25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Odyssey Energy Ltd
Buy, Hold or Sell?

Let's analyze Odyssey Energy Ltd together

I guess you are interested in Odyssey Energy Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Odyssey Energy Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Odyssey Energy Ltd

I send you an email if I find something interesting about Odyssey Energy Ltd.

1. Quick Overview

1.1. Quick analysis of Odyssey Energy Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Odyssey Energy Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.01
Expected worth in 1 year
A$0.02
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$0.00
Return On Investment
18.7%

For what price can you sell your share?

Current Price per Share
A$0.02
Expected price per share
A$0.023 - A$0.026
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Odyssey Energy Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.02
Intrinsic Value Per Share
A$-0.07 - A$0.05
Total Value Per Share
A$-0.06 - A$0.06

2.2. Growth of Odyssey Energy Ltd (5 min.)




Is Odyssey Energy Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$7.5m$6.8m$642.3k8.5%

How much money is Odyssey Energy Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$1.2m-$2.4m$1.1m87.9%
Net Profit Margin0.0%-4,591.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Odyssey Energy Ltd (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#253 / 446

Most Revenue
#288 / 446

Most Profit
#298 / 446

Most Efficient
#276 / 446
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Odyssey Energy Ltd?

Welcome investor! Odyssey Energy Ltd's management wants to use your money to grow the business. In return you get a share of Odyssey Energy Ltd.

First you should know what it really means to hold a share of Odyssey Energy Ltd. And how you can make/lose money.

Speculation

The Price per Share of Odyssey Energy Ltd is A$0.024. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Odyssey Energy Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Odyssey Energy Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.01. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Odyssey Energy Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-6.0%0.00-6.0%0.00-11.3%0.00-11.7%0.00-6.1%
Usd Book Value Change Per Share0.003.0%0.003.0%0.002.5%0.00-1.5%0.003.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.003.0%0.003.0%0.002.5%0.00-1.5%0.003.1%
Usd Price Per Share0.01-0.01-0.02-0.03-0.03-
Price to Earnings Ratio-8.36--8.36--5.62--135.87--317.52-
Price-to-Total Gains Ratio16.90-16.90-25.79--37.36--227.37-
Price to Book Ratio1.44-1.44-1.99-3.03-4.92-
Price-to-Total Gains Ratio16.90-16.90-25.79--37.36--227.37-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0152544
Number of shares65554
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (65554 shares)46.85-23.74
Gains per Year (65554 shares)187.38-94.97
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101871770-95-105
203753640-190-200
305625510-285-295
407507380-380-390
509379250-475-485
60112411120-570-580
70131212990-665-675
80149914860-760-770
90168616730-855-865
100187418600-950-960

