0 XP   0   0   0

Ocean Glass Public Company Limited










Financial Health of Ocean Glass Public Company Limited




Comparing to competitors in the Furnishings, Fixtures & Appliances industry




  Industry Rankings  


Richest
#171 / 270

Total Sales
#187 / 270

Making Money
#200 / 270

Working Efficiently
#214 / 270

Ocean Glass Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Ocean Glass Public Company Limited?

I guess you are interested in Ocean Glass Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Ocean Glass Public Company Limited

Let's start. I'm going to help you getting a better view of Ocean Glass Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Ocean Glass Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Ocean Glass Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Ocean Glass Public Company Limited. The closing price on 2022-11-28 was ฿24.70 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Ocean Glass Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Ocean Glass Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ocean Glass Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • A Net Profit Margin of -6.0% means that ฿-0.06 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ocean Glass Public Company Limited:

  • The MRQ is -6.0%. The company is making a loss. -1
  • The TTM is -1.4%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-6.0%TTM-1.4%-4.6%
TTM-1.4%YOY-10.6%+9.2%
TTM-1.4%5Y-5.3%+4.0%
5Y-5.3%10Y-0.9%-4.5%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.0%4.2%-10.2%
TTM-1.4%3.5%-4.9%
YOY-10.6%5.3%-15.9%
5Y-5.3%3.6%-8.9%
10Y-0.9%3.9%-4.8%
1.1.2. Return on Assets

Shows how efficient Ocean Glass Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • -0.8% Return on Assets means that Ocean Glass Public Company Limited generated ฿-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ocean Glass Public Company Limited:

  • The MRQ is -0.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM0.0%-0.8%
TTM0.0%YOY-0.9%+0.9%
TTM0.0%5Y-0.3%+0.3%
5Y-0.3%10Y0.2%-0.5%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%1.2%-2.0%
TTM0.0%1.1%-1.1%
YOY-0.9%1.6%-2.5%
5Y-0.3%1.1%-1.4%
10Y0.2%1.3%-1.1%
1.1.3. Return on Equity

Shows how efficient Ocean Glass Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • -1.4% Return on Equity means Ocean Glass Public Company Limited generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ocean Glass Public Company Limited:

  • The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM0.0%-1.4%
TTM0.0%YOY-1.8%+1.7%
TTM0.0%5Y-0.6%+0.5%
5Y-0.6%10Y0.4%-0.9%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%2.5%-3.9%
TTM0.0%2.8%-2.8%
YOY-1.8%3.3%-5.1%
5Y-0.6%2.3%-2.9%
10Y0.4%2.5%-2.1%

1.2. Operating Efficiency of Ocean Glass Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ocean Glass Public Company Limited is operating .

  • Measures how much profit Ocean Glass Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • An Operating Margin of 0.3% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ocean Glass Public Company Limited:

  • The MRQ is 0.3%. The company is operating inefficient. -1
  • The TTM is 9.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ0.3%TTM9.8%-9.5%
TTM9.8%YOY5.9%+3.9%
TTM9.8%5Y5.8%+4.0%
5Y5.8%10Y4.0%+1.8%
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%4.6%-4.3%
TTM9.8%4.4%+5.4%
YOY5.9%6.8%-0.9%
5Y5.8%5.1%+0.7%
10Y4.0%4.1%-0.1%
1.2.2. Operating Ratio

Measures how efficient Ocean Glass Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
  • An Operation Ratio of 1.75 means that the operating costs are ฿1.75 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Ocean Glass Public Company Limited:

  • The MRQ is 1.750. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.593. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.750TTM1.593+0.157
TTM1.593YOY1.572+0.020
TTM1.5935Y1.588+0.005
5Y1.58810Y1.134+0.454
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7501.572+0.178
TTM1.5931.533+0.060
YOY1.5721.433+0.139
5Y1.5881.296+0.292
10Y1.1341.091+0.043

1.3. Liquidity of Ocean Glass Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ocean Glass Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
  • A Current Ratio of 1.14 means the company has ฿1.14 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Ocean Glass Public Company Limited:

  • The MRQ is 1.142. The company is just able to pay all its short-term debts.
  • The TTM is 1.145. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.142TTM1.145-0.003
TTM1.145YOY1.155-0.010
TTM1.1455Y1.307-0.162
5Y1.30710Y0.817+0.490
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1421.559-0.417
TTM1.1451.546-0.401
YOY1.1551.571-0.416
5Y1.3071.490-0.183
10Y0.8171.270-0.453
1.3.2. Quick Ratio

