | 89,997 | 87,421 | 202,489 | 201,622 | 211,174 | 212,423 | 221,880 | 104,728 | 104,139 | 97,092 | 107,370 | 92,082 | 85,618 | 83,866 | 72,538 | 68,625 | 67,443 | 74,737 | 114,984 | 181,858 | 181,958 | 186,843 | 187,842 | 193,787 | 217,780 | 231,278 | 187,174 | 198,990 | 201,657 | 211,133 | 241,149 | 249,408 | 258,959 | 252,891 | 205,183 | 331,739 | 342,691 | 356,205 | 398,006 | 388,633 | 397,861 | 415,832 | 447,810 | 448,497 | 438,255 | 529,501 | 545,721 | 537,064 | 558,159 | 568,688 | 190,576 | 194,804 | 250,024 | 254,548 | 291,109 | 295,328 | 299,676 | 305,299 | 303,430 | 309,808 | 317,744 | 324,184 | 281,473 | 288,047 | 293,756 | 306,312 | 300,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,143 | 306,312 | 293,756 | 288,047 | 281,473 | 324,184 | 317,744 | 309,808 | 303,430 | 305,299 | 299,676 | 295,328 | 291,109 | 254,548 | 250,024 | 194,804 | 190,576 | 568,688 | 558,159 | 537,064 | 545,721 | 529,501 | 438,255 | 448,497 | 447,810 | 415,832 | 397,861 | 388,633 | 398,006 | 356,205 | 342,691 | 331,739 | 205,183 | 252,891 | 258,959 | 249,408 | 241,149 | 211,133 | 201,657 | 198,990 | 187,174 | 231,278 | 217,780 | 193,787 | 187,842 | 186,843 | 181,958 | 181,858 | 114,984 | 74,737 | 67,443 | 68,625 | 72,538 | 83,866 | 85,618 | 92,082 | 107,370 | 97,092 | 104,139 | 104,728 | 221,880 | 212,423 | 211,174 | 201,622 | 202,489 | 87,421 | 89,997 | 80,154 | 77,954 | 78,573 | 218,805 | 206,783 | 196,561 | 238,244 | 50,218 | 217,993 | 37,660 | 0 | 234,079 | 0 | 251,061 | 0 |
---|
> Total Stockholder Equity | 1,604,597 | 1,228,954 | 584,820 | 590,515 | 452,755 | 350,427 | 309,981 | 374,058 | 376,276 | 376,888 | 314,566 | 177,392 | 2,352,723 | 2,381,402 | 2,370,074 | 2,401,836 | 2,418,960 | 2,268,141 | 1,792,142 | 1,640,947 | 1,642,799 | 1,159,895 | 1,262,360 | 1,339,015 | 1,356,697 | 1,370,858 | 1,389,734 | 1,412,059 | 1,456,506 | 1,468,993 | 1,502,794 | 1,533,237 | 1,526,032 | 1,523,441 | 1,385,548 | 1,322,983 | 1,378,899 | 1,391,307 | 1,448,414 | 1,484,717 | 1,619,119 | 1,984,972 | 1,855,599 | 3,061,483 | 3,065,755 | 2,984,708 | 2,996,731 | 3,289,378 | 3,174,398 | 3,836,879 | 3,868,541 | 3,880,407 | 3,823,007 | 3,644,073 | 3,660,710 | 3,673,653 | 3,669,356 | 3,700,089 | 3,686,596 | 3,701,474 | 3,627,116 | 3,477,264 | 3,519,944 | 3,511,240 | 3,827,970 | 3,895,363 | 3,869,246 | 3,595,181 | 3,554,201 | 3,256,019 | 3,235,963 | 3,279,598 | 3,280,386 | 2,997,572 | 3,050,392 | 2,438,710 | 2,373,869 | 2,246,509 | 2,273,840 | 2,344,541 | 2,373,152 | 2,362,423 | 2,265,086 | 2,021,413 | 1,625,005 | 1,626,260 | 1,586,743 | 744,895 | -375,283 |