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.019.00.00.0%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%9.010.00.047.4%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.019.00.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%9.010.00.047.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Odyssey Energy Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0010.0010%0.001+21%-0.001+151%0.001-4%
Book Value Per Share--0.0130.0130%0.012+9%0.015-11%0.013+1%
Current Ratio--18.06618.0660%2.386+657%67.996-73%159.758-89%
Debt To Asset Ratio--0.0140.0140%0.104-87%0.094-85%0.050-72%
Debt To Equity Ratio--0.0140.0140%0.116-88%0.113-88%0.059-76%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--19856399.54419856399.5440%23254287.424-15%50049823.619-60%54418152.352-64%
Eps---0.002-0.0020%-0.004+88%-0.004+94%-0.002+2%
Ev To Ebitda Ratio---9.415-9.4150%-6.033-36%-36.509+288%-100.170+964%
Ev To Sales Ratio--infinfnan%278.195+inf%infnan%infnan%
Free Cash Flow Per Share---0.003-0.0030%-0.006+66%-0.006+66%-0.003-14%
Free Cash Flow To Equity Per Share--0.0000.0000%-0.001+9196%-0.001+18111%0.003-100%
Gross Profit Margin--1.1271.1270%1.078+5%0.921+22%1.082+4%
Intrinsic Value_10Y_max--0.050--------
Intrinsic Value_10Y_min---0.071--------
Intrinsic Value_1Y_max---0.001--------
Intrinsic Value_1Y_min---0.007--------
Intrinsic Value_3Y_max--0.001--------
Intrinsic Value_3Y_min---0.021--------
Intrinsic Value_5Y_max--0.009--------
Intrinsic Value_5Y_min---0.035--------
Market Cap21572903.424+21%17078548.54417078548.5440%21572903.424-21%44224452.019-61%46372753.652-63%
Net Profit Margin----0%-45.9140%112.348-100%55.497-100%
Operating Margin----0%-46.9140%111.219-100%54.333-100%
Operating Ratio----0%46.914-100%-111.4190%-54.3170%
Pb Ratio1.824+21%1.4441.4440%1.995-28%3.028-52%4.920-71%
Pe Ratio-10.562-26%-8.362-8.3620%-5.621-33%-135.871+1525%-317.520+3697%
Price Per Share0.024+21%0.0190.0190%0.024-21%0.049-61%0.052-63%
Price To Free Cash Flow Ratio-7.180-26%-5.684-5.6840%-4.318-24%-64.206+1030%-272.144+4688%
Price To Total Gains Ratio21.347+21%16.89916.8990%25.789-34%-37.363+321%-227.369+1445%
Quick Ratio--18.06618.0660%2.386+657%67.996-73%159.758-89%
Return On Assets---0.170-0.1700%-0.318+87%-0.284+66%-0.155-9%
Return On Equity---0.173-0.1730%-0.355+105%-0.339+96%-0.183+6%
Total Gains Per Share--0.0010.0010%0.001+21%-0.001+151%0.001-4%
Usd Book Value--7515892.4577515892.4570%6873557.004+9%8404886.092-11%7475741.033+1%
Usd Book Value Change Per Share--0.0010.0010%0.001+21%0.000+151%0.001-4%
Usd Book Value Per Share--0.0080.0080%0.008+9%0.009-11%0.008+1%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--12620727.55012620727.5500%14780425.087-15%31811667.892-60%34588177.635-64%
Usd Eps---0.001-0.0010%-0.003+88%-0.003+94%-0.001+2%
Usd Free Cash Flow---1909676.090-1909676.0900%-3175309.505+66%-3166361.783+66%-1645810.691-14%
Usd Free Cash Flow Per Share---0.002-0.0020%-0.004+66%-0.004+66%-0.002-14%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+9196%-0.001+18111%0.002-100%
Usd Market Cap13711737.416+21%10855125.45510855125.4550%13711737.416-21%28109061.703-61%29474522.221-63%
Usd Price Per Share0.015+21%0.0120.0120%0.015-21%0.031-61%0.033-63%
Usd Profit---1298186.305-1298186.3050%-2439395.935+88%-2487747.426+92%-1279151.292-1%
Usd Revenue----0%53129.804-100%44612.128-100%87264.702-100%
Usd Total Gains Per Share--0.0010.0010%0.001+21%0.000+151%0.001-4%
 EOD+6 -2MRQTTM+0 -0YOY+28 -85Y+21 -1510Y+13 -23

3.3 Fundamental Score

Let's check the fundamental score of Odyssey Energy Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-10.562
Price to Book Ratio (EOD)Between0-11.824
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than118.066
Current Ratio (MRQ)Greater than118.066
Debt to Asset Ratio (MRQ)Less than10.014
Debt to Equity Ratio (MRQ)Less than10.014
Return on Equity (MRQ)Greater than0.15-0.173
Return on Assets (MRQ)Greater than0.05-0.170
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Odyssey Energy Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5073.020
Ma 20Greater thanMa 500.019
Ma 50Greater thanMa 1000.019
Ma 100Greater thanMa 2000.020
OpenGreater thanClose0.024
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Odyssey Energy Ltd

Odyssey Gold Limited engages in the exploration and development of mineral resource properties in Western Australia. It primarily explores for gold. The company holds an agreement to acquire 80% interests in the Tuckanarra and Stakewell gold projects located between Meekatharra and Mount Magnet. The company was formerly known as Odyssey Energy Limited and changed its name to Odyssey Gold Limited in November 2020. Odyssey Gold Limited was incorporated in 2005 and is based in Perth, Australia.

