> Total Assets | 0 | 0 | 0 | 251,700 | 0 | 314,400 | 0 | 0 | 389,500 | 0 | 0 | 0 | 522,400 | 577,100 | 0 | 618,800 | 0 | 0 | 0 | 0 | 744,400 | 0 | 0 | 0 | 877,400 | 0 | 0 | 1,022,400 | 1,068,600 | 1,161,800 | 1,202,500 | 1,261,400 | 1,311,400 | 1,311,400 | 1,457,500 | 1,532,500 | 1,587,300 | 1,660,500 | 1,717,500 | 1,751,828 | 1,850,234 | 1,679,467 | 1,747,932 | 1,839,021 | 2,038,940 | 2,168,333 | 2,328,369 | 2,363,831 | 2,489,141 | 2,610,696 | 2,805,611 | 2,806,288 | 3,039,468 | 3,152,920 | 3,344,243 | 3,466,215 | 3,725,695 | 3,938,391 | 4,168,170 | 4,215,285 | 4,250,652 | 4,395,046 | 4,546,900 | 4,564,098 | 4,564,098 | 4,832,662 | 4,373,690 | 5,292,053 | 5,290,649 | 5,857,189 | 5,999,855 | 6,158,119 | 6,060,179 | 5,914,666 | 6,205,536 | 6,485,946 | 6,950,304 | 6,381,046 | 6,550,833 | 6,508,520 | 8,078,544 | 7,403,057 | 7,312,777 | 7,176,129 | 7,082,547 | 7,023,288 | 6,693,666 | 6,461,355 | 6,375,648 | 6,051,205 | 9,193,368 | 8,702,551 | 8,435,934 | 8,380,225 | 8,158,015 | 7,855,638 | 7,710,145 | 7,673,339 | 7,449,109 | 7,364,156 | 7,398,325 | 7,203,822 | 7,099,149 | 6,874,572 | 6,712,596 | 6,592,113 | 6,501,824 | 6,414,607 | 6,235,826 | 6,288,217 | 6,189,053 | 6,247,121 | 6,501,562 | 6,656,674 | 6,583,352 | 6,603,191 | 6,464,127 | 6,333,505 | 9,297,661 | 9,238,571 | 9,932,719 | 10,018,991 | 9,826,011 | 10,153,342 | 10,461,813 | 10,606,865 | 9,899,720 | 10,190,120 | 10,247,774 | 10,058,179 | 9,818,780 | 10,057,581 |
| 10,057,581 | 9,818,780 | 10,058,179 | 10,247,774 | 10,190,120 | 9,899,720 | 10,606,865 | 10,461,813 | 10,153,342 | 9,826,011 | 10,018,991 | 9,932,719 | 9,238,571 | 9,297,661 | 6,333,505 | 6,464,127 | 6,603,191 | 6,583,352 | 6,656,674 | 6,501,562 | 6,247,121 | 6,189,053 | 6,288,217 | 6,235,826 | 6,414,607 | 6,501,824 | 6,592,113 | 6,712,596 | 6,874,572 | 7,099,149 | 7,203,822 | 7,398,325 | 7,364,156 | 7,449,109 | 7,673,339 | 7,710,145 | 7,855,638 | 8,158,015 | 8,380,225 | 8,435,934 | 8,702,551 | 9,193,368 | 6,051,205 | 6,375,648 | 6,461,355 | 6,693,666 | 7,023,288 | 7,082,547 | 7,176,129 | 7,312,777 | 7,403,057 | 8,078,544 | 6,508,520 | 6,550,833 | 6,381,046 | 6,950,304 | 6,485,946 | 6,205,536 | 5,914,666 | 6,060,179 | 6,158,119 | 5,999,855 | 5,857,189 | 5,290,649 | 5,292,053 | 4,373,690 | 4,832,662 | 4,564,098 | 4,564,098 | 4,546,900 | 4,395,046 | 4,250,652 | 4,215,285 | 4,168,170 | 3,938,391 | 3,725,695 | 3,466,215 | 3,344,243 | 3,152,920 | 3,039,468 | 2,806,288 | 2,805,611 | 2,610,696 | 2,489,141 | 2,363,831 | 2,328,369 | 2,168,333 | 2,038,940 | 1,839,021 | 1,747,932 | 1,679,467 | 1,850,234 | 1,751,828 | 1,717,500 | 1,660,500 | 1,587,300 | 1,532,500 | 1,457,500 | 1,311,400 | 1,311,400 | 1,261,400 | 1,202,500 | 1,161,800 | 1,068,600 | 1,022,400 | 0 | 0 | 877,400 | 0 | 0 | 0 | 744,400 | 0 | 0 | 0 | 0 | 618,800 | 0 | 577,100 | 522,400 | 0 | 0 | 0 | 389,500 | 0 | 0 | 314,400 | 0 | 251,700 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 11,100 | 0 | 12,100 | 0 | 0 | 19,900 | 0 | 0 | 0 | 28,200 | 24,700 | 0 | 26,500 | 0 | 0 | 0 | 0 | 35,700 | 0 | 0 | 0 | 27,000 | 0 | 0 | 41,000 | 38,400 | 32,900 | 29,000 | 32,400 | 0 | 29,400 | 29,900 | 30,400 | 26,100 | 32,100 | 29,500 | 31,316 | 23,807 | 20,865 | 22,178 | 31,969 | 24,866 | 67,396 | 37,904 | 43,750 | 24,978 | 31,671 | 28,764 | 26,642 | 34,026 | 29,740 | 30,632 | 36,236 | 33,958 | 30,392 | 31,132 | 38,389 | 68,627 | 102,108 | 0 | 0 | 102,766 | 96,550 | 48,281 | 49,768 | 72,534 | 50,493 | 75,173 | 87,078 | 99,328 | 78,486 | 58,284 | 332,485 | 1,612,842 | 1,442,760 | 281,497 | 1,753,934 | 3,115,808 | 2,750,020 | 477,662 | 2,671,040 | 2,610,648 | 2,930,469 | 625,659 | 2,815,443 | 2,842,035 | 2,896,854 | 6,824,211 | 6,514,672 | 6,393,819 | 6,505,366 | 6,372,971 | 6,203,540 | 6,070,083 | 6,060,964 | 5,877,819 | 5,878,395 | 5,625,527 | 5,424,700 | 5,328,108 | 5,392,653 | 5,238,959 | 5,141,590 | 4,977,612 | 4,864,916 | 4,859,600 | 4,975,393 | 4,868,561 | 4,791,919 | 4,996,274 | 5,194,641 | 5,147,346 | 5,173,693 | 5,415,872 | 5,626,555 | 7,908,865 | 2,092,891 | 2,606,554 | 2,852,805 | 2,745,032 | 3,029,206 | 3,420,288 | 3,406,015 | 2,679,504 | 2,874,675 | 2,611,465 | 2,421,845 | 2,086,905 | 1,007,693 |
| 1,007,693 | 2,086,905 | 2,421,845 | 2,611,465 | 2,874,675 | 2,679,504 | 3,406,015 | 3,420,288 | 3,029,206 | 2,745,032 | 2,852,805 | 2,606,554 | 2,092,891 | 7,908,865 | 5,626,555 | 5,415,872 | 5,173,693 | 5,147,346 | 5,194,641 | 4,996,274 | 4,791,919 | 4,868,561 | 4,975,393 | 4,859,600 | 4,864,916 | 4,977,612 | 5,141,590 | 5,238,959 | 5,392,653 | 5,328,108 | 5,424,700 | 5,625,527 | 5,878,395 | 5,877,819 | 6,060,964 | 6,070,083 | 6,203,540 | 6,372,971 | 6,505,366 | 6,393,819 | 6,514,672 | 6,824,211 | 2,896,854 | 2,842,035 | 2,815,443 | 625,659 | 2,930,469 | 2,610,648 | 2,671,040 | 477,662 | 2,750,020 | 3,115,808 | 1,753,934 | 281,497 | 1,442,760 | 1,612,842 | 332,485 | 58,284 | 78,486 | 99,328 | 87,078 | 75,173 | 50,493 | 72,534 | 49,768 | 48,281 | 96,550 | 102,766 | 0 | 0 | 102,108 | 68,627 | 38,389 | 31,132 | 30,392 | 33,958 | 36,236 | 30,632 | 29,740 | 34,026 | 26,642 | 28,764 | 31,671 | 24,978 | 43,750 | 37,904 | 67,396 | 24,866 | 31,969 | 22,178 | 20,865 | 23,807 | 31,316 | 29,500 | 32,100 | 26,100 | 30,400 | 29,900 | 29,400 | 0 | 32,400 | 29,000 | 32,900 | 38,400 | 41,000 | 0 | 0 | 27,000 | 0 | 0 | 0 | 35,700 | 0 | 0 | 0 | 0 | 26,500 | 0 | 24,700 | 28,200 | 0 | 0 | 0 | 19,900 | 0 | 0 | 12,100 | 0 | 11,100 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 8,200 | 0 | 8,500 | 0 | 0 | 14,800 | 0 | 0 | 0 | 23,200 | 19,100 | 0 | 21,200 | 0 | 0 | 0 | 0 | 27,700 | 0 | 0 | 0 | 16,900 | 0 | 0 | 28,600 | 26,000 | 18,800 | 15,600 | 17,700 | 14,500 | 14,500 | 15,700 | 13,800 | 8,100 | 10,400 | 9,300 | 11,953 | 10,322 | 7,687 | 5,422 | 15,691 | 8,220 | 49,526 | 21,077 | 27,141 | 9,280 | 15,912 | 11,508 | 9,567 | 16,310 | 12,112 | 11,291 | 16,944 | 14,831 | 11,321 | 9,843 | 15,214 | 44,892 | 75,930 | 15,531 | 73,227 | 73,227 | 65,237 | 20,341 | 19,286 | 26,727 | 17,331 | 22,858 | 50,052 | 56,486 | 40,382 | 14,370 | 293,750 | 307,062 | 170,443 | 247,691 | 450,323 | 430,498 | 89,703 | 448,946 | 315,351 | 278,466 | 513,905 | 605,477 | 450,033 | 464,579 | 515,495 | 868,695 | 561,446 | 748,313 | 657,520 | 703,468 | 624,636 | 596,485 | 671,239 | 573,427 | 678,902 | 553,535 | 526,196 | 536,709 | 677,849 | 517,048 | 509,265 | 510,439 | 480,271 | 477,308 | 720,726 | 485,203 | 362,358 | 375,335 | 543,750 | 447,033 | 505,993 | 676,381 | 961,837 | 851,307 | 1,324,891 | 1,898,987 | 2,282,000 | 2,154,202 | 2,408,366 | 2,767,494 | 2,755,512 | 2,023,475 | 1,855,729 | 1,307,281 | 815,433 | 550,464 | 847,494 |