Measures if Ocean Glass Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • A Quick Ratio of 0.15 means the company can pay off ฿0.15 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ocean Glass Public Company Limited:

  • The MRQ is 0.145. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.164. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.145TTM0.164-0.019
TTM0.164YOY0.115+0.049
TTM0.1645Y0.160+0.004
5Y0.16010Y0.213-0.053
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1450.612-0.467
TTM0.1640.599-0.435
YOY0.1150.665-0.550
5Y0.1600.627-0.467
10Y0.2130.618-0.405

1.4. Solvency of Ocean Glass Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ocean Glass Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ocean Glass Public Company Limited to Furnishings, Fixtures & Appliances industry mean.
  • A Debt to Asset Ratio of 0.46 means that Ocean Glass Public Company Limited assets are financed with 45.9% credit (debt) and the remaining percentage (100% - 45.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ocean Glass Public Company Limited:

  • The MRQ is 0.459. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.457. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.459TTM0.457+0.001
TTM0.457YOY0.470-0.013
TTM0.4575Y0.440+0.017
5Y0.44010Y0.471-0.031
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4590.501-0.042
TTM0.4570.498-0.041
YOY0.4700.488-0.018
5Y0.4400.462-0.022
10Y0.4710.459+0.012
1.4.2. Debt to Equity Ratio

Measures if Ocean Glass Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • A Debt to Equity ratio of 84.7% means that company has ฿0.85 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ocean Glass Public Company Limited:

  • The MRQ is 0.847. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.843. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.847TTM0.843+0.004
TTM0.843YOY0.889-0.046
TTM0.8435Y0.790+0.053
5Y0.79010Y0.910-0.120
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8470.992-0.145
TTM0.8431.004-0.161
YOY0.8890.946-0.057
5Y0.7900.934-0.144
10Y0.9100.915-0.005

2. Market Valuation of Ocean Glass Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Ocean Glass Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Ocean Glass Public Company Limited to the Furnishings, Fixtures & Appliances industry mean.
  • A PE ratio of -21.15 means the investor is paying ฿-21.15 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ocean Glass Public Company Limited:

  • The EOD is -20.486. Company is losing money. -2
  • The MRQ is -21.149. Company is losing money. -2
  • The TTM is -21.158. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-20.486MRQ-21.149+0.664
MRQ-21.149TTM-21.158+0.009
TTM-21.158YOY-32.375+11.216
TTM-21.1585Y-33.850+12.692
5Y-33.85010Y12.489-46.339
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
EOD-20.48641.468-61.954
MRQ-21.14942.341-63.490
TTM-21.15851.189-72.347
YOY-32.37549.308-81.683
5Y-33.85044.391-78.241
10Y12.48939.577-27.088
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Ocean Glass Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Ocean Glass Public Company Limited:

  • The MRQ is 76.925. Seems overpriced? -1
  • The TTM is 43.623. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ76.925TTM43.623+33.301
TTM43.623YOY-67.416+111.040
TTM43.6235Y-3.626+47.249
5Y-3.62610Y2.592-6.218
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
MRQ76.9250.417+76.508
TTM43.6230.141+43.482
YOY-67.4160.054-67.470
5Y-3.6260.165-3.791
10Y2.5920.152+2.440

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ocean Glass Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
  • A PB ratio of 0.30 means the investor is paying ฿0.30 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Ocean Glass Public Company Limited:

  • The EOD is 0.294. Very good. +2
  • The MRQ is 0.303. Very good. +2
  • The TTM is 0.304. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.294MRQ0.303-0.010
MRQ0.303TTM0.304-0.001
TTM0.304YOY0.279+0.026
TTM0.3045Y0.341-0.036
5Y0.34110Y0.457-0.116
Compared to industry (Furnishings, Fixtures & Appliances)
PeriodCompanyIndustry (mean)+/- 
EOD0.2941.496-1.202
MRQ0.3031.577-1.274
TTM0.3041.966-1.662
YOY0.2792.030-1.751
5Y0.3411.780-1.439
10Y0.4571.445-0.988
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Ocean Glass Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.195-0.013-99%-1.356+13%-0.149-88%0.309-487%
Book Value Growth--0.9720.9720%0.972+0%0.9720%0.9720%
Book Value Per Share--84.13484.829-1%85.515-2%86.739-3%80.227+5%
Book Value Per Share Growth---0.0140.000-98%-0.016+11%-0.002-86%0.003-507%
Current Ratio--1.1421.1450%1.155-1%1.307-13%0.817+40%
Debt To Asset Ratio--0.4590.457+0%0.470-3%0.440+4%0.471-3%
Debt To Equity Ratio--0.8470.843+0%0.889-5%0.790+7%0.910-7%
Dividend Per Share----0%-0%0.519-100%0.755-100%
Eps---1.206-0.025-98%-1.508+25%-0.508-58%0.242-598%
Eps Growth---0.275-0.880+220%1.295-121%-0.647+135%-2.231+711%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.800+25%
Net Profit Margin---0.060-0.014-77%-0.106+77%-0.053-11%-0.009-86%
Operating Margin--0.0030.098-97%0.059-95%0.058-95%0.040-93%
Operating Ratio--1.7501.593+10%1.572+11%1.588+10%1.134+54%
Pb Ratio0.294-3%0.3030.3040%0.279+9%0.341-11%0.457-34%
Pe Ratio-20.486+3%-21.149-21.158+0%-32.375+53%-33.850+60%12.489-269%
Peg Ratio--76.92543.623+76%-67.416+188%-3.626+105%2.592+2867%
Price Per Share24.700-3%25.50025.813-1%23.800+7%29.540-14%35.858-29%
Price To Total Gains Ratio-20.670+3%-21.339-22.160+4%-36.132+69%-10.959-49%13.292-261%
Profit Growth---97.970-51.065-48%-93.575-4%-40.530-59%6.144-1694%
Quick Ratio--0.1450.164-11%0.115+27%0.160-9%0.213-32%
Return On Assets---0.0080.000-97%-0.009+19%-0.003-62%0.002-509%
Return On Equity---0.0140.000-97%-0.018+22%-0.006-60%0.004-492%
Revenue Growth--0.9770.972+0%0.975+0%0.970+1%0.971+1%
Total Gains Per Share---1.195-0.013-99%-1.356+13%0.370-423%1.064-212%
Total Gains Per Share Growth---0.262-0.876+235%1.452-118%-0.309+18%-2.361+802%
Usd Book Value--50249752.00050664845.000-1%51074555.000-2%51806130.600-3%47916992.900+5%
Usd Book Value Change Per Share---0.0330.000-99%-0.038+13%-0.004-88%0.009-487%
Usd Book Value Per Share--2.3562.375-1%2.394-2%2.429-3%2.246+5%
Usd Dividend Per Share----0%-0%0.015-100%0.021-100%
Usd Eps---0.034-0.001-98%-0.042+25%-0.014-58%0.007-598%
Usd Price Per Share0.692-3%0.7140.723-1%0.666+7%0.827-14%1.004-29%
Usd Profit---720132.000-15148.000-98%-900823.000+25%-303672.600-58%144633.300-598%
Usd Revenue--12052656.00012136887.000-1%8829177.000+37%11897561.200+1%13154400.000-8%
Usd Total Gains Per Share---0.0330.000-99%-0.038+13%0.010-423%0.030-212%
 EOD+3 -2MRQTTM+6 -26YOY+19 -135Y+6 -2810Y+13 -22

3.2. Fundamental Score

Let's check the fundamental score of Ocean Glass Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-20.486
Price to Book Ratio (EOD)Between0-10.294
Net Profit Margin (MRQ)Greater than0-0.060
Operating Margin (MRQ)Greater than00.003
Quick Ratio (MRQ)Greater than10.145
Current Ratio (MRQ)Greater than11.142
Debt to Asset Ratio (MRQ)Less than10.459
Debt to Equity Ratio (MRQ)Less than10.847
Return on Equity (MRQ)Greater than0.15-0.014
Return on Assets (MRQ)Greater than0.05-0.008
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Ocean Glass Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose24.700
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets3,314,201
Total Liabilities1,519,567
Total Stockholder Equity1,794,634
 As reported
Total Liabilities 1,519,567
Total Stockholder Equity+ 1,794,634
Total Assets = 3,314,201

Assets

Total Assets3,314,201
Total Current Assets1,163,114
Long-term Assets1,163,114
Total Current Assets
Cash And Cash Equivalents 56,984
Net Receivables 147,866
Inventory 896,412
Other Current Assets 54,107
Total Current Assets  (as reported)1,163,114
Total Current Assets  (calculated)1,155,369
+/- 7,745
Long-term Assets
Property Plant Equipment 2,138,356
Other Assets 2,015
Long-term Assets  (as reported)2,151,087
Long-term Assets  (calculated)2,140,371
+/- 10,716

