> Total Assets | 11,061,500 | 10,194,400 | 11,091,900 | 11,091,900 | 10,487,800 | 11,446,600 | 10,714,500 | 10,714,500 | 10,577,300 | 10,577,300 | 8,015,000 | 8,015,000 | 7,764,500 | 7,764,500 | 7,963,000 | 7,963,000 | 7,260,300 | 7,260,300 | 7,354,600 | 7,354,600 | 7,143,600 | 7,143,600 | 7,289,000 | 7,187,100 | 7,197,100 | 7,320,000 | 7,464,300 | 7,332,600 | 9,437,900 | 9,419,600 | 9,630,600 | 8,962,100 | 8,976,400 | 9,097,000 | 9,138,700 | 9,168,600 | 9,040,500 | 9,811,600 | 10,294,800 | 10,283,400 | 10,728,000 | 9,771,100 | 10,402,000 | 9,428,500 | 9,466,700 | 8,974,500 | 9,104,500 | 8,980,400 |
| 8,980,400 | 9,104,500 | 8,974,500 | 9,466,700 | 9,428,500 | 10,402,000 | 9,771,100 | 10,728,000 | 10,283,400 | 10,294,800 | 9,811,600 | 9,040,500 | 9,168,600 | 9,138,700 | 9,097,000 | 8,976,400 | 8,962,100 | 9,630,600 | 9,419,600 | 9,437,900 | 7,332,600 | 7,464,300 | 7,320,000 | 7,197,100 | 7,187,100 | 7,289,000 | 7,143,600 | 7,143,600 | 7,354,600 | 7,354,600 | 7,260,300 | 7,260,300 | 7,963,000 | 7,963,000 | 7,764,500 | 7,764,500 | 8,015,000 | 8,015,000 | 10,577,300 | 10,577,300 | 10,714,500 | 10,714,500 | 11,446,600 | 10,487,800 | 11,091,900 | 11,091,900 | 10,194,400 | 11,061,500 |
---|
> Total Current Assets | 5,182,200 | 4,271,700 | 5,526,600 | 5,526,600 | 4,017,600 | 5,027,300 | 3,904,400 | 3,904,400 | 4,211,400 | 4,211,400 | 1,392,300 | 1,392,300 | 1,225,000 | 1,225,000 | 1,452,100 | 1,452,100 | 797,500 | 797,500 | 396,300 | 815,300 | 739,000 | 739,000 | 934,100 | 904,400 | 966,400 | 1,211,000 | 1,264,900 | 1,155,900 | 1,251,300 | 1,420,800 | 1,863,300 | 1,339,800 | 1,405,500 | 1,583,800 | 1,793,400 | 1,920,100 | 1,899,500 | 2,778,800 | 3,338,800 | 3,478,000 | 3,920,600 | 2,964,200 | 3,608,700 | 2,597,200 | 2,657,400 | 7,112,900 | 7,171,800 | 7,025,800 |
| 7,025,800 | 7,171,800 | 7,112,900 | 2,657,400 | 2,597,200 | 3,608,700 | 2,964,200 | 3,920,600 | 3,478,000 | 3,338,800 | 2,778,800 | 1,899,500 | 1,920,100 | 1,793,400 | 1,583,800 | 1,405,500 | 1,339,800 | 1,863,300 | 1,420,800 | 1,251,300 | 1,155,900 | 1,264,900 | 1,211,000 | 966,400 | 904,400 | 934,100 | 739,000 | 739,000 | 815,300 | 396,300 | 797,500 | 797,500 | 1,452,100 | 1,452,100 | 1,225,000 | 1,225,000 | 1,392,300 | 1,392,300 | 4,211,400 | 4,211,400 | 3,904,400 | 3,904,400 | 5,027,300 | 4,017,600 | 5,526,600 | 5,526,600 | 4,271,700 | 5,182,200 |
---|
Cash And Cash Equivalents | 1,033,400 | 762,500 | 754,800 | 754,800 | 1,990,200 | 1,051,000 | 851,800 | 851,800 | 846,600 | 415,900 | 600,000 | 600,000 | 796,400 | 646,800 | 789,400 | 758,600 | 392,200 | 383,000 | -396,300 | 335,600 | 231,000 | 226,100 | 331,100 | 384,300 | 352,600 | 442,000 | 509,700 | 477,500 | 567,500 | 560,500 | 974,500 | 645,100 | 590,100 | 632,200 | 770,100 | 987,200 | 753,600 | 1,439,500 | 1,759,000 | 2,097,400 | 2,380,600 | 1,692,200 | 2,460,800 | 1,651,500 | 1,693,400 | 156,900 | 98,900 | 73,700 |
| 73,700 | 98,900 | 156,900 | 1,693,400 | 1,651,500 | 2,460,800 | 1,692,200 | 2,380,600 | 2,097,400 | 1,759,000 | 1,439,500 | 753,600 | 987,200 | 770,100 | 632,200 | 590,100 | 645,100 | 974,500 | 560,500 | 567,500 | 477,500 | 509,700 | 442,000 | 352,600 | 384,300 | 331,100 | 226,100 | 231,000 | 335,600 | -396,300 | 383,000 | 392,200 | 758,600 | 789,400 | 646,800 | 796,400 | 600,000 | 600,000 | 415,900 | 846,600 | 851,800 | 851,800 | 1,051,000 | 1,990,200 | 754,800 | 754,800 | 762,500 | 1,033,400 |
---|
