> Total Assets | 346,752 | 0 | 1,068,048 | 1,120,381 | 1,119,163 | 1,154,826 | 1,147,847 | 1,042,914 | 1,040,367 | 961,619 | 964,637 | 971,238 | 956,223 | 921,754 | 871,267 | 867,407 | 796,183 | 786,247 | 787,659 | 796,235 | 0 | 764,464 | 748,929 | 634,805 | 2,814,188 | 651,244 | 3,121,510 | 3,121,510 | 3,260,635 | 4,107,466 | 4,219,426 | 4,219,426 | 4,315,000 | 4,424,292 | 4,157,000 | 4,322,723 | 4,446,000 | 4,903,406 | 4,943,000 | 5,661,909 | 6,130,000 | 6,489,512 | 6,746,000 | 7,529,232 | 7,633,000 | 8,038,171 | 8,014,000 | 8,259,000 | 8,719,000 | 9,498,000 | 9,485,000 | 10,672,800 | 11,127,000 | 10,962,400 | 11,267,300 | 11,801,400 | 11,854,000 | 12,586,400 | 13,306,800 | 14,369,000 | 20,884,400 | 23,711,200 | 23,723,200 | 23,521,200 | 23,271,400 | 23,066,400 | 23,177,100 | 21,930,300 | 21,465,300 | 21,231,300 |
| 21,231,300 | 21,465,300 | 21,930,300 | 23,177,100 | 23,066,400 | 23,271,400 | 23,521,200 | 23,723,200 | 23,711,200 | 20,884,400 | 14,369,000 | 13,306,800 | 12,586,400 | 11,854,000 | 11,801,400 | 11,267,300 | 10,962,400 | 11,127,000 | 10,672,800 | 9,485,000 | 9,498,000 | 8,719,000 | 8,259,000 | 8,014,000 | 8,038,171 | 7,633,000 | 7,529,232 | 6,746,000 | 6,489,512 | 6,130,000 | 5,661,909 | 4,943,000 | 4,903,406 | 4,446,000 | 4,322,723 | 4,157,000 | 4,424,292 | 4,315,000 | 4,219,426 | 4,219,426 | 4,107,466 | 3,260,635 | 3,121,510 | 3,121,510 | 651,244 | 2,814,188 | 634,805 | 748,929 | 764,464 | 0 | 796,235 | 787,659 | 786,247 | 796,183 | 867,407 | 871,267 | 921,754 | 956,223 | 971,238 | 964,637 | 961,619 | 1,040,367 | 1,042,914 | 1,147,847 | 1,154,826 | 1,119,163 | 1,120,381 | 1,068,048 | 0 | 346,752 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268,758 | 219,735 | 203,938 | 304,617 | 239,510 | 214,867 | 224,000 | 222,289 | 0 | 187,102 | 172,073 | 47,070 | 96,599 | 45,638 | 109,605 | 109,605 | 107,711 | 672,749 | 108,172 | 108,172 | 608,000 | 687,681 | 439,000 | 477,881 | 516,000 | 521,936 | 477,000 | 748,556 | 547,000 | 563,200 | 777,000 | 646,012 | 707,000 | 828,662 | 701,000 | 439,600 | 815,000 | 1,310,200 | 1,194,000 | 1,109,000 | 821,000 | 635,600 | 906,700 | 977,700 | 909,200 | 911,300 | 992,300 | 1,406,400 | 2,213,500 | 2,172,100 | 2,208,300 | 2,127,200 | 1,812,500 | 2,026,800 | 2,331,400 | 2,383,800 | 2,258,200 | 2,381,200 |
| 2,381,200 | 2,258,200 | 2,383,800 | 2,331,400 | 2,026,800 | 1,812,500 | 2,127,200 | 2,208,300 | 2,172,100 | 2,213,500 | 1,406,400 | 992,300 | 911,300 | 909,200 | 977,700 | 906,700 | 635,600 | 821,000 | 1,109,000 | 1,194,000 | 1,310,200 | 815,000 | 439,600 | 701,000 | 828,662 | 707,000 | 646,012 | 777,000 | 563,200 | 547,000 | 748,556 | 477,000 | 521,936 | 516,000 | 477,881 | 439,000 | 687,681 | 608,000 | 108,172 | 108,172 | 672,749 | 107,711 | 109,605 | 109,605 | 45,638 | 96,599 | 47,070 | 172,073 | 187,102 | 0 | 222,289 | 224,000 | 214,867 | 239,510 | 304,617 | 203,938 | 219,735 | 268,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 45,948 | 0 | 63,538 | 94,821 | 65,439 | 37,348 | 40,328 | 34,639 | 32,752 | 29,417 | 27,498 | 22,494 | 22,319 | 27,183 | 25,195 | 17,939 | 23,397 | 15,307 | 14,047 | 14,797 | 0 | 8,671 | 6,354 | 2,467 | 96,599 | 340 | 109,605 | 109,605 | 107,711 | 147,154 | 108,172 | 108,172 | 125,000 | 163,261 | 144,000 | 159,052 | 188,000 | 140,247 | 194,000 | 303,733 | 192,000 | 235,100 | 431,000 | 238,907 | 304,000 | 473,396 | 246,000 | 99,200 | 464,000 | 958,900 | 846,000 | 778,100 | 497,000 | 329,300 | 611,300 | 609,000 | 641,100 | 220,700 | 541,900 | 475,400 | 1,598,300 | 1,557,100 | 1,080,600 | 1,033,200 | 1,016,900 | 1,139,400 | 1,174,200 | 984,700 | 920,200 | 1,162,500 |