| 847,494 | 550,464 | 815,433 | 1,307,281 | 1,855,729 | 2,023,475 | 2,755,512 | 2,767,494 | 2,408,366 | 2,154,202 | 2,282,000 | 1,898,987 | 1,324,891 | 851,307 | 961,837 | 676,381 | 505,993 | 447,033 | 543,750 | 375,335 | 362,358 | 485,203 | 720,726 | 477,308 | 480,271 | 510,439 | 509,265 | 517,048 | 677,849 | 536,709 | 526,196 | 553,535 | 678,902 | 573,427 | 671,239 | 596,485 | 624,636 | 703,468 | 657,520 | 748,313 | 561,446 | 868,695 | 515,495 | 464,579 | 450,033 | 605,477 | 513,905 | 278,466 | 315,351 | 448,946 | 89,703 | 430,498 | 450,323 | 247,691 | 170,443 | 307,062 | 293,750 | 14,370 | 40,382 | 56,486 | 50,052 | 22,858 | 17,331 | 26,727 | 19,286 | 20,341 | 65,237 | 73,227 | 73,227 | 15,531 | 75,930 | 44,892 | 15,214 | 9,843 | 11,321 | 14,831 | 16,944 | 11,291 | 12,112 | 16,310 | 9,567 | 11,508 | 15,912 | 9,280 | 27,141 | 21,077 | 49,526 | 8,220 | 15,691 | 5,422 | 7,687 | 10,322 | 11,953 | 9,300 | 10,400 | 8,100 | 13,800 | 15,700 | 14,500 | 14,500 | 17,700 | 15,600 | 18,800 | 26,000 | 28,600 | 0 | 0 | 16,900 | 0 | 0 | 0 | 27,700 | 0 | 0 | 0 | 0 | 21,200 | 0 | 19,100 | 23,200 | 0 | 0 | 0 | 14,800 | 0 | 0 | 8,500 | 0 | 8,200 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 7,747 | 0 | 0 | 0 | 39,791 | 0 | 0 | 0 | 0 | 0 | 23,729 | 0 | 0 | 0 | 66,125 | 0 | 0 | 0 | 52,002 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 111,728 | 150 | 150 | 75 | 3,863 | 69 | 69 | 69 | 2,194,286 | 2,013,155 | 1,836,229 | 1,677,248 | 1,588,425 | 1,455,685 | 1,418,958 | 1,273,879 | 1,216,538 | 1,125,702 | 1,044,319 | 1,007,705 | 974,609 | 669,285 | 664,302 | 642,683 | 751,484 | 800,042 | 649,327 | 613,423 | 645,797 | 801,641 | 872,341 | 848,552 | 841,857 | 1,239,469 | 857,433 | 519,095 | 1,074,169 | 657,460 | 540,239 | 423,815 | 446,438 | 471,009 | 501,619 | 509,107 | 510,713 | 880,338 | 1,159,570 | 1,478,409 | 1,412,776 | 1,119 |
| 1,119 | 1,412,776 | 1,478,409 | 1,159,570 | 880,338 | 510,713 | 509,107 | 501,619 | 471,009 | 446,438 | 423,815 | 540,239 | 657,460 | 1,074,169 | 519,095 | 857,433 | 1,239,469 | 841,857 | 848,552 | 872,341 | 801,641 | 645,797 | 613,423 | 649,327 | 800,042 | 751,484 | 642,683 | 664,302 | 669,285 | 974,609 | 1,007,705 | 1,044,319 | 1,125,702 | 1,216,538 | 1,273,879 | 1,418,958 | 1,455,685 | 1,588,425 | 1,677,248 | 1,836,229 | 2,013,155 | 2,194,286 | 69 | 69 | 69 | 3,863 | 75 | 150 | 150 | 111,728 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 52,002 | 0 | 0 | 0 | 66,125 | 0 | 0 | 0 | 23,729 | 0 | 0 | 0 | 0 | 0 | 39,791 | 0 | 0 | 0 | 7,747 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 2,900 | 0 | 3,600 | 0 | 0 | 5,100 | 0 | 0 | 0 | 5,000 | 5,600 | 0 | 5,300 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 10,100 | 0 | 0 | 12,400 | 12,400 | 14,100 | 13,400 | 14,700 | 14,900 | 14,900 | 14,200 | 16,600 | 18,000 | 21,700 | 20,200 | 19,363 | 13,485 | 13,178 | 16,756 | 16,278 | 16,646 | 17,870 | 16,827 | 16,609 | 15,698 | 15,759 | 17,256 | 17,075 | 17,716 | 17,628 | 19,341 | 19,292 | 19,127 | 19,071 | 21,289 | 23,175 | 23,735 | 26,178 | 0 | 29,539 | 29,539 | 31,313 | 27,940 | 30,482 | 45,807 | 33,162 | 52,315 | 37,026 | 42,842 | 38,104 | 43,914 | 38,585 | 37,785 | 39,970 | 33,656 | 37,100 | 34,672 | 30,644 | 28,716 | 44,356 | 26,430 | 38,400 | 20,182 | 18,750 | 28,720 | 28,840 | 84,743 | 85,616 | 75,194 | 88,313 | 76,157 | 71,364 | 66,294 | 65,614 | 81,426 | 86,940 | 110,518 | 127,173 | 69,700 | 69,450 | 68,541 | 17,966 | 73,029 | 60,494 | 59,237 | 64,456 | 96,144 | 72,933 | 72,446 | 73,680 | 74,373 | 68,911 | 71,629 | 65,887 | 115,991 | 110,540 | 167,328 | 146,990 | 144,392 | 149,831 | 151,175 | 141,396 | 145,316 | 169,059 | 172,302 | 157,619 | 152,663 | 159,080 |
| 159,080 | 152,663 | 157,619 | 172,302 | 169,059 | 145,316 | 141,396 | 151,175 | 149,831 | 144,392 | 146,990 | 167,328 | 110,540 | 115,991 | 65,887 | 71,629 | 68,911 | 74,373 | 73,680 | 72,446 | 72,933 | 96,144 | 64,456 | 59,237 | 60,494 | 73,029 | 17,966 | 68,541 | 69,450 | 69,700 | 127,173 | 110,518 | 86,940 | 81,426 | 65,614 | 66,294 | 71,364 | 76,157 | 88,313 | 75,194 | 85,616 | 84,743 | 28,840 | 28,720 | 18,750 | 20,182 | 38,400 | 26,430 | 44,356 | 28,716 | 30,644 | 34,672 | 37,100 | 33,656 | 39,970 | 37,785 | 38,585 | 43,914 | 38,104 | 42,842 | 37,026 | 52,315 | 33,162 | 45,807 | 30,482 | 27,940 | 31,313 | 29,539 | 29,539 | 0 | 26,178 | 23,735 | 23,175 | 21,289 | 19,071 | 19,127 | 19,292 | 19,341 | 17,628 | 17,716 | 17,075 | 17,256 | 15,759 | 15,698 | 16,609 | 16,827 | 17,870 | 16,646 | 16,278 | 16,756 | 13,178 | 13,485 | 19,363 | 20,200 | 21,700 | 18,000 | 16,600 | 14,200 | 14,900 | 14,900 | 14,700 | 13,400 | 14,100 | 12,400 | 12,400 | 0 | 0 | 10,100 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 5,300 | 0 | 5,600 | 5,000 | 0 | 0 | 0 | 5,100 | 0 | 0 | 3,600 | 0 | 2,900 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,267,845 | 1,232,197 | 0 | 1,266,361 | 2,650,488 | 2,629,523 | 0 | 2,311,183 | 2,305,602 | 2,378,089 | 0 | 2,346,591 | 2,348,667 | 2,352,450 | 3,676,487 | 3,854,455 | 3,734,083 | 4,082,285 | 4,004,921 | 4,051,855 | 3,988,346 | 4,050,232 | 4,006,428 | 3,986,851 | 3,917,155 | 3,763,626 | 3,747,090 | 3,976,069 | 3,989,068 | 3,971,676 | 3,642,660 | 3,524,109 | 3,673,728 | 3,576,788 | 3,641,417 | 3,554,987 | 3,676,152 | 3,728,659 | 3,784,083 | 3,359,320 | 3,810,429 | 4,079,736 | 5,867,398 | 6,179,010 | 6,482,501 | 6,439,013 | 6,336,128 | 6,226,885 | 6,112,181 | 6,015,626 | 6,001,467 | 58,234 | -1,245,982 | 6,591,028 | 0 | 0 |
