25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Orcoda Ltd
Buy, Hold or Sell?

Let's analyze Orcoda together

I guess you are interested in Orcoda Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Orcoda Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Orcoda Ltd

I send you an email if I find something interesting about Orcoda Ltd.

1. Quick Overview

1.1. Quick analysis of Orcoda (30 sec.)










1.2. What can you expect buying and holding a share of Orcoda? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
A$0.10
Expected worth in 1 year
A$0.13
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
A$0.03
Return On Investment
19.5%

For what price can you sell your share?

Current Price per Share
A$0.17
Expected price per share
A$0.16 - A$0.2
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Orcoda (5 min.)




Live pricePrice per Share (EOD)
A$0.17
Intrinsic Value Per Share
A$0.01 - A$0.19
Total Value Per Share
A$0.11 - A$0.29

2.2. Growth of Orcoda (5 min.)




Is Orcoda growing?

Current yearPrevious yearGrowGrow %
How rich?$11.7m$10.8m$961.2k8.2%

How much money is Orcoda making?

Current yearPrevious yearGrowGrow %
Making money$616.4k$269.2k$347.1k56.3%
Net Profit Margin3.6%2.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Orcoda (5 min.)




2.4. Comparing to competitors in the Integrated Freight & Logistics industry (5 min.)




  Industry Rankings (Integrated Freight & Logistics)  


Richest
#139 / 152

Most Revenue
#132 / 152

Most Profit
#112 / 152
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Orcoda?

Welcome investor! Orcoda's management wants to use your money to grow the business. In return you get a share of Orcoda.

First you should know what it really means to hold a share of Orcoda. And how you can make/lose money.

