0 XP   0   0   0

OFG Bancorp
Buy or Sell?

I guess you are interested in OFG Bancorp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of OFG Bancorp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is OFG Bancorp even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how OFG Bancorp is doing in the market. If the company is worth buying. The latest step is to find out how other investors value OFG Bancorp. The closing price on 2022-09-23 was $26.13 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of OFG Bancorp
OFG Bancorp Daily Candlestick Chart

1.1. Profitability of OFG Bancorp.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of OFG Bancorp:

  • The MRQ is 29.0%. Very good. +2
  • The TTM is 29.5%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ29.0%TTM29.5%-0.5%
TTM29.5%YOY25.4%+4.0%
TTM29.5%5Y20.8%+8.7%
5Y20.8%10Y15.7%+5.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ29.0%28.8%+0.2%
TTM29.5%27.6%+1.9%
YOY25.4%26.9%-1.5%
5Y20.8%23.2%-2.4%
10Y15.7%21.2%-5.5%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of OFG Bancorp:

  • The MRQ is 0.4%. Bad. -1
  • The TTM is 0.4%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%+0.0%
TTM0.4%YOY0.5%-0.1%
TTM0.4%5Y0.3%+0.1%
5Y0.3%10Y0.2%+0.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.3%+0.1%
TTM0.4%0.3%+0.1%
YOY0.5%0.3%+0.2%
5Y0.3%0.3%+0.0%
10Y0.2%0.2%+0.0%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of OFG Bancorp:

  • The MRQ is 4.0%. Bad. -1
  • The TTM is 3.7%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM3.7%+0.3%
TTM3.7%YOY2.8%+0.9%
TTM3.7%5Y2.2%+1.5%
5Y2.2%10Y1.9%+0.3%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%2.8%+1.2%
TTM3.7%2.6%+1.1%
YOY2.8%2.5%+0.3%
5Y2.2%2.4%-0.2%
10Y1.9%2.4%-0.5%

1.2. Operating Efficiency of OFG Bancorp.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of OFG Bancorp:

  • The MRQ is 47.7%. Very good. +2
  • The TTM is 49.4%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ47.7%TTM49.4%-1.7%
TTM49.4%YOY46.3%+3.1%
TTM49.4%5Y33.3%+16.1%
5Y33.3%10Y23.1%+10.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ47.7%44.5%+3.2%
TTM49.4%44.3%+5.1%
YOY46.3%46.5%-0.2%
5Y33.3%36.0%-2.7%
10Y23.1%30.8%-7.7%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of OFG Bancorp:

  • The MRQ is 0.612. Very good. +2
  • The TTM is 0.491. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.612TTM0.491+0.121
TTM0.491YOY0.763-0.272
TTM0.4915Y0.944-0.453
5Y0.94410Y1.275-0.331
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6120.066+0.546
TTM0.4910.195+0.296
YOY0.7630.317+0.446
5Y0.9440.386+0.558
10Y1.2750.391+0.884

1.3. Liquidity of OFG Bancorp.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of OFG Bancorp:

  • The MRQ is 0.162. Very bad. Indication that company has liquidity problems. -2
  • The TTM is 0.599. Very bad. Indication that company has liquidity problems. -2
Trends
Current periodCompared to+/- 
MRQ0.162TTM0.599-0.437
TTM0.599YOY0.658-0.059
TTM0.5995Y0.444+0.155
5Y0.44410Y0.366+0.078
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1620.247-0.085
TTM0.5990.328+0.271
YOY0.6580.345+0.313
5Y0.4440.300+0.144
10Y0.3660.255+0.111
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of OFG Bancorp:

  • The MRQ is 0.412. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
  • The TTM is 0.402. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
Trends
Current periodCompared to+/- 
MRQ0.412TTM0.402+0.011
TTM0.402YOY0.390+0.012
TTM0.4025Y0.332+0.069
5Y0.33210Y0.302+0.031
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4120.233+0.179
TTM0.4020.152+0.250
YOY0.3900.160+0.230
5Y0.3320.117+0.215
10Y0.3020.090+0.212

1.4. Solvency of OFG Bancorp.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of OFG Bancorp:

  • The MRQ is 0.901. Tight, but oke.
  • The TTM is 0.898. Tight, but oke.
Trends
Current periodCompared to+/- 
MRQ0.901TTM0.898+0.003
TTM0.898YOY1.631-0.733
TTM0.8985Y1.020-0.122
5Y1.02010Y0.948+0.072
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9010.910-0.009
TTM0.8980.905-0.007
YOY1.6310.911+0.720
5Y1.0200.908+0.112
10Y0.9480.908+0.040
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of OFG Bancorp:

  • The MRQ is 9.098. Bad. To much debt compared to equity. -1
  • The TTM is 8.806. Bad. To much debt compared to equity. -1
Trends
Current periodCompared to+/- 
MRQ9.098TTM8.806+0.293
TTM8.806YOY8.327+0.478
TTM8.8065Y7.139+1.667
5Y7.13910Y7.186-0.047
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ9.09810.101-1.003
TTM8.8069.691-0.885
YOY8.3279.142-0.815
5Y7.1399.106-1.967
10Y7.1869.057-1.871

2. Market Valuation of OFG Bancorp

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of OFG Bancorp:

  • The EOD is 8.527. Good. +1
  • The MRQ is 8.289. Good. +1
  • The TTM is 9.095. Good. +1
Trends
Current periodCompared to+/- 
EOD8.527MRQ8.289+0.238
MRQ8.289TTM9.095-0.806
TTM9.095YOY12.659-3.564
TTM9.0955Y14.324-5.230
5Y14.32410Y25.117-10.792
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD8.5279.480-0.953
MRQ8.2899.440-1.151
TTM9.0959.876-0.781
YOY12.6599.949+2.710
5Y14.32411.533+2.791
10Y25.11711.585+13.532
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of OFG Bancorp:

  • The MRQ is 0.235. Very good. +2
  • The TTM is 0.128. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.235TTM0.128+0.107
TTM0.128YOY0.006+0.122
TTM0.1285Y-0.109+0.237
5Y-0.10910Y0.275-0.384
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2350.066+0.169
TTM0.1280.102+0.026
YOY0.0060.0060.000
5Y-0.1090.071-0.180
10Y0.2750.094+0.181

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of OFG Bancorp:

  • The EOD is 1.246. Good. +1
  • The MRQ is 1.211. Good. +1
  • The TTM is 1.240. Good. +1
Trends
Current periodCompared to+/- 
EOD1.246MRQ1.211+0.035
MRQ1.211TTM1.240-0.029
TTM1.240YOY0.645+0.595
TTM1.2405Y0.861+0.379
5Y0.86110Y0.806+0.056
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.2460.983+0.263
MRQ1.2110.978+0.233
TTM1.2401.029+0.211
YOY0.6450.788-0.143
5Y0.8610.943-0.082
10Y0.8060.842-0.036

2.4. Latest News of OFG Bancorp

Does OFG Bancorp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from OFG Bancorp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-24
15:10
Be Sure To Check Out OFG Bancorp (NYSE:OFG) Before It Goes Ex-DividendRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of OFG Bancorp.