| 0 | 0 | 6,591,028 | -1,245,982 | 58,234 | 6,001,467 | 6,015,626 | 6,112,181 | 6,226,885 | 6,336,128 | 6,439,013 | 6,482,501 | 6,179,010 | 5,867,398 | 4,079,736 | 3,810,429 | 3,359,320 | 3,784,083 | 3,728,659 | 3,676,152 | 3,554,987 | 3,641,417 | 3,576,788 | 3,673,728 | 3,524,109 | 3,642,660 | 3,971,676 | 3,989,068 | 3,976,069 | 3,747,090 | 3,763,626 | 3,917,155 | 3,986,851 | 4,006,428 | 4,050,232 | 3,988,346 | 4,051,855 | 4,004,921 | 4,082,285 | 3,734,083 | 3,854,455 | 3,676,487 | 2,352,450 | 2,348,667 | 2,346,591 | 0 | 2,378,089 | 2,305,602 | 2,311,183 | 0 | 2,629,523 | 2,650,488 | 1,266,361 | 0 | 1,232,197 | 1,267,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 137,300 | 0 | 151,300 | 0 | 0 | 187,000 | 0 | 0 | 0 | 214,100 | 254,600 | 0 | 238,200 | 0 | 0 | 0 | 0 | 276,000 | 0 | 0 | 0 | 351,700 | 0 | 0 | 420,200 | 449,800 | 545,400 | 587,600 | 645,500 | 0 | 705,600 | 841,600 | 899,800 | 955,000 | 1,036,700 | 1,079,000 | 1,103,094 | 1,190,044 | 1,160,585 | 1,233,115 | 1,340,360 | 1,505,345 | 1,539,928 | 1,662,511 | 1,695,039 | 1,829,853 | 1,910,596 | 2,066,730 | 2,052,989 | 2,227,484 | 2,356,105 | 2,539,358 | 2,648,909 | 2,831,595 | 2,991,727 | 3,290,128 | 3,236,149 | 3,189,791 | 3,304,556 | 0 | 0 | 3,422,130 | 3,467,621 | 3,018,941 | 3,831,668 | 3,817,562 | 4,510,239 | 4,652,857 | 4,791,737 | 4,643,143 | 4,526,470 | 3,967,066 | 4,870,448 | 5,337,462 | 4,938,286 | 4,974,107 | 4,754,586 | 4,962,736 | 4,653,037 | 4,432,694 | 4,505,089 | 4,471,899 | 4,092,819 | 3,865,711 | 3,645,912 | 3,533,613 | 3,154,351 | 2,369,157 | 2,187,879 | 2,042,115 | 1,874,859 | 1,785,044 | 1,652,098 | 1,640,062 | 1,612,375 | 1,571,290 | 1,485,761 | 1,772,798 | 1,779,122 | 1,771,041 | 1,481,919 | 1,473,637 | 1,450,523 | 1,524,212 | 1,549,691 | 1,376,226 | 1,312,824 | 1,320,492 | 1,455,202 | 1,505,288 | 1,462,033 | 1,436,006 | 1,429,498 | 1,048,255 | 706,950 | 1,388,796 | 966,670 | 843,664 | 727,173 | 744,851 | 897,251 | 929,344 | 1,185,224 | 1,187,923 | 1,554,159 | 2,023,959 | 2,340,575 | 2,266,460 | 276,229 |
| 276,229 | 2,266,460 | 2,340,575 | 2,023,959 | 1,554,159 | 1,187,923 | 1,185,224 | 929,344 | 897,251 | 744,851 | 727,173 | 843,664 | 966,670 | 1,388,796 | 706,950 | 1,048,255 | 1,429,498 | 1,436,006 | 1,462,033 | 1,505,288 | 1,455,202 | 1,320,492 | 1,312,824 | 1,376,226 | 1,549,691 | 1,524,212 | 1,450,523 | 1,473,637 | 1,481,919 | 1,771,041 | 1,779,122 | 1,772,798 | 1,485,761 | 1,571,290 | 1,612,375 | 1,640,062 | 1,652,098 | 1,785,044 | 1,874,859 | 2,042,115 | 2,187,879 | 2,369,157 | 3,154,351 | 3,533,613 | 3,645,912 | 3,865,711 | 4,092,819 | 4,471,899 | 4,505,089 | 4,432,694 | 4,653,037 | 4,962,736 | 4,754,586 | 4,974,107 | 4,938,286 | 5,337,462 | 4,870,448 | 3,967,066 | 4,526,470 | 4,643,143 | 4,791,737 | 4,652,857 | 4,510,239 | 3,817,562 | 3,831,668 | 3,018,941 | 3,467,621 | 3,422,130 | 0 | 0 | 3,304,556 | 3,189,791 | 3,236,149 | 3,290,128 | 2,991,727 | 2,831,595 | 2,648,909 | 2,539,358 | 2,356,105 | 2,227,484 | 2,052,989 | 2,066,730 | 1,910,596 | 1,829,853 | 1,695,039 | 1,662,511 | 1,539,928 | 1,505,345 | 1,340,360 | 1,233,115 | 1,160,585 | 1,190,044 | 1,103,094 | 1,079,000 | 1,036,700 | 955,000 | 899,800 | 841,600 | 705,600 | 0 | 645,500 | 587,600 | 545,400 | 449,800 | 420,200 | 0 | 0 | 351,700 | 0 | 0 | 0 | 276,000 | 0 | 0 | 0 | 0 | 238,200 | 0 | 254,600 | 214,100 | 0 | 0 | 0 | 187,000 | 0 | 0 | 151,300 | 0 | 137,300 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 9,300 | 0 | 11,900 | 0 | 0 | 11,800 | 0 | 0 | 0 | 12,500 | 12,700 | 0 | 13,400 | 0 | 0 | 0 | 0 | 15,100 | 0 | 0 | 0 | 17,900 | 0 | 0 | 18,900 | 19,400 | 19,500 | 19,500 | 19,500 | 19,600 | 19,600 | 20,900 | 21,300 | 21,700 | 21,700 | 22,300 | 22,091 | 21,706 | 21,504 | 21,436 | 21,038 | 20,936 | 21,536 | 22,179 | 22,590 | 17,988 | 17,893 | 17,946 | 16,965 | 16,162 | 17,615 | 18,503 | 18,653 | 18,552 | 17,874 | 17,571 | 16,933 | 15,269 | 15,471 | 14,800 | 15,307 | 15,307 | 17,358 | 20,153 | 19,853 | 19,390 | 20,124 | 21,779 | 21,587 | 21,378 | 20,911 | 21,184 | 21,540 | 20,706 | 20,202 | 19,775 | 18,571 | 18,113 | 17,125 | 23,941 | 23,353 | 23,649 | 22,498 | 21,520 | 20,722 | 20,090 | 19,268 | 84,997 | 83,461 | 84,301 | 83,145 | 82,903 | 83,029 | 82,167 | 82,099 | 80,599 | 78,745 | 76,486 | 75,346 | 74,590 | 73,975 | 72,585 | 71,105 | 70,407 | 69,786 | 69,836 | 67,994 | 67,860 | 67,163 | 66,174 | 67,762 | 68,892 | 89,877 | 91,420 | 89,072 | 120,217 | 118,678 | 116,926 | 119,170 | 115,169 | 116,470 | 118,614 | 117,606 | 120,970 | 125,979 | 129,547 | 132,217 | 132,183 | 128,748 |
| 128,748 | 132,183 | 132,217 | 129,547 | 125,979 | 120,970 | 117,606 | 118,614 | 116,470 | 115,169 | 119,170 | 116,926 | 118,678 | 120,217 | 89,072 | 91,420 | 89,877 | 68,892 | 67,762 | 66,174 | 67,163 | 67,860 | 67,994 | 69,836 | 69,786 | 70,407 | 71,105 | 72,585 | 73,975 | 74,590 | 75,346 | 76,486 | 78,745 | 80,599 | 82,099 | 82,167 | 83,029 | 82,903 | 83,145 | 84,301 | 83,461 | 84,997 | 19,268 | 20,090 | 20,722 | 21,520 | 22,498 | 23,649 | 23,353 | 23,941 | 17,125 | 18,113 | 18,571 | 19,775 | 20,202 | 20,706 | 21,540 | 21,184 | 20,911 | 21,378 | 21,587 | 21,779 | 20,124 | 19,390 | 19,853 | 20,153 | 17,358 | 15,307 | 15,307 | 14,800 | 15,471 | 15,269 | 16,933 | 17,571 | 17,874 | 18,552 | 18,653 | 18,503 | 17,615 | 16,162 | 16,965 | 17,946 | 17,893 | 17,988 | 22,590 | 22,179 | 21,536 | 20,936 | 21,038 | 21,436 | 21,504 | 21,706 | 22,091 | 22,300 | 21,700 | 21,700 | 21,300 | 20,900 | 19,600 | 19,600 | 19,500 | 19,500 | 19,500 | 19,400 | 18,900 | 0 | 0 | 17,900 | 0 | 0 | 0 | 15,100 | 0 | 0 | 0 | 0 | 13,400 | 0 | 12,700 | 12,500 | 0 | 0 | 0 | 11,800 | 0 | 0 | 11,900 | 0 | 9,300 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 2,021 | 2,021 | 2,021 | 2,006 | 0 | 0 | 0 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 3,662 | 3,662 | 2,370 | 2,701 | 2,701 | 2,701 | 2,701 | 2,701 | 64,021 | 64,021 | 76,383 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 84,241 | 84,241 |