Speculation

The Price per Share of Orcoda is A$0.165. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Orcoda.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Orcoda, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.10. Based on the TTM, the Book Value Change Per Share is A$0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Orcoda.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.002.2%0.002.2%0.001.0%0.00-2.7%-0.01-5.5%
Usd Book Value Change Per Share0.013.3%0.013.3%0.013.7%0.002.6%0.014.3%
Usd Dividend Per Share0.000.0%0.000.0%0.001.7%0.002.0%0.001.0%
Usd Total Gains Per Share0.013.3%0.013.3%0.015.4%0.014.5%0.015.2%
Usd Price Per Share0.12-0.12-0.18-0.11-0.06-
Price to Earnings Ratio32.80-32.80-115.49-32.39-12.53-
Price-to-Total Gains Ratio21.80-21.80-20.68-8.40-8.74-
Price to Book Ratio1.72-1.72-2.88-2.04-1.48-
Price-to-Total Gains Ratio21.80-21.80-20.68-8.40-8.74-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.1123485
Number of shares8900
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (8900 shares)48.6566.59
Gains per Year (8900 shares)194.59266.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10195185116150256
20389380233300522
30584575349450788
407787704656001054
509739655827501320
60116811606989001586
701362135581410501852
801557155093112002118
9017511745104713502384
10019461940116415002650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%3.07.00.030.0%5.023.06.014.7%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%18.016.00.052.9%
Dividend per Share0.00.01.00.0%2.00.01.066.7%4.00.01.080.0%4.00.06.040.0%4.00.030.011.8%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%18.016.00.052.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Orcoda Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0080.0080%0.009-10%0.006+30%0.010-22%
Book Value Per Share--0.1020.1020%0.094+9%0.080+27%0.061+68%
Current Ratio--1.5651.5650%2.038-23%1.929-19%2.150-27%
Debt To Asset Ratio--0.3470.3470%0.291+19%0.283+23%0.292+19%
Debt To Equity Ratio--0.5320.5320%0.411+30%0.398+34%0.476+12%
Dividend Per Share----0%0.004-100%0.005-100%0.002-100%
Eps--0.0050.0050%0.002+128%-0.007+223%-0.013+351%
Free Cash Flow Per Share--0.0070.0070%0.014-47%0.003+142%-0.007+198%
Free Cash Flow To Equity Per Share---0.001-0.0010%0.018-105%0.007-113%0.004-123%
Gross Profit Margin--1.0001.0000%-6.549+755%-4.524+552%-1.585+258%
Intrinsic Value_10Y_max--0.187--------
Intrinsic Value_10Y_min--0.011--------
Intrinsic Value_1Y_max--0.010--------
Intrinsic Value_1Y_min---0.005--------
Intrinsic Value_3Y_max--0.037--------
Intrinsic Value_3Y_min---0.010--------
Intrinsic Value_5Y_max--0.072--------
Intrinsic Value_5Y_min---0.009--------
Market Cap27910903.680-6%29694923.65029694923.6500%45672387.840-35%26203992.372+13%16011496.448+85%
Net Profit Margin--0.0360.0360%0.020+82%-1.056+3025%-1.227+3499%
Operating Margin--0.0340.0340%0.010+236%-0.473+1485%-0.803+2451%
Operating Ratio--0.9660.9660%0.990-2%1.473-34%1.936-50%
Pb Ratio1.620-6%1.7181.7180%2.878-40%2.039-16%1.480+16%
Pe Ratio30.927-6%32.80132.8010%115.495-72%32.386+1%12.527+162%
Price Per Share0.165-6%0.1750.1750%0.270-35%0.155+13%0.095+85%
Price To Free Cash Flow Ratio22.546-6%23.91223.9120%19.613+22%23.359+2%10.297+132%
Price To Total Gains Ratio20.554-6%21.79921.7990%20.677+5%8.397+160%8.742+149%
Quick Ratio--1.3381.3380%1.996-33%1.755-24%1.897-29%
Return On Assets--0.0340.0340%0.018+94%-0.126+468%-0.336+1083%
Return On Equity--0.0520.0520%0.025+110%-0.162+408%-0.603+1251%
Total Gains Per Share--0.0080.0080%0.013-39%0.011-27%0.013-37%
Usd Book Value--11766438.16311766438.1630%10805179.630+9%9224761.025+28%6984507.695+68%
Usd Book Value Change Per Share--0.0050.0050%0.006-10%0.004+30%0.007-22%
Usd Book Value Per Share--0.0690.0690%0.064+9%0.054+27%0.041+68%
Usd Dividend Per Share----0%0.003-100%0.003-100%0.002-100%
Usd Eps--0.0040.0040%0.002+128%-0.004+223%-0.009+351%
Usd Free Cash Flow--845566.813845566.8130%1585620.001-47%348180.122+143%-827048.989+198%
Usd Free Cash Flow Per Share--0.0050.0050%0.009-47%0.002+142%-0.005+198%
Usd Free Cash Flow To Equity Per Share---0.001-0.0010%0.012-105%0.005-113%0.003-123%
Usd Market Cap19004534.316-6%20219273.51320219273.5130%31098328.880-35%17842298.406+13%10902227.932+85%
Usd Price Per Share0.112-6%0.1190.1190%0.184-35%0.105+13%0.064+85%
Usd Profit--616422.855616422.8550%269261.905+129%-676465.026+210%-1463985.046+337%
Usd Revenue--17070221.55717070221.5570%13557909.894+26%9528884.193+79%6289785.493+171%
Usd Total Gains Per Share--0.0050.0050%0.009-39%0.007-27%0.009-37%
 EOD+4 -4MRQTTM+0 -0YOY+17 -195Y+23 -1310Y+20 -16

3.3 Fundamental Score

Let's check the fundamental score of Orcoda Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1530.927
Price to Book Ratio (EOD)Between0-11.620
Net Profit Margin (MRQ)Greater than00.036
Operating Margin (MRQ)Greater than00.034
Quick Ratio (MRQ)Greater than11.338
Current Ratio (MRQ)Greater than11.565
Debt to Asset Ratio (MRQ)Less than10.347
Debt to Equity Ratio (MRQ)Less than10.532
Return on Equity (MRQ)Greater than0.150.052
Return on Assets (MRQ)Greater than0.050.034
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Orcoda Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.033
Ma 20Greater thanMa 500.180
Ma 50Greater thanMa 1000.171
Ma 100Greater thanMa 2000.181
OpenGreater thanClose0.165
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Orcoda Ltd