Fundamental data was last updated by Penke on 2025-01-29 09:20:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Odyssey Energy Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Odyssey Energy Ltd to the Gold industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Odyssey Energy Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-4,591.4%+4,591.4%
TTM-5Y11,234.8%-11,234.8%
5Y11,234.8%10Y5,549.7%+5,685.1%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.7%-7.7%
TTM-3.4%-3.4%
YOY-4,591.4%-5.4%-4,586.0%
5Y11,234.8%-16.7%+11,251.5%
10Y5,549.7%-29.5%+5,579.2%
4.3.1.2. Return on Assets

Shows how efficient Odyssey Energy Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Odyssey Energy Ltd to the Gold industry mean.
  • -17.0% Return on Assets means that Odyssey Energy Ltd generated $-0.17 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Odyssey Energy Ltd:

  • The MRQ is -17.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -17.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-17.0%TTM-17.0%0.0%
TTM-17.0%YOY-31.8%+14.8%
TTM-17.0%5Y-28.4%+11.3%
5Y-28.4%10Y-15.5%-12.9%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.0%-3.5%-13.5%
TTM-17.0%-3.8%-13.2%
YOY-31.8%-4.0%-27.8%
5Y-28.4%-5.9%-22.5%
10Y-15.5%-8.7%-6.8%
4.3.1.3. Return on Equity

Shows how efficient Odyssey Energy Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Odyssey Energy Ltd to the Gold industry mean.
  • -17.3% Return on Equity means Odyssey Energy Ltd generated $-0.17 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Odyssey Energy Ltd:

  • The MRQ is -17.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -17.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-17.3%TTM-17.3%0.0%
TTM-17.3%YOY-35.5%+18.2%
TTM-17.3%5Y-33.9%+16.6%
5Y-33.9%10Y-18.3%-15.7%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.3%-3.4%-13.9%
TTM-17.3%-4.1%-13.2%
YOY-35.5%-4.0%-31.5%
5Y-33.9%-6.2%-27.7%
10Y-18.3%-9.3%-9.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Odyssey Energy Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Odyssey Energy Ltd is operating .

  • Measures how much profit Odyssey Energy Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Odyssey Energy Ltd to the Gold industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Odyssey Energy Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-4,691.4%+4,691.4%
TTM-5Y11,121.9%-11,121.9%
5Y11,121.9%10Y5,433.3%+5,688.7%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.9%-12.9%
TTM-7.4%-7.4%
YOY-4,691.4%2.5%-4,693.9%
5Y11,121.9%-4.8%+11,126.7%
10Y5,433.3%-19.3%+5,452.6%
4.3.2.2. Operating Ratio

Measures how efficient Odyssey Energy Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Odyssey Energy Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY46.914-46.914
TTM-5Y-111.419+111.419
5Y-111.41910Y-54.317-57.101
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.000-1.000
TTM-1.000-1.000
YOY46.9141.343+45.571
5Y-111.4191.279-112.698
10Y-54.3171.436-55.753
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Odyssey Energy Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Odyssey Energy Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 18.07 means the company has $18.07 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Odyssey Energy Ltd:

  • The MRQ is 18.066. The company is very able to pay all its short-term debts. +2
  • The TTM is 18.066. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ18.066TTM18.0660.000
TTM18.066YOY2.386+15.680
TTM18.0665Y67.996-49.930
5Y67.99610Y159.758-91.762
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ18.0661.989+16.077
TTM18.0662.147+15.919
YOY2.3862.838-0.452
5Y67.9964.202+63.794
10Y159.7584.667+155.091
4.4.3.2. Quick Ratio

Measures if Odyssey Energy Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Odyssey Energy Ltd to the Gold industry mean.
  • A Quick Ratio of 18.07 means the company can pay off $18.07 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Odyssey Energy Ltd:

  • The MRQ is 18.066. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 18.066. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ18.066TTM18.0660.000
TTM18.066YOY2.386+15.680
TTM18.0665Y67.996-49.930
5Y67.99610Y159.758-91.762
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ18.0660.634+17.432
TTM18.0660.915+17.151
YOY2.3861.439+0.947
5Y67.9962.221+65.775
10Y159.7582.683+157.075
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Odyssey Energy Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Odyssey Energy Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Odyssey Energy Ltd to Gold industry mean.
  • A Debt to Asset Ratio of 0.01 means that Odyssey Energy Ltd assets are financed with 1.4% credit (debt) and the remaining percentage (100% - 1.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Odyssey Energy Ltd:

  • The MRQ is 0.014. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.014. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.014TTM0.0140.000
TTM0.014YOY0.104-0.090
TTM0.0145Y0.094-0.080
5Y0.09410Y0.050+0.044
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0140.223-0.209
TTM0.0140.212-0.198
YOY0.1040.184-0.080
5Y0.0940.220-0.126
10Y0.0500.279-0.229
4.5.4.2. Debt to Equity Ratio