| 84,241 | 84,241 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 86,069 | 76,383 | 64,021 | 64,021 | 2,701 | 2,701 | 2,701 | 2,701 | 2,701 | 2,370 | 3,662 | 3,662 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 0 | 0 | 0 | 2,006 | 2,021 | 2,021 | 2,021 | 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,188,923 | 5,779,677 | 0 | 0 | 0 | 0 | 2,319,698 | 0 | 6,501,964 | 6,492,511 | 6,297,769 | 6,152,700 | 6,082,977 | 5,994,779 | 5,937,898 | 5,793,647 | 6,038,296 | 1,627,024 | 1,618,897 | 1,330,061 | 1,321,816 | 1,299,171 | 1,363,841 | 1,396,640 | 1,222,604 | 1,158,713 | 1,166,821 | 1,299,477 | 1,354,208 | 1,307,365 | 1,279,951 | 1,260,445 | 885,371 | 565,277 | 6,642,450 | 6,542,176 | 6,740,341 | 6,581,367 | 6,505,243 | 6,564,426 | 635,954 | 894,777 | 889,852 | 1,258,718 | 1,727,263 | 2,042,566 | 1,971,522 | 1,917,214 |
| 1,917,214 | 1,971,522 | 2,042,566 | 1,727,263 | 1,258,718 | 889,852 | 894,777 | 635,954 | 6,564,426 | 6,505,243 | 6,581,367 | 6,740,341 | 6,542,176 | 6,642,450 | 565,277 | 885,371 | 1,260,445 | 1,279,951 | 1,307,365 | 1,354,208 | 1,299,477 | 1,166,821 | 1,158,713 | 1,222,604 | 1,396,640 | 1,363,841 | 1,299,171 | 1,321,816 | 1,330,061 | 1,618,897 | 1,627,024 | 6,038,296 | 5,793,647 | 5,937,898 | 5,994,779 | 6,082,977 | 6,152,700 | 6,297,769 | 6,492,511 | 6,501,964 | 0 | 2,319,698 | 0 | 0 | 0 | 0 | 5,779,677 | 6,188,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 2,021 | 2,021 | 2,021 | 2,006 | 0 | 0 | 0 | 2,006 | 2,006 | 3,016 | 3,513 | 3,370 | 3,425 | 4,219 | 4,532 | 4,825 | 4,940 | 5,010 | 4,825 | 5,473 | 7,248 | 8,141 | 9,126 | 9,575 | 1,399 | 1,363 | 14,685 | 1,292 | 1,257 | 1,221 | 14,340 | 1,150 | 1,114 | 1,079 | 25,285 | 25,389 | 26,195 | 26,208 | 25,713 | 25,340 | 24,484 | 24,271 | 23,735 | 21,431 | 14,582 | 14,777 | 15,293 | 15,237 | 14,931 | 8,393 | 16,018 | 15,480 | 15,290 | 14,873 | 14,508 | 14,890 | 14,856 | 14,563 | 14,085 | 13,699 | 12,918 | 12,616 | 107,744 | 103,461 | 99,332 | 95,892 | 93,191 | 91,356 | 88,707 | 86,772 | 85,066 | 83,393 | 81,080 | 79,723 | 78,514 | 25,868 |
| 25,868 | 78,514 | 79,723 | 81,080 | 83,393 | 85,066 | 86,772 | 88,707 | 91,356 | 93,191 | 95,892 | 99,332 | 103,461 | 107,744 | 12,616 | 12,918 | 13,699 | 14,085 | 14,563 | 14,856 | 14,890 | 14,508 | 14,873 | 15,290 | 15,480 | 16,018 | 8,393 | 14,931 | 15,237 | 15,293 | 14,777 | 14,582 | 21,431 | 23,735 | 24,271 | 24,484 | 25,340 | 25,713 | 26,208 | 26,195 | 25,389 | 25,285 | 1,079 | 1,114 | 1,150 | 14,340 | 1,221 | 1,257 | 1,292 | 14,685 | 1,363 | 1,399 | 9,575 | 9,126 | 8,141 | 7,248 | 5,473 | 4,825 | 5,010 | 4,940 | 4,825 | 4,532 | 4,219 | 3,425 | 3,370 | 3,513 | 3,016 | 2,006 | 2,006 | 0 | 0 | 0 | 2,006 | 2,021 | 2,021 | 2,021 | 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,350,028 | 1,329,383 | 953,909 | 630,248 | 1,214,379 | 766,903 | 738,111 | 596,958 | 626,737 | 776,708 | 821,394 | 1,069,143 | 1,111,517 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,111,517 | 1,069,143 | 821,394 | 776,708 | 626,737 | 596,958 | 738,111 | 766,903 | 1,214,379 | 630,248 | 953,909 | 1,329,383 | 1,350,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 103,300 | 0 | 151,000 | 0 | 0 | 182,600 | 0 | 0 | 0 | 280,100 | 297,800 | 0 | 354,100 | 0 | 0 | 0 | 0 | 432,700 | 0 | 0 | 0 | 498,700 | 0 | 0 | 561,200 | 580,400 | 583,500 | 585,900 | 583,500 | 1,311,400 | 576,400 | 586,000 | 602,300 | 606,200 | 591,700 | 609,000 | 617,418 | 636,383 | 498,017 | 492,639 | 466,692 | 508,729 | 561,009 | 627,954 | 625,042 | 634,310 | 668,429 | 710,117 | 726,657 | 777,958 | 767,075 | 774,253 | 781,070 | 860,142 | 916,272 | 846,910 | 940,747 | 992,234 | 988,382 | 0 | 4,564,098 | 1,039,202 | 1,268,491 | 1,306,468 | 1,410,617 | 1,400,553 | 1,296,457 | 1,271,825 | 1,279,304 | 1,317,708 | 1,309,710 | 2,180,186 | 1,283,013 | 12,287,766 | 11,319,332 | 1,295,229 | 11,263,106 | 13,041,280 | 12,056,094 | 2,402,421 | 11,681,218 | 11,554,446 | 11,116,107 | 2,202,296 | 10,107,267 | 9,909,261 | 9,205,556 | 11,562,525 | 10,890,430 | 10,478,049 | 10,255,084 | 9,943,059 | 9,507,736 | 9,350,207 | 9,285,714 | 9,020,399 | 8,849,917 | 9,171,123 | 8,982,944 | 8,870,190 | 8,356,491 | 8,186,233 | 8,042,636 | 8,026,036 | 7,964,298 | 7,612,052 | 7,601,041 | 7,509,545 | 7,702,323 | 8,006,850 | 8,118,707 | 8,019,358 | 8,032,689 | 7,512,382 | 7,040,455 | 10,686,457 | 6,179,010 | 6,482,501 | 6,439,013 | 6,336,128 | 6,226,885 | 6,112,181 | 6,015,626 | 6,032,293 | 5,761,286 | 5,612,350 | 5,295,759 | 5,465,415 | 8,773,659 |
| 8,773,659 | 5,465,415 | 5,295,759 | 5,612,350 | 5,761,286 | 6,032,293 | 6,015,626 | 6,112,181 | 6,226,885 | 6,336,128 | 6,439,013 | 6,482,501 | 6,179,010 | 10,686,457 | 7,040,455 | 7,512,382 | 8,032,689 | 8,019,358 | 8,118,707 | 8,006,850 | 7,702,323 | 7,509,545 | 7,601,041 | 7,612,052 | 7,964,298 | 8,026,036 | 8,042,636 | 8,186,233 | 8,356,491 | 8,870,190 | 8,982,944 | 9,171,123 | 8,849,917 | 9,020,399 | 9,285,714 | 9,350,207 | 9,507,736 | 9,943,059 | 10,255,084 | 10,478,049 | 10,890,430 | 11,562,525 | 9,205,556 | 9,909,261 | 10,107,267 | 2,202,296 | 11,116,107 | 11,554,446 | 11,681,218 | 2,402,421 | 12,056,094 | 13,041,280 | 11,263,106 | 1,295,229 | 11,319,332 | 12,287,766 | 1,283,013 | 2,180,186 | 1,309,710 | 1,317,708 | 1,279,304 | 1,271,825 | 1,296,457 | 1,400,553 | 1,410,617 | 1,306,468 | 1,268,491 | 1,039,202 | 4,564,098 | 0 | 988,382 | 992,234 | 940,747 | 846,910 | 916,272 | 860,142 | 781,070 | 774,253 | 767,075 | 777,958 | 726,657 | 710,117 | 668,429 | 634,310 | 625,042 | 627,954 | 561,009 | 508,729 | 466,692 | 492,639 | 498,017 | 636,383 | 617,418 | 609,000 | 591,700 | 606,200 | 602,300 | 586,000 | 576,400 | 1,311,400 | 583,500 | 585,900 | 583,500 | 580,400 | 561,200 | 0 | 0 | 498,700 | 0 | 0 | 0 | 432,700 | 0 | 0 | 0 | 0 | 354,100 | 0 | 297,800 | 280,100 | 0 | 0 | 0 | 182,600 | 0 | 0 | 151,000 | 0 | 103,300 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 232,400 | 0 | 292,100 | 0 | 0 | 365,100 | 0 | 0 | 0 | 491,300 | 543,700 | 0 | 580,700 | 0 | 0 | 0 | 0 | 674,700 | 0 | 0 | 0 | 797,500 | 0 | 0 | 936,800 | 979,200 | 1,067,000 | 1,101,200 | 1,157,400 | 1,204,400 | 1,204,400 | 1,346,700 | 1,427,500 | 1,463,300 | 1,536,100 | 1,592,700 | 1,621,587 | 1,732,365 | 1,572,906 | 1,637,827 | 1,720,440 | 1,925,450 | 2,031,329 | 2,196,651 | 2,223,430 | 2,322,712 | 2,429,048 | 2,612,035 | 2,606,212 | 2,837,788 | 2,947,897 | 3,120,726 | 3,179,539 | 3,431,028 | 3,623,527 | 3,835,114 | 3,876,595 | 3,909,485 | 4,050,869 | 4,205,200 | 4,220,488 | 4,220,488 | 4,492,379 | 4,037,264 | 4,953,731 | 4,977,174 | 5,515,394 | 5,640,394 | 5,819,361 | 5,759,012 | 5,672,648 | 5,944,219 | 6,166,595 | 6,590,670 | 5,998,477 | 6,220,667 | 6,044,346 | 7,332,502 | 6,685,997 | 6,580,446 | 6,463,001 | 6,358,190 | 6,295,372 | 5,998,111 | 5,772,065 | 5,683,446 | 5,279,518 | 8,329,762 | 7,832,309 | 7,565,010 | 7,500,499 | 7,273,102 | 6,959,147 | 6,784,943 | 6,743,341 | 6,506,912 | 6,427,777 | 6,486,726 | 6,295,934 | 6,202,072 | 5,970,771 | 5,796,706 | 5,667,179 | 5,581,413 | 5,483,178 | 5,296,857 | 5,350,587 | 5,243,946 | 5,300,272 | 5,543,743 | 5,686,788 | 5,583,475 | 5,581,999 | 5,419,253 | 5,284,429 | 8,252,183 | 8,215,977 | 8,891,435 | 8,954,669 | 8,740,036 | 9,044,919 | 9,381,816 | 9,553,200 | 8,830,560 | 9,150,085 | 9,232,962 | 9,064,312 | 8,776,374 | 8,968,071 |
| 8,968,071 | 8,776,374 | 9,064,312 | 9,232,962 | 9,150,085 | 8,830,560 | 9,553,200 | 9,381,816 | 9,044,919 | 8,740,036 | 8,954,669 | 8,891,435 | 8,215,977 | 8,252,183 | 5,284,429 | 5,419,253 | 5,581,999 | 5,583,475 | 5,686,788 | 5,543,743 | 5,300,272 | 5,243,946 | 5,350,587 | 5,296,857 | 5,483,178 | 5,581,413 | 5,667,179 | 5,796,706 | 5,970,771 | 6,202,072 | 6,295,934 | 6,486,726 | 6,427,777 | 6,506,912 | 6,743,341 | 6,784,943 | 6,959,147 | 7,273,102 | 7,500,499 | 7,565,010 | 7,832,309 | 8,329,762 | 5,279,518 | 5,683,446 | 5,772,065 | 5,998,111 | 6,295,372 | 6,358,190 | 6,463,001 | 6,580,446 | 6,685,997 | 7,332,502 | 6,044,346 | 6,220,667 | 5,998,477 | 6,590,670 | 6,166,595 | 5,944,219 | 5,672,648 | 5,759,012 | 5,819,361 | 5,640,394 | 5,515,394 | 4,977,174 | 4,953,731 | 4,037,264 | 4,492,379 | 4,220,488 | 4,220,488 | 4,205,200 | 4,050,869 | 3,909,485 | 3,876,595 | 3,835,114 | 3,623,527 | 3,431,028 | 3,179,539 | 3,120,726 | 2,947,897 | 2,837,788 | 2,606,212 | 2,612,035 | 2,429,048 | 2,322,712 | 2,223,430 | 2,196,651 | 2,031,329 | 1,925,450 | 1,720,440 | 1,637,827 | 1,572,906 | 1,732,365 | 1,621,587 | 1,592,700 | 1,536,100 | 1,463,300 | 1,427,500 | 1,346,700 | 1,204,400 | 1,204,400 | 1,157,400 | 1,101,200 | 1,067,000 | 979,200 | 936,800 | 0 | 0 | 797,500 | 0 | 0 | 0 | 674,700 | 0 | 0 | 0 | 0 | 580,700 | 0 | 543,700 | 491,300 | 0 | 0 | 0 | 365,100 | 0 | 0 | 292,100 | 0 | 232,400 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 8,000 | 0 | 127,800 | 0 | 0 | 5,000 | 0 | 0 | 0 | 53,800 | 65,900 | 0 | 99,000 | 0 | 0 | 0 | 0 | 66,600 | 0 | 0 | 0 | 46,000 | 0 | 0 | 78,100 | 864,200 | 952,100 | 986,500 | 1,042,900 | 1,091,700 | 1,091,700 | 1,240,200 | 1,321,000 | 1,358,000 | 1,429,600 | 1,496,200 | 1,535,100 | 1,646,800 | 1,486,400 | 1,557,800 | 1,660,400 | 1,864,200 | 2,001,300 | 2,146,700 | 2,173,400 | 2,267,900 | 2,379,000 | 213,077 | 208,309 | 131,856 | 307,524 | 302,982 | 312,323 | 3,356,800 | 3,536,300 | 3,759,100 | 3,800,400 | 225,000 | 225,000 | 4,118,000 | 13,811 | 13,811 | 285,500 | 3,984,500 | 4,917,600 | 4,941,100 | 5,479,300 | 5,604,300 | 5,783,300 | 5,722,900 | 5,631,500 | 5,908,100 | 105,112 | 105,834 | 105,112 | 155,013 | 143,065 | 862,110 | 135,071 | 209,226 | 137,447 | 173,729 | 187,814 | 181,952 | 79,647 | 5,647,900 | 36,083 | 92,222 | 60,846 | 98,961 | 7,384,400 | 7,169,400 | 6,855,000 | 6,680,300 | 6,608,200 | 6,401,300 | 6,324,200 | 6,382,500 | 6,191,800 | 6,097,700 | 5,866,200 | 5,692,000 | 5,631,100 | 5,545,300 | 5,446,900 | 5,260,600 | 5,314,500 | 5,207,700 | 5,263,800 | 5,507,300 | 5,650,500 | 5,546,178 | 5,545,630 | 5,382,832 | 5,247,795 | 8,214,905 | 8,179,254 | 8,854,530 | 8,812,881 | 8,603,407 | 8,908,341 | 9,247,814 | 9,422,016 | 8,735,491 | 9,091,763 | 9,142,375 | 8,979,885 | 8,721,970 | 8,715,292 |
| 8,715,292 | 8,721,970 | 8,979,885 | 9,142,375 | 9,091,763 | 8,735,491 | 9,422,016 | 9,247,814 | 8,908,341 | 8,603,407 | 8,812,881 | 8,854,530 | 8,179,254 | 8,214,905 | 5,247,795 | 5,382,832 | 5,545,630 | 5,546,178 | 5,650,500 | 5,507,300 | 5,263,800 | 5,207,700 | 5,314,500 | 5,260,600 | 5,446,900 | 5,545,300 | 5,631,100 | 5,692,000 | 5,866,200 | 6,097,700 | 6,191,800 | 6,382,500 | 6,324,200 | 6,401,300 | 6,608,200 | 6,680,300 | 6,855,000 | 7,169,400 | 7,384,400 | 98,961 | 60,846 | 92,222 | 36,083 | 5,647,900 | 79,647 | 181,952 | 187,814 | 173,729 | 137,447 | 209,226 | 135,071 | 862,110 | 143,065 | 155,013 | 105,112 | 105,834 | 105,112 | 5,908,100 | 5,631,500 | 5,722,900 | 5,783,300 | 5,604,300 | 5,479,300 | 4,941,100 | 4,917,600 | 3,984,500 | 285,500 | 13,811 | 13,811 | 4,118,000 | 225,000 | 225,000 | 3,800,400 | 3,759,100 | 3,536,300 | 3,356,800 | 312,323 | 302,982 | 307,524 | 131,856 | 208,309 | 213,077 | 2,379,000 | 2,267,900 | 2,173,400 | 2,146,700 | 2,001,300 | 1,864,200 | 1,660,400 | 1,557,800 | 1,486,400 | 1,646,800 | 1,535,100 | 1,496,200 | 1,429,600 | 1,358,000 | 1,321,000 | 1,240,200 | 1,091,700 | 1,091,700 | 1,042,900 | 986,500 | 952,100 | 864,200 | 78,100 | 0 | 0 | 46,000 | 0 | 0 | 0 | 66,600 | 0 | 0 | 0 | 0 | 99,000 | 0 | 65,900 | 53,800 | 0 | 0 | 0 | 5,000 | 0 | 0 | 127,800 | 0 | 8,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 8,000 | 0 | 127,800 | 0 | 0 | 5,000 | 0 | 0 | 0 | 53,800 | 65,900 | 0 | 99,000 | 0 | 0 | 0 | 0 | 66,600 | 0 | 0 | 0 | 46,000 | 0 | 0 | 78,100 | 89,800 | 91,700 | 104,200 | 79,000 | 74,800 | 74,800 | 60,100 | 61,600 | 68,400 | 46,700 | 81,200 | 94,375 | 70,000 | 20,000 | 20,000 | 27,980 | 105,000 | 157,150 | 155,000 | 205,000 | 208,200 | 205,000 | 211,000 | 206,500 | 130,000 | 306,000 | 301,000 | 310,800 | 0 | 0 | 0 | 0 | 225,000 | 225,000 | 0 | 13,811 | 13,811 | 285,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,112 | 105,834 | 105,112 | 155,013 | 143,065 | 862,110 | 135,071 | 184,387 | 137,447 | 173,729 | 187,814 | 181,837 | 79,647 | 0 | 36,083 | 92,222 | 60,846 | 98,961 | 1,752,002 | 1,730,476 | 1,504,288 | 1,494,688 | 1,473,154 | 1,437,995 | 1,386,459 | 1,614,766 | 1,456,788 | 1,386,116 | 1,092,097 | 1,058,309 | 818,342 | 819,119 | 696,683 | 650,031 | 435,740 | 356,392 | 380,206 | 582,844 | 516,725 | 587,362 | 574,837 | 380,440 | 327,743 | 327,160 | 175,550 | 124,457 | 18,291 | 33,349 | 24,389 | 27,703 | 24,371 | 35,329 | 29,858 | 27,150 | 29,245 | 28,607 | 30,094 |