Liabilities & Shareholders' Equity

Total Current Liabilities1,018,247
Long-term Liabilities501,320
Total Stockholder Equity1,794,634
Total Current Liabilities
Short Long Term Debt 717,200
Accounts payable 160,443
Other Current Liabilities 85,667
Total Current Liabilities  (as reported)1,018,247
Total Current Liabilities  (calculated)963,310
+/- 54,937
Long-term Liabilities
Long term Debt 199,200
Capital Lease Obligations Min Short Term Debt21,707
Other Liabilities 287,533
Long-term Liabilities  (as reported)501,320
Long-term Liabilities  (calculated)508,440
+/- 7,120
Total Stockholder Equity
Common Stock213,307
Retained Earnings 545,523
Other Stockholders Equity 732,997
Total Stockholder Equity (as reported)1,794,634
Total Stockholder Equity (calculated)1,491,827
+/- 302,807
Other
Capital Stock213,307
Common Stock Shares Outstanding 21,331
Net Debt 859,416
Net Invested Capital 2,711,034
Net Tangible Assets 1,783,918
Net Working Capital 144,867



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
1,107,681
1,127,727
1,125,251
1,205,704
1,182,909
1,311,787
1,302,832
1,311,787
1,878,222
1,821,043
1,908,346
2,186,323
2,171,416
2,069,651
2,076,911
2,177,661
2,170,425
2,270,243
2,476,723
2,455,730
2,714,592
2,725,966
2,837,054
2,878,357
2,826,643
2,931,261
2,945,078
3,094,676
3,039,973
3,201,050
3,061,657
3,123,488
3,119,025
3,148,765
3,146,473
3,280,256
3,288,197
3,311,976
3,205,175
3,143,495
3,225,436
3,379,687
3,320,845
3,471,276
3,182,587
3,096,661
3,142,215
3,156,547
3,161,850
3,093,639
3,148,453
3,191,023
3,087,092
3,101,770
2,996,818
3,025,492
3,099,663
3,071,428
3,061,178
3,052,530
3,116,594
3,227,376
3,283,142
3,265,917
3,175,065
3,164,354
3,244,439
3,229,210
3,542,904
3,731,084
3,658,857
3,439,756
3,345,338
3,343,013
3,375,742
3,359,377
3,287,237
3,314,201
3,314,2013,287,2373,359,3773,375,7423,343,0133,345,3383,439,7563,658,8573,731,0843,542,9043,229,2103,244,4393,164,3543,175,0653,265,9173,283,1423,227,3763,116,5943,052,5303,061,1783,071,4283,099,6633,025,4922,996,8183,101,7703,087,0923,191,0233,148,4533,093,6393,161,8503,156,5473,142,2153,096,6613,182,5873,471,2763,320,8453,379,6873,225,4363,143,4953,205,1753,311,9763,288,1973,280,2563,146,4733,148,7653,119,0253,123,4883,061,6573,201,0503,039,9733,094,6762,945,0782,931,2612,826,6432,878,3572,837,0542,725,9662,714,5922,455,7302,476,7232,270,2432,170,4252,177,6612,076,9112,069,6512,171,4162,186,3231,908,3461,821,0431,878,2221,311,7871,302,8321,311,7871,182,9091,205,7041,125,2511,127,7271,107,681
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,360,247
1,243,420
1,238,632
1,246,347
1,230,254
1,280,748
1,380,540
1,384,048
1,336,005
1,248,090
1,231,212
1,344,712
1,342,771
1,325,384
1,443,604
1,388,797
1,191,803
1,121,190
1,122,646
1,149,061
1,162,564
1,126,157
1,163,114
1,163,1141,126,1571,162,5641,149,0611,122,6461,121,1901,191,8031,388,7971,443,6041,325,3841,342,7711,344,7121,231,2121,248,0901,336,0051,384,0481,380,5401,280,7481,230,2541,246,3471,238,6321,243,4201,360,2470000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92,770
50,157
53,291
74,532
95,006
77,579
76,828
68,787
90,246
70,886
67,308
47,332
51,293
57,922
246,238
210,076
102,676
97,186
75,078
73,044
59,759
55,060
56,984
56,98455,06059,75973,04475,07897,186102,676210,076246,23857,92251,29347,33267,30870,88690,24668,78776,82877,57995,00674,53253,29150,15792,7700000000000000000000000000000000000000000000000000000000
       Net Receivables 
62,439
129,084
75,449
137,301
85,579
142,163
84,594
142,163
102,401
91,360
107,417
163,676
117,841
87,415
76,077
164,643
110,700
110,228
127,062
184,191
140,273
188,403
151,959
156,201
120,752
110,232
88,178
142,380
132,125
147,376
98,441
165,871
130,372
127,229