3.1. Institutions holding OFG Bancorp

Institutions are holding 95.069% of the shares of OFG Bancorp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-03-31Vanguard Group Inc12.32910.00375862943131560.2249
2022-03-31Dimensional Fund Advisors, Inc.8.07070.03153837923372700.9806
2022-03-31Barrow Hanley Mewhinney & Strauss LLC6.28850.26012990424-47404-1.5605
2022-03-31FMR Inc6.12680.00622913511127090.4381
2022-03-31State Street Corporation4.83890.003123010991480146.8745
2022-06-30Stilwell Value LLC3.658630.4753173979800
2022-03-31LSV Asset Management2.52140.0586119899919090918.9377
2022-03-31Nuveen Asset Management, LLC2.07850.0088988389-5524-0.5558
2022-03-31Geode Capital Management, LLC1.83350.00298719044020.0461
2022-03-31Wellington Management Company LLP1.750.0038832168-153824-15.6009
2022-03-31Ameriprise Financial Inc1.56240.0058742996-108096-12.7009
2022-03-31Northern Trust Corp1.43390.0032681864-23241-3.2961
2022-03-31Parametric Portfolio Associates LLC1.2120.0081576359-5215-0.8967
2022-03-31Goldman Sachs Group Inc1.19080.0032566278-129939-18.6636
2022-03-31Millennium Management LLC1.16010.0078551687-73615-11.7727
2022-03-31ING Investment Management LLC1.11670.02935310447322015.993
2022-03-31Bank of New York Mellon Corp1.07880.0027512993-16962-3.2006
2022-03-31Charles Schwab Investment Management Inc1.06470.0041506315-18364-3.5
2022-03-31JPMorgan Chase & Co1.04780.001649824623680.4775
2022-03-31Amvescap Plc.0.92250.0034386827932922.0755
Total 61.285730.922829143622  

3.2. Funds holding OFG Bancorp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-07-29iShares Core S&P Small-Cap ETF7.23380.1387343994500
2022-05-31Fidelity® Series Intrinsic Opps3.81720.50181815216-3100-0.1705
2022-06-30Vanguard Total Stock Mkt Idx Inv3.03580.00331443659-41149-2.7713
2022-06-30American Beacon Small Cp Val R52.78710.89771325375-80592-5.7321
2022-06-30Vanguard Small Cap Index2.58110.02811227401-18057-1.4498
2022-06-30DFA US Small Cap Value I2.52810.23381202202-52644-4.1953
2022-07-29iShares Russell 2000 ETF2.14990.0524102235400
2022-06-30Vanguard Small Cap Value Index Inv1.69970.047980826978380.9792
2022-06-30Vanguard Extended Market Index Investor1.30590.0199620983-47185-7.0618
2022-06-30DFA US Targeted Value I1.06370.115150583800
2022-06-30Vanguard Tax-Managed Small Cap Adm1.03020.158948987700
2022-07-29iShares Russell 2000 Value ETF0.98820.104946994300
2022-06-30TIAA-CREF Quant Small-Cap Equity Instl0.91610.44543566055901.2998
2022-05-31Fidelity® Low-Priced Stock0.90640.0401431005-927-0.2146
2022-06-30DFA US Small Cap I0.89750.083142681300
2022-07-31SPDR® S&P Regional Banking ETF0.86240.3631410121-846-0.2059
2022-06-30DFA US Micro Cap I0.85110.170440472600
2022-03-31Fidelity Global Intrinsic Value Cl F50.83020.3076394800-3500-0.8787
2022-05-31Fidelity® Small Cap Index0.78460.056337309158281.5869
2022-07-29iShares S&P Small-Cap 600 Value ETF0.77940.137537064100
Total 37.04843.905617617919  

3.3. Insider Transactions

Insiders are holding 2.764% of the shares of OFG Bancorp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-08-11Ganesh KumarSELL305929.1
2022-08-11Ganesh KumarSELL305929.1
2022-04-25Jorge ColonBUY1921526.0195784
2022-02-28Cesar A OrtizSELL252327.84
2022-02-23Jorge ColonBUY120427.4
2022-02-03Julian InclanBUY600026.95
2021-03-19Pedro MorazzaniSELL50002330420
2021-03-17Cesar A. OrtizSELL221222.4
2021-03-03Julian InclanSELL427020.25
2021-02-22Cesar A OrtizSELL194419.011844
2020-11-05Ganesh KumarBUY373315.06
2020-09-22Maritza ArizmendiBUY300012.3212019
2020-09-21Jose Rafael FernandezBUY500012.75
2020-09-14Ganesh KumarBUY427113.23
2020-09-10Jose Rafael FernandezBUY15212.95
2020-08-31Jose Rafael FernandezBUY500012.9
2020-08-06Ganesh KumarBUY582513.09
2020-03-24Jose Rafael FernandezBUY700010.36
2020-03-20Edwin PerezBUY150009.6750000
2020-03-19Ganesh KumarBUY210610.19

4. Summary

4.1. Key Performance Indicators

The key performance indicators of OFG Bancorp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--20.97220.925+0%-15.680+175%12.686+65%15.122+39%
Current Ratio--0.1620.599-73%0.658-75%0.444-63%0.366-56%
Debt To Asset Ratio--0.9010.898+0%1.631-45%1.020-12%0.948-5%
Debt To Equity Ratio--9.0988.806+3%8.327+9%7.139+27%7.186+27%
Eps--0.8360.766+9%0.566+48%0.416+101%0.317+163%
Gross Profit Margin--0.9550.948+1%0.951+0%0.947+1%1.006-5%
Net Profit Margin--0.2900.295-2%0.254+14%0.208+39%0.157+85%
Operating Margin--0.4770.494-3%0.463+3%0.333+43%0.231+106%
Operating Ratio--0.6120.491+25%0.763-20%0.944-35%1.275-52%
Pb Ratio1.246+3%1.2111.240-2%0.645+88%0.861+41%0.806+50%
Pe Ratio8.527+3%8.2899.095-9%12.659-35%14.324-42%25.117-67%
Peg Ratio--0.2350.128+83%0.006+3835%-0.109+146%0.275-14%
Price Per Share26.130+3%25.40025.955-2%18.935+34%18.442+38%15.761+61%
Quick Ratio--0.4120.402+3%0.390+6%0.332+24%0.302+37%
Return On Assets--0.0040.004+6%0.005-21%0.003+28%0.002+59%
Return On Equity--0.0400.037+9%0.028+42%0.022+80%0.019+114%
 EOD+0 -3MRQTTM+9 -7YOY+10 -65Y+11 -510Y+11 -5

4.2. Fundamental Score

Let's check the fundamental score of OFG Bancorp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.527
Price to Book Ratio (EOD)Between0-11.246
Net Profit Margin (MRQ)Greater than00.290
Operating Margin (MRQ)Greater than00.477
Quick Ratio (MRQ)Greater than10.412
Current Ratio (MRQ)Greater than10.162
Debt To Asset Ratio (MRQ)Less than10.901
Debt to Equity Ratio (MRQ)Less than19.098
Return On Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.004
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of OFG Bancorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5037.471
Ma 20Greater thanMa 5027.012
Ma 50Greater thanMa 10027.584
Ma 100Greater thanMa 20027.195
OpenGreater thanClose26.510
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets10,247,774
Total Liabilities9,232,962
Total Stockholder Equity1,014,812
 As reported
Total Liabilities 9,232,962
Total Stockholder Equity+ 1,014,812
Total Assets = 10,247,774