Short-term Investments | 1,213,400 | 1,213,400 | 1,438,200 | 1,438,200 | 0 | 51,900 | 0 | 50,100 | 31,200 | 31,200 | 33,900 | 33,900 | 9,300 | 9,300 | 6,500 | 6,500 | 4,100 | 4,100 | 792,600 | 3,500 | 0 | 50,000 | 44,500 | 37,800 | 37,400 | 36,900 | 36,900 | 32,800 | 32,200 | 33,400 | 30,700 | 29,400 | 30,500 | 30,000 | 28,900 | 1,010,800 | 1,047,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,303,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,303,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,047,300 | 1,010,800 | 28,900 | 30,000 | 30,500 | 29,400 | 30,700 | 33,400 | 32,200 | 32,800 | 36,900 | 36,900 | 37,400 | 37,800 | 44,500 | 50,000 | 0 | 3,500 | 792,600 | 4,100 | 4,100 | 6,500 | 6,500 | 9,300 | 9,300 | 33,900 | 33,900 | 31,200 | 31,200 | 50,100 | 0 | 51,900 | 0 | 1,438,200 | 1,438,200 | 1,213,400 | 1,213,400 |
---|
Net Receivables | 2,184,700 | 2,184,700 | 2,154,000 | 2,154,000 | 1,657,500 | 1,657,500 | 1,811,100 | 1,811,100 | 344,000 | 344,000 | 319,200 | 319,200 | 276,500 | 276,500 | 504,300 | 504,300 | 259,000 | 259,000 | 278,500 | 277,600 | 317,200 | 317,100 | 363,100 | 343,000 | 404,400 | 516,700 | 392,200 | 435,000 | 403,300 | 508,400 | 574,800 | 448,200 | 497,200 | 600,900 | 717,700 | 641,300 | 837,500 | 749,000 | 951,000 | 851,000 | 910,000 | 820,200 | 695,800 | 616,600 | 628,000 | 365,500 | 410,000 | 382,100 |
| 382,100 | 410,000 | 365,500 | 628,000 | 616,600 | 695,800 | 820,200 | 910,000 | 851,000 | 951,000 | 749,000 | 837,500 | 641,300 | 717,700 | 600,900 | 497,200 | 448,200 | 574,800 | 508,400 | 403,300 | 435,000 | 392,200 | 516,700 | 404,400 | 343,000 | 363,100 | 317,100 | 317,200 | 277,600 | 278,500 | 259,000 | 259,000 | 504,300 | 504,300 | 276,500 | 276,500 | 319,200 | 319,200 | 344,000 | 344,000 | 1,811,100 | 1,811,100 | 1,657,500 | 1,657,500 | 2,154,000 | 2,154,000 | 2,184,700 | 2,184,700 |
---|
Inventory | 378,900 | 302,300 | 419,800 | 419,800 | 367,500 | 479,700 | 386,500 | 386,500 | 178,500 | 178,500 | 155,700 | 155,700 | 140,600 | 140,600 | 150,100 | 150,100 | 141,000 | 141,000 | 178,300 | 178,300 | 190,800 | 190,800 | 239,800 | 177,000 | 209,300 | 233,600 | 362,800 | 242,900 | 266,100 | 308,700 | 311,600 | 244,200 | 316,300 | 293,800 | 286,300 | 272,300 | 305,700 | 343,500 | 517,500 | 485,900 | 648,000 | 421,400 | 449,100 | 303,600 | 308,000 | 155,900 | 137,400 | 136,700 |
| 136,700 | 137,400 | 155,900 | 308,000 | 303,600 | 449,100 | 421,400 | 648,000 | 485,900 | 517,500 | 343,500 | 305,700 | 272,300 | 286,300 | 293,800 | 316,300 | 244,200 | 311,600 | 308,700 | 266,100 | 242,900 | 362,800 | 233,600 | 209,300 | 177,000 | 239,800 | 190,800 | 190,800 | 178,300 | 178,300 | 141,000 | 141,000 | 150,100 | 150,100 | 140,600 | 140,600 | 155,700 | 155,700 | 178,500 | 178,500 | 386,500 | 386,500 | 479,700 | 367,500 | 419,800 | 419,800 | 302,300 | 378,900 |
---|
Other Current Assets | 371,800 | 1,993,500 | 759,800 | 2,913,800 | 2,400 | 3,496,600 | 855,000 | 2,666,100 | 2,811,100 | 3,585,800 | 283,500 | 602,700 | 2,200 | 428,300 | 1,800 | 536,900 | 1,200 | 269,400 | 0 | 297,900 | 0 | 322,100 | 363,200 | 343,100 | 404,500 | 535,400 | 392,400 | 435,500 | 417,700 | 551,600 | 577,200 | 450,500 | 499,100 | 657,800 | 737,000 | 660,600 | 840,200 | 995,800 | 1,062,300 | 894,700 | -18,000 | 5,600 | 3,000 | 25,500 | 28,000 | 6,434,600 | 0 | 0 |
| 0 | 0 | 6,434,600 | 28,000 | 25,500 | 3,000 | 5,600 | -18,000 | 894,700 | 1,062,300 | 995,800 | 840,200 | 660,600 | 737,000 | 657,800 | 499,100 | 450,500 | 577,200 | 551,600 | 417,700 | 435,500 | 392,400 | 535,400 | 404,500 | 343,100 | 363,200 | 322,100 | 0 | 297,900 | 0 | 269,400 | 1,200 | 536,900 | 1,800 | 428,300 | 2,200 | 602,700 | 283,500 | 3,585,800 | 2,811,100 | 2,666,100 | 855,000 | 3,496,600 | 2,400 | 2,913,800 | 759,800 | 1,993,500 | 371,800 |