162,823
208,957
127,243
129,072
142,477
214,071
144,730
115,605
122,867
182,305
158,576
169,029
165,078
299,879
226,634
221,587
255,793
296,583
237,458
173,131
191,076
250,153
156,389
158,962
166,943
224,002
157,237
173,233
169,136
217,619
108,930
95,502
132,549
227,945
110,889
94,022
108,920
152,033
99,808
113,633
105,523
245,391
156,535
147,866
147,866156,535245,391105,523113,63399,808152,033108,92094,022110,889227,945132,54995,502108,930217,619169,136173,233157,237224,002166,943158,962156,389250,153191,076173,131237,458296,583255,793221,587226,634299,879165,078169,029158,576182,305122,867115,605144,730214,071142,477129,072127,243208,957162,823127,229130,372165,87198,441147,376132,125142,38088,178110,232120,752156,201151,959188,403140,273184,191127,062110,228110,700164,64376,07787,415117,841163,676107,41791,360102,401142,16384,594142,16385,579137,30175,449129,08462,439
       Other Current Assets 
17,716
17,827
24,862
21,192
20,277
18,117
18,147
18,117
30,264
54,302
46,597
13,249
51,027
24,982
21,848
27,068
30,407
27,731
20,229
21,553
29,301
30,685
37,429
31,392
30,958
44,907
25,932
33,544
39,692
37,740
39,125
29,806
28,582
38,834
34,279
24,386
69,684
49,868
55,503
27,329
39,461
29,276
32,469
50,544
37,545
48,587
60,326
4,578
4,546
4,905
4,655
5,408
4,926
44,641
32,957
24,207
18,673
23,695
25,237
38,947
62,710
75,586
30,765
15,612
2,325
5,460
4,831
48,629
77,684
35,503
22,484
17,677
18,073
15,754
13,772
20,120
28,963
54,107
54,10728,96320,12013,77215,75418,07317,67722,48435,50377,68448,6294,8315,4602,32515,61230,76575,58662,71038,94725,23723,69518,67324,20732,95744,6414,9265,4084,6554,9054,5464,57860,32648,58737,54550,54432,46929,27639,46127,32955,50349,86869,68424,38634,27938,83428,58229,80639,12537,74039,69233,54425,93244,90730,95831,39237,42930,68529,30121,55320,22927,73130,40727,06821,84824,98251,02713,24946,59754,30230,26418,11718,14718,11720,27721,19224,86217,82717,716
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,926,975
1,933,142
1,899,727
1,886,439
2,217,520
2,287,480
2,270,060
2,247,953
2,224,148
2,220,367
2,226,681
2,196,813
2,161,080
2,151,087
2,151,0872,161,0802,196,8132,226,6812,220,3672,224,1482,247,9532,270,0602,287,4802,217,5201,886,4391,899,7271,933,1421,926,9750000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
609,197
562,626
543,757
603,585
568,992
618,848
597,866
618,848
639,238
988,477
998,026
1,214,962
1,189,469
1,161,470
1,141,543
1,095,579
1,142,609
1,296,976
1,401,982
1,405,643
1,554,790
1,681,816
1,724,642
1,710,987
1,678,806
1,663,626
1,764,406
1,781,630
1,882,715
1,885,420
1,876,982
1,837,265
1,836,883
1,860,129
1,833,174
1,872,394
1,900,260
1,946,038
1,939,627
1,889,257
1,864,874
1,864,945
1,836,868
1,798,659
1,856,873
1,821,111
1,781,269
1,744,865
1,768,785
1,752,904
1,728,654
1,699,146
1,671,057
1,663,894
1,663,712
1,639,137
1,829,278
1,805,140
1,787,252
1,790,863
1,804,362
1,812,828
1,865,672
1,896,344
1,896,680
1,904,443
1,871,011
1,859,348
2,193,478
2,265,409
2,249,846
2,235,273
2,212,556
2,209,218
2,215,766
2,187,353
2,151,771
2,138,356
2,138,3562,151,7712,187,3532,215,7662,209,2182,212,5562,235,2732,249,8462,265,4092,193,4781,859,3481,871,0111,904,4431,896,6801,896,3441,865,6721,812,8281,804,3621,790,8631,787,2521,805,1401,829,2781,639,1371,663,7121,663,8941,671,0571,699,1461,728,6541,752,9041,768,7851,744,8651,781,2691,821,1111,856,8731,798,6591,836,8681,864,9451,864,8741,889,2571,939,6271,946,0381,900,2601,872,3941,833,1741,860,1291,836,8831,837,2651,876,9821,885,4201,882,7151,781,6301,764,4061,663,6261,678,8061,710,9871,724,6421,681,8161,554,7901,405,6431,401,9821,296,9761,142,6091,095,5791,141,5431,161,4701,189,4691,214,962998,026988,477639,238618,848597,866618,848568,992603,585543,757562,626609,197