Measures if Odyssey Energy Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Odyssey Energy Ltd to the Gold industry mean.
  • A Debt to Equity ratio of 1.4% means that company has $0.01 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Odyssey Energy Ltd:

  • The MRQ is 0.014. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.014. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.014TTM0.0140.000
TTM0.014YOY0.116-0.102
TTM0.0145Y0.113-0.099
5Y0.11310Y0.059+0.054
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0140.234-0.220
TTM0.0140.230-0.216
YOY0.1160.196-0.080
5Y0.1130.256-0.143
10Y0.0590.295-0.236
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Odyssey Energy Ltd generates.

  • Above 15 is considered overpriced but always compare Odyssey Energy Ltd to the Gold industry mean.
  • A PE ratio of -8.36 means the investor is paying $-8.36 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Odyssey Energy Ltd:

  • The EOD is -10.562. Based on the earnings, the company is expensive. -2
  • The MRQ is -8.362. Based on the earnings, the company is expensive. -2
  • The TTM is -8.362. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-10.562MRQ-8.362-2.200
MRQ-8.362TTM-8.3620.000
TTM-8.362YOY-5.621-2.741
TTM-8.3625Y-135.871+127.509
5Y-135.87110Y-317.520+181.649
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-10.562-3.345-7.217
MRQ-8.362-3.512-4.850
TTM-8.362-4.011-4.351
YOY-5.621-5.629+0.008
5Y-135.871-9.452-126.419
10Y-317.520-10.735-306.785
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Odyssey Energy Ltd:

  • The EOD is -7.180. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.684. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -5.684. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.180MRQ-5.684-1.496
MRQ-5.684TTM-5.6840.000
TTM-5.684YOY-4.318-1.366
TTM-5.6845Y-64.206+58.522
5Y-64.20610Y-272.144+207.937
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-7.180-4.503-2.677
MRQ-5.684-4.460-1.224
TTM-5.684-5.545-0.139
YOY-4.318-5.800+1.482
5Y-64.206-10.630-53.576
10Y-272.144-12.751-259.393
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Odyssey Energy Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 1.44 means the investor is paying $1.44 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Odyssey Energy Ltd:

  • The EOD is 1.824. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.444. Based on the equity, the company is underpriced. +1
  • The TTM is 1.444. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.824MRQ1.444+0.380
MRQ1.444TTM1.4440.000
TTM1.444YOY1.995-0.551
TTM1.4445Y3.028-1.583
5Y3.02810Y4.920-1.892
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD1.8241.498+0.326
MRQ1.4441.363+0.081
TTM1.4441.348+0.096
YOY1.9951.486+0.509
5Y3.0282.489+0.539
10Y4.9202.661+2.259
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Odyssey Energy Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets11,990
Total Liabilities165
Total Stockholder Equity11,825
 As reported
Total Liabilities 165
Total Stockholder Equity+ 11,825
Total Assets = 11,990

Assets

Total Assets11,990
Total Current Assets2,980
Long-term Assets9,010
Total Current Assets
Cash And Cash Equivalents 2,943
Net Receivables 37
Inventory -37
Other Current Assets 37
Total Current Assets  (as reported)2,980
Total Current Assets  (calculated)2,980
+/-0
Long-term Assets
Property Plant Equipment 9,010
Long-term Assets  (as reported)9,010
Long-term Assets  (calculated)9,010
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities165
Long-term Liabilities0
Total Stockholder Equity11,825
Total Current Liabilities
Accounts payable 119
Other Current Liabilities 46
Total Current Liabilities  (as reported)165
Total Current Liabilities  (calculated)165
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock55,413
Retained Earnings -43,957
Accumulated Other Comprehensive Income 369
Total Stockholder Equity (as reported)11,825
Total Stockholder Equity (calculated)11,825
+/-0
Other
Capital Stock55,413
Cash and Short Term Investments 2,943
Common Stock Shares Outstanding 838,398
Liabilities and Stockholders Equity 11,990
Net Debt -2,943
Net Invested Capital 11,825
Net Working Capital 2,815
Property Plant and Equipment Gross 9,205