---|
> Long-term Assets | 5,642,600 | 5,922,700 | 5,565,300 | 5,565,300 | 6,470,200 | 6,419,300 | 6,810,100 | 6,810,100 | 6,365,900 | 6,365,900 | 6,622,700 | 6,622,700 | 6,539,500 | 6,539,500 | 6,510,900 | 6,510,900 | 6,462,800 | 6,462,800 | -396,300 | 6,539,300 | 0 | 6,404,600 | 6,354,900 | 6,282,700 | 6,230,700 | 6,109,000 | 6,199,400 | 6,176,700 | 8,186,600 | 7,998,800 | 7,767,300 | 7,622,300 | 7,570,900 | 7,513,200 | 7,345,300 | 7,248,500 | 7,141,000 | 7,032,800 | 6,956,000 | 6,805,400 | 6,807,400 | 6,806,900 | 6,793,300 | 6,831,300 | 6,809,300 | 1,861,600 | 1,932,700 | 1,954,600 |
| 1,954,600 | 1,932,700 | 1,861,600 | 6,809,300 | 6,831,300 | 6,793,300 | 6,806,900 | 6,807,400 | 6,805,400 | 6,956,000 | 7,032,800 | 7,141,000 | 7,248,500 | 7,345,300 | 7,513,200 | 7,570,900 | 7,622,300 | 7,767,300 | 7,998,800 | 8,186,600 | 6,176,700 | 6,199,400 | 6,109,000 | 6,230,700 | 6,282,700 | 6,354,900 | 6,404,600 | 0 | 6,539,300 | -396,300 | 6,462,800 | 6,462,800 | 6,510,900 | 6,510,900 | 6,539,500 | 6,539,500 | 6,622,700 | 6,622,700 | 6,365,900 | 6,365,900 | 6,810,100 | 6,810,100 | 6,419,300 | 6,470,200 | 5,565,300 | 5,565,300 | 5,922,700 | 5,642,600 |
---|
Property Plant Equipment | 4,446,600 | 4,302,000 | 3,790,600 | 3,790,600 | 4,773,400 | 4,918,400 | 5,098,600 | 5,098,600 | 5,272,400 | 5,272,400 | 5,507,000 | 5,507,000 | 5,913,900 | 5,913,900 | 5,267,300 | 5,267,300 | 5,231,000 | 5,231,000 | 5,267,300 | 5,267,300 | 5,143,200 | 5,143,200 | 5,102,900 | 5,054,400 | 5,008,600 | 4,975,700 | 5,093,200 | 5,071,100 | 6,887,000 | 6,848,100 | 6,741,200 | 6,626,200 | 6,564,600 | 6,523,600 | 6,358,300 | 6,234,400 | 5,989,900 | 5,791,700 | 5,668,900 | 5,555,400 | 5,545,100 | 5,631,300 | 5,641,300 | 5,707,500 | 5,751,700 | 1,357,500 | 1,452,700 | 1,529,200 |
| 1,529,200 | 1,452,700 | 1,357,500 | 5,751,700 | 5,707,500 | 5,641,300 | 5,631,300 | 5,545,100 | 5,555,400 | 5,668,900 | 5,791,700 | 5,989,900 | 6,234,400 | 6,358,300 | 6,523,600 | 6,564,600 | 6,626,200 | 6,741,200 | 6,848,100 | 6,887,000 | 5,071,100 | 5,093,200 | 4,975,700 | 5,008,600 | 5,054,400 | 5,102,900 | 5,143,200 | 5,143,200 | 5,267,300 | 5,267,300 | 5,231,000 | 5,231,000 | 5,267,300 | 5,267,300 | 5,913,900 | 5,913,900 | 5,507,000 | 5,507,000 | 5,272,400 | 5,272,400 | 5,098,600 | 5,098,600 | 4,918,400 | 4,773,400 | 3,790,600 | 3,790,600 | 4,302,000 | 4,446,600 |
---|
Goodwill | 926,000 | 926,000 | 1,423,700 | 1,423,700 | 931,000 | 931,000 | 0 | 0 | 908,600 | 908,600 | 906,600 | 906,600 | 483,300 | 483,300 | 483,700 | 483,700 | 482,600 | 482,600 | 484,300 | 484,300 | 485,400 | 485,400 | 0 | 0 | 0 | 484,300 | 0 | 0 | 726,100 | 599,000 | 0 | 0 | 0 | 485,900 | 0 | 0 | 0 | 484,200 | 0 | 0 | 0 | 483,000 | 0 | 0 | 0 | 43,600 | 0 | 0 |
| 0 | 0 | 43,600 | 0 | 0 | 0 | 483,000 | 0 | 0 | 0 | 484,200 | 0 | 0 | 0 | 485,900 | 0 | 0 | 0 | 599,000 | 726,100 | 0 | 0 | 484,300 | 0 | 0 | 0 | 485,400 | 485,400 | 484,300 | 484,300 | 482,600 | 482,600 | 483,700 | 483,700 | 483,300 | 483,300 | 906,600 | 906,600 | 908,600 | 908,600 | 0 | 0 | 931,000 | 931,000 | 1,423,700 | 1,423,700 | 926,000 | 926,000 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 653,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696,200 | 696,200 | 695,600 | 695,600 | 676,900 | 676,900 | 668,100 | 652,100 | 648,600 | 603,500 | 594,200 | 588,500 | 555,300 | 540,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540,300 | 555,300 | 588,500 | 594,200 | 603,500 | 648,600 | 652,100 | 668,100 | 676,900 | 676,900 | 695,600 | 695,600 | 696,200 | 696,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653,500 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 70,200 | 70,200 | 57,800 | 57,800 | 53,300 | 55,000 | 996,500 | 996,500 | 24,300 | 24,300 | 21,100 | 21,100 | 16,300 | 16,300 | 11,800 | 11,800 | 6,900 | 6,900 | 6,400 | 6,300 | 5,600 | 5,600 | 491,000 | 489,000 | 488,300 | 3,000 | 486,400 | 486,100 | 1,300 | 800 | 483,700 | 484,000 | 484,900 | 600 | 485,700 | 485,800 | 485,300 | 1,500 | 485,000 | 483,800 | 482,300 | 8,500 | 493,400 | 497,400 | 498,600 | 14,500 | 0 | 0 |
| 0 | 0 | 14,500 | 498,600 | 497,400 | 493,400 | 8,500 | 482,300 | 483,800 | 485,000 | 1,500 | 485,300 | 485,800 | 485,700 | 600 | 484,900 | 484,000 | 483,700 | 800 | 1,300 | 486,100 | 486,400 | 3,000 | 488,300 | 489,000 | 491,000 | 5,600 | 5,600 | 6,300 | 6,400 | 6,900 | 6,900 | 11,800 | 11,800 | 16,300 | 16,300 | 21,100 | 21,100 | 24,300 | 24,300 | 996,500 | 996,500 | 55,000 | 53,300 | 57,800 | 57,800 | 70,200 | 70,200 |
---|
Other Assets | 236,700 | 1,432,700 | 1,774,700 | 1,774,700 | 1,500,900 | 1,500,900 | 1,711,500 | 1,711,500 | 1,093,500 | 1,093,500 | 1,115,700 | 1,115,700 | 625,600 | 625,600 | 1,243,600 | 1,243,600 | 1,231,800 | 1,231,800 | 85,700 | 1,272,000 | 93,500 | 1,261,400 | 1,252,000 | 87,200 | 85,200 | 42,500 | 25,600 | 26,900 | 12,700 | 10,600 | 12,400 | 5,900 | 9,900 | 4,300 | 3,600 | 3,300 | 103,800 | 241,300 | 217,100 | 185,900 | 195,300 | 143,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 143,000 | 195,300 | 185,900 | 217,100 | 241,300 | 103,800 | 3,300 | 3,600 | 4,300 | 9,900 | 5,900 | 12,400 | 10,600 | 12,700 | 26,900 | 25,600 | 42,500 | 85,200 | 87,200 | 1,252,000 | 1,261,400 | 93,500 | 1,272,000 | 85,700 | 1,231,800 | 1,231,800 | 1,243,600 | 1,243,600 | 625,600 | 625,600 | 1,115,700 | 1,115,700 | 1,093,500 | 1,093,500 | 1,711,500 | 1,711,500 | 1,500,900 | 1,500,900 | 1,774,700 | 1,774,700 | 1,432,700 | 236,700 |
---|
> Total Liabilities | 9,360,900 | 8,493,800 | 9,063,500 | 9,063,500 | 8,400,200 | 9,359,000 | 8,570,600 | 8,570,600 | 8,039,500 | 8,039,500 | 5,939,300 | 5,939,300 | 6,014,700 | 6,014,700 | 6,130,700 | 6,130,700 | 5,482,300 | 5,482,300 | 5,686,500 | 5,686,500 | 5,701,600 | 5,701,600 | 5,814,100 | 5,667,100 | 5,768,700 | 5,842,900 | 6,063,500 | 5,921,700 | 6,262,400 | 6,600,900 | 6,846,700 | 6,222,100 | 6,324,100 | 6,425,200 | 6,318,400 | 6,305,500 | 6,456,300 | 6,303,400 | 5,914,400 | 5,840,500 | 6,041,600 | 5,431,400 | 5,983,600 | 7,051,000 | 7,165,000 | 7,024,100 | 7,025,600 | 7,098,800 |
| 7,098,800 | 7,025,600 | 7,024,100 | 7,165,000 | 7,051,000 | 5,983,600 | 5,431,400 | 6,041,600 | 5,840,500 | 5,914,400 | 6,303,400 | 6,456,300 | 6,305,500 | 6,318,400 | 6,425,200 | 6,324,100 | 6,222,100 | 6,846,700 | 6,600,900 | 6,262,400 | 5,921,700 | 6,063,500 | 5,842,900 | 5,768,700 | 5,667,100 | 5,814,100 | 5,701,600 | 5,701,600 | 5,686,500 | 5,686,500 | 5,482,300 | 5,482,300 | 6,130,700 | 6,130,700 | 6,014,700 | 6,014,700 | 5,939,300 | 5,939,300 | 8,039,500 | 8,039,500 | 8,570,600 | 8,570,600 | 9,359,000 | 8,400,200 | 9,063,500 | 9,063,500 | 8,493,800 | 9,360,900 |
---|