| 1,162,500 | 920,200 | 984,700 | 1,174,200 | 1,139,400 | 1,016,900 | 1,033,200 | 1,080,600 | 1,557,100 | 1,598,300 | 475,400 | 541,900 | 220,700 | 641,100 | 609,000 | 611,300 | 329,300 | 497,000 | 778,100 | 846,000 | 958,900 | 464,000 | 99,200 | 246,000 | 473,396 | 304,000 | 238,907 | 431,000 | 235,100 | 192,000 | 303,733 | 194,000 | 140,247 | 188,000 | 159,052 | 144,000 | 163,261 | 125,000 | 108,172 | 108,172 | 147,154 | 107,711 | 109,605 | 109,605 | 340 | 96,599 | 2,467 | 6,354 | 8,671 | 0 | 14,797 | 14,047 | 15,307 | 23,397 | 17,939 | 25,195 | 27,183 | 22,319 | 22,494 | 27,498 | 29,417 | 32,752 | 34,639 | 40,328 | 37,348 | 65,439 | 94,821 | 63,538 | 0 | 45,948 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 29 | 30 | 42 | 30 | 3,741 | 50 | 20 | 27 | 0 | 28 | 28 | 34 | 0 | 0 | 32 | 32 | 0 | 312,223 | 0 | 0 | 0 | 109 | 0 | 1,610 | 0 | 338 | 0 | 2 | 0 | 4 | 0 | 2 | 0 | 4 | 0 | 17,800 | 0 | 13,500 | 0 | 21,800 | 0 | 14,200 | -8,390,900 | 21,400 | -8,998,700 | 41,700 | -10,223,000 | 56,500 | 0 | 10,900 | 0 | 600 | 0 | 100 | -18,046,300 | 126,000 | 0 | 156,600 |
| 156,600 | 0 | 126,000 | -18,046,300 | 100 | 0 | 600 | 0 | 10,900 | 0 | 56,500 | -10,223,000 | 41,700 | -8,998,700 | 21,400 | -8,390,900 | 14,200 | 0 | 21,800 | 0 | 13,500 | 0 | 17,800 | 0 | 4 | 0 | 2 | 0 | 4 | 0 | 2 | 0 | 338 | 0 | 1,610 | 0 | 109 | 0 | 0 | 0 | 312,223 | 0 | 32 | 32 | 0 | 0 | 34 | 28 | 28 | 0 | 27 | 20 | 50 | 3,741 | 30 | 42 | 30 | 29 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,629 | 12,990 | 0 | 123,794 | 45,988 | 32,345 | 42,126 | 41,420 | 0 | 2,070 | 20,975 | 38,748 | 0 | 23,052 | 26,117 | 26,117 | 0 | 94,946 | 0 | 0 | 65,000 | 428,636 | 59,000 | 222,232 | 78,000 | 272,844 | 95,000 | 337,434 | 83,000 | 215,733 | 233,000 | 315,454 | 184,000 | 262,920 | 86,000 | 242,000 | 144,000 | 270,000 | 135,000 | 249,200 | 98,000 | 232,100 | 81,700 | 300,000 | 135,600 | 607,100 | 222,700 | 854,200 | 292,300 | 575,600 | 707,100 | 1,061,300 | 420,100 | 835,300 | 692,200 | 1,191,100 | 239,500 | 603,300 |
| 603,300 | 239,500 | 1,191,100 | 692,200 | 835,300 | 420,100 | 1,061,300 | 707,100 | 575,600 | 292,300 | 854,200 | 222,700 | 607,100 | 135,600 | 300,000 | 81,700 | 232,100 | 98,000 | 249,200 | 135,000 | 270,000 | 144,000 | 242,000 | 86,000 | 262,920 | 184,000 | 315,454 | 233,000 | 215,733 | 83,000 | 337,434 | 95,000 | 272,844 | 78,000 | 222,232 | 59,000 | 428,636 | 65,000 | 0 | 0 | 94,946 | 0 | 26,117 | 26,117 | 23,052 | 0 | 38,748 | 20,975 | 2,070 | 0 | 41,420 | 42,126 | 32,345 | 45,988 | 123,794 | 0 | 12,990 | 12,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,371 | 24,563 | 28,731 | 20,578 | 23,876 | 22,825 | 23,605 | 21,776 | 0 | 43,885 | 23,100 | 3,893 | 0 | 20,145 | 8,162 | 8,162 | 0 | 3,796 | 0 | 0 | 331,000 | 8,226 | 148,000 | 5,973 | 162,000 | 8,120 | 86,000 | 5,340 | 167,000 | 7,946 | 12,000 | 5,739 | 143,000 | 7,310 | 291,000 | 5,400 | 143,000 | 7,400 | 159,000 | 6,200 | 176,000 | 7,500 | 168,600 | 5,800 | 103,300 | 8,800 | 195,600 | 5,800 | 308,800 | 8,200 | 393,600 | 5,300 | 340,100 | 8,000 | 419,300 | 5,400 | -1,229,500 | -1,765,800 |