Assets

Total Assets10,247,774
Total Current Assets1,481,961
Long-term Assets1,481,961
Total Current Assets
Cash And Cash Equivalents 1,307,112
Short-term Investments 1,159,570
Net Receivables 144,783
Inventory 17,594
Total Current Assets  (as reported)1,481,961
Total Current Assets  (calculated)2,629,059
+/- 1,147,098
Long-term Assets
Property Plant Equipment 129,547
Goodwill 86,069
Long Term Investments 1,727,263
Intangible Assets 81,080
Long-term Assets Other -1,157,192
Long-term Assets  (as reported)2,023,959
Long-term Assets  (calculated)866,767
+/- 1,157,192

Liabilities & Shareholders' Equity

Total Current Liabilities9,142,375
Long-term Liabilities57,156
Total Stockholder Equity1,014,812
Total Current Liabilities
Short-term Debt 27,150
Accounts payable 9,029,570
Other Current Liabilities 27,150
Total Current Liabilities  (as reported)9,142,375
Total Current Liabilities  (calculated)9,083,870
+/- 58,505
Long-term Liabilities
Long term Debt Total 53
Capital Lease Obligations Min Short Term Debt2,388
Long-term Liabilities Other 57,124
Long-term Liabilities  (as reported)57,156
Long-term Liabilities  (calculated)59,565
+/- 2,409
Total Stockholder Equity
Common Stock59,885
Retained Earnings 455,590
Accumulated Other Comprehensive Income 75,863
Capital Surplus 634,612
Treasury Stock-211,138
Total Stockholder Equity (as reported)1,014,812
Total Stockholder Equity (calculated)1,014,812
+/-0
Other
Capital Stock59,885
Cash and Short Term Investments 2,466,682
Common Stock Shares Outstanding 48,389
Common Stock Total Equity59,885
Liabilities and Stockholders Equity 10,247,774
Net Debt -1,249,956
Net Invested Capital 1,042,430
Net Tangible Assets 896,943
Short Long Term Debt Total 57,156