> Total Current Liabilities | 5,693,900 | 4,989,400 | 5,203,500 | 5,203,500 | 3,017,600 | 3,792,000 | 2,859,600 | 2,859,600 | 3,007,300 | 3,007,300 | 1,112,600 | 1,112,600 | 2,416,400 | 2,416,400 | 1,881,500 | 1,881,500 | 935,600 | 935,600 | 1,806,000 | 1,806,000 | 1,603,100 | 1,603,100 | 1,403,100 | 915,800 | 962,900 | 1,310,600 | 1,309,400 | 1,313,300 | 1,225,200 | 1,440,200 | 1,440,500 | 1,187,800 | 1,243,000 | 1,405,500 | 1,631,500 | 1,701,300 | 2,243,200 | 2,124,800 | 2,162,400 | 2,238,000 | 2,479,500 | 2,018,300 | 1,973,100 | 2,438,400 | 2,399,700 | 4,757,100 | 4,531,500 | 5,044,300 |
| 5,044,300 | 4,531,500 | 4,757,100 | 2,399,700 | 2,438,400 | 1,973,100 | 2,018,300 | 2,479,500 | 2,238,000 | 2,162,400 | 2,124,800 | 2,243,200 | 1,701,300 | 1,631,500 | 1,405,500 | 1,243,000 | 1,187,800 | 1,440,500 | 1,440,200 | 1,225,200 | 1,313,300 | 1,309,400 | 1,310,600 | 962,900 | 915,800 | 1,403,100 | 1,603,100 | 1,603,100 | 1,806,000 | 1,806,000 | 935,600 | 935,600 | 1,881,500 | 1,881,500 | 2,416,400 | 2,416,400 | 1,112,600 | 1,112,600 | 3,007,300 | 3,007,300 | 2,859,600 | 2,859,600 | 3,792,000 | 3,017,600 | 5,203,500 | 5,203,500 | 4,989,400 | 5,693,900 |
---|
Short-term Debt | 0 | 2,864,600 | 2,068,100 | 2,068,100 | 1,428,000 | 1,474,200 | 1,115,100 | 1,115,100 | 342,600 | 402,200 | 317,000 | 317,000 | 1,566,100 | 1,566,100 | 857,300 | 857,300 | 263,800 | 263,800 | 4,586,000 | 1,082,000 | 782,100 | 833,100 | 611,700 | 207,600 | 189,200 | 283,500 | 342,500 | 337,700 | 409,700 | 310,600 | 338,000 | 243,600 | 223,100 | 233,300 | 343,400 | 247,500 | 442,300 | 550,300 | 339,000 | 267,800 | 204,200 | 352,000 | 429,900 | 216,300 | 204,900 | 173,800 | 0 | 0 |
| 0 | 0 | 173,800 | 204,900 | 216,300 | 429,900 | 352,000 | 204,200 | 267,800 | 339,000 | 550,300 | 442,300 | 247,500 | 343,400 | 233,300 | 223,100 | 243,600 | 338,000 | 310,600 | 409,700 | 337,700 | 342,500 | 283,500 | 189,200 | 207,600 | 611,700 | 833,100 | 782,100 | 1,082,000 | 4,586,000 | 263,800 | 263,800 | 857,300 | 857,300 | 1,566,100 | 1,566,100 | 317,000 | 317,000 | 402,200 | 342,600 | 1,115,100 | 1,115,100 | 1,474,200 | 1,428,000 | 2,068,100 | 2,068,100 | 2,864,600 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 1,427,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,586,000 | 4,586,000 | 4,586,000 | 4,740,500 | 782,100 | 782,100 | 611,700 | 207,600 | 189,200 | 251,800 | 316,500 | 309,700 | 373,400 | 269,600 | 295,800 | 202,900 | 180,200 | 189,700 | 299,500 | 205,800 | 404,000 | 510,600 | 295,400 | 224,300 | 161,500 | 303,400 | 370,600 | 153,700 | 139,700 | 173,800 | 66,000 | 502,800 |
| 502,800 | 66,000 | 173,800 | 139,700 | 153,700 | 370,600 | 303,400 | 161,500 | 224,300 | 295,400 | 510,600 | 404,000 | 205,800 | 299,500 | 189,700 | 180,200 | 202,900 | 295,800 | 269,600 | 373,400 | 309,700 | 316,500 | 251,800 | 189,200 | 207,600 | 611,700 | 782,100 | 782,100 | 4,740,500 | 4,586,000 | 4,586,000 | 4,586,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,427,900 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 879,300 | 1,243,400 | 2,312,800 | 2,312,800 | 1,002,300 | 791,500 | 1,167,200 | 1,167,200 | 492,300 | 432,700 | 445,800 | 445,800 | 568,300 | 568,300 | 723,400 | 723,400 | 480,100 | 480,100 | 480,700 | 511,300 | 569,100 | 569,100 | 588,200 | 518,300 | 603,700 | 848,900 | 788,700 | 823,300 | 679,000 | 991,300 | 967,500 | 810,400 | 873,500 | 1,003,600 | 1,117,000 | 1,293,700 | 1,576,300 | 1,357,500 | 1,595,900 | 1,735,100 | 2,042,900 | 1,284,300 | 1,200,500 | 1,902,400 | 1,848,600 | 671,300 | 715,800 | 641,000 |