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,583
0
0
0
28,802
0
0
0
23,911
23,077
22,166
21,304
19,971
18,965
18,455
17,612
16,770
16,059
18,903
18,109
18,366
17,918
18,097
17,197
18,432
18,216
21,700
21,458
19,268
20,218
19,448
19,052
18,168
0
0
0
10,998
0
0
0
8,456
0
0
008,45600010,99800018,16819,05219,44820,21819,26821,45821,70018,21618,43217,19718,09717,91818,36618,10918,90316,05916,77017,61218,45518,96519,97121,30422,16623,07723,91100028,80200010,58300000000000000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,901
7,676
8,678
8,116
4,438
4,428
3,810
1,669
1,243
1,261
1,990
1,004
1,969
2,015
2,0151,9691,0041,9901,2611,2431,6693,8104,4284,4388,1168,6787,6767,9010000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
471,852
380,983
340,683
300,023
316,747
358,581
321,656
358,581
756,718
745,325
785,222
774,074
722,982
690,264
689,724
717,374
688,870
838,134
1,016,166
931,522
1,138,302
1,204,967
1,260,424
1,325,236
1,276,383
1,406,938
1,411,469
1,572,811
1,493,523
1,652,791
1,467,553
1,525,828
1,575,829
1,637,771
1,629,590
1,657,925
1,665,350
1,780,599
1,660,633
1,623,535
1,764,283
1,949,647
1,903,028
2,039,081
1,697,162
1,644,118
1,658,985
1,606,831
1,596,409
1,566,162
1,578,454
1,524,945
1,418,311
1,508,878
1,368,327
1,330,835
1,200,192
1,212,868
1,207,110
1,169,688
1,225,548
1,377,527
1,407,061
1,392,805
1,332,557
1,357,537
1,414,291
1,356,388
1,563,461
1,819,641
1,792,981
1,606,005
1,544,321
1,547,292
1,591,610
1,520,432
1,467,113
1,519,567
1,519,5671,467,1131,520,4321,591,6101,547,2921,544,3211,606,0051,792,9811,819,6411,563,4611,356,3881,414,2911,357,5371,332,5571,392,8051,407,0611,377,5271,225,5481,169,6881,207,1101,212,8681,200,1921,330,8351,368,3271,508,8781,418,3111,524,9451,578,4541,566,1621,596,4091,606,8311,658,9851,644,1181,697,1622,039,0811,903,0281,949,6471,764,2831,623,5351,660,6331,780,5991,665,3501,657,9251,629,5901,637,7711,575,8291,525,8281,467,5531,652,7911,493,5231,572,8111,411,4691,406,9381,276,3831,325,2361,260,4241,204,9671,138,302931,5221,016,166838,134688,870717,374689,724690,264722,982774,074785,222745,325756,718358,581321,656358,581316,747300,023340,683380,983471,852
   > Total Current Liabilities 
228,852
207,683
244,123
231,223
272,547
308,981
299,356
308,981
637,218
353,925
369,222
358,074
358,982
326,264
377,724
405,374
376,870
421,459
444,741
385,797
485,092
607,257
496,842
518,806
516,756
557,377
572,136
705,481
674,045
892,625
715,404
911,683
894,829
1,091,706
1,088,756
1,531,047
1,544,645
1,664,258
1,550,207
788,525
842,046
1,021,537
995,133
918,000
717,196
738,539
806,478
678,628
734,498
727,883
745,591
699,463
620,818
728,094
619,219
641,958
504,880
632,472
658,147
644,098
726,357
911,415
1,097,382
1,093,447
1,038,536
1,050,490
1,099,983
966,182
1,131,127
1,186,724
1,223,305
1,004,929
966,295
986,707
1,052,030
993,659
958,566
1,018,247
1,018,247958,566993,6591,052,030986,707966,2951,004,9291,223,3051,186,7241,131,127966,1821,099,9831,050,4901,038,5361,093,4471,097,382911,415726,357644,098658,147632,472504,880641,958619,219728,094620,818699,463745,591727,883734,498678,628806,478738,539717,196918,000995,1331,021,537842,046788,5251,550,2071,664,2581,544,6451,531,0471,088,7561,091,706894,829911,683715,404892,625674,045705,481572,136557,377516,756518,806496,842607,257485,092385,797444,741421,459376,870405,374377,724326,264358,982358,074369,222353,925637,218308,981299,356308,981272,547231,223244,123207,683228,852
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
772,553
601,843
630,633
220,840
190,840
160,840
130,840
242,340
182,340
766,641
761,580
773,062
690,892
0
0
0
0
0
0
0
0
0
0