| 30,094 | 28,607 | 29,245 | 27,150 | 29,858 | 35,329 | 24,371 | 27,703 | 24,389 | 33,349 | 18,291 | 124,457 | 175,550 | 327,160 | 327,743 | 380,440 | 574,837 | 587,362 | 516,725 | 582,844 | 380,206 | 356,392 | 435,740 | 650,031 | 696,683 | 819,119 | 818,342 | 1,058,309 | 1,092,097 | 1,386,116 | 1,456,788 | 1,614,766 | 1,386,459 | 1,437,995 | 1,473,154 | 1,494,688 | 1,504,288 | 1,730,476 | 1,752,002 | 98,961 | 60,846 | 92,222 | 36,083 | 0 | 79,647 | 181,837 | 187,814 | 173,729 | 137,447 | 184,387 | 135,071 | 862,110 | 143,065 | 155,013 | 105,112 | 105,834 | 105,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285,500 | 13,811 | 13,811 | 0 | 225,000 | 225,000 | 0 | 0 | 0 | 0 | 310,800 | 301,000 | 306,000 | 130,000 | 206,500 | 211,000 | 205,000 | 208,200 | 205,000 | 155,000 | 157,150 | 105,000 | 27,980 | 20,000 | 20,000 | 70,000 | 94,375 | 81,200 | 46,700 | 68,400 | 61,600 | 60,100 | 74,800 | 74,800 | 79,000 | 104,200 | 91,700 | 89,800 | 78,100 | 0 | 0 | 46,000 | 0 | 0 | 0 | 66,600 | 0 | 0 | 0 | 0 | 99,000 | 0 | 65,900 | 53,800 | 0 | 0 | 0 | 5,000 | 0 | 0 | 127,800 | 0 | 8,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,431,227 | 0 | 0 | 0 | 97,000 | 0 | 934,342 | 764,216 | 797,791 | 636,312 | 629,173 | 420,931 | 172,613 | 118,235 | 231,731 | 221,772 | 50,000 | 0 | 0 | 0 | 50,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,274 | 0 | 0 | 0 | 50,000 | 221,772 | 231,731 | 118,235 | 172,613 | 420,931 | 629,173 | 636,312 | 797,791 | 764,216 | 934,342 | 0 | 97,000 | 0 | 0 | 0 | 1,431,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,200 | 3,900 | 4,689 | 4,831 | 5,580 | 4,277 | 3,645 | 2,284 | 2,571 | 2,132 | 2,072 | 1,618 | 2,200 | 2,077 | 1,809 | 1,856 | 1,524 | 1,982 | 1,523 | 1,024,349 | 1,032,431 | 1,065,923 | 1,196,564 | 1,252,897 | 0 | 0 | 1,273,541 | 1,213,847 | 1,293,442 | 1,232,988 | 1,337,585 | 1,329,662 | 1,269,705 | 1,246,420 | 1,441,988 | 1,492,419 | 1,517,789 | 1,785,300 | 1,806,246 | 1,852,446 | 1,917,905 | 1,745,501 | 1,816,333 | 2,538,271 | 2,595,275 | 24,839 | 2,501,472 | 43,828 | 42,931 | 115 | 2,274,567 | 2,222,942 | 2,214,367 | 99,263 | 5,563,514 | 117,569 | 121,319 | 144,424 | 140,037 | 135,405 | 159,541 | 133,290 | 135,972 | 113,537 | 113,450 | 92,935 | 92,761 | 88,930 | 89,760 | 95,370 | 66,700 | 62,259 | 86,766 | 86,791 | 85,886 | 80,019 | 80,448 | 87,665 | 87,004 | 70,512 | 56,388 | 185,660 | 181,395 | 187,280 | 162,133 | 154,418 | 127,190 | 9,090,492 | 9,244,389 | 8,603,118 | 8,978,222 | 9,029,570 | 8,855,117 | 124,999 | 119,777 |
| 119,777 | 124,999 | 8,855,117 | 9,029,570 | 8,978,222 | 8,603,118 | 9,244,389 | 9,090,492 | 127,190 | 154,418 | 162,133 | 187,280 | 181,395 | 185,660 | 56,388 | 70,512 | 87,004 | 87,665 | 80,448 | 80,019 | 85,886 | 86,791 | 86,766 | 62,259 | 66,700 | 95,370 | 89,760 | 88,930 | 92,761 | 92,935 | 113,450 | 113,537 | 135,972 | 133,290 | 159,541 | 135,405 | 140,037 | 144,424 | 121,319 | 117,569 | 5,563,514 | 99,263 | 2,214,367 | 2,222,942 | 2,274,567 | 115 | 42,931 | 43,828 | 2,501,472 | 24,839 | 2,595,275 | 2,538,271 | 1,816,333 | 1,745,501 | 1,917,905 | 1,852,446 | 1,806,246 | 1,785,300 | 1,517,789 | 1,492,419 | 1,441,988 | 1,246,420 | 1,269,705 | 1,329,662 | 1,337,585 | 1,232,988 | 1,293,442 | 1,213,847 | 1,273,541 | 0 | 0 | 1,252,897 | 1,196,564 | 1,065,923 | 1,032,431 | 1,024,349 | 1,523 | 1,982 | 1,524 | 1,856 | 1,809 | 2,077 | 2,200 | 1,618 | 2,072 | 2,132 | 2,571 | 2,284 | 3,645 | 4,277 | 5,580 | 4,831 | 4,689 | 3,900 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | -8,000 | 0 | -127,800 | 0 | 0 | -5,000 | 0 | 0 | 0 | -53,800 | -65,900 | 0 | -99,000 | 0 | 0 | 0 | 0 | -66,600 | 0 | 0 | 0 | -46,000 | 0 | 0 | -78,100 | 774,400 | 860,400 | 882,300 | 963,900 | 1,016,900 | 1,016,900 | 1,180,100 | 1,259,400 | 1,289,600 | 1,378,700 | 1,411,100 | 1,436,036 | 1,571,969 | 1,460,820 | 1,533,523 | 1,628,775 | 1,756,916 | 1,841,579 | 1,989,568 | 1,966,328 | 2,058,082 | 2,171,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,385,231 | 2,378,365 | 0 | 0 | 0 | 0 | 5,689,559 | 0 | 5,665,038 | 5,610,437 | 5,383,265 | 5,300,992 | 5,141,233 | 5,069,175 | 4,924,406 | 4,894,233 | 4,749,684 | 4,717,074 | 4,716,859 | 4,779,693 | 4,644,054 | 4,754,771 | 4,664,487 | 4,717,828 | 4,582,686 | 4,826,404 | 4,799,482 | 4,833,428 | 4,880,201 | 5,088,993 | 4,908,115 | 4,897,101 | 4,945,137 | 4,878,058 | 7,698,610 | 7,819,271 | 8,541,926 | 8,632,457 | 8,415,640 | 8,756,762 | 27,703 | 55,936 | 35,329 | 29,858 | 27,150 | 29,245 | 8,568,364 | 8,565,421 |
| 8,565,421 | 8,568,364 | 29,245 | 27,150 | 29,858 | 35,329 | 55,936 | 27,703 | 8,756,762 | 8,415,640 | 8,632,457 | 8,541,926 | 7,819,271 | 7,698,610 | 4,878,058 | 4,945,137 | 4,897,101 | 4,908,115 | 5,088,993 | 4,880,201 | 4,833,428 | 4,799,482 | 4,826,404 | 4,582,686 | 4,717,828 | 4,664,487 | 4,754,771 | 4,644,054 | 4,779,693 | 4,716,859 | 4,717,074 | 4,749,684 | 4,894,233 | 4,924,406 | 5,069,175 | 5,141,233 | 5,300,992 | 5,383,265 | 5,610,437 | 5,665,038 | 0 | 5,689,559 | 0 | 0 | 0 | 0 | 2,378,365 | 2,385,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,171,800 | 2,058,082 | 1,966,328 | 1,989,568 | 1,841,579 | 1,756,916 | 1,628,775 | 1,533,523 | 1,460,820 | 1,571,969 | 1,436,036 | 1,411,100 | 1,378,700 | 1,289,600 | 1,259,400 | 1,180,100 | 1,016,900 | 1,016,900 | 963,900 | 882,300 | 860,400 | 774,400 | -78,100 | 0 | 0 | -46,000 | 0 | 0 | 0 | -66,600 | 0 | 0 | 0 | 0 | -99,000 | 0 | -65,900 | -53,800 | 0 | 0 | 0 | -5,000 | 0 | 0 | -127,800 | 0 | -8,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 25,000 | 0 | 10,600 | 0 | 0 | 48,500 | 0 | 0 | 0 | 47,100 | 46,900 | 0 | 54,300 | 0 | 0 | 0 | 0 | 70,900 | 0 | 0 | 0 | 99,500 | 0 | 0 | 136,100 | 115,000 | 114,900 | 114,800 | 114,600 | 114,600 | 114,600 | 106,500 | 106,500 | 106,500 | 106,500 | 96,500 | 86,500 | 86,500 | 86,500 | 80,000 | 60,000 | 60,000 | 30,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 85,000 | 87,166 | 87,166 | 387,166 | 387,166 | 387,166 | 388,666 | 162,166 | 162,166 | 0 | 387,166 | 387,166 | 87,166 | 232,983 | 231,083 | 216,083 | 384,197 | 36,083 | 367,936 | 36,083 | 36,083 | 36,083 | 317,758 | 317,801 | 317,824 | 317,836 | 317,770 | 317,818 | 317,836 | 281,753 | 317,770 | 281,747 | 281,753 | 281,753 | 281,713 | 322,736 | 285,395 | 700,215 | 561,342 | 421,261 | 452,698 | 439,816 | 439,801 | 464,874 | 439,849 | 439,919 | 437,443 | 437,590 | 437,041 | 436,843 | 436,544 | 411,216 | 142,067 | 141,598 | 141,216 | 173,800 | 136,174 | 135,879 | 80,411 | 164,496 | 109,806 | 114,917 | 140,098 | 138,685 | 136,767 | 155,127 | 8,215,977 | 8,891,435 | 8,954,669 | 8,740,036 | 9,044,919 | 9,381,816 | 9,553,200 | 8,830,560 | 9,150,085 | 9,232,962 | 9,064,312 | 8,776,374 | 252,779 |