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-09-301991-06-301990-09-301989-06-301988-09-301987-09-301986-09-30
> Total Assets 
0
0
0
251,700
0
314,400
0
0
389,500
0
0
0
522,400
577,100
0
618,800
0
0
0
0
744,400
0
0
0
877,400
0
0
1,022,400
1,068,600
1,161,800
1,202,500
1,261,400
1,311,400
1,387,600
1,457,500
1,532,500
1,587,300
1,660,500
1,717,500
1,751,828
1,850,234
1,679,467
1,747,932
1,839,021
2,038,940
2,168,333
2,328,369
2,363,831
2,489,141
2,610,696
2,805,611
2,806,288
3,039,468
3,152,920
3,344,243
3,466,215
3,725,695
3,938,391
4,168,170
4,215,285
4,250,652
4,395,046
4,546,900
4,546,900
4,564,098
4,832,662
4,373,690
5,292,053
5,290,649
5,857,189
5,999,855
6,158,119
6,060,179
5,914,666
6,205,536
6,485,946
6,950,304
6,381,046
6,550,833
6,508,520
8,078,544
7,403,057
7,312,777
7,176,129
7,082,547
7,023,288
6,693,666
6,461,355
6,375,648
6,051,205
9,193,368
8,702,551
8,435,934
8,380,225
8,158,015
7,855,638
7,710,145
7,673,339
7,449,109
7,364,156
7,398,325
7,203,822
7,099,149
6,874,572
6,712,596
6,592,113
6,501,824
6,414,607
6,235,826
6,288,217
6,189,053
6,247,121
6,501,562
6,656,674
6,583,352
6,603,191
6,464,127
6,333,505
9,297,661
9,238,571
9,932,719
10,018,991
2,274,259
10,153,342
10,461,813
10,606,865
9,899,720
10,190,120
10,247,774
10,247,77410,190,1209,899,72010,606,86510,461,81310,153,3422,274,25910,018,9919,932,7199,238,5719,297,6616,333,5056,464,1276,603,1916,583,3526,656,6746,501,5626,247,1216,189,0536,288,2176,235,8266,414,6076,501,8246,592,1136,712,5966,874,5727,099,1497,203,8227,398,3257,364,1567,449,1097,673,3397,710,1457,855,6388,158,0158,380,2258,435,9348,702,5519,193,3686,051,2056,375,6486,461,3556,693,6667,023,2887,082,5477,176,1297,312,7777,403,0578,078,5446,508,5206,550,8336,381,0466,950,3046,485,9466,205,5365,914,6666,060,1796,158,1195,999,8555,857,1895,290,6495,292,0534,373,6904,832,6624,564,0984,546,9004,546,9004,395,0464,250,6524,215,2854,168,1703,938,3913,725,6953,466,2153,344,2433,152,9203,039,4682,806,2882,805,6112,610,6962,489,1412,363,8312,328,3692,168,3332,038,9401,839,0211,747,9321,679,4671,850,2341,751,8281,717,5001,660,5001,587,3001,532,5001,457,5001,387,6001,311,4001,261,4001,202,5001,161,8001,068,6001,022,40000877,400000744,4000000618,8000577,100522,400000389,50000314,4000251,700000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,927,592
6,358,838
0
6,487,943
8,077,145
7,401,694
0
7,147,822
7,056,528
6,996,868
0
6,436,782
3,094,676
2,823,980
3,080,535
2,594,832
2,584,542
2,334,768
2,291,893
2,080,321
2,015,443
1,945,118
1,789,965
1,804,604
1,597,854
1,533,901
1,511,318
1,347,134
1,181,350
1,151,948
1,261,923
1,280,313
1,126,635
1,334,149
1,131,000
1,163,999
1,247,676
1,392,302
1,288,890
1,745,462
1,533,814
1,491,555
1,925,476
1,982,351
9,678,318
2,762,429
2,142,294
9,256,091
9,532,469
9,421,641
8,717,763
2,157,475
1,481,961
1,481,9612,157,4758,717,7639,421,6419,532,4699,256,0912,142,2942,762,4299,678,3181,982,3511,925,4761,491,5551,533,8141,745,4621,288,8901,392,3021,247,6761,163,9991,131,0001,334,1491,126,6351,280,3131,261,9231,151,9481,181,3501,347,1341,511,3181,533,9011,597,8541,804,6041,789,9651,945,1182,015,4432,080,3212,291,8932,334,7682,584,5422,594,8323,080,5352,823,9803,094,6766,436,78206,996,8687,056,5287,147,82207,401,6948,077,1456,487,94306,358,8386,927,5920000000000000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
8,200
0
8,500
0
0
14,800
0
0
0
23,200
19,100
0
21,200
0
0
0
0
27,700
0
0
0
16,900
0
0
28,600
26,000
18,800
15,600
17,700
14,500
8,700
15,700
13,800
8,100
10,400
9,300
11,953
10,322
7,687
5,422
15,691
8,220
49,526
21,077
27,141
9,280
15,912
11,508
9,567
16,310
12,112
11,291
16,944
14,831
11,321
9,843
15,214
44,892
75,930
15,531
15,531
73,227
65,237
20,341
19,286
26,727
17,331
22,858
50,052
56,486
40,382
14,370
293,750
307,062
170,443
247,691
450,323
430,498
89,703
448,946
315,351
278,466
513,905
605,477
450,033
464,579
515,495
868,695
561,446
748,313
657,520
703,468
624,636
596,485
671,239
573,427
678,902
553,535
526,196
536,709
677,849
517,048
509,265
510,439
480,271
477,308
720,726
485,203
362,358
375,335
543,750
447,033
505,993
676,381
961,837
851,307
1,324,891
1,898,987
2,282,000
2,154,202
2,408,366
2,767,494
2,755,512
2,023,475
1,855,554
1,307,112
1,307,1121,855,5542,023,4752,755,5122,767,4942,408,3662,154,2022,282,0001,898,9871,324,891851,307961,837676,381505,993447,033543,750375,335362,358485,203720,726477,308480,271510,439509,265517,048677,849536,709526,196553,535678,902573,427671,239596,485624,636703,468657,520748,313561,446868,695515,495464,579450,033605,477513,905278,466315,351448,94689,703430,498450,323247,691170,443307,062293,75014,37040,38256,48650,05222,85817,33126,72719,28620,34165,23773,22715,53115,53175,93044,89215,2149,84311,32114,83116,94411,29112,11216,3109,56711,50815,9129,28027,14121,07749,5268,22015,6915,4227,68710,32211,9539,30010,4008,10013,80015,7008,70014,50017,70015,60018,80026,00028,6000016,90000027,700000021,200019,10023,20000014,800008,50008,200000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,100
0
0
0
0
0
0
0
365
0
0
0
7,747
0
0
0
39,791
0
0
0
0
0
23,729
0
0
0
66,125
0
0
0
52,002
150
150
150
150
150
150
150
111,728
150
150
75
3,863
69
69
69
2,194,286
2,013,155
1,836,229
1,677,248
1,588,425
1,455,685
1,418,958
1,273,879
1,216,538
1,125,702
1,044,319
1,007,705
974,609
669,285
664,302
642,683
751,484
800,042
649,327
613,423
645,797
801,641
872,341
848,552
841,857
1,239,469
857,433
519,095
1,074,169
657,460
540,239
423,815
446,438
471,009
501,619
509,107
510,713
880,338
1,159,570
1,159,570880,338510,713509,107501,619471,009446,438423,815540,239657,4601,074,169519,095857,4331,239,469841,857848,552872,341801,641645,797613,423649,327800,042751,484642,683664,302669,285974,6091,007,7051,044,3191,125,7021,216,5381,273,8791,418,9581,455,6851,588,4251,677,2481,836,2292,013,1552,194,2866969693,86375150150111,72815015015015015015015052,00200066,12500023,7290000039,7910007,747000365000000020,10000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
2,900
0
3,600
0
0
5,100
0
0
0
5,000
5,600
0
5,300
0
0
0
0
8,000
0
0
0
10,100
0
0
12,400
12,400
14,100
13,400
14,700
14,900
15,500
14,200
16,600
18,000
21,700
20,200
19,363
13,485
13,178
16,756
16,278
16,646
17,870
16,827
16,609
15,698
15,759
17,256
17,075
17,716
17,628
19,341
19,292
19,127
19,071
21,289
23,175
23,735
26,178
0
29,539
29,539
31,313
27,940
30,482
45,807
33,162
52,315
37,026
42,842
38,104
43,914
38,585
37,785
39,970
33,656
37,100
34,672