Orcoda Limited provides smart technology transport logistics and contracting services for the healthcare, transportation, infrastructure, and resources sectors in Australia. The company operates in two segments, Resource Logistics, and Healthcare and Transport Logistics. It offers Orcoda Workforce Logistics System platform that manages people, places, and process on infrastructure and resources projects for which visibility and control over the whole work team and assets. The company also provides fleet management and optimization via the Orcoda Logistics Management System with a front-end booking platform for healthcare and transport logistics providers; healthcare logistics, a transport management solution, which improves client outcomes through optimizing transport services delivery; and Orcoda Notify, a delivery tracking app. The company was formerly known as SmartTrans Holdings Limited and changed its name to Orcoda Limited in August 2018. Orcoda Limited was incorporated in 1983 and is headquartered in Hendra, Australia.

Fundamental data was last updated by Penke on 2024-09-03 06:56:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Orcoda earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • A Net Profit Margin of 3.6% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Orcoda Ltd:

  • The MRQ is 3.6%. The company is making a profit. +1
  • The TTM is 3.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM3.6%0.0%
TTM3.6%YOY2.0%+1.6%
TTM3.6%5Y-105.6%+109.2%
5Y-105.6%10Y-122.7%+17.1%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%3.6%+0.0%
TTM3.6%3.3%+0.3%
YOY2.0%3.4%-1.4%
5Y-105.6%2.8%-108.4%
10Y-122.7%2.5%-125.2%
4.3.1.2. Return on Assets

Shows how efficient Orcoda is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • 3.4% Return on Assets means that Orcoda generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Orcoda Ltd:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY1.8%+1.7%
TTM3.4%5Y-12.6%+16.0%
5Y-12.6%10Y-33.6%+21.0%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.4%+2.0%
TTM3.4%1.1%+2.3%
YOY1.8%1.2%+0.6%
5Y-12.6%1.0%-13.6%
10Y-33.6%1.2%-34.8%
4.3.1.3. Return on Equity

Shows how efficient Orcoda is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • 5.2% Return on Equity means Orcoda generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Orcoda Ltd:

  • The MRQ is 5.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.2%TTM5.2%0.0%
TTM5.2%YOY2.5%+2.7%
TTM5.2%5Y-16.2%+21.4%
5Y-16.2%10Y-60.3%+44.1%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%3.1%+2.1%
TTM5.2%2.8%+2.4%
YOY2.5%3.5%-1.0%
5Y-16.2%2.6%-18.8%
10Y-60.3%3.2%-63.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Orcoda Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Orcoda is operating .

  • Measures how much profit Orcoda makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • An Operating Margin of 3.4% means the company generated $0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Orcoda Ltd:

  • The MRQ is 3.4%. The company is operating less efficient.
  • The TTM is 3.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.4%0.0%
TTM3.4%YOY1.0%+2.4%
TTM3.4%5Y-47.3%+50.7%
5Y-47.3%10Y-80.3%+33.0%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%4.6%-1.2%
TTM3.4%4.0%-0.6%
YOY1.0%4.5%-3.5%
5Y-47.3%3.9%-51.2%
10Y-80.3%3.7%-84.0%
4.3.2.2. Operating Ratio

Measures how efficient Orcoda is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are $0.97 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Orcoda Ltd:

  • The MRQ is 0.966. The company is less efficient in keeping operating costs low.
  • The TTM is 0.966. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.966TTM0.9660.000
TTM0.966YOY0.990-0.024
TTM0.9665Y1.473-0.507
5Y1.47310Y1.936-0.463
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9661.637-0.671
TTM0.9661.610-0.644
YOY0.9901.565-0.575
5Y1.4731.526-0.053
10Y1.9361.331+0.605
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Orcoda Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Orcoda is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A Current Ratio of 1.57 means the company has $1.57 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Orcoda Ltd:

  • The MRQ is 1.565. The company is able to pay all its short-term debts. +1
  • The TTM is 1.565. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.565TTM1.5650.000
TTM1.565YOY2.038-0.472
TTM1.5655Y1.929-0.364
5Y1.92910Y2.150-0.221
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5651.329+0.236
TTM1.5651.330+0.235
YOY2.0381.378+0.660
5Y1.9291.384+0.545
10Y2.1501.321+0.829
4.4.3.2. Quick Ratio

Measures if Orcoda is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • A Quick Ratio of 1.34 means the company can pay off $1.34 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Orcoda Ltd:

  • The MRQ is 1.338. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.338. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.338TTM1.3380.000
TTM1.338YOY1.996-0.658
TTM1.3385Y1.755-0.417
5Y1.75510Y1.897-0.142
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3380.830+0.508
TTM1.3380.870+0.468
YOY1.9960.954+1.042
5Y1.7551.016+0.739
10Y1.8971.045+0.852
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Orcoda Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Orcoda assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Orcoda to Integrated Freight & Logistics industry mean.
  • A Debt to Asset Ratio of 0.35 means that Orcoda assets are financed with 34.7% credit (debt) and the remaining percentage (100% - 34.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Orcoda Ltd:

  • The MRQ is 0.347. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.347. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.347TTM0.3470.000
TTM0.347YOY0.291+0.056
TTM0.3475Y0.283+0.065
5Y0.28310Y0.292-0.009
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3470.527-0.180
TTM0.3470.524-0.177
YOY0.2910.543-0.252
5Y0.2830.539-0.256
10Y0.2920.540-0.248
4.5.4.2. Debt to Equity Ratio

Measures if Orcoda is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • A Debt to Equity ratio of 53.2% means that company has $0.53 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Orcoda Ltd:

  • The MRQ is 0.532. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.532. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.532TTM0.5320.000
TTM0.532YOY0.411+0.121
TTM0.5325Y0.398+0.135
5Y0.39810Y0.476-0.078
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5321.150-0.618
TTM0.5321.120-0.588
YOY0.4111.191-0.780
5Y0.3981.232-0.834
10Y0.4761.235-0.759
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Orcoda generates.

  • Above 15 is considered overpriced but always compare Orcoda to the Integrated Freight & Logistics industry mean.
  • A PE ratio of 32.80 means the investor is paying $32.80 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Orcoda Ltd:

  • The EOD is 30.927. Based on the earnings, the company is overpriced. -1
  • The MRQ is 32.801. Based on the earnings, the company is overpriced. -1
  • The TTM is 32.801. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD30.927MRQ32.801-1.874
MRQ32.801TTM32.8010.000
TTM32.801YOY115.495-82.694
TTM32.8015Y32.386+0.415
5Y32.38610Y12.527+19.859
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD30.92712.663+18.264
MRQ32.80112.761+20.040
TTM32.80113.307+19.494
YOY115.49512.174+103.321
5Y32.38616.803+15.583
10Y12.52719.248-6.721
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Orcoda Ltd:

  • The EOD is 22.546. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 23.912. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 23.912. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD22.546MRQ23.912-1.366
MRQ23.912TTM23.9120.000
TTM23.912YOY19.613+4.299
TTM23.9125Y23.359+0.554
5Y23.35910Y10.297+13.061
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD22.5466.536+16.010
MRQ23.9126.106+17.806
TTM23.9124.041+19.871
YOY19.6134.040+15.573
5Y23.3593.934+19.425
10Y10.2972.918+7.379
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Orcoda is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A PB ratio of 1.72 means the investor is paying $1.72 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Orcoda Ltd:

  • The EOD is 1.620. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.718. Based on the equity, the company is underpriced. +1
  • The TTM is 1.718. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.620MRQ1.718-0.098
MRQ1.718TTM1.7180.000
TTM1.718YOY2.878-1.160
TTM1.7185Y2.039-0.321
5Y2.03910Y1.480+0.559
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD1.6201.398+0.222
MRQ1.7181.386+0.332
TTM1.7181.450+0.268
YOY2.8781.832+1.046
5Y2.0391.932+0.107
10Y1.4802.233-0.753
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Orcoda Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -6,708-5,457-12,1653,502-8,6630-8,6639,612948
Income before Tax  -7,1697,015-154-80-234195-39717678



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets26,481
Total Liabilities9,200
Total Stockholder Equity17,281
 As reported
Total Liabilities 9,200
Total Stockholder Equity+ 17,281
Total Assets = 26,481

Assets

Total Assets26,481
Total Current Assets7,378
Long-term Assets19,103
Total Current Assets
Cash And Cash Equivalents 3,688
Net Receivables 2,620
Inventory 258
Other Current Assets 813
Total Current Assets  (as reported)7,378
Total Current Assets  (calculated)7,378
+/-0
Long-term Assets
Property Plant Equipment 6,349
Goodwill 9,881
Long-term Assets Other 948
Long-term Assets  (as reported)19,103
Long-term Assets  (calculated)17,178
+/- 1,925

Liabilities & Shareholders' Equity

Total Current Liabilities4,713
Long-term Liabilities4,487
Total Stockholder Equity17,281
Total Current Liabilities
Short-term Debt 1,448
Accounts payable 1,176
Other Current Liabilities 1,923
Total Current Liabilities  (as reported)4,713
Total Current Liabilities  (calculated)4,548
+/- 165
Long-term Liabilities
Long-term Liabilities  (as reported)4,487
Long-term Liabilities  (calculated)0
+/- 4,487
Total Stockholder Equity
Common Stock103,154
Retained Earnings -86,053
Accumulated Other Comprehensive Income 179
Total Stockholder Equity (as reported)17,281
Total Stockholder Equity (calculated)17,281
+/-0
Other
Cash and Short Term Investments 3,688
Common Stock Shares Outstanding 169,685
Current Deferred Revenue165
Liabilities and Stockholders Equity 26,481
Net Debt 540
Net Working Capital 2,665
Short Long Term Debt Total 4,228