| 252,779 | 8,776,374 | 9,064,312 | 9,232,962 | 9,150,085 | 8,830,560 | 9,553,200 | 9,381,816 | 9,044,919 | 8,740,036 | 8,954,669 | 8,891,435 | 8,215,977 | 155,127 | 136,767 | 138,685 | 140,098 | 114,917 | 109,806 | 164,496 | 80,411 | 135,879 | 136,174 | 173,800 | 141,216 | 141,598 | 142,067 | 411,216 | 436,544 | 436,843 | 437,041 | 437,590 | 437,443 | 439,919 | 439,849 | 464,874 | 439,801 | 439,816 | 452,698 | 421,261 | 561,342 | 700,215 | 285,395 | 322,736 | 281,713 | 281,753 | 281,753 | 281,747 | 317,770 | 281,753 | 317,836 | 317,818 | 317,770 | 317,836 | 317,824 | 317,801 | 317,758 | 36,083 | 36,083 | 36,083 | 367,936 | 36,083 | 384,197 | 216,083 | 231,083 | 232,983 | 87,166 | 387,166 | 387,166 | 0 | 162,166 | 162,166 | 388,666 | 387,166 | 387,166 | 387,166 | 87,166 | 87,166 | 85,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 30,000 | 60,000 | 60,000 | 80,000 | 86,500 | 86,500 | 86,500 | 96,500 | 106,500 | 106,500 | 106,500 | 106,500 | 114,600 | 114,600 | 114,600 | 114,800 | 114,900 | 115,000 | 136,100 | 0 | 0 | 99,500 | 0 | 0 | 0 | 70,900 | 0 | 0 | 0 | 0 | 54,300 | 0 | 46,900 | 47,100 | 0 | 0 | 0 | 48,500 | 0 | 0 | 10,600 | 0 | 25,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,835 | 189,341 | 0 | 0 | 0 | 0 | 172,298 | 0 | 16,701 | 16,741 | 14,937 | 13,830 | 13,617 | 11,414 | 11,221 | 11,113 | 8,739 | 8,622 | 6,162 | 6,220 | 5,413 | 4,306 | 2,437 | 1,967 | 1,881 | 1,677 | 1,281 | 752 | 679 | 622 | 333 | 439 | 985 | 1,159 | 913 | 2,059 | 2,078 | 38,216 | 38,502 | 37,991 | 37,674 | 37,594 | 36,887 | 191 | 53 | 138 | 318 | 128 |
| 128 | 318 | 138 | 53 | 191 | 36,887 | 37,594 | 37,674 | 37,991 | 38,502 | 38,216 | 2,078 | 2,059 | 913 | 1,159 | 985 | 439 | 333 | 622 | 679 | 752 | 1,281 | 1,677 | 1,881 | 1,967 | 2,437 | 4,306 | 5,413 | 6,220 | 6,162 | 8,622 | 8,739 | 11,113 | 11,221 | 11,414 | 13,617 | 13,830 | 14,937 | 16,741 | 16,701 | 0 | 172,298 | 0 | 0 | 0 | 0 | 189,341 | 155,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,898 | 35,691 | 30,116 | 44,347 | 53,934 | 47,014 | 65,990 | 38,562 | 35,750 | 98,793 | 158,352 | 152,416 | 65,455 | 212,925 | 107,108 | 49,162 | 75,512 | 123,648 | 102,590 | 44,199 | 35,070 | 65,356 | 0 | 0 | 31,984 | 32,407 | 27,766 | 21,802 | 60,819 | 122,992 | 24,537 | 137,122 | 125,287 | 46,280 | 25,271 | 24,080 | 135,758 | 529,331 | 65,222 | 445,009 | 210,029 | 57,216 | 96,295 | 68,638 | 49,707 | 58,348 | 91,118 | 83,016 | 79,973 | 83,903 | 91,307 | 152,519 | 154,932 | 164,841 | 169,941 | 182,403 | 182,402 | 166,603 | 222,089 | 162,500 | 168,933 | 138,316 | 141,155 | 113,679 | 118,362 | 115,327 | 112,109 | 121,572 | 92,955 | 86,879 | 104,929 | 115,716 | 112,507 | 1,300 | 858 | 875 | 891 | 908 | 478 | 2,668 | 5,100 | 2,600 | 711 | 728 | 1,946 | 2,063 | 12,780 | 798 | 1,672 | 33,431 | 29,050 | 0 | 0 |
| 0 | 0 | 29,050 | 33,431 | 1,672 | 798 | 12,780 | 2,063 | 1,946 | 728 | 711 | 2,600 | 5,100 | 2,668 | 478 | 908 | 891 | 875 | 858 | 1,300 | 112,507 | 115,716 | 104,929 | 86,879 | 92,955 | 121,572 | 112,109 | 115,327 | 118,362 | 113,679 | 141,155 | 138,316 | 168,933 | 162,500 | 222,089 | 166,603 | 182,402 | 182,403 | 169,941 | 164,841 | 154,932 | 152,519 | 91,307 | 83,903 | 79,973 | 83,016 | 91,118 | 58,348 | 49,707 | 68,638 | 96,295 | 57,216 | 210,029 | 445,009 | 65,222 | 529,331 | 135,758 | 24,080 | 25,271 | 46,280 | 125,287 | 137,122 | 24,537 | 122,992 | 60,819 | 21,802 | 27,766 | 32,407 | 31,984 | 0 | 0 | 65,356 | 35,070 | 44,199 | 102,590 | 123,648 | 75,512 | 49,162 | 107,108 | 212,925 | 65,455 | 152,416 | 158,352 | 98,793 | 35,750 | 38,562 | 65,990 | 47,014 | 53,934 | 44,347 | 30,116 | 35,691 | 32,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 19,300 | 0 | 22,300 | 0 | 0 | 24,400 | 0 | 0 | 0 | 31,100 | 33,400 | 0 | 38,100 | 0 | 0 | 0 | 0 | 69,700 | 0 | 0 | 0 | 79,900 | 0 | 0 | 85,600 | 89,400 | 94,800 | 101,300 | 104,000 | 107,000 | 107,000 | 110,800 | 105,000 | 124,000 | 124,400 | 124,800 | 130,241 | 117,869 | 106,561 | 110,105 | 118,581 | 113,490 | 137,004 | 131,718 | 140,401 | 166,429 | 181,648 | 193,576 | 200,076 | 201,680 | 205,023 | 223,517 | 286,676 | 294,667 | 314,864 | 333,056 | 338,690 | 341,167 | 344,177 | 0 | 343,610 | 343,610 | 340,283 | 336,426 | 338,322 | 313,475 | 341,795 | 359,461 | 338,758 | 301,167 | 242,018 | 261,317 | 319,351 | 359,634 | 382,569 | 330,166 | 464,174 | 746,042 | 717,060 | 732,331 | 713,128 | 724,357 | 727,916 | 695,555 | 689,290 | 692,202 | 771,687 | 863,606 | 870,242 | 870,924 | 879,726 | 884,913 | 896,491 | 925,202 | 929,998 | 942,197 | 936,379 | 911,599 | 907,888 | 897,077 | 903,801 | 915,890 | 924,934 | 920,411 | 931,429 | 938,969 | 937,630 | 945,107 | 946,849 | 957,819 | 969,886 | 999,877 | 1,021,192 | 1,044,874 | 1,049,076 | 1,045,478 | 1,022,594 | 1,041,284 | 1,064,322 | 1,085,975 | 1,108,423 | 1,079,997 | 1,053,665 | 1,069,160 | 1,040,035 | 1,014,812 | 993,867 | 1,042,406 | 1,089,510 |