0000000000690,892773,062761,580766,641182,340242,340130,840160,840190,840220,840630,633601,843772,5530000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
772,553
601,843
630,633
220,840
190,840
160,840
130,840
242,340
182,340
766,641
761,580
773,062
690,892
796,922
1,004,352
1,050,400
790,000
741,800
718,600
735,400
707,200
687,200
717,200
717,200687,200707,200735,400718,600741,800790,0001,050,4001,004,352796,922690,892773,062761,580766,641182,340242,340130,840160,840190,840220,840630,633601,843772,5530000000000000000000000000000000000000000000000000000000
       Accounts payable 
36,567
55,351
69,649
66,948
79,101
93,647
80,320
84,072
110,999
115,927
124,478
130,525
111,436
98,636
104,430
133,414
124,910
162,374
138,220
150,731
170,668
191,407
174,421
163,592
145,061
134,138
147,190
165,308
134,782
173,816
182,168
241,231
229,363
222,661
229,345
215,970
178,291
136,350
141,273
233,432
199,904
206,294
190,044
154,248
109,497
111,748
118,788
125,764
114,233
85,510
116,116
134,318
125,404
114,339
134,611
159,462
156,138
133,402
135,433
154,684
160,051
159,678
182,754
153,584
138,210
144,266
184,814
137,044
135,670
80,648
76,902
78,908
84,308
123,488
130,808
136,741
145,038
160,443
160,443145,038136,741130,808123,48884,30878,90876,90280,648135,670137,044184,814144,266138,210153,584182,754159,678160,051154,684135,433133,402156,138159,462134,611114,339125,404134,318116,11685,510114,233125,764118,788111,748109,497154,248190,044206,294199,904233,432141,273136,350178,291215,970229,345222,661229,363241,231182,168173,816134,782165,308147,190134,138145,061163,592174,421191,407170,668150,731138,220162,374124,910133,414104,43098,636111,436130,525124,478115,927110,99984,07280,32093,64779,10166,94869,64955,35136,567
       Other Current Liabilities 
64,602
85,958
88,170
54,140
77,828
86,134
114,836
95,709
488,919
122,498
125,244
123,049
143,046
123,128
96,894
92,560
98,456
104,685
107,221
130,766
125,124
141,050
162,721
140,014
106,495
100,039
90,946
90,873
128,463
165,509
145,655
116,157
105,716
101,011
104,291
137,946
135,331
147,842
182,734
123,893
127,462
140,319
156,327
185,971
145,753
150,733
181,851
176,968
131,805
165,630
167,872
150,384
151,099
187,068
195,472
174,656
165,902
168,230
201,874
188,574
190,466
110,942
80,597
95,008
967
1,069
762
54,570
136,570
55,811
41,940
58,843
67,061
75,875
114,390
75,063
66,524
85,667
85,66766,52475,063114,39075,87567,06158,84341,94055,811136,57054,5707621,06996795,00880,597110,942190,466188,574201,874168,230165,902174,656195,472187,068151,099150,384167,872165,630131,805176,968181,851150,733145,753185,971156,327140,319127,462123,893182,734147,842135,331137,946104,291101,011105,716116,157145,655165,509128,46390,87390,946100,039106,495140,014162,721141,050125,124130,766107,221104,68598,45692,56096,894123,128143,046123,049125,244122,498488,91995,709114,83686,13477,82854,14088,17085,95864,602
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294,021
307,047
314,308
390,206
432,334
632,917
569,676
601,076
578,026
560,585
539,580
526,773
508,547
501,320
501,320508,547526,773539,580560,585578,026601,076569,676632,917432,334390,206314,308307,047294,0210000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
163,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,319
38,628
43,825
15,759
8,431
4,728
2,176
1,966
1,749
1,545
76,200
79,065
81,634
80,478
82,105
85,541
87,426
84,810
81,160
82,440
81,699
71,407
67,845
68,551
75,384
87,201
90,107
93,029
95,473
87,881
89,902
93,126
95,411
95,301
98,454
100,256
102,813
103,201
107,658
295,159
304,436
296,325
292,499
306,295
314,308
323,806
354,191
342,590
300,724
285,019
283,661
286,398
284,862
290,794
290,437
287,533