| -1,765,800 | -1,229,500 | 5,400 | 419,300 | 8,000 | 340,100 | 5,300 | 393,600 | 8,200 | 308,800 | 5,800 | 195,600 | 8,800 | 103,300 | 5,800 | 168,600 | 7,500 | 176,000 | 6,200 | 159,000 | 7,400 | 143,000 | 5,400 | 291,000 | 7,310 | 143,000 | 5,739 | 12,000 | 7,946 | 167,000 | 5,340 | 86,000 | 8,120 | 162,000 | 5,973 | 148,000 | 8,226 | 331,000 | 0 | 0 | 3,796 | 0 | 8,162 | 8,162 | 20,145 | 0 | 3,893 | 23,100 | 43,885 | 0 | 21,776 | 23,605 | 22,825 | 23,876 | 20,578 | 28,731 | 24,563 | 16,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687,465 | 702,019 | 667,329 | 562,790 | 556,673 | 571,380 | 563,659 | 573,946 | 0 | 577,362 | 576,856 | 587,735 | 2,717,590 | 605,607 | 3,011,905 | 3,011,905 | 3,152,925 | 3,434,718 | 4,111,254 | 4,111,254 | 3,707,000 | 3,736,611 | 3,718,000 | 3,844,842 | 3,930,000 | 4,381,471 | 4,466,000 | 4,913,353 | 5,583,000 | 5,926,312 | 5,969,000 | 6,883,220 | 6,926,000 | 7,209,509 | 7,313,000 | 7,819,400 | 7,904,000 | 8,187,800 | 8,291,000 | 9,563,800 | 10,306,000 | 10,326,800 | 10,360,600 | 10,823,700 | 10,944,800 | 11,675,100 | 12,314,500 | 12,962,600 | 18,670,900 | 21,539,100 | 21,514,900 | 21,290,500 | 21,458,900 | 21,039,600 | 20,845,700 | 19,546,500 | 19,207,100 | 18,850,100 |
| 18,850,100 | 19,207,100 | 19,546,500 | 20,845,700 | 21,039,600 | 21,458,900 | 21,290,500 | 21,514,900 | 21,539,100 | 18,670,900 | 12,962,600 | 12,314,500 | 11,675,100 | 10,944,800 | 10,823,700 | 10,360,600 | 10,326,800 | 10,306,000 | 9,563,800 | 8,291,000 | 8,187,800 | 7,904,000 | 7,819,400 | 7,313,000 | 7,209,509 | 6,926,000 | 6,883,220 | 5,969,000 | 5,926,312 | 5,583,000 | 4,913,353 | 4,466,000 | 4,381,471 | 3,930,000 | 3,844,842 | 3,718,000 | 3,736,611 | 3,707,000 | 4,111,254 | 4,111,254 | 3,434,718 | 3,152,925 | 3,011,905 | 3,011,905 | 605,607 | 2,717,590 | 587,735 | 576,856 | 577,362 | 0 | 573,946 | 563,659 | 571,380 | 556,673 | 562,790 | 667,329 | 702,019 | 687,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,086 | 4,929 | 4,848 | 3,890 | 7,795 | 3,933 | 4,735 | 5,168 | 0 | 5,024 | 4,992 | 4,979 | 25,149 | 4,945 | 24,129 | 24,129 | 23,399 | 31,767 | 104,567 | 104,567 | 90,000 | 89,447 | 89,000 | 183,968 | 182,000 | 286,606 | 366,000 | 678,926 | 679,000 | 682,390 | 688,000 | 723,664 | 725,000 | 769,765 | 773,000 | 736,200 | 754,000 | 793,600 | 801,000 | 885,700 | 866,000 | 766,300 | 771,000 | 779,400 | 784,900 | 826,400 | 842,200 | 854,600 | 874,400 | 1,164,900 | 1,163,900 | 1,100,000 | 1,107,400 | 1,105,400 | 928,700 | 866,500 | 631,000 | 379,600 |
| 379,600 | 631,000 | 866,500 | 928,700 | 1,105,400 | 1,107,400 | 1,100,000 | 1,163,900 | 1,164,900 | 874,400 | 854,600 | 842,200 | 826,400 | 784,900 | 779,400 | 771,000 | 766,300 | 866,000 | 885,700 | 801,000 | 793,600 | 754,000 | 736,200 | 773,000 | 769,765 | 725,000 | 723,664 | 688,000 | 682,390 | 679,000 | 678,926 | 366,000 | 286,606 | 182,000 | 183,968 | 89,000 | 89,447 | 90,000 | 104,567 | 104,567 | 31,767 | 23,399 | 24,129 | 24,129 | 4,945 | 25,149 | 4,979 | 4,992 | 5,024 | 0 | 5,168 | 4,735 | 3,933 | 7,795 | 3,890 | 4,848 | 4,929 | 5,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 44,100 | 0 | 44,100 | 44,100 | 43,300 | 0 | 43,300 | 0 | 43,300 | 0 | 43,300 | 0 | 43,300 | 0 | 43,314 | 0 | 43,300 | 0 | 0 | 49,392 | 42,675 | 8,657 | 8,575 | 1,775 | 1,775 | 1,773 | 44,400 | 59,673 | 59,673 | 0 | 59,823 | 0 | 59,890 | 0 | 59,858 | 0 | 103,635 | 0 | 137,306 | 0 | 106,663 | 0 | 109,168 | 0 | 97,500 | 0 | 0 | 0 | 93,300 | 0 | 0 | 0 | 94,000 | 0 | 0 | 0 | 96,800 | 0 | 0 | 0 | 98,500 | 0 | 0 | 0 | 96,600 | 0 | 0 |