| 641,000 | 715,800 | 671,300 | 1,848,600 | 1,902,400 | 1,200,500 | 1,284,300 | 2,042,900 | 1,735,100 | 1,595,900 | 1,357,500 | 1,576,300 | 1,293,700 | 1,117,000 | 1,003,600 | 873,500 | 810,400 | 967,500 | 991,300 | 679,000 | 823,300 | 788,700 | 848,900 | 603,700 | 518,300 | 588,200 | 569,100 | 569,100 | 511,300 | 480,700 | 480,100 | 480,100 | 723,400 | 723,400 | 568,300 | 568,300 | 445,800 | 445,800 | 432,700 | 492,300 | 1,167,200 | 1,167,200 | 791,500 | 1,002,300 | 2,312,800 | 2,312,800 | 1,243,400 | 879,300 |
---|
Other Current Liabilities | 4,814,600 | 2,532,600 | 822,600 | 1,452,500 | 587,300 | 3,000,500 | 577,300 | 1,692,400 | 2,172,400 | 2,543,400 | 349,800 | 632,900 | 282,000 | 1,838,800 | 300,800 | 1,151,600 | 191,700 | 451,400 | 243,300 | 1,291,200 | 200,900 | 1,034,000 | 814,900 | 397,500 | 359,200 | 461,700 | 520,700 | 490,000 | 546,200 | 448,900 | 473,000 | 377,400 | 369,500 | 212,200 | 215,000 | 135,900 | 145,800 | 217,000 | 227,500 | 235,100 | 232,400 | 382,000 | 342,700 | 319,700 | 346,200 | 3,912,000 | 0 | 0 |
| 0 | 0 | 3,912,000 | 346,200 | 319,700 | 342,700 | 382,000 | 232,400 | 235,100 | 227,500 | 217,000 | 145,800 | 135,900 | 215,000 | 212,200 | 369,500 | 377,400 | 473,000 | 448,900 | 546,200 | 490,000 | 520,700 | 461,700 | 359,200 | 397,500 | 814,900 | 1,034,000 | 200,900 | 1,291,200 | 243,300 | 451,400 | 191,700 | 1,151,600 | 300,800 | 1,838,800 | 282,000 | 632,900 | 349,800 | 2,543,400 | 2,172,400 | 1,692,400 | 577,300 | 3,000,500 | 587,300 | 1,452,500 | 822,600 | 2,532,600 | 4,814,600 |
---|
> Long-term Liabilities | 2,651,600 | 3,504,400 | 3,860,000 | 3,860,000 | 5,382,600 | 5,567,000 | 5,711,000 | 5,711,000 | 5,032,200 | 5,032,200 | 4,826,700 | 4,826,700 | 3,598,300 | 3,598,300 | 4,249,200 | 4,249,200 | 4,546,700 | 4,546,700 | 0 | 3,880,500 | 0 | 4,098,500 | 4,411,000 | 4,751,300 | 4,805,800 | 4,532,300 | 4,754,100 | 4,608,400 | 5,037,200 | 5,160,700 | 5,406,200 | 5,034,300 | 5,081,100 | 5,019,700 | 4,686,900 | 4,604,200 | 4,213,100 | 4,178,600 | 3,752,000 | 3,602,500 | 3,562,100 | 3,413,100 | 4,010,500 | 4,612,600 | 4,765,300 | 2,267,000 | 2,494,100 | 2,054,500 |
| 2,054,500 | 2,494,100 | 2,267,000 | 4,765,300 | 4,612,600 | 4,010,500 | 3,413,100 | 3,562,100 | 3,602,500 | 3,752,000 | 4,178,600 | 4,213,100 | 4,604,200 | 4,686,900 | 5,019,700 | 5,081,100 | 5,034,300 | 5,406,200 | 5,160,700 | 5,037,200 | 4,608,400 | 4,754,100 | 4,532,300 | 4,805,800 | 4,751,300 | 4,411,000 | 4,098,500 | 0 | 3,880,500 | 0 | 4,546,700 | 4,546,700 | 4,249,200 | 4,249,200 | 3,598,300 | 3,598,300 | 4,826,700 | 4,826,700 | 5,032,200 | 5,032,200 | 5,711,000 | 5,711,000 | 5,567,000 | 5,382,600 | 3,860,000 | 3,860,000 | 3,504,400 | 2,651,600 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,391,900 | 4,499,300 | 4,637,000 | 4,884,700 | 4,519,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,519,000 | 4,884,700 | 4,637,000 | 4,499,300 | 4,391,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt | 2,651,600 | 2,651,600 | 3,408,500 | 3,408,500 | 4,591,900 | 4,591,900 | 4,824,000 | 4,824,000 | 4,638,500 | 4,638,500 | 4,419,600 | 4,419,600 | 3,336,700 | 3,336,700 | 4,011,100 | 4,011,100 | 4,322,200 | 4,322,200 | 3,658,500 | 3,658,500 | 3,844,500 | 3,844,500 | 4,154,800 | 4,512,400 | 4,578,000 | 4,296,800 | 4,356,100 | 4,220,400 | 4,253,100 | 4,392,700 | 4,646,400 | 4,281,900 | 4,326,700 | 4,226,900 | 3,894,500 | 3,815,000 | 3,395,500 | 3,290,200 | 2,724,100 | 2,581,100 | 2,549,800 | 2,572,300 | 3,145,700 | 3,699,300 | 3,879,500 | 1,983,600 | 2,244,700 | 1,761,300 |
