25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Oi S.A
Buy, Hold or Sell?

Let's analyze Oi together

I guess you are interested in Oi S.A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Oi S.A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Oi S.A

I send you an email if I find something interesting about Oi S.A.

1. Quick Overview

1.1. Quick analysis of Oi (30 sec.)










1.2. What can you expect buying and holding a share of Oi? (30 sec.)

How much money do you get?

How much money do you get?
R$0.00
When do you have the money?
1 year
How often do you get paid?
52.5%

What is your share worth?

Current worth
R$-46.62
Expected worth in 1 year
R$-52.97
How sure are you?
27.5%

+ What do you gain per year?

Total Gains per Share
R$-6.35
Return On Investment
-477.2%

For what price can you sell your share?

Current Price per Share
R$1.33
Expected price per share
R$0 - R$4.3
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Oi (5 min.)




Live pricePrice per Share (EOD)
R$1.33
Intrinsic Value Per Share
R$-70.14 - R$129.35
Total Value Per Share
R$-116.77 - R$82.73

2.2. Growth of Oi (5 min.)




Is Oi growing?

Current yearPrevious yearGrowGrow %
How rich?-$2.5b-$3b-$1.1b-28.1%

How much money is Oi making?

Current yearPrevious yearGrowGrow %
Making money$385m-$982.1m$1.3b355.1%
Net Profit Margin109.4%-215.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Oi (5 min.)




2.4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#240 / 244

Most Revenue
#114 / 244

Most Profit
#25 / 244
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Oi?

Welcome investor! Oi's management wants to use your money to grow the business. In return you get a share of Oi.

First you should know what it really means to hold a share of Oi. And how you can make/lose money.