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-301988-06-30
> Total Assets 
11,480
8,250
5,156
7,860
17,173
20,442
28,044
29,158
27,108
15,600
14,615
13,505
12,418
11,212
9,820
3,927
6,500
7,259
7,848
5,706
7,229
5,709
5,898
4,481
4,295
4,681
1,223
7,691
7,334
3,672
13,763
12,981
9,616
17,577
19,740
22,391
26,481
26,48122,39119,74017,5779,61612,98113,7633,6727,3347,6911,2234,6814,2954,4815,8985,7097,2295,7067,8487,2596,5003,9279,82011,21212,41813,50514,61515,60027,10829,15828,04420,44217,1737,8605,1568,25011,480
   > Total Current Assets 
11,137
5,087
1,470
2,027
3,321
6,618
6,602
5,000
8,844
12,301
10,719
8,696
6,861
5,088
3,689
2,352
1,226
2,257
2,825
1,428
2,571
990
1,146
380
229
2,543
1,187
7,629
7,086
3,077
2,634
1,879
2,200
5,411
6,223
7,228
7,378
7,3787,2286,2235,4112,2001,8792,6343,0777,0867,6291,1872,5432293801,1469902,5711,4282,8252,2571,2262,3523,6895,0886,8618,69610,71912,3018,8445,0006,6026,6183,3212,0271,4705,08711,137
       Cash And Cash Equivalents 
6,526
11
8
495
512
422
1,806
455
3,916
10,906
10,655
8,645
6,715
4,943
3,507
2,287
1,096
2,048
2,584
1,222
2,392
639
699
274
185
2,410
814
6,058
2,130
622
2,105
1,325
1,372
2,371
2,373
4,454
3,688
3,6884,4542,3732,3711,3721,3252,1056222,1306,0588142,4101852746996392,3921,2222,5842,0481,0962,2873,5074,9436,7158,64510,65510,9063,9164551,8064225124958116,526
       Short-term Investments 
25
38
38
38
38
38
38
0
0
0
0
0
6,534
4,684
0
0
1,045
0
0
0
0
0
0
0
0
0
0
0
0
1,700
0
159
159
100
108
316
0
031610810015915901,7000000000000001,045004,6846,5340000038383838383825
       Net Receivables 
3,777
4,040
445
513
517
4,060
2,576
2,804
1,732
73
28
15
101
97
143
51
128
197
234
186
162
339
433
93
36
104
208
73
4,860
566
229
35
211
2,869
3,556
2,312
2,620
2,6202,3123,5562,869211352295664,86073208104369343333916218623419712851143971011528731,7322,8042,5764,0605175134454,0403,777
       Inventory 
809
998
979
981
2,254
2,098
2,182
1,741
3,196
1,323
36
36
36
36
36
-8
0
0
0
0
0
0
0
0
0
0
0
0
0
40
170
0
28
0
186
147
258
2581471860280170400000000000000-836363636361,3233,1961,7412,1822,0982,254981979998809
   > Long-term Assets 
343
3,163
3,686
5,833
13,852
13,824
21,442
24,158
18,263
3,299
3,896
4,809
5,557
6,124
6,131
1,574
5,273
5,002
5,023
4,278
4,657
4,719
4,752
4,102
4,066
2,137
35
62
248
223
11,129
11,102
7,416
12,165
13,517
15,163
19,103
19,10315,16313,51712,1657,41611,10211,12922324862352,1374,0664,1024,7524,7194,6574,2785,0235,0025,2731,5746,1316,1245,5574,8093,8963,29918,26324,15821,44213,82413,8525,8333,6863,163343
       Property Plant Equipment 
343
3,043
3,586
5,733
13,852
13,824
21,442
24,158
13,749
3,298
3,895
4,749
4,649
4,767
5,322
5,274
5,188
4,901
4,470
4,176
4,557
4,664
4,690
4,067
4,036
2,108
21
35
27
50
27
16
708
3,397
4,854
5,948
6,349
6,3495,9484,8543,3977081627502735212,1084,0364,0674,6904,6644,5574,1764,4704,9015,1885,2745,3224,7674,6494,7493,8953,29813,74924,15821,44213,82413,8525,7333,5863,043343
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
596
843
799
754
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,031
11,031
6,708
8,663
8,663
8,663
9,881
9,8818,6638,6638,6636,70811,03111,03100000000000000754799843596000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
0
372
0
0
0
55
0
0
0
00055000372027000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
596
843
799
754
0
0
452
0
0
0
0
0
0
0
0
0
221
173
71
55
6,708
8,713
8,663
9,215
0
09,2158,6638,7136,708557117322100000000045200754799843596000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
312
514
521
514
472
64
64
66
0
0
0
0
0
0
0
0
0
372
0
0
0
0
0
0
0
0000000372000000000666464472514521514312000000000000
> Total Liabilities 
1,278
1,555
3,420
3,865
3,198
3,947
4,106
4,121
2,532
226
170
148
316
441
482
452
445
569
616
482
463
665
594
599
529