| 1,761,300 | 2,244,700 | 1,983,600 | 3,879,500 | 3,699,300 | 3,145,700 | 2,572,300 | 2,549,800 | 2,581,100 | 2,724,100 | 3,290,200 | 3,395,500 | 3,815,000 | 3,894,500 | 4,226,900 | 4,326,700 | 4,281,900 | 4,646,400 | 4,392,700 | 4,253,100 | 4,220,400 | 4,356,100 | 4,296,800 | 4,578,000 | 4,512,400 | 4,154,800 | 3,844,500 | 3,844,500 | 3,658,500 | 3,658,500 | 4,322,200 | 4,322,200 | 4,011,100 | 4,011,100 | 3,336,700 | 3,336,700 | 4,419,600 | 4,419,600 | 4,638,500 | 4,638,500 | 4,824,000 | 4,824,000 | 4,591,900 | 4,591,900 | 3,408,500 | 3,408,500 | 2,651,600 | 2,651,600 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | -2,864,600 | -2,068,100 | -2,068,100 | -1,428,000 | -1,474,200 | -1,115,100 | -1,115,100 | -342,600 | -402,200 | -317,000 | -317,000 | -1,566,100 | -1,566,100 | -857,300 | -857,300 | -263,800 | -263,800 | -4,586,000 | -1,082,000 | -782,100 | -833,100 | -611,700 | -207,600 | -189,200 | -283,500 | -134,500 | -138,200 | -127,200 | -25,300 | -57,500 | 34,200 | 58,200 | 58,900 | -59,600 | 33,400 | -168,200 | -273,100 | -57,200 | 3,700 | 55,200 | -75,900 | -130,200 | 87,200 | 102,600 | -31,500 | 136,500 | 135,800 |
| 135,800 | 136,500 | -31,500 | 102,600 | 87,200 | -130,200 | -75,900 | 55,200 | 3,700 | -57,200 | -273,100 | -168,200 | 33,400 | -59,600 | 58,900 | 58,200 | 34,200 | -57,500 | -25,300 | -127,200 | -138,200 | -134,500 | -283,500 | -189,200 | -207,600 | -611,700 | -833,100 | -782,100 | -1,082,000 | -4,586,000 | -263,800 | -263,800 | -857,300 | -857,300 | -1,566,100 | -1,566,100 | -317,000 | -317,000 | -402,200 | -342,600 | -1,115,100 | -1,115,100 | -1,474,200 | -1,428,000 | -2,068,100 | -2,068,100 | -2,864,600 | 0 |
---|
Other Liabilities | 692,100 | 692,100 | 121,200 | 121,200 | 581,800 | 581,800 | 524,700 | 524,700 | 50,300 | 50,300 | 70,300 | 70,300 | 36,900 | 36,900 | 28,600 | 28,600 | 15,400 | 15,400 | 222,000 | 30,500 | 254,000 | 29,400 | 28,200 | 238,900 | 227,800 | 235,500 | 216,000 | 216,500 | 537,900 | 523,700 | 521,500 | 515,300 | 516,000 | 544,200 | 552,500 | 550,000 | 581,800 | 650,900 | 789,700 | 793,400 | 795,600 | 613,300 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 613,300 | 795,600 | 793,400 | 789,700 | 650,900 | 581,800 | 550,000 | 552,500 | 544,200 | 516,000 | 515,300 | 521,500 | 523,700 | 537,900 | 216,500 | 216,000 | 235,500 | 227,800 | 238,900 | 28,200 | 29,400 | 254,000 | 30,500 | 222,000 | 15,400 | 15,400 | 28,600 | 28,600 | 36,900 | 36,900 | 70,300 | 70,300 | 50,300 | 50,300 | 524,700 | 524,700 | 581,800 | 581,800 | 121,200 | 121,200 | 692,100 | 692,100 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 375,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375,700 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 570,400 | 1,281,700 | 1,409,300 | 1,409,300 | 1,721,300 | 1,721,300 | 1,763,000 | 1,763,000 | 2,118,900 | 2,118,900 | 1,698,000 | 1,698,000 | 1,260,300 | 1,260,300 | 1,429,600 | 1,429,600 | 1,432,700 | 1,432,700 | 1,778,000 | 1,336,100 | 1,149,600 | 1,149,600 | 1,109,500 | 1,121,800 | 1,010,400 | 1,007,300 | 941,900 | 926,900 | 1,520,300 | 1,357,500 | 1,342,500 | 1,306,900 | 1,235,600 | 1,131,700 | 1,211,200 | 1,356,300 | 1,398,600 | 1,999,000 | 2,639,600 | 2,755,600 | 3,027,200 | 2,323,700 | 2,264,800 | 1,360,700 | 1,250,900 | 926,500 | 938,900 | 920,400 |