| 0 | 0 | 96,600 | 0 | 0 | 0 | 98,500 | 0 | 0 | 0 | 96,800 | 0 | 0 | 0 | 94,000 | 0 | 0 | 0 | 93,300 | 0 | 0 | 0 | 97,500 | 0 | 109,168 | 0 | 106,663 | 0 | 137,306 | 0 | 103,635 | 0 | 59,858 | 0 | 59,890 | 0 | 59,823 | 0 | 59,673 | 59,673 | 44,400 | 1,773 | 1,775 | 1,775 | 8,575 | 8,657 | 42,675 | 49,392 | 0 | 0 | 43,300 | 0 | 43,314 | 0 | 43,300 | 0 | 43,300 | 0 | 43,300 | 0 | 43,300 | 0 | 43,300 | 44,100 | 44,100 | 0 | 44,100 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599 | 0 | 598 | 0 | 10,988 | 0 | 9,723 | 0 | 36,800 | 0 | 37,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,900 | 0 | 36,800 | 0 | 9,723 | 0 | 10,988 | 0 | 598 | 0 | 599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 22 | 0 | 50,188 | 51,930 | 51,918 | 51,981 | 52,034 | 51,172 | 51,154 | 50,727 | 50,700 | 50,672 | 50,645 | 50,581 | 50,553 | 50,528 | 50,520 | 50,514 | 50,510 | 50,522 | 0 | 50,119 | 727 | 7,253 | 694 | 687 | 741 | 741 | 920 | 8,171 | 12,831 | 12,831 | 73,000 | 13,142 | 73,000 | 13,429 | 73,000 | 13,015 | 117,000 | 13,456 | 134,000 | 12,960 | 123,000 | 13,653 | 120,000 | 13,354 | 114,000 | 12,800 | 103,000 | 105,500 | 105,000 | 13,700 | 102,000 | 103,100 | 101,800 | 13,100 | 106,300 | 108,500 | 108,100 | 17,200 | 115,200 | 114,600 | 115,700 | 28,200 | 129,500 | 129,100 | 130,100 | 33,200 | 81,600 | 0 |
| 0 | 81,600 | 33,200 | 130,100 | 129,100 | 129,500 | 28,200 | 115,700 | 114,600 | 115,200 | 17,200 | 108,100 | 108,500 | 106,300 | 13,100 | 101,800 | 103,100 | 102,000 | 13,700 | 105,000 | 105,500 | 103,000 | 12,800 | 114,000 | 13,354 | 120,000 | 13,653 | 123,000 | 12,960 | 134,000 | 13,456 | 117,000 | 13,015 | 73,000 | 13,429 | 73,000 | 13,142 | 73,000 | 12,831 | 12,831 | 8,171 | 920 | 741 | 741 | 687 | 694 | 7,253 | 727 | 50,119 | 0 | 50,522 | 50,510 | 50,514 | 50,520 | 50,528 | 50,553 | 50,581 | 50,645 | 50,672 | 50,700 | 50,727 | 51,154 | 51,172 | 52,034 | 51,981 | 51,918 | 51,930 | 50,188 | 0 | 22 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631,530 | 35,165 | 611,943 | 508,188 | 500,436 | 492,584 | 483,198 | 567,589 | 0 | -1 | -1 | 531,640 | 2,683,090 | 550,791 | 2,985,260 | 2,985,260 | 3,126,833 | 3,631,479 | 3,934,183 | 3,934,183 | 3,544,000 | 3,550,638 | 3,556,000 | 3,581,374 | 3,675,000 | 3,907,003 | 47,000 | 3,994,425 | 26,000 | 4,969,367 | 53,000 | 5,891,262 | 103,000 | 6,170,065 | 102,000 | 6,776,500 | 135,000 | 7,082,600 | 214,000 | 8,408,200 | 974,000 | 8,615,100 | 297,400 | 9,114,900 | 247,100 | 9,965,000 | 325,000 | 10,465,900 | 17,508,300 | 19,324,200 | 19,338,200 | 19,068,900 | 19,305,200 | 18,820,400 | 844,400 | 17,768,300 | 17,572,400 | 17,565,600 |
| 17,565,600 | 17,572,400 | 17,768,300 | 844,400 | 18,820,400 | 19,305,200 | 19,068,900 | 19,338,200 | 19,324,200 | 17,508,300 | 10,465,900 | 325,000 | 9,965,000 | 247,100 | 9,114,900 | 297,400 | 8,615,100 | 974,000 | 8,408,200 | 214,000 | 7,082,600 | 135,000 | 6,776,500 | 102,000 | 6,170,065 | 103,000 | 5,891,262 | 53,000 | 4,969,367 | 26,000 | 3,994,425 | 47,000 | 3,907,003 | 3,675,000 | 3,581,374 | 3,556,000 | 3,550,638 | 3,544,000 | 3,934,183 | 3,934,183 | 3,631,479 | 3,126,833 | 2,985,260 | 2,985,260 | 550,791 | 2,683,090 | 531,640 | -1 | -1 | 0 | 567,589 | 483,198 | 492,584 | 500,436 | 508,188 | 611,943 | 35,165 | 631,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 212,805 | 0 | 811,510 | 848,874 | 849,029 | 856,569 | 861,660 | 893,145 | 909,708 | 916,341 | 923,370 | 926,910 | 919,130 | 869,086 | 820,845 | 817,497 | 743,491 | 722,591 | 722,877 | 726,425 | 0 | 598,942 | 596,399 | 476,660 | 1,921,049 | 450,762 | 2,182,509 | 2,182,509 | 2,292,175 | 2,747,795 | 2,660,618 | 2,660,618 | 2,713,000 | 2,784,592 | 2,848,000 | 2,984,644 | 3,090,000 | 3,180,491 | 3,190,000 | 3,373,442 | 3,818,000 | 3,891,042 | 4,117,000 | 4,214,067 | 4,427,000 | 4,170,304 | 4,094,000 | 3,896,700 | 4,335,000 | 4,406,800 | 4,481,000 | 5,203,300 | 5,668,000 | 5,570,700 | 5,712,100 | 6,014,900 | 6,052,600 | 6,542,300 | 6,564,100 | 6,674,400 | 11,148,200 | 13,302,000 | 13,774,200 | 14,258,200 | 13,810,100 | 13,758,900 | 13,860,500 | 13,673,000 | 14,835,100 | 14,422,400 |