30,644
28,716
44,356
26,430
38,400
20,182
18,750
28,720
28,840
84,743
85,616
75,194
88,313
76,157
71,364
66,294
65,614
81,426
86,940
110,518
127,173
69,700
69,450
68,541
17,966
73,029
60,494
59,237
64,456
96,144
72,933
72,446
73,680
74,373
68,911
71,629
65,887
115,991
110,540
167,328
146,990
144,392
149,831
151,175
141,396
145,316
138,783
144,783
144,783138,783145,316141,396151,175149,831144,392146,990167,328110,540115,99165,88771,62968,91174,37373,68072,44672,93396,14464,45659,23760,49473,02917,96668,54169,45069,700127,173110,51886,94081,42665,61466,29471,36476,15788,31375,19485,61684,74328,84028,72018,75020,18238,40026,43044,35628,71630,64434,67237,10033,65639,97037,78538,58543,91438,10442,84237,02652,31533,16245,80730,48227,94031,31329,53929,539026,17823,73523,17521,28919,07119,12719,29219,34117,62817,71617,07517,25615,75915,69816,60916,82717,87016,64616,27816,75613,17813,48519,36320,20021,70018,00016,60014,20015,50014,90014,70013,40014,10012,40012,4000010,1000008,00000005,30005,6005,0000005,100003,60002,900000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,280
0
0
0
52,182
0
0
0
59,521
61,710
93,258
54,366
92,934
74,545
78,299
74,143
64,589
69,655
73,244
88,862
79,760
58,809
122,999
145,697
-602,738
6,226,885
6,112,181
6,015,626
6,001,467
58,234
41,588
41,58858,2346,001,4676,015,6266,112,1816,226,885-602,738145,697122,99958,80979,76088,86273,24469,65564,58974,14378,29974,54592,93454,36693,25861,71059,52100052,18200062,28000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,712
22,208
0
20,577
1,399
1,363
0
28,307
26,019
26,420
0
24,573
3,280,972
3,227,225
6,112,833
6,107,719
5,851,392
6,045,457
5,866,122
5,775,317
5,694,702
5,728,221
5,659,144
5,559,552
5,800,471
5,669,921
5,587,831
5,527,438
5,531,246
5,440,165
5,239,901
5,134,294
5,109,191
4,954,068
5,058,053
5,083,122
5,253,886
5,264,372
5,294,462
4,857,729
4,930,313
4,841,950
7,372,185
7,256,220
254,401
178,957
131,965
897,251
929,344
1,185,224
1,187,923
1,554,159
2,023,959
2,023,9591,554,1591,187,9231,185,224929,344897,251131,965178,957254,4017,256,2207,372,1854,841,9504,930,3134,857,7295,294,4625,264,3725,253,8865,083,1225,058,0534,954,0685,109,1915,134,2945,239,9015,440,1655,531,2465,527,4385,587,8315,669,9215,800,4715,559,5525,659,1445,728,2215,694,7025,775,3175,866,1226,045,4575,851,3926,107,7196,112,8333,227,2253,280,97224,573026,42026,01928,30701,3631,39920,577022,20822,7120000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
9,300
0
11,900
0
0
11,800
0
0
0
12,500
12,700
0
13,400
0
0
0
0
15,100
0
0
0
17,900
0
0
18,900
19,400
19,500
19,500
19,500
19,600
19,700
20,900
21,300
21,700
21,700
22,300
22,091
21,706
21,504
21,436
21,038
20,936
21,536
22,179
22,590
17,988
17,893
17,946
16,965
16,162
17,615
18,503
18,653
18,552
17,874
17,571
16,933
15,269
15,471
14,800
15,307
17,358
19,797
20,153
19,853
19,390
20,124
21,779
21,587
21,378
20,911
21,184
21,540
20,706
20,202
19,775
18,571
18,113
17,125
23,941
23,353
23,649
22,498
21,520
20,722
20,090
19,268
84,997
83,461
84,301
83,145
82,903
83,029
82,167
82,099
80,599
78,745
76,486
75,346
74,590
73,975
72,585
71,105
70,407
69,786
69,836
67,994
67,860
67,163
66,174
67,762
68,892
69,017
71,001
69,754
81,105
81,834
82,234
119,170
115,169
116,470
118,614
117,606
120,970
125,979
129,547
129,547125,979120,970117,606118,614116,470115,169119,17082,23481,83481,10569,75471,00169,01768,89267,76266,17467,16367,86067,99469,83669,78670,40771,10572,58573,97574,59075,34676,48678,74580,59982,09982,16783,02982,90383,14584,30183,46184,99719,26820,09020,72221,52022,49823,64923,35323,94117,12518,11318,57119,77520,20220,70621,54021,18420,91121,37821,58721,77920,12419,39019,85320,15319,79717,35815,30714,80015,47115,26916,93317,57117,87418,55218,65318,50317,61516,16216,96517,94617,89317,98822,59022,17921,53620,93621,03821,43621,50421,70622,09122,30021,70021,70021,30020,90019,70019,60019,50019,50019,50019,40018,9000017,90000015,100000013,400012,70012,50000011,8000011,90009,300000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,008
0
0
0
2,021
2,021
2,021
2,006
0
0
0
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
2,006
3,662
3,662
2,370
2,701
2,701
2,701
2,701
2,701
64,021
64,021
76,383
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,069
86,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06986,06976,38364,02164,0212,7012,7012,7012,7012,7012,3703,6623,6622,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0062,0060002,0062,0212,0212,0210002,0080000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,188,923
5,779,677
0
0
0
0
2,319,698
0
6,501,964
6,492,511
6,297,769
6,152,700
6,082,977
5,994,779
5,937,898
5,793,647
6,038,296
1,627,024
1,618,897
1,330,061
1,321,816
1,299,171
1,363,841
1,396,640
1,222,604
1,158,713
1,166,821
1,299,477
1,354,208
1,307,365
1,279,951
1,260,445
885,371
565,277
6,642,450
6,542,176
6,740,341
6,581,367
6,505,243
6,564,426
635,954
894,777
889,852
1,258,718
1,727,263
1,727,2631,258,718889,852894,777635,9546,564,4266,505,2436,581,3676,740,3416,542,1766,642,450565,277885,3711,260,4451,279,9511,307,3651,354,2081,299,4771,166,8211,158,7131,222,6041,396,6401,363,8411,299,1711,321,8161,330,0611,618,8971,627,0246,038,2965,793,6475,937,8985,994,7796,082,9776,152,7006,297,7696,492,5116,501,96402,319,69800005,779,6776,188,923000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,008
0
0
0
2,021
2,021
2,021
2,006
0
0
0
2,006
2,006
3,016
3,513
3,370
3,425
4,219
4,532
4,825
4,940
5,010
4,825
5,473
7,248
8,141
9,126
9,575
1,399
1,363
14,685
1,292
1,257
1,221
14,340
1,150
1,114
1,079
14,490
13,846
13,201
12,557
11,912
11,370
10,829
10,285
9,743
9,267
8,791
8,314
7,838
7,418
6,999
101,041
6,160
5,792
5,424
5,055
4,687
4,357
4,027
3,697
3,369
3,076
2,784
2,491
56,965
54,174
51,406
95,892
93,191
91,356
88,707
86,772
85,066
83,393
81,080
81,08083,39385,06686,77288,70791,35693,19195,89251,40654,17456,9652,4912,7843,0763,3693,6974,0274,3574,6875,0555,4245,7926,160101,0416,9997,4187,8388,3148,7919,2679,74310,28510,82911,37011,91212,55713,20113,84614,4901,0791,1141,15014,3401,2211,2571,29214,6851,3631,3999,5759,1268,1417,2485,4734,8255,0104,9404,8254,5324,2193,4253,3703,5133,0162,0062,0060002,0062,0212,0212,0210002,0080000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,350,028
1,329,383
953,909
630,248
1,214,379
766,903
738,111
596,958
626,737
776,708
821,394
1,069,143
1,111,517
0
0
001,111,5171,069,143821,394776,708626,737596,958738,111766,9031,214,379630,248953,9091,329,3831,350,028000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,126,255