725
1,439
1,737
3,799
1,954
2,125
988
2,231
4,732
5,380
6,522
9,200
9,2006,5225,3804,7322,2319882,1251,9543,7991,7371,4397255295995946654634826165694454524824413161481702262,5324,1214,1063,9473,1983,8653,4201,5551,278
   > Total Current Liabilities 
1,278
1,555
3,420
3,833
3,112
3,483
3,650
3,835
574
226
170
148
316
441
482
452
445
569
616
482
463
665
594
599
529
725
1,439
1,737
3,799
1,954
2,125
675
817
3,230
3,712
3,547
4,713
4,7133,5473,7123,2308176752,1251,9543,7991,7371,4397255295995946654634826165694454524824413161481702265743,8353,6503,4833,1123,8333,4201,5551,278
       Short-term Debt 
356
343
761
38
224
173
246
216
18
13
28
0
135
6
16
9
2
0
0
0
0
0
0
0
0
0
700
0
0
1,700
0
171
171
1,549
1,144
1,216
1,448
1,4481,2161,1441,54917117101,7000070000000000029166135028131821624617322438761343356
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
501
1,113
0
01,1135010000000000000000000000000000000000
       Accounts payable 
0
0
0
1,984
1,716
1,710
2,110
1,437
215
97
44
54
80
225
108
109
181
325
369
255
172
316
334
315
251
422
613
1,578
214
167
830
408
231
818
1,451
1,007
1,176
1,1761,0071,4518182314088301672141,578613422251315334316172255369325181109108225805444972151,4372,1101,7101,7161,984000
       Other Current Liabilities 
922
1,212
2,659
1,811
1,358
1,735
1,502
2,398
359
128
126
94
235
5
374
333
263
243
247
227
291
349
260
283
278
303
826
159
3,585
1,786
1,295
268
144
783
1,058
1,237
1,923
1,9231,2371,0587831442681,2951,7863,5851598263032782832603492912272472432633333745235941261283592,3981,5021,7351,3581,8112,6591,212922
   > Long-term Liabilities 
0
0
0
32
86
464
456
286
1,958
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
1,414
1,502
1,668
2,975
4,487
4,4872,9751,6681,5021,41431300000000000000000000001,9582864564648632000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
520
206
1,578
2,945
0
02,9451,57820652000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
894
1,296
1,545
30
0
0301,5451,2968943130000000000000000000000000000000
> Total Stockholder Equity
10,202
6,695
1,736
3,995
13,975
16,495
23,938
25,037
24,576
15,374
14,445
13,356
12,025
10,771
9,338
7,976
6,054
6,690
7,232
5,224
6,766
5,044
5,360
3,882
3,767
3,956
-217
5,954
3,535
1,719
11,638
11,992
7,385
12,845
14,360
15,869
17,281
17,28115,86914,36012,8457,38511,99211,6381,7193,5355,954-2173,9563,7673,8825,3605,0446,7665,2247,2326,6906,0547,9769,33810,77112,02513,35614,44515,37424,57625,03723,93816,49513,9753,9951,7366,69510,202
   Common Stock
18,557
18,566
18,566
20,451
28,252
32,167
34,591
34,592
42,310
42,327
58,690
49,130
49,130
49,130
49,130
49,130
49,130
51,062
53,053
53,053
56,495
56,495
58,238
60,501
62,673
64,806
64,928
72,685
73,035
76,919
91,690
93,231
95,356
100,359
101,545
102,658
103,154
103,154102,658101,545100,35995,35693,23191,69076,91973,03572,68564,92864,80662,67360,50158,23856,49556,49553,05353,05351,06249,13049,13049,13049,13049,13049,13058,69042,32742,31034,59234,59132,16728,25220,45118,56618,56618,557
   Retained Earnings -86,053-86,958-87,571-87,165-87,934-82,726-82,190-76,406-70,195-67,384-65,731-61,355-59,232-56,704-52,878-51,452-49,729-47,830-45,821-44,372-43,076-41,154-39,792-38,360-37,106-35,774-34,686-33,756-24,538-17,024-18,121-20,500-18,746-20,924-21,348-16,389-12,873
   Accumulated Other Comprehensive Income 
4,518
4,518
4,518
4,468
4,469
4,828
7,468
7,469
6,803
6,803
6,789
-302
-266
-298
-348
-431
-546
-680
-440
-477
-528
-523
-601
85
325
505
586
653
695
1,206
2,138
1,488
-37
-350
386
169
179
179169386-350-371,4882,1381,20669565358650532585-601-523-528-477-440-680-546-431-348-298-266-3026,7896,8036,8037,4697,4684,8284,4694,4684,5184,5184,518
   Capital Surplus 0000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000



5.4. Balance Sheets

All numbers in thousands.