Speculation

The Price per Share of Oi is R$1.33. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Oi.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Oi, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is R$-46.62. Based on the TTM, the Book Value Change Per Share is R$-1.59 per quarter. Based on the YOY, the Book Value Change Per Share is R$-10.10 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is R$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Oi.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 R$% of Price per ShareR$% of Price per ShareR$% of Price per ShareR$% of Price per ShareR$% of Price per Share
Usd Eps8.04604.7%1.2089.9%-0.27-20.0%-0.16-12.1%-0.02-1.5%
Usd Book Value Change Per Share8.04604.8%-0.27-20.5%-1.74-130.6%-0.77-58.2%-0.55-41.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.032.3%
Usd Total Gains Per Share8.04604.8%-0.27-20.5%-1.74-130.6%-0.77-58.2%-0.52-38.9%
Usd Price Per Share0.93-0.31-0.12-0.21-0.39-
Price to Earnings Ratio0.03--0.03--0.13--0.44-1.36-
Price-to-Total Gains Ratio0.12--0.10--0.50--0.63-0.40-
Price to Book Ratio-0.12--0.03--0.27-0.31-0.25-
Price-to-Total Gains Ratio0.12--0.10--0.50--0.63-0.40-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.22876
Number of shares4371
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.27-0.77
Usd Total Gains Per Share-0.27-0.77
Gains per Quarter (4371 shares)-1,192.94-3,385.67
Gains per Year (4371 shares)-4,771.75-13,542.69
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-4772-47820-13543-13553
20-9543-95540-27085-27096
30-14315-143260-40628-40639
40-19087-190980-54171-54182
50-23859-238700-67713-67725
60-28630-286420-81256-81268
70-33402-334140-94799-94811
80-38174-381860-108342-108354
90-42946-429580-121884-121897
100-47717-477300-135427-135440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%2.010.00.016.7%4.016.00.020.0%9.031.00.022.5%41.041.00.050.0%
Book Value Change Per Share1.03.00.025.0%2.010.00.016.7%5.015.00.025.0%11.029.00.027.5%35.047.00.042.7%
Dividend per Share0.00.04.00.0%0.00.012.00.0%2.00.018.010.0%21.00.019.052.5%57.00.025.069.5%
Total Gains per Share1.03.00.025.0%2.010.00.016.7%5.015.00.025.0%11.029.00.027.5%37.045.00.045.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Oi S.A compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--46.765-1.587+103%-10.101+122%-4.503+110%-3.189+107%
Book Value Per Share---46.623-76.972+65%-29.059-38%-15.651-66%14.777-416%
Current Ratio--0.5800.5810%0.996-42%1.330-56%1.309-56%
Debt To Asset Ratio--1.6961.948-13%1.603+6%1.253+35%1.021+66%
Debt To Equity Ratio----0%-0%13.826-100%9.106-100%
Dividend Per Share----0%-0%0.000-100%0.181-100%
Eps--46.7566.950+573%-1.547+103%-0.938+102%-0.114+100%
Free Cash Flow Per Share---1.321-2.511+90%-0.784-41%-1.005-24%-1.051-20%
Free Cash Flow To Equity Per Share---1.321-2.511+90%-0.570-57%-0.697-47%-1.630+23%
Gross Profit Margin--1.0001.0000%1.0000%1.046-4%0.212+371%
Intrinsic Value_10Y_max--129.351--------
Intrinsic Value_10Y_min---70.142--------
Intrinsic Value_1Y_max---1.722--------
Intrinsic Value_1Y_min---5.131--------
Intrinsic Value_3Y_max--6.017--------
Intrinsic Value_3Y_min---17.151--------
Intrinsic Value_5Y_max--27.248--------
Intrinsic Value_5Y_min---30.981--------
Market Cap428398320.000-306%1739361600.000588645060.000+195%921873096.250+89%3820399073.140-54%4317096869.170-60%
Net Profit Margin--7.0231.094+542%-2.155+131%-0.592+108%-0.270+104%
Operating Margin----0%-0.1240%-0.1620%-0.0710%
Operating Ratio--2.4692.146+15%1.992+24%1.480+67%1.224+102%
Pb Ratio-0.029+75%-0.116-0.034-70%-0.269+132%0.307-138%0.249-147%
Pe Ratio0.007-306%0.029-0.028+198%-0.130+551%-0.437+1615%1.360-98%
Price Per Share1.330-306%5.4001.828+195%0.670+706%1.201+350%2.296+135%
Price To Free Cash Flow Ratio-0.252+75%-1.022-0.303-70%-0.465-54%-1.044+2%-3.423+235%
Price To Total Gains Ratio0.028-306%0.115-0.098+185%-0.501+534%-0.630+645%0.401-71%
Quick Ratio--0.1160.112+3%0.599-81%0.601-81%0.711-84%
Return On Assets--0.6980.119+485%-0.183+126%-0.031+104%-0.013+102%
Return On Equity----0%-0%-0.2780%-0.1560%
Total Gains Per Share--46.765-1.587+103%-10.101+122%-4.503+110%-3.007+106%
Usd Book Value---2582998476.000-4264386024.000+65%-3065908514.000+19%-746280918.600-71%1108739416.800-333%
Usd Book Value Change Per Share--8.044-0.273+103%-1.737+122%-0.775+110%-0.548+107%
Usd Book Value Per Share---8.019-13.239+65%-4.998-38%-2.692-66%2.542-416%
Usd Dividend Per Share----0%-0%0.000-100%0.031-100%
Usd Eps--8.0421.195+573%-0.266+103%-0.161+102%-0.020+100%
Usd Free Cash Flow---73177744.000-139138540.000+90%-132099483.000+81%-110766116.600+51%-95898514.000+31%
Usd Free Cash Flow Per Share---0.227-0.432+90%-0.135-41%-0.173-24%-0.181-20%
Usd Free Cash Flow To Equity Per Share---0.227-0.432+90%-0.098-57%-0.120-47%-0.280+23%
Usd Market Cap73684511.040-306%299170195.200101246950.320+195%158562172.555+89%657108640.580-54%742540661.497-60%
Usd Price Per Share0.229-306%0.9290.314+195%0.115+706%0.206+350%0.395+135%
Usd Profit--2590385876.000385051842.000+573%-982192455.000+138%-347500114.000+113%-159708080.200+106%
Usd Revenue--368824244.000390051237.000-5%447575390.000-18%466367129.600-21%772021041.100-52%
Usd Total Gains Per Share--8.044-0.273+103%-1.737+122%-0.775+110%-0.517+106%
 EOD+2 -6MRQTTM+25 -5YOY+16 -145Y+14 -2010Y+17 -17