1,215,580
1,134,613
1,255,477
1,371,673
1,522,355
1,580,798
1,721,672
1,750,838
1,879,866
1,953,227
2,109,357
2,094,322
2,277,998
2,441,526
2,605,866
2,712,059
2,945,768
3,007,351
3,345,445
3,314,828
3,269,123
0
0
3,519,724
3,586,028
3,421,205
3,097,233
3,963,573
3,902,704
4,560,328
4,705,321
4,896,928
4,759,252
4,625,315
4,889,706
4,961,544
5,426,288
5,030,490
5,104,519
4,880,671
5,609,025
5,348,281
5,039,389
5,072,818
5,041,671
4,603,582
4,369,037
4,131,608
4,013,992
3,610,724
2,902,204
2,701,925
2,530,602
2,341,283
2,202,201
2,033,305
1,978,048
1,929,628
1,864,369
1,771,957
2,041,418
2,056,190
1,992,112
1,702,493
1,695,096
1,664,008
1,722,736
1,724,261
1,543,563
1,484,620
1,532,457
1,640,827
4,431,875
4,468,018
4,536,072
4,507,546
111,147
4,485,329
6,800,079
6,732,571
6,907,624
10,018,991
9,826,011
11,050,593
11,391,157
11,792,089
11,087,643
11,744,279
12,271,733
12,271,73311,744,27911,087,64311,792,08911,391,15711,050,5939,826,01110,018,9916,907,6246,732,5716,800,0794,485,329111,1474,507,5464,536,0724,468,0184,431,8751,640,8271,532,4571,484,6201,543,5631,724,2611,722,7361,664,0081,695,0961,702,4931,992,1122,056,1902,041,4181,771,9571,864,3691,929,6281,978,0482,033,3052,202,2012,341,2832,530,6022,701,9252,902,2043,610,7244,013,9924,131,6084,369,0374,603,5825,041,6715,072,8185,039,3895,348,2815,609,0254,880,6715,104,5195,030,4905,426,2884,961,5444,889,7064,625,3154,759,2524,896,9284,705,3214,560,3283,902,7043,963,5733,097,2333,421,2053,586,0283,519,724003,269,1233,314,8283,345,4453,007,3512,945,7682,712,0592,605,8662,441,5262,277,9982,094,3222,109,3571,953,2271,879,8661,750,8381,721,6721,580,7981,522,3551,371,6731,255,4771,134,6131,215,5801,126,255000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
232,400
0
292,100
0
0
365,100
0
0
0
491,300
543,700
0
580,700
0
0
0
0
674,700
0
0
0
797,500
0
0
936,800
979,200
1,067,000
1,101,200
1,157,400
1,204,400
1,267,000
1,346,700
1,427,500
1,463,300
1,536,100
1,592,700
1,621,587
1,732,365
1,572,906
1,637,827
1,720,440
1,925,450
2,031,329
2,196,651
2,223,430
2,322,712
2,429,048
2,612,035
2,606,212
2,837,788
2,947,897
3,120,726
3,179,539
3,431,028
3,623,527
3,835,114
3,876,595
3,909,485
4,050,869
4,205,200
4,205,200
4,220,488
4,492,379
4,037,264
4,953,731
4,977,174
5,515,394
5,640,394
5,819,361
5,759,012
5,672,648
5,944,219
6,166,595
6,590,670
5,998,477
6,220,667
6,044,346
7,332,502
6,685,997
6,580,446
6,463,001
6,358,190
6,295,372
5,998,111
5,772,065
5,683,446
5,279,518
8,329,762
7,832,309
7,565,010
7,500,499
7,273,102
6,959,147
6,784,943
6,743,341
6,506,912
6,427,777
6,486,726
6,295,934
6,202,072
5,970,771
5,796,706
5,667,179
5,581,413
5,483,178
5,296,857
5,350,587
5,243,946
5,300,272
5,543,743
5,686,788
5,583,475
5,581,999
5,419,253
5,284,429
8,252,183
8,215,977
8,891,435
8,954,669
8,740,036
9,044,919
9,381,816
9,553,200
8,830,560
9,150,085
9,232,962
9,232,9629,150,0858,830,5609,553,2009,381,8169,044,9198,740,0368,954,6698,891,4358,215,9778,252,1835,284,4295,419,2535,581,9995,583,4755,686,7885,543,7435,300,2725,243,9465,350,5875,296,8575,483,1785,581,4135,667,1795,796,7065,970,7716,202,0726,295,9346,486,7266,427,7776,506,9126,743,3416,784,9436,959,1477,273,1027,500,4997,565,0107,832,3098,329,7625,279,5185,683,4465,772,0655,998,1116,295,3726,358,1906,463,0016,580,4466,685,9977,332,5026,044,3466,220,6675,998,4776,590,6706,166,5955,944,2195,672,6485,759,0125,819,3615,640,3945,515,3944,977,1744,953,7314,037,2644,492,3794,220,4884,205,2004,205,2004,050,8693,909,4853,876,5953,835,1143,623,5273,431,0283,179,5393,120,7262,947,8972,837,7882,606,2122,612,0352,429,0482,322,7122,223,4302,196,6512,031,3291,925,4501,720,4401,637,8271,572,9061,732,3651,621,5871,592,7001,536,1001,463,3001,427,5001,346,7001,267,0001,204,4001,157,4001,101,2001,067,000979,200936,80000797,500000674,7000000580,7000543,700491,300000365,10000292,1000232,400000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
864,200
952,100
986,500
1,042,900
1,091,700
1,152,600
1,240,200
1,321,000
1,358,000
1,429,600
1,496,200
1,535,100
1,646,800
1,486,400
1,557,800
1,660,400
1,864,200
2,001,300
2,146,700
2,173,400
2,267,900
2,379,000
2,562,000
2,556,200
2,787,800
2,862,900
3,033,500
3,092,300
3,356,800
3,536,300
3,759,100
3,800,400
3,820,900
3,952,300
4,118,000
4,118,000
4,133,300
4,405,200
3,984,500
4,917,600
4,941,100
5,479,300
5,604,300
5,783,300
5,722,900
5,631,500
5,908,100
6,130,500
6,554,600
5,962,400
6,184,600
6,008,200
6,578,800
6,647,100
6,542,600
6,427,000
6,322,000
6,259,300
5,962,700
5,736,800
5,647,900
5,243,900
8,185,500
7,736,800
7,466,000
7,384,400
7,169,400
6,855,000
6,680,300
6,608,200
6,401,300
6,324,200
6,382,500
6,191,800
6,097,700
5,866,200
5,692,000
5,631,100
5,545,300
5,446,900
5,260,600
5,314,500
5,207,700
5,263,800
5,507,300
5,650,500
5,546,178
5,545,630
5,382,832
5,247,795
8,214,905
8,179,254
8,854,530
8,812,881
8,603,407
8,908,341
9,247,814
9,422,016
8,735,491
9,091,763
9,142,375
9,142,3759,091,7638,735,4919,422,0169,247,8148,908,3418,603,4078,812,8818,854,5308,179,2548,214,9055,247,7955,382,8325,545,6305,546,1785,650,5005,507,3005,263,8005,207,7005,314,5005,260,6005,446,9005,545,3005,631,1005,692,0005,866,2006,097,7006,191,8006,382,5006,324,2006,401,3006,608,2006,680,3006,855,0007,169,4007,384,4007,466,0007,736,8008,185,5005,243,9005,647,9005,736,8005,962,7006,259,3006,322,0006,427,0006,542,6006,647,1006,578,8006,008,2006,184,6005,962,4006,554,6006,130,5005,908,1005,631,5005,722,9005,783,3005,604,3005,479,3004,941,1004,917,6003,984,5004,405,2004,133,3004,118,0004,118,0003,952,3003,820,9003,800,4003,759,1003,536,3003,356,8003,092,3003,033,5002,862,9002,787,8002,556,2002,562,0002,379,0002,267,9002,173,4002,146,7002,001,3001,864,2001,660,4001,557,8001,486,4001,646,8001,535,1001,496,2001,429,6001,358,0001,321,0001,240,2001,152,6001,091,7001,042,900986,500952,100864,2000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,800
91,700
104,200
79,000
74,800
60,400
60,100
61,600
68,400
46,700
81,200
94,375
70,000
20,000
20,000
27,980
105,000
157,150
155,000
205,000
208,200
205,000
211,000
206,500
130,000
306,000
301,000
310,800
0
0
0
0
225,000
225,000
0
13,811
13,811
285,500
0
0
0
0
0
0
0
0
0
105,112
105,834
105,112
155,013
143,065
862,110
135,071
184,387
137,447
173,729
187,814
181,837
79,647
0
36,083
92,222
60,846
98,961
1,752,002
1,730,476
1,504,288
1,494,688
1,473,154
1,437,995
1,386,459
1,614,766
1,456,788