287,533290,437290,794284,862286,398283,661285,019300,724342,590354,191323,806314,308306,295292,499296,325304,436295,159107,658103,201102,813100,25698,45495,30195,41193,12689,90287,88195,47393,02990,10787,20175,38468,55167,84571,40781,69982,44081,16084,81087,42685,54182,10580,47881,63479,06576,2001,5451,7491,9662,1764,7288,43115,75943,82538,6281,31900000000000000000000163,9000
> Total Stockholder Equity
610,436
717,203
753,173
871,478
835,527
922,137
952,848
922,137
1,121,504
1,075,718
1,123,124
1,412,249
1,448,434
1,379,387
1,387,187
1,460,287
1,481,555
1,432,109
1,460,557
1,524,208
1,576,290
1,520,999
1,576,630
1,553,121
1,550,260
1,524,323
1,533,609
1,521,865
1,546,450
1,548,259
1,594,104
1,597,660
1,543,196
1,510,994
1,516,883
1,622,331
1,622,847
1,531,377
1,544,542
1,519,960
1,461,153
1,430,040
1,417,817
1,432,195
1,485,425
1,452,543
1,483,230
1,549,716
1,565,441
1,527,477
1,569,999
1,666,078
1,668,781
1,592,892
1,628,491
1,694,657
1,899,471
1,858,560
1,854,068
1,882,842
1,891,046
1,849,849
1,876,081
1,873,112
1,842,508
1,806,817
1,830,148
1,872,822
1,979,443
1,911,443
1,865,876
1,833,751
1,801,017
1,795,721
1,784,132
1,838,945
1,820,124
1,794,634
1,794,6341,820,1241,838,9451,784,1321,795,7211,801,0171,833,7511,865,8761,911,4431,979,4431,872,8221,830,1481,806,8171,842,5081,873,1121,876,0811,849,8491,891,0461,882,8421,854,0681,858,5601,899,4711,694,6571,628,4911,592,8921,668,7811,666,0781,569,9991,527,4771,565,4411,549,7161,483,2301,452,5431,485,4251,432,1951,417,8171,430,0401,461,1531,519,9601,544,5421,531,3771,622,8471,622,3311,516,8831,510,9941,543,1961,597,6601,594,1041,548,2591,546,4501,521,8651,533,6091,524,3231,550,2601,553,1211,576,6301,520,9991,576,2901,524,2081,460,5571,432,1091,481,5551,460,2871,387,1871,379,3871,448,4341,412,2491,123,1241,075,7181,121,504922,137952,848922,137835,527871,478753,173717,203610,436
   Common Stock
207,000
207,000
207,000
207,000
207,000
207,000
207,000
207,000
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307
213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307213,307207,000207,000207,000207,000207,000207,000207,000207,000
   Retained Earnings 
131,190
232,203
268,173
386,478
350,527
437,137
467,848
437,137
605,390
559,604
607,010
642,054
678,240
609,193
616,993
690,092
711,361
661,915
690,363
754,304
806,391
750,999
806,618
783,092
780,193
754,361
763,676
751,929
776,560
778,377
824,318
827,894
773,386
741,094
746,865
765,145
765,735
674,237
687,416
662,837
672,295
641,113
629,066
643,538
616,704
583,821
614,507
680,993
696,601
658,759
701,532
790,958
785,782
709,496
744,817
810,984
856,727
815,980
811,401
839,962
848,485
807,277
834,436
831,356
750,688
716,500
741,314
833,967
731,942
665,419
618,809
586,870
553,591
547,687
535,011
589,890
571,242
545,523
545,523571,242589,890535,011547,687553,591586,870618,809665,419731,942833,967741,314716,500750,688831,356834,436807,277848,485839,962811,401815,980856,727810,984744,817709,496785,782790,958701,532658,759696,601680,993614,507583,821616,704643,538629,066641,113672,295662,837687,416674,237765,735765,145746,865741,094773,386827,894824,318778,377776,560751,929763,676754,361780,193783,092806,618750,999806,391754,304690,363661,915711,361690,092616,993609,193678,240642,054607,010559,604605,390437,137467,848437,137350,527386,478268,173232,203131,190
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
367,559
526,630
526,466
526,553
526,766
526,447
526,458
525,531
525,642
525,706
524,203
522,720
522,741
731,387
729,910
730,953
730,767
731,312
731,920
733,007
732,941
732,768
732,997
732,997732,768732,941733,007731,920731,312730,767730,953729,910731,387522,741522,720524,203525,706525,642525,531526,458526,447526,766526,553526,466526,630367,5590000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.