| 14,422,400 | 14,835,100 | 13,673,000 | 13,860,500 | 13,758,900 | 13,810,100 | 14,258,200 | 13,774,200 | 13,302,000 | 11,148,200 | 6,674,400 | 6,564,100 | 6,542,300 | 6,052,600 | 6,014,900 | 5,712,100 | 5,570,700 | 5,668,000 | 5,203,300 | 4,481,000 | 4,406,800 | 4,335,000 | 3,896,700 | 4,094,000 | 4,170,304 | 4,427,000 | 4,214,067 | 4,117,000 | 3,891,042 | 3,818,000 | 3,373,442 | 3,190,000 | 3,180,491 | 3,090,000 | 2,984,644 | 2,848,000 | 2,784,592 | 2,713,000 | 2,660,618 | 2,660,618 | 2,747,795 | 2,292,175 | 2,182,509 | 2,182,509 | 450,762 | 1,921,049 | 476,660 | 596,399 | 598,942 | 0 | 726,425 | 722,877 | 722,591 | 743,491 | 817,497 | 820,845 | 869,086 | 919,130 | 926,910 | 923,370 | 916,341 | 909,708 | 893,145 | 861,660 | 856,569 | 849,029 | 848,874 | 811,510 | 0 | 212,805 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367,541 | 285,179 | 256,370 | 279,472 | 209,740 | 590,062 | 589,803 | 590,041 | 0 | 435,009 | 430,704 | 48,325 | 5,121 | 68,022 | 2,070 | 2,070 | 5,014 | 429,594 | 9,714 | 9,714 | 453,000 | 493,497 | 458,000 | 510,075 | 472,000 | 756,458 | 710,000 | 880,088 | 881,000 | 839,603 | 584,000 | 528,737 | 524,000 | 503,702 | 518,000 | 372,200 | 327,000 | 290,400 | 252,000 | 287,300 | 286,000 | 290,900 | 400,000 | 591,000 | 480,600 | 692,000 | 505,600 | 637,700 | 3,558,500 | 1,376,400 | 1,219,500 | 1,476,100 | 1,214,100 | 1,000,400 | 1,141,800 | 1,301,800 | 1,456,000 | 1,448,100 |
| 1,448,100 | 1,456,000 | 1,301,800 | 1,141,800 | 1,000,400 | 1,214,100 | 1,476,100 | 1,219,500 | 1,376,400 | 3,558,500 | 637,700 | 505,600 | 692,000 | 480,600 | 591,000 | 400,000 | 290,900 | 286,000 | 287,300 | 252,000 | 290,400 | 327,000 | 372,200 | 518,000 | 503,702 | 524,000 | 528,737 | 584,000 | 839,603 | 881,000 | 880,088 | 710,000 | 756,458 | 472,000 | 510,075 | 458,000 | 493,497 | 453,000 | 9,714 | 9,714 | 429,594 | 5,014 | 2,070 | 2,070 | 68,022 | 5,121 | 48,325 | 430,704 | 435,009 | 0 | 590,041 | 589,803 | 590,062 | 209,740 | 279,472 | 256,370 | 285,179 | 367,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253,037 | 178,051 | 163,471 | 134,602 | 128,759 | 497,241 | 497,756 | 97,777 | 0 | 381,197 | 28 | 8,015 | 327,498 | 33,718 | 284,273 | 284,273 | 284,273 | 241,719 | 0 | 0 | 307,000 | 344,994 | 331,000 | 380,615 | 322,000 | 501,014 | 471,000 | 632,385 | 679,000 | 645,661 | 395,000 | 322,247 | 322,000 | 302,816 | 332,000 | 164,300 | 118,000 | 75,200 | 62,000 | 68,500 | 92,000 | 97,100 | 226,600 | 361,800 | 284,800 | 452,100 | 270,200 | 274,600 | 3,143,200 | 906,400 | 641,400 | 766,200 | 647,900 | 448,500 | 626,900 | 621,400 | 792,300 | 781,400 |
| 781,400 | 792,300 | 621,400 | 626,900 | 448,500 | 647,900 | 766,200 | 641,400 | 906,400 | 3,143,200 | 274,600 | 270,200 | 452,100 | 284,800 | 361,800 | 226,600 | 97,100 | 92,000 | 68,500 | 62,000 | 75,200 | 118,000 | 164,300 | 332,000 | 302,816 | 322,000 | 322,247 | 395,000 | 645,661 | 679,000 | 632,385 | 471,000 | 501,014 | 322,000 | 380,615 | 331,000 | 344,994 | 307,000 | 0 | 0 | 241,719 | 284,273 | 284,273 | 284,273 | 33,718 | 327,498 | 8,015 | 28 | 381,197 | 0 | 97,777 | 497,756 | 497,241 | 128,759 | 134,602 | 163,471 | 178,051 | 253,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327,498 | 0 | 284,273 | 284,273 | 284,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,598,564 | 3,054,000 | 3,074,620 | 395,000 | 320,215 | 322,000 | 300,598 | 332,000 | 162,200 | 15,000 | 73,300 | 30,000 | 66,100 | 27,000 | 94,300 | 37,600 | 361,800 | 284,800 | 449,900 | 270,200 | 272,000 | 3,143,200 | 899,900 | 641,400 | 759,400 | 647,900 | 442,400 | 626,900 | 615,900 | 792,300 | 776,300 |