| 1,089,510 | 1,042,406 | 993,867 | 1,014,812 | 1,040,035 | 1,069,160 | 1,053,665 | 1,079,997 | 1,108,423 | 1,085,975 | 1,064,322 | 1,041,284 | 1,022,594 | 1,045,478 | 1,049,076 | 1,044,874 | 1,021,192 | 999,877 | 969,886 | 957,819 | 946,849 | 945,107 | 937,630 | 938,969 | 931,429 | 920,411 | 924,934 | 915,890 | 903,801 | 897,077 | 907,888 | 911,599 | 936,379 | 942,197 | 929,998 | 925,202 | 896,491 | 884,913 | 879,726 | 870,924 | 870,242 | 863,606 | 771,687 | 692,202 | 689,290 | 695,555 | 727,916 | 724,357 | 713,128 | 732,331 | 717,060 | 746,042 | 464,174 | 330,166 | 382,569 | 359,634 | 319,351 | 261,317 | 242,018 | 301,167 | 338,758 | 359,461 | 341,795 | 313,475 | 338,322 | 336,426 | 340,283 | 343,610 | 343,610 | 0 | 344,177 | 341,167 | 338,690 | 333,056 | 314,864 | 294,667 | 286,676 | 223,517 | 205,023 | 201,680 | 200,076 | 193,576 | 181,648 | 166,429 | 140,401 | 131,718 | 137,004 | 113,490 | 118,581 | 110,105 | 106,561 | 117,869 | 130,241 | 124,800 | 124,400 | 124,000 | 105,000 | 110,800 | 107,000 | 107,000 | 104,000 | 101,300 | 94,800 | 89,400 | 85,600 | 0 | 0 | 79,900 | 0 | 0 | 0 | 69,700 | 0 | 0 | 0 | 0 | 38,100 | 0 | 33,400 | 31,100 | 0 | 0 | 0 | 24,400 | 0 | 0 | 22,300 | 0 | 19,300 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,800 | 13,700 | 13,797 | 13,805 | 13,805 | 13,808 | 13,812 | 13,885 | 13,897 | 13,911 | 15,245 | 15,300 | 15,355 | 19,323 | 19,446 | 19,684 | 19,884 | 20,028 | 22,164 | 22,253 | 22,503 | 24,601 | 24,676 | 25,104 | 25,321 | 0 | 25,365 | 25,365 | 25,370 | 25,431 | 25,461 | 25,543 | 25,556 | 25,557 | 25,732 | 25,736 | 25,738 | 25,739 | 25,739 | 25,739 | 25,739 | 25,739 | 34,479 | 34,481 | 47,808 | 47,808 | 47,808 | 47,808 | 47,808 | 47,809 | 47,841 | 47,842 | 47,842 | 52,671 | 52,671 | 52,689 | 52,691 | 52,707 | 52,714 | 52,730 | 52,761 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 |
| 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 59,885 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,626 | 52,761 | 52,730 | 52,714 | 52,707 | 52,691 | 52,689 | 52,671 | 52,671 | 47,842 | 47,842 | 47,841 | 47,809 | 47,808 | 47,808 | 47,808 | 47,808 | 47,808 | 34,481 | 34,479 | 25,739 | 25,739 | 25,739 | 25,739 | 25,739 | 25,738 | 25,736 | 25,732 | 25,557 | 25,556 | 25,543 | 25,461 | 25,431 | 25,370 | 25,365 | 25,365 | 0 | 25,321 | 25,104 | 24,676 | 24,601 | 22,503 | 22,253 | 22,164 | 20,028 | 19,884 | 19,684 | 19,446 | 19,323 | 15,355 | 15,300 | 15,245 | 13,911 | 13,897 | 13,885 | 13,812 | 13,808 | 13,805 | 13,805 | 13,797 | 13,700 | 13,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,091 | 82,616 | 0 | 0 | 0 | 0 | 70,734 | 0 | 111,292 | 122,747 | 133,629 | 147,919 | 160,055 | 170,519 | 181,152 | 170,605 | 159,737 | 155,974 | 148,886 | 155,529 | 162,363 | 169,858 | 177,808 | 185,377 | 194,687 | 191,567 | 200,878 | 210,008 | 221,441 | 236,120 | 253,040 | 268,101 | 284,459 | 285,854 | 279,646 | 250,557 | 264,725 | 284,053 | 300,096 | 322,202 | 352,001 | 375,729 | 399,949 | 426,320 | 455,590 | 484,057 | 516,371 | 547,641 |
| 547,641 | 516,371 | 484,057 | 455,590 | 426,320 | 399,949 | 375,729 | 352,001 | 322,202 | 300,096 | 284,053 | 264,725 | 250,557 | 279,646 | 285,854 | 284,459 | 268,101 | 253,040 | 236,120 | 221,441 | 210,008 | 200,878 | 191,567 | 194,687 | 185,377 | 177,808 | 169,858 | 162,363 | 155,529 | 148,886 | 155,974 | 159,737 | 170,605 | 181,152 | 170,519 | 160,055 | 147,919 | 133,629 | 122,747 | 111,292 | 0 | 70,734 | 0 | 0 | 0 | 0 | 82,616 | 71,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 2,200 | 4,800 | 4,700 | 0 | 6,200 | 6,100 | -2,400 | -11,700 | -5,700 | -9,800 | -8,057 | -5,915 | -12,928 | -9,207 | -260 | -6,066 | 13,633 | 2,814 | 4,060 | 22,827 | 30,609 | 33,233 | 30,483 | 20,790 | -19,357 | -12,999 | -13,015 | -17,937 | -11,208 | -5,743 | -6,803 | -4,490 | -986 | -38,000 | -39,701 | -39,701 | -3,296 | -16,099 | 16,527 | -9,500 | 19,502 | 27,558 | -5,823 | -52,121 | -64,957 | -79,171 | -86,832 | -109,840 | -106,367 | -82,739 | -52,996 | 25,362 | 13,079 | 36,987 | 30,319 | 34,874 | 24,719 | 37,131 | 30,098 | 21,261 | 9,063 | 108,023 | 101,179 | 73,672 | 70,699 | 65,148 | 72,314 | 88,193 | 81,848 | 90,178 | 94,421 | 84,235 | 88,579 | 84,432 | 84,149 | 89,070 | 90,632 | 77,889 | 81,120 | 79,153 | 80,637 | 78,505 | 70,953 | 69,987 | 66,768 | 79,204 | 84,574 | 91,333 | 93,325 | 94,771 | 102,235 | 105,935 | 109,501 | 114,291 | 112,395 | 117,835 | 123,105 | 122,837 | 100,751 | 75,863 | 25,540 | 40,492 | -78,340 |
| -78,340 | 40,492 | 25,540 | 75,863 | 100,751 | 122,837 | 123,105 | 117,835 | 112,395 | 114,291 | 109,501 | 105,935 | 102,235 | 94,771 | 93,325 | 91,333 | 84,574 | 79,204 | 66,768 | 69,987 | 70,953 | 78,505 | 80,637 | 79,153 | 81,120 | 77,889 | 90,632 | 89,070 | 84,149 | 84,432 | 88,579 | 84,235 | 94,421 | 90,178 | 81,848 | 88,193 | 72,314 | 65,148 | 70,699 | 73,672 | 101,179 | 108,023 | 9,063 | 21,261 | 30,098 | 37,131 | 24,719 | 34,874 | 30,319 | 36,987 | 13,079 | 25,362 | -52,996 | -82,739 | -106,367 | -109,840 | -86,832 | -79,171 | -64,957 | -52,121 | -5,823 | 27,558 | 19,502 | -9,500 | 16,527 | -16,099 | -3,296 | -39,701 | -39,701 | -38,000 | -986 | -4,490 | -6,803 | -5,743 | -11,208 | -17,937 | -13,015 | -12,999 | -19,357 | 20,790 | 30,483 | 33,233 | 30,609 | 22,827 | 4,060 | 2,814 | 13,633 | -6,066 | -260 | -9,207 | -12,928 | -5,915 | -8,057 | -9,800 | -5,700 | -11,700 | -2,400 | 6,100 | 6,200 | 0 | 4,700 | 4,800 | 2,200 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498,556 | 498,875 | 0 | 0 | 0 | 0 | 537,453 | 0 | 538,105 | 538,231 | 538,071 | 538,287 | 538,936 | 539,522 | 539,311 | 539,222 | 539,669 | 540,088 | 540,512 | 540,371 | 540,705 | 540,692 | 540,948 | 540,808 | 541,005 | 541,302 | 541,600 | 541,404 | 541,734 | 542,078 | 619,381 | 619,828 | 620,368 | 620,948 | 621,515 | 621,206 | 621,860 | 621,978 | 622,652 | 622,935 | 626,995 | 635,808 | 637,061 | 633,796 | 634,612 | 635,523 | 636,793 | 634,785 |
| 634,785 | 636,793 | 635,523 | 634,612 | 633,796 | 637,061 | 635,808 | 626,995 | 622,935 | 622,652 | 621,978 | 621,860 | 621,206 | 621,515 | 620,948 | 620,368 | 619,828 | 619,381 | 542,078 | 541,734 | 541,404 | 541,600 | 541,302 | 541,005 | 540,808 | 540,948 | 540,692 | 540,705 | 540,371 | 540,512 | 540,088 | 539,669 | 539,222 | 539,311 | 539,522 | 538,936 | 538,287 | 538,071 | 538,231 | 538,105 | 0 | 537,453 | 0 | 0 | 0 | 0 | 498,875 | 498,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | -211,135 | -211,138 | -211,138 | -180,717 | -150,572 | -140,862 |
---|