| 920,400 | 938,900 | 926,500 | 1,250,900 | 1,360,700 | 2,264,800 | 2,323,700 | 3,027,200 | 2,755,600 | 2,639,600 | 1,999,000 | 1,398,600 | 1,356,300 | 1,211,200 | 1,131,700 | 1,235,600 | 1,306,900 | 1,342,500 | 1,357,500 | 1,520,300 | 926,900 | 941,900 | 1,007,300 | 1,010,400 | 1,121,800 | 1,109,500 | 1,149,600 | 1,149,600 | 1,336,100 | 1,778,000 | 1,432,700 | 1,432,700 | 1,429,600 | 1,429,600 | 1,260,300 | 1,260,300 | 1,698,000 | 1,698,000 | 2,118,900 | 2,118,900 | 1,763,000 | 1,763,000 | 1,721,300 | 1,721,300 | 1,409,300 | 1,409,300 | 1,281,700 | 570,400 |
---|
Common Stock | 191,600 | 191,600 | 208,700 | 208,700 | 272,100 | 272,100 | 272,100 | 272,100 | 273,300 | 273,300 | 282,200 | 282,200 | 4,704,900 | 4,704,900 | 4,709,100 | 4,709,100 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 0 | 0 |
| 0 | 0 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 4,709,100 | 4,709,100 | 4,704,900 | 4,704,900 | 282,200 | 282,200 | 273,300 | 273,300 | 272,100 | 272,100 | 272,100 | 272,100 | 208,700 | 208,700 | 191,600 | 191,600 |
---|
Retained Earnings | 378,800 | 378,800 | 55,900 | 55,900 | -102,200 | -102,200 | -62,700 | -62,700 | 201,500 | 201,500 | 1,026,800 | 1,026,800 | -4,967,700 | -4,967,700 | -4,748,800 | -4,748,800 | -4,776,900 | -4,776,900 | -4,810,200 | -4,810,200 | -4,929,400 | -4,929,400 | -4,889,800 | -4,928,100 | -5,047,200 | -5,065,600 | -5,145,900 | -5,125,700 | -4,592,200 | -4,726,600 | -4,759,800 | -4,761,900 | -4,796,700 | -4,851,800 | -4,751,200 | -4,606,800 | -4,567,600 | -3,938,900 | -3,310,000 | -2,848,800 | -2,530,700 | -2,500,900 | -2,569,900 | -2,681,400 | -2,796,300 | -3,094,800 | -3,086,100 | -3,105,200 |
| -3,105,200 | -3,086,100 | -3,094,800 | -2,796,300 | -2,681,400 | -2,569,900 | -2,500,900 | -2,530,700 | -2,848,800 | -3,310,000 | -3,938,900 | -4,567,600 | -4,606,800 | -4,751,200 | -4,851,800 | -4,796,700 | -4,761,900 | -4,759,800 | -4,726,600 | -4,592,200 | -5,125,700 | -5,145,900 | -5,065,600 | -5,047,200 | -4,928,100 | -4,889,800 | -4,929,400 | -4,929,400 | -4,810,200 | -4,810,200 | -4,776,900 | -4,776,900 | -4,748,800 | -4,748,800 | -4,967,700 | -4,967,700 | 1,026,800 | 1,026,800 | 201,500 | 201,500 | -62,700 | -62,700 | -102,200 | -102,200 | 55,900 | 55,900 | 378,800 | 378,800 |
---|
Accumulated Other Comprehensive Income | 0 | -883,700 | -49,500 | -49,500 | 126,500 | -1,289,300 | 111,800 | -1,173,900 | 225,300 | -893,400 | 181,600 | -1,241,500 | -48,300 | -1,405,300 | -143,500 | -1,551,100 | -75,300 | -1,683,600 | 1,432,700 | -1,882,600 | 0 | -2,064,100 | -322,600 | -272,000 | -264,300 | -2,407,700 | -234,100 | -269,300 | -209,400 | -3,602,900 | -219,600 | -253,100 | -289,600 | -4,042,300 | -359,500 | -358,800 | -355,700 | -373,100 | -372,300 | -410,300 | -456,800 | -431,700 | -432,600 | -436,300 | -431,200 | -450,800 | 0 | 0 |
| 0 | 0 | -450,800 | -431,200 | -436,300 | -432,600 | -431,700 | -456,800 | -410,300 | -372,300 | -373,100 | -355,700 | -358,800 | -359,500 | -4,042,300 | -289,600 | -253,100 | -219,600 | -3,602,900 | -209,400 | -269,300 | -234,100 | -2,407,700 | -264,300 | -272,000 | -322,600 | -2,064,100 | 0 | -1,882,600 | 1,432,700 | -1,683,600 | -75,300 | -1,551,100 | -143,500 | -1,405,300 | -48,300 | -1,241,500 | 181,600 | -893,400 | 225,300 | -1,173,900 | 111,800 | -1,289,300 | 126,500 | -49,500 | -49,500 | -883,700 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,316,300 | 6,316,300 | 6,316,300 | 6,316,300 | 6,316,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,316,300 | 6,316,300 | 6,316,300 | 6,316,300 | 6,316,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,900 | 0 | 0 | 0 | -37,000 | -37,000 | 0 | 0 | -39,300 | -39,300 | 0 | 0 | -28,800 | -28,800 | 0 | 0 | -16,900 | -16,900 | 0 | 0 | -87,600 | -87,600 |
---|