| 776,300 | 792,300 | 615,900 | 626,900 | 442,400 | 647,900 | 759,400 | 641,400 | 899,900 | 3,143,200 | 272,000 | 270,200 | 449,900 | 284,800 | 361,800 | 37,600 | 94,300 | 27,000 | 66,100 | 30,000 | 73,300 | 15,000 | 162,200 | 332,000 | 300,598 | 322,000 | 320,215 | 395,000 | 3,074,620 | 3,054,000 | 2,598,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284,273 | 284,273 | 284,273 | 0 | 327,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 32,450 | 0 | 18,638 | 11,397 | 25,233 | 14,351 | 14,073 | 16,977 | 20,610 | 9,432 | 15,240 | 10,737 | 10,196 | 8,585 | 4,851 | 2,629 | 1,896 | 2,130 | 1,863 | 4,465 | 0 | 6,445 | 6,158 | 4,611 | 0 | 2,676 | 1,420 | 1,420 | 0 | 30,436 | 31,628 | 31,628 | 33,000 | 32,390 | 29,000 | 42,341 | 50,000 | 63,721 | 66,000 | 65,718 | 73,000 | 65,475 | 71,000 | 74,822 | 69,000 | 75,437 | 75,000 | 97,500 | 85,000 | 81,300 | 70,000 | 86,000 | 73,000 | 64,100 | 57,700 | 70,600 | 61,600 | 70,200 | 83,700 | 116,200 | 135,500 | 155,800 | 143,100 | 232,300 | 160,200 | 167,500 | 155,600 | 218,300 | 177,400 | 140,700 |
| 140,700 | 177,400 | 218,300 | 155,600 | 167,500 | 160,200 | 232,300 | 143,100 | 155,800 | 135,500 | 116,200 | 83,700 | 70,200 | 61,600 | 70,600 | 57,700 | 64,100 | 73,000 | 86,000 | 70,000 | 81,300 | 85,000 | 97,500 | 75,000 | 75,437 | 69,000 | 74,822 | 71,000 | 65,475 | 73,000 | 65,718 | 66,000 | 63,721 | 50,000 | 42,341 | 29,000 | 32,390 | 33,000 | 31,628 | 31,628 | 30,436 | 0 | 1,420 | 1,420 | 2,676 | 0 | 4,611 | 6,158 | 6,445 | 0 | 4,465 | 1,863 | 2,130 | 1,896 | 2,629 | 4,851 | 8,585 | 10,196 | 10,737 | 15,240 | 9,432 | 20,610 | 16,977 | 14,073 | 14,351 | 25,233 | 11,397 | 18,638 | 0 | 32,450 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,765 | 41,813 | 36,609 | 39,983 | 40,429 | 26,556 | 24,662 | 28,255 | 0 | 22,314 | 424,546 | 674 | 0 | 14,813 | 29,666 | 29,666 | 0 | 15,840 | 0 | 0 | 113,000 | 105,652 | 98,000 | 76,521 | 100,000 | 3,828 | 173,000 | 1 | 129,000 | -1 | 118,000 | 112,186 | 118,000 | 111,890 | 111,000 | 52,800 | 124,000 | 66,500 | 120,000 | 57,200 | 121,000 | 61,800 | 115,700 | 58,100 | 134,200 | 52,300 | 151,700 | 80,400 | 279,800 | 235,600 | 435,000 | 400,100 | 406,000 | 384,400 | 359,300 | 104,600 | 486,300 | 59,200 |
| 59,200 | 486,300 | 104,600 | 359,300 | 384,400 | 406,000 | 400,100 | 435,000 | 235,600 | 279,800 | 80,400 | 151,700 | 52,300 | 134,200 | 58,100 | 115,700 | 61,800 | 121,000 | 57,200 | 120,000 | 66,500 | 124,000 | 52,800 | 111,000 | 111,890 | 118,000 | 112,186 | 118,000 | -1 | 129,000 | 1 | 173,000 | 3,828 | 100,000 | 76,521 | 98,000 | 105,652 | 113,000 | 0 | 0 | 15,840 | 0 | 29,666 | 29,666 | 14,813 | 0 | 674 | 424,546 | 22,314 | 0 | 28,255 | 24,662 | 26,556 | 40,429 | 39,983 | 36,609 | 41,813 | 44,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551,589 | 583,907 | 564,475 | 538,025 | 533,751 | 132,529 | 133,074 | 136,384 | 0 | 163,933 | 165,695 | 428,335 | 1,915,928 | 382,740 | 2,180,439 | 2,180,439 | 2,287,160 | 2,318,201 | 2,650,904 | 2,650,904 | 2,260,000 | 2,291,095 | 2,390,000 | 2,474,569 | 2,618,000 | 2,424,033 | 2,480,000 | 2,493,354 | 2,937,000 | 3,051,439 | 3,533,000 | 3,685,330 | 3,903,000 | 3,666,602 | 3,576,000 | 3,524,500 | 4,008,000 | 4,116,400 | 4,229,000 | 4,916,000 | 5,382,000 | 5,279,800 | 5,312,100 | 5,423,900 | 5,572,000 | 5,850,300 | 6,058,500 | 6,036,700 | 7,589,700 | 11,925,600 | 12,554,700 | 12,782,100 | 12,596,000 | 12,758,500 | 12,718,700 | 12,371,200 | 11,778,200 | 11,350,900 |