1,386,116
1,092,097
1,058,309
818,342
819,119
696,683
650,031
435,740
356,392
380,206
582,844
516,725
587,362
574,837
380,440
327,743
327,160
175,550
124,457
18,291
33,349
24,389
27,703
24,371
35,329
29,858
27,150
27,15029,85835,32924,37127,70324,38933,34918,291124,457175,550327,160327,743380,440574,837587,362516,725582,844380,206356,392435,740650,031696,683819,119818,3421,058,3091,092,0971,386,1161,456,7881,614,7661,386,4591,437,9951,473,1541,494,6881,504,2881,730,4761,752,00298,96160,84692,22236,083079,647181,837187,814173,729137,447184,387135,071862,110143,065155,013105,112105,834105,112000000000285,50013,81113,8110225,000225,0000000310,800301,000306,000130,000206,500211,000205,000208,200205,000155,000157,150105,00027,98020,00020,00070,00094,37581,20046,70068,40061,60060,10060,40074,80079,000104,20091,70089,8000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,431,227
0
0
0
97,000
0
934,342
764,216
797,791
636,312
629,173
420,931
172,613
118,235
231,731
221,772
50,000
0
0
0
50,274
0
0
0
0
0
0
0
0
0
0
000000000050,27400050,000221,772231,731118,235172,613420,931629,173636,312797,791764,216934,342097,0000001,431,22700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
653,054
723,681
706,627
667,181
675,532
797,965
852,570
875,406
830,496
968,850
1,003,732
951,331
1,041,205
1,044,265
1,006,708
1,077,751
1,057,722
1,024,349
1,032,431
1,065,923
1,196,564
1,252,897
0
0
1,273,541
1,213,847
1,293,442
1,232,988
1,337,585
1,329,662
1,269,705
1,246,420
1,441,988
1,492,419
1,517,789
1,785,300
1,806,246
1,852,446
1,917,905
1,745,501
1,816,333
2,538,271
2,595,275
2,588,887
2,501,472
43,828
42,931
2,395,267
2,274,567
2,222,942
2,214,367
99,263
5,563,514
117,569
121,319
144,424
140,037
135,405
159,541
133,290
135,972
113,537
113,450
92,935
92,761
88,930
89,760
95,370
66,700
62,259
86,766
86,791
85,886
80,019
80,448
87,665
87,004
70,512
56,388
185,660
181,395
187,280
162,133
154,418
127,190
9,090,492
9,244,389
8,603,118
8,978,222
9,029,570
9,029,5708,978,2228,603,1189,244,3899,090,492127,190154,418162,133187,280181,395185,66056,38870,51287,00487,66580,44880,01985,88686,79186,76662,25966,70095,37089,76088,93092,76192,935113,450113,537135,972133,290159,541135,405140,037144,424121,319117,5695,563,51499,2632,214,3672,222,9422,274,5672,395,26742,93143,8282,501,4722,588,8872,595,2752,538,2711,816,3331,745,5011,917,9051,852,4461,806,2461,785,3001,517,7891,492,4191,441,9881,246,4201,269,7051,329,6621,337,5851,232,9881,293,4421,213,8471,273,541001,252,8971,196,5641,065,9231,032,4311,024,3491,057,7221,077,7511,006,7081,044,2651,041,205951,3311,003,732968,850830,496875,406852,570797,965675,532667,181706,627723,681653,054000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,385,231
2,378,365
0
0
0
0
5,689,559
0
5,665,038
5,610,437
5,383,265
5,300,992
5,141,233
5,069,175
4,924,406
4,894,233
4,749,684
4,717,074
4,716,859
4,779,693
4,644,054
4,754,771
4,664,487
4,717,828
4,582,686
4,826,404
4,799,482
4,833,428
4,880,201
5,088,993
4,908,115
4,897,101
4,945,137
4,878,058
7,698,610
7,819,271
8,541,926
8,632,457
8,415,640
8,756,762
27,703
55,936
35,329
29,858
27,150
27,15029,85835,32955,93627,7038,756,7628,415,6408,632,4578,541,9267,819,2717,698,6104,878,0584,945,1374,897,1014,908,1155,088,9934,880,2014,833,4284,799,4824,826,4044,582,6864,717,8284,664,4874,754,7714,644,0544,779,6934,716,8594,717,0744,749,6844,894,2334,924,4065,069,1755,141,2335,300,9925,383,2655,610,4375,665,03805,689,55900002,378,3652,385,231000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115,000
114,900
114,800
114,600
114,600
114,500
106,500
106,500
106,500
106,500
96,500
86,500
86,500
86,500
80,000
60,000
60,000
30,000
50,000
50,000
50,000
50,000
50,000
50,000
51,100
85,000
87,200
87,200
87,200
87,200
87,200
87,200
87,200
98,800
0
87,200
87,200
87,200
51,100
36,100
36,100
36,100
36,100
36,100
36,100
41,100
36,100
36,100
36,100
36,100
36,100
36,100
747,200
36,100
36,100
36,100
36,100
36,100
36,100
36,100
36,100
36,100
162,700
98,400
99,000
116,100
103,700
104,100
104,600
135,100
105,600
103,600
104,200
104,100
104,400
104,600
104,700
36,100
36,100
36,300
36,300
36,100
36,200
36,500
36,400
36,300
37,297
36,369
36,421
36,634
37,278
36,723
36,905
141,788
136,629
135,113
134,002
131,184
95,069
58,322
57,156
57,15658,32295,069131,184134,002135,113136,629141,78836,90536,72337,27836,63436,42136,36937,29736,30036,40036,50036,20036,10036,30036,30036,10036,100104,700104,600104,400104,100104,200103,600105,600135,100104,600104,100103,700116,10099,00098,400162,70036,10036,10036,10036,10036,10036,10036,10036,10036,100747,20036,10036,10036,10036,10036,10036,10041,10036,10036,10036,10036,10036,10036,10051,10087,20087,20087,200098,80087,20087,20087,20087,20087,20087,20087,20085,00051,10050,00050,00050,00050,00050,00050,00030,00060,00060,00080,00086,50086,50086,50096,500106,500106,500106,500106,500114,500114,600114,600114,800114,900115,0000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
155,835
189,341
0
0
0
0
172,298
0
16,701
16,741
14,937
13,830
13,617
11,414
11,221
11,113
8,739
8,622
6,162
6,220
5,413
4,306
2,437
1,967
1,881
1,677
1,281
752
679
622
333
439
985
1,159
913
2,059
2,078
38,216
38,502
37,991
37,674
37,594
36,887
191
53
5319136,88737,59437,67437,99138,50238,2162,0782,0599131,1599854393336226797521,2811,6771,8811,9672,4374,3065,4136,2206,1628,6228,73911,11311,22111,41413,61713,83014,93716,74116,7010172,2980000189,341155,835000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,898
35,691
30,116
44,347
53,934
47,014
65,990
38,562
35,750
98,793
158,352
152,416
65,455
212,925
107,108
49,162
75,512
123,648
102,590
44,199
35,070
65,356
0
0
31,984
32,407
27,766
21,802
60,819
122,992
24,537
137,122
125,287
46,280
25,271
24,080
135,758
529,331
65,222
445,009
210,029
57,216
96,295
68,638
49,707
58,348
91,118
83,016
79,973
83,903
91,307
152,519
154,932
164,841
169,941
182,403
182,402
166,603
222,089
162,500
168,933
138,316
141,155
113,679
118,362
115,327
112,109
121,572
92,955
86,879
104,929
115,716
112,507
1,300
858
875
891
908
478
2,668
5,100
2,600
711
728
1,946
2,063
12,780
798
1,672
33,431
33,4311,67279812,7802,0631,9467287112,6005,1002,6684789088918758581,300112,507115,716104,92986,87992,955121,572112,109115,327118,362113,679141,155138,316168,933162,500222,089166,603182,402182,403169,941164,841154,932152,51991,30783,90379,97383,01691,11858,34849,70768,63896,29557,216210,029445,00965,222529,331135,75824,08025,27146,280125,287137,12224,537122,99260,81921,80227,76632,40731,9840065,35635,07044,199102,590123,64875,51249,162107,108212,92565,455152,416158,35298,79335,75038,56265,99047,01453,93444,34730,11635,69132,898000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