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-30
> Total Assets 
10,642
16,379
16,435
6,931
751
2,827
2,022
1,730
1,323
4,203
3,967
14,563
14,527
14,442
14,276
22,171
12,778
12,070
11,990
11,99012,07012,77822,17114,27614,44214,52714,5633,9674,2031,3231,7302,0222,8277516,93116,43516,37910,642
   > Total Current Assets 
2,451
1,294
16,089
54
62
2,385
2,022
1,730
1,323
4,203
3,967
14,563
14,527
14,442
14,276
13,197
3,678
2,995
2,980
2,9802,9953,67813,19714,27614,44214,52714,5633,9674,2031,3231,7302,0222,385625416,0891,2942,451
       Cash And Cash Equivalents 
2,439
1,216
57
31
23
2,354
2,007
1,713
1,306
4,182
3,950
14,527
14,493
14,377
14,245
12,689
3,480
2,937
2,943
2,9432,9373,48012,68914,24514,37714,49314,5273,9504,1821,3061,7132,0072,3542331571,2162,439
       Net Receivables 
12
78
20
23
40
30
14
16
17
20
17
37
34
64
31
508
198
58
37
3758198508316434371720171614304023207812
       Other Current Assets 
0
0
16,011
0
0
0
0
16
17
20
17
37
34
64
31
508
198
58
37
37581985083164343717201716000016,01100
   > Long-term Assets 
8,192
15,085
347
6,877
689
441
1
1
0
0
0
0
0
0
8,974
8,974
9,100
9,075
9,010
9,0109,0759,1008,9748,974000000114416896,87734715,0858,192
       Property Plant Equipment 
8,192
15,085
347
2
2
1
1
1
0
0
0
0
0
0
8,974
180
205
180
9,010
9,0101802051808,9740000001112234715,0858,192
> Total Liabilities 
6,354
4,924
3,692
4,315
4,907
40
44
78
75
29
41
40
37
56
46
2,901
2,800
1,255
165
1651,2552,8002,901465637404129757844404,9074,3153,6924,9246,354
   > Total Current Liabilities 
3,429
1,999
868
1,490
4,907
40
44
78
75
29
41
40
37
56
46
1,915
2,800
1,255
165
1651,2552,8001,915465637404129757844404,9071,4908681,9993,429
       Short-term Debt 
0
0
350
640
3,765
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000003,76564035000
       Accounts payable 
1,112
1,957
117
696
846
10
12
29
53
3
14
11
10
30
21
1,394
1,223
183
119
1191831,2231,39421301011143532912108466961171,9571,112
       Other Current Liabilities 
2,317
42
400
154
295
30
32
49
23
26
27
30
27
26
25
520
1,577
1,073
46
461,0731,57752025262730272623493230295154400422,317
   > Long-term Liabilities 
2,925
2,925
2,825
2,825
0
0
0
0
0
0
0
0
0
30
986
986
986
0
0
00986986986300000000002,8252,8252,9252,925
       Long term Debt 
2,925
2,925
2,825
2,825
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000002,8252,8252,9252,925
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
986
0
0
0
000986000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
986
0
0
0
000986000000000000000
> Total Stockholder Equity
4,288
11,455
12,743
2,616
-4,155
2,787
1,978
1,652
1,247
4,173
3,927
14,523
14,490
14,386
14,230
19,271
9,978
10,814
11,825
11,82510,8149,97819,27114,23014,38614,49014,5233,9274,1731,2471,6521,9782,787-4,1552,61612,74311,4554,288
   Common Stock
4,811
14,388
18,260
18,260
18,323
25,875
25,875
25,875
25,875
29,075
29,075
39,932
39,932
39,932
39,932
47,947
47,952
52,405
55,413
55,41352,40547,95247,94739,93239,93239,93239,93229,07529,07525,87525,87525,87525,87518,32318,26018,26014,3884,811
   Retained Earnings -43,957-43,450-39,612-30,074-25,702-25,641-25,537-25,504-25,243-24,996-24,723-24,318-23,992-23,183-22,574-16,089-2,626-1,904-536
   Accumulated Other Comprehensive Income 
13
-1,029
-2,891
445
95
95
95
95
95
95
95
95
95
95
1,398
1,398
1,638
1,860
369
3691,8601,6381,3981,39895959595959595959595445-2,891-1,02913
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.




5.4. Cash Flows

Currency in AUD. All numbers in thousands.