| 11,350,900 | 11,778,200 | 12,371,200 | 12,718,700 | 12,758,500 | 12,596,000 | 12,782,100 | 12,554,700 | 11,925,600 | 7,589,700 | 6,036,700 | 6,058,500 | 5,850,300 | 5,572,000 | 5,423,900 | 5,312,100 | 5,279,800 | 5,382,000 | 4,916,000 | 4,229,000 | 4,116,400 | 4,008,000 | 3,524,500 | 3,576,000 | 3,666,602 | 3,903,000 | 3,685,330 | 3,533,000 | 3,051,439 | 2,937,000 | 2,493,354 | 2,480,000 | 2,424,033 | 2,618,000 | 2,474,569 | 2,390,000 | 2,291,095 | 2,260,000 | 2,650,904 | 2,650,904 | 2,318,201 | 2,287,160 | 2,180,439 | 2,180,439 | 382,740 | 1,915,928 | 428,335 | 165,695 | 163,933 | 0 | 136,384 | 133,074 | 132,529 | 533,751 | 538,025 | 564,475 | 583,907 | 551,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,844,400 | 0 | 4,858,100 | 0 | 10,014,400 | 0 | 10,846,000 | 0 | 10,835,900 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 10,835,900 | 0 | 10,846,000 | 0 | 10,014,400 | 0 | 4,858,100 | 0 | 4,844,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,000 | 7,500 | 69,000 | 8,400 | 68,000 | 3,700 | 112,100 | 3,600 | 98,700 | 5,400 | 105,200 | 5,500 | 141,600 | 8,700 | 192,200 | 10,100 | 197,500 | 9,400 | 207,500 | 4,400 | 207,000 | 3,800 |
| 3,800 | 207,000 | 4,400 | 207,500 | 9,400 | 197,500 | 10,100 | 192,200 | 8,700 | 141,600 | 5,500 | 105,200 | 5,400 | 98,700 | 3,600 | 112,100 | 3,700 | 68,000 | 8,400 | 69,000 | 7,500 | 58,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 134,003 | 133,947 | 256,823 | 271,179 | 269,868 | 297,940 | 285,876 | 149,764 | 130,659 | 45,299 | 41,388 | 44,283 | 37,046 | 52,620 | 50,382 | 49,877 | 52,660 | 63,597 | 64,747 | 69,598 | 69,810 | 165,284 | 152,981 | 158,239 | 889,810 | 200,564 | 936,149 | 936,149 | 965,620 | 1,357,022 | 1,552,026 | 1,552,026 | 1,595,000 | 1,632,176 | 1,301,000 | 1,316,526 | 1,334,000 | 1,668,624 | 1,720,000 | 2,258,760 | 2,282,000 | 2,567,365 | 2,598,000 | 3,277,445 | 3,167,000 | 3,828,681 | 3,880,000 | 4,318,100 | 4,338,000 | 5,048,700 | 4,960,000 | 5,419,700 | 5,414,000 | 5,342,400 | 5,507,000 | 5,690,400 | 5,733,200 | 5,970,200 | 6,655,100 | 7,603,400 | 8,008,600 | 8,445,700 | 8,628,700 | 8,164,200 | 8,353,100 | 8,230,400 | 8,233,700 | 7,152,800 | 5,511,200 | 5,372,200 |
| 5,372,200 | 5,511,200 | 7,152,800 | 8,233,700 | 8,230,400 | 8,353,100 | 8,164,200 | 8,628,700 | 8,445,700 | 8,008,600 | 7,603,400 | 6,655,100 | 5,970,200 | 5,733,200 | 5,690,400 | 5,507,000 | 5,342,400 | 5,414,000 | 5,419,700 | 4,960,000 | 5,048,700 | 4,338,000 | 4,318,100 | 3,880,000 | 3,828,681 | 3,167,000 | 3,277,445 | 2,598,000 | 2,567,365 | 2,282,000 | 2,258,760 | 1,720,000 | 1,668,624 | 1,334,000 | 1,316,526 | 1,301,000 | 1,632,176 | 1,595,000 | 1,552,026 | 1,552,026 | 1,357,022 | 965,620 | 936,149 | 936,149 | 200,564 | 889,810 | 158,239 | 152,981 | 165,284 | 69,810 | 69,598 | 64,747 | 63,597 | 52,660 | 49,877 | 50,382 | 52,620 | 37,046 | 44,283 | 41,388 | 45,299 | 130,659 | 149,764 | 285,876 | 297,940 | 269,868 | 271,179 | 256,823 | 133,947 | 134,003 |
---|
Common Stock | 43,188 | 0 | 256,823 | 60,964 | 269,868 | 60,964 | 60,964 | 60,964 | 60,964 | 60,964 | 60,965 | 60,964 | 60,964 | 60,964 | 60,964 | 60,964 | 52,660 | 60,964 | 64,747 | 60,964 | 0 | 4,877 | 246,028 | 20,203 | 240,395 | 23,006 | 34,466 | 34,466 | 225,468 | 292,082 | 330,377 | 330,377 | 1,595,000 | 330,377 | 1,301,000 | 275,308 | 1,334,000 | 629,198 | 1,720,000 | 770,245 | 2,282,000 | 821,745 | 2,598,000 | 923,642 | 3,167,000 | 876,157 | 3,332,000 | 876,200 | 3,789,000 | 876,200 | 3,850,000 | 833,200 | 4,220,000 | 833,200 | 4,116,800 | 833,200 | 4,197,400 | 794,300 | 5,011,300 | 883,600 | 6,377,900 | 883,600 | 6,992,500 | 863,800 | 6,752,900 | 863,800 | 6,615,300 | 855,300 | 5,511,200 | 855,300 |