130,241
117,869
106,561
110,105
118,581
113,490
137,004
131,718
140,401
166,429
181,648
193,576
200,076
201,680
205,023
223,517
286,676
294,667
314,864
333,056
338,690
341,167
0
0
343,610
340,283
351,713
336,426
338,322
313,475
341,795
359,461
338,758
301,167
242,018
261,317
319,351
359,634
382,569
330,166
464,174
746,042
717,060
732,331
713,128
724,357
727,916
695,555
689,290
692,202
771,687
863,606
870,242
870,924
879,726
884,913
896,491
925,202
929,998
942,197
936,379
911,599
907,888
897,077
903,801
915,890
924,934
920,411
931,429
938,969
937,630
945,107
946,849
957,819
969,886
999,877
1,021,192
1,044,874
1,049,076
1,045,478
1,022,594
1,041,284
1,064,322
1,085,975
1,108,423
1,079,997
1,053,665
1,069,160
1,040,035
1,014,812
1,014,8121,040,0351,069,1601,053,6651,079,9971,108,4231,085,9751,064,3221,041,2841,022,5941,045,4781,049,0761,044,8741,021,192999,877969,886957,819946,849945,107937,630938,969931,429920,411924,934915,890903,801897,077907,888911,599936,379942,197929,998925,202896,491884,913879,726870,924870,242863,606771,687692,202689,290695,555727,916724,357713,128732,331717,060746,042464,174330,166382,569359,634319,351261,317242,018301,167338,758359,461341,795313,475338,322336,426351,713340,283343,61000341,167338,690333,056314,864294,667286,676223,517205,023201,680200,076193,576181,648166,429140,401131,718137,004113,490118,581110,105106,561117,869130,241000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,797
13,805
13,805
13,808
13,812
13,885
13,897
13,911
15,245
15,300
15,355
15,458
19,446
19,684
19,884
20,028
22,164
22,253
22,503
24,601
24,676
25,104
0
0
25,365
25,370
25,379
25,431
25,461
25,543
25,556
25,557
25,732
25,736
25,738
25,739
25,739
25,739
25,739
25,739
34,479
34,481
47,808
47,808
47,808
47,808
47,808
47,809
47,841
47,842
47,842
52,671
52,671
52,689
52,691
52,707
52,714
52,730
52,761
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
52,626
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,885
59,88559,88559,88559,88559,88559,88559,88559,88559,88559,88559,88559,88559,88559,88559,88552,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,62652,76152,73052,71452,70752,69152,68952,67152,67147,84247,84247,84147,80947,80847,80847,80847,80847,80834,48134,47925,73925,73925,73925,73925,73925,73825,73625,73225,55725,55625,54325,46125,43125,37925,37025,3650025,10424,67624,60122,50322,25322,16420,02819,88419,68419,44615,45815,35515,30015,24513,91113,89713,88513,81213,80813,80513,80513,797000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,091
82,616
0
0
0
0
70,734
0
111,292
122,747
133,629
147,919
160,055
170,519
181,152
170,605
159,737
155,974
148,886
155,529
162,363
169,858
177,808
185,377
194,687
191,567
200,878
210,008
221,441
236,120
253,040
268,101
284,459
285,854
279,646
250,557
264,725
284,053
300,096
322,202
352,001
375,729
399,949
426,320
455,590
455,590426,320399,949375,729352,001322,202300,096284,053264,725250,557279,646285,854284,459268,101253,040236,120221,441210,008200,878191,567194,687185,377177,808169,858162,363155,529148,886155,974159,737170,605181,152170,519160,055147,919133,629122,747111,292070,734000082,61671,091000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-40,000
-38,000
-36,000
-38,000
-38,000
-40,000
-40,000
-16,000
-21,000
-48,000
-20,000
-13,000
-48,000
-96,000
-106,000
-122,000
-87,000
-110,000
-106,000
-83,000
-53,000
25,000
13,000
37,000
30,000
35,000
25,000
37,000
30,000
21,000
9,000
56,000
47,000
16,000
11,000
3,000
8,000
22,000
13,000
20,000
24,000
14,000
18,000
14,000
12,000
16,000
16,000
2,000
3,000
0
1,000
-3,000
-12,000
-15,000
-21,000
-11,000
-8,000
-4,000
-2,000
-1,000
6,000
8,000
0
-76,780
112,395
117,835
123,105
122,837
100,751
75,863
75,863100,751122,837123,105117,835112,395-76,78008,0006,000-1,000-2,000-4,000-8,000-11,000-21,000-15,000-12,000-3,0001,00003,0002,00016,00016,00012,00014,00018,00014,00024,00020,00013,00022,0008,0003,00011,00016,00047,00056,0009,00021,00030,00037,00025,00035,00030,00037,00013,00025,000-53,000-83,000-106,000-110,000-87,000-122,000-106,000-96,000-48,000-13,000-20,000-48,000-21,000-16,000-40,000-40,000-38,000-38,000-36,000-38,000-40,00000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
498,556
498,875
0
0
0
0
537,453
0
538,105
538,231
538,071
538,287
538,936
539,522
539,311
539,222
539,669
540,088
540,512
540,371
540,705
540,692
540,948
540,808
541,005
541,302
541,600
541,404
541,734
542,078
619,381
619,828
620,368
620,948
621,515
621,206
621,860
621,978
622,652
622,935
626,995
635,808
637,061
633,796
634,612
634,612633,796637,061635,808626,995622,935622,652621,978621,860621,206621,515620,948620,368619,828619,381542,078541,734541,404541,600541,302541,005540,808540,948540,692540,705540,371540,512540,088539,669539,222539,311539,522538,936538,287538,071538,231538,1050537,4530000498,875498,556000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock-211,138-180,717-150,572-140,862-100,719-100,994-102,949-103,095-103,121-103,289-102,339-102,936-103,171-103,196-103,633-103,706-103,969-104,142-104,502-104,502-104,502-104,502-104,860-104,874-104,874-104,874-105,379-105,379-100,668-96,495-97,070-90,652-90,712-90,743-80,642-80,642-80,834-80,847-81,275-81,300-81,403-81,772-74,808-45,376-45,386-28,746-16,732-17,116-17,120-17,127-17,142-17,147-17,152-17,164-17,109-17,142-17,136-17,184-17,023-17,042-13,311-12,848-12,956-11,521-10,779-10,24000-3,368-11-91-4,482-4,578-4,473-4,473-36,282-35,888-35,120-34,618-34,618-33,674-33,263-33,040-31,934-30,651-29,910-29,180-28,741-27,116-25,494000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,288
75,993
0
0
0
0
284,023
0
157,672
154,699
149,148
156,314
172,193
165,848
174,178
178,421
168,235
172,579
168,432
168,149
173,070
174,632
161,889
165,120
163,153
164,637
162,505
154,953
153,987
150,768
79,204
84,574
91,333
93,325
94,771
102,235
105,935
720,384
710,774
521,941
526,276
494,946
486,489
453,079
423,474
423,474453,079486,489494,946526,276521,941710,774720,384105,935102,23594,77193,32591,33384,57479,204150,768153,987154,953162,505164,637163,153165,120161,889174,632173,070168,149168,432172,579168,235178,421174,178165,848172,193156,314149,148154,699157,6720284,023000075,99384,288000000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.