| -375,283 | 744,895 | 1,586,743 | 1,626,260 | 1,625,005 | 2,021,413 | 2,265,086 | 2,362,423 | 2,373,152 | 2,344,541 | 2,273,840 | 2,246,509 | 2,373,869 | 2,438,710 | 3,050,392 | 2,997,572 | 3,280,386 | 3,279,598 | 3,235,963 | 3,256,019 | 3,554,201 | 3,595,181 | 3,869,246 | 3,895,363 | 3,827,970 | 3,511,240 | 3,519,944 | 3,477,264 | 3,627,116 | 3,701,474 | 3,686,596 | 3,700,089 | 3,669,356 | 3,673,653 | 3,660,710 | 3,644,073 | 3,823,007 | 3,880,407 | 3,868,541 | 3,836,879 | 3,174,398 | 3,289,378 | 2,996,731 | 2,984,708 | 3,065,755 | 3,061,483 | 1,855,599 | 1,984,972 | 1,619,119 | 1,484,717 | 1,448,414 | 1,391,307 | 1,378,899 | 1,322,983 | 1,385,548 | 1,523,441 | 1,526,032 | 1,533,237 | 1,502,794 | 1,468,993 | 1,456,506 | 1,412,059 | 1,389,734 | 1,370,858 | 1,356,697 | 1,339,015 | 1,262,360 | 1,159,895 | 1,642,799 | 1,640,947 | 1,792,142 | 2,268,141 | 2,418,960 | 2,401,836 | 2,370,074 | 2,381,402 | 2,352,723 | 177,392 | 314,566 | 376,888 | 376,276 | 374,058 | 309,981 | 350,427 | 452,755 | 590,515 | 584,820 | 1,228,954 | 1,604,597 |
---|
Common Stock | 1,812,500 | 1,812,500 | 1,812,500 | 1,812,500 | 1,820,535 | 1,820,535 | 1,820,535 | 1,820,535 | 0 | 1,820,535 | 1,820,535 | 1,820,535 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,974,744 | 1,974,799 | 1,974,801 | 1,974,801 | 2,103,102 | 2,103,102 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 0 |
| 0 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,585,482 | 2,103,102 | 2,103,102 | 1,974,801 | 1,974,801 | 1,974,799 | 1,974,744 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 1,552,901 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 2,484,642 | 1,820,535 | 1,820,535 | 1,820,535 | 0 | 1,820,535 | 1,820,535 | 1,820,535 | 1,820,535 | 1,812,500 | 1,812,500 | 1,812,500 | 1,812,500 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,371 | 98,107 | 96,915 | 107,598 | 95,544 | 0 | 110,799 | 0 | -5,640 | 0 | -5,863 | -5,102 | 18,080 | 19,889 | 14,255 | 12,277 | 12,257 | 14,278 | 14,202 | 29,469 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 59,154 | 59,154 | 59,154 | 62,654 | 62,653 | 62,653 | 62,653 | 69,117 | 72,181 | 280,233 | 0 |
| 0 | 280,233 | 72,181 | 69,117 | 62,653 | 62,653 | 62,653 | 62,654 | 59,154 | 59,154 | 59,154 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 56,454 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 31,235 | 29,469 | 14,202 | 14,278 | 12,257 | 12,277 | 14,255 | 19,889 | 18,080 | -5,102 | -5,863 | 0 | -5,640 | 0 | 110,799 | 0 | 95,544 | 107,598 | 96,915 | 98,107 | 95,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,925 | 0 | -5,556 | 0 | -5,411 | 0 | -10,204 | -4,926 | 0 | 738,325 | 738,391 | 783,558 | 738,394 | 872,469 | 858,235 | 968,944 | 968,944 | 967,245 | 968,154 | 968,944 | 968,944 | 973,325 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 971,079 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 953,326 | 957,125 | 957,125 | 0 |
| 0 | 957,125 | 957,125 | 953,326 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 971,079 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 968,944 | 973,325 | 968,944 | 968,944 | 968,154 | 967,245 | 968,944 | 968,944 | 858,235 | 872,469 | 738,394 | 783,558 | 738,391 | 738,325 | 0 | -4,926 | -10,204 | 0 | -5,411 | 0 | -5,556 | 0 | 102,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|