| 855,300 | 5,511,200 | 855,300 | 6,615,300 | 863,800 | 6,752,900 | 863,800 | 6,992,500 | 883,600 | 6,377,900 | 883,600 | 5,011,300 | 794,300 | 4,197,400 | 833,200 | 4,116,800 | 833,200 | 4,220,000 | 833,200 | 3,850,000 | 876,200 | 3,789,000 | 876,200 | 3,332,000 | 876,157 | 3,167,000 | 923,642 | 2,598,000 | 821,745 | 2,282,000 | 770,245 | 1,720,000 | 629,198 | 1,334,000 | 275,308 | 1,301,000 | 330,377 | 1,595,000 | 330,377 | 330,377 | 292,082 | 225,468 | 34,466 | 34,466 | 23,006 | 240,395 | 20,203 | 246,028 | 4,877 | 0 | 60,964 | 64,747 | 60,964 | 52,660 | 60,964 | 60,964 | 60,964 | 60,964 | 60,964 | 60,965 | 60,964 | 60,964 | 60,964 | 60,964 | 60,964 | 269,868 | 60,964 | 256,823 | 0 | 43,188 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,315 | 0 | 0 | 0 | -2,426 | 0 | 0 | 0 | -2,811 | 125,150 | -225 | 111,219 | 111,219 | 174,768 | 174,754 | 98,615 | 98,615 | 0 | 120,938 | 0 | -8,264 | 0 | 132,113 | 0 | -39,150 | 0 | -20,755 | 0 | -97,509 | 0 | -47,818 | 548,000 | -141,700 | 549,000 | -68,200 | 1,110,000 | -167,500 | 1,194,000 | -123,500 | 1,390,200 | 1,595,300 | 1,535,800 | 16,600 | 1,643,800 | 51,300 | 1,630,700 | 49,800 | 1,636,200 | 162,400 | 1,600,200 | 2,196,800 | 1,618,400 | 61,600 | 1,600,900 | 350,600 |
| 350,600 | 1,600,900 | 61,600 | 1,618,400 | 2,196,800 | 1,600,200 | 162,400 | 1,636,200 | 49,800 | 1,630,700 | 51,300 | 1,643,800 | 16,600 | 1,535,800 | 1,595,300 | 1,390,200 | -123,500 | 1,194,000 | -167,500 | 1,110,000 | -68,200 | 549,000 | -141,700 | 548,000 | -47,818 | 0 | -97,509 | 0 | -20,755 | 0 | -39,150 | 0 | 132,113 | 0 | -8,264 | 0 | 120,938 | 0 | 98,615 | 98,615 | 174,754 | 174,768 | 111,219 | 111,219 | -225 | 125,150 | -2,811 | 0 | 0 | 0 | -2,426 | 0 | 0 | 0 | -4,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 911,100 | 0 | 911,100 | 0 | 710,100 | 0 | 1,161,700 | 0 | 1,161,700 | 0 | 991,200 | 0 | 991,200 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 991,200 | 0 | 991,200 | 0 | 1,161,700 | 0 | 1,161,700 | 0 | 710,100 | 0 | 911,100 | 0 | 911,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,540 | 0 | -1,543 | 0 | -1,543 | 0 | -1,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,046 | 52,620 | 50,382 | 54,192 | 52,660 | 63,597 | 64,747 | 72,024 | 0 | 160,407 | -568,015 | -335,079 | 25,348 | -316,410 | 277,006 | 277,006 | 23,774 | 348,616 | 1,371,877 | 1,371,877 | 1,595,000 | 1,377,722 | 1,301,000 | 1,236,091 | 1,334,000 | 1,048,751 | 1,720,000 | 1,262,439 | 2,282,000 | 1,312,401 | 2,598,000 | 1,495,372 | 3,167,000 | 1,888,086 | 3,880,000 | 2,025,800 | 4,338,000 | 2,535,900 | 4,960,000 | 2,564,100 | 5,414,000 | 2,467,300 | 0 | 916,900 | 0 | 2,563,500 | 6,655,100 | 3,084,200 | 8,008,600 | 3,169,900 | 1,636,200 | 2,896,000 | 1,600,200 | 997,000 | 0 | 2,878,000 | -1,600,900 | 920,200 |
| 920,200 | -1,600,900 | 2,878,000 | 0 | 997,000 | 1,600,200 | 2,896,000 | 1,636,200 | 3,169,900 | 8,008,600 | 3,084,200 | 6,655,100 | 2,563,500 | 0 | 916,900 | 0 | 2,467,300 | 5,414,000 | 2,564,100 | 4,960,000 | 2,535,900 | 4,338,000 | 2,025,800 | 3,880,000 | 1,888,086 | 3,167,000 | 1,495,372 | 2,598,000 | 1,312,401 | 2,282,000 | 1,262,439 | 1,720,000 | 1,048,751 | 1,334,000 | 1,236,091 | 1,301,000 | 1,377,722 | 1,595,000 | 1,371,877 | 1,371,877 | 348,616 | 23,774 | 277,006 | 277,006 | -316,410 | 25,348 | -335,079 | -568,015 | 160,407 | 0 | 72,024 | 64,747 | 63,597 | 52,660 | 54,192 | 50,382 | 52,620 | 37,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|