3.3 Fundamental Score

Let's check the fundamental score of Oi S.A based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.007
Price to Book Ratio (EOD)Between0-1-0.029
Net Profit Margin (MRQ)Greater than07.023
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.116
Current Ratio (MRQ)Greater than10.580
Debt to Asset Ratio (MRQ)Less than11.696
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.698
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Oi S.A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.410
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Oi S.A

Oi S.A., together with its subsidiaries, provides telecommunication services in Brazil and internationally. The company offers integrated voice, broadband and pay TV, fiber optics, security, IoT, big data, connectivity, fixed, and Wi-Fi Internet, and local and long-distance voice transmission services. It also operates fiber optic network; and IT solutions for companies through a cloud computing platform. The company was formerly known as Brasil Telecom S.A. and changed its name to Oi S.A. in February 2012. Oi S.A. was founded in 1998 and is based in Rio De Janeiro, Brazil.

Fundamental data was last updated by Penke on 2024-11-06 05:15:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Oi earns for each R$1 of revenue.

  • Above 10% is considered healthy but always compare Oi to the Telecom Services industry mean.
  • A Net Profit Margin of 702.3% means that R$7.02 for each R$1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Oi S.A:

  • The MRQ is 702.3%. The company is making a huge profit. +2
  • The TTM is 109.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ702.3%TTM109.4%+593.0%
TTM109.4%YOY-215.5%+324.9%
TTM109.4%5Y-59.2%+168.6%
5Y-59.2%10Y-27.0%-32.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ702.3%4.7%+697.6%
TTM109.4%4.5%+104.9%
YOY-215.5%5.0%-220.5%
5Y-59.2%5.7%-64.9%
10Y-27.0%5.3%-32.3%
4.3.1.2. Return on Assets

Shows how efficient Oi is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Oi to the Telecom Services industry mean.
  • 69.8% Return on Assets means that Oi generated R$0.70 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Oi S.A:

  • The MRQ is 69.8%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 11.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ69.8%TTM11.9%+57.8%
TTM11.9%YOY-18.3%+30.2%
TTM11.9%5Y-3.1%+15.0%
5Y-3.1%10Y-1.3%-1.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ69.8%0.7%+69.1%
TTM11.9%0.6%+11.3%
YOY-18.3%0.8%-19.1%
5Y-3.1%0.8%-3.9%
10Y-1.3%1.0%-2.3%
4.3.1.3. Return on Equity

Shows how efficient Oi is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Oi to the Telecom Services industry mean.
  • 0.0% Return on Equity means Oi generated R$0.00 for each R$1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Oi S.A:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-27.8%+27.8%
5Y-27.8%10Y-15.6%-12.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.1%-2.1%
TTM-1.9%-1.9%
YOY-2.1%-2.1%
5Y-27.8%2.2%-30.0%
10Y-15.6%2.3%-17.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Oi S.A.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Oi is operating .

  • Measures how much profit Oi makes for each R$1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Oi to the Telecom Services industry mean.
  • An Operating Margin of 0.0% means the company generated R$0.00  for each R$1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Oi S.A:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-12.4%+12.4%
TTM-5Y-16.2%+16.2%
5Y-16.2%10Y-7.1%-9.0%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.4%-11.4%
TTM-11.1%-11.1%
YOY-12.4%11.0%-23.4%
5Y-16.2%10.5%-26.7%
10Y-7.1%11.1%-18.2%
4.3.2.2. Operating Ratio

Measures how efficient Oi is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 2.47 means that the operating costs are R$2.47 for each R$1 in net sales.

Let's take a look of the Operating Ratio trends of Oi S.A:

  • The MRQ is 2.469. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.146. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.469TTM2.146+0.323
TTM2.146YOY1.992+0.154
TTM2.1465Y1.480+0.666
5Y1.48010Y1.224+0.256
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4690.953+1.516
TTM2.1460.976+1.170
YOY1.9920.942+1.050
5Y1.4800.950+0.530
10Y1.2240.939+0.285
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Oi S.A.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Oi is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.58 means the company has R$0.58 in assets for each R$1 in short-term debts.

Let's take a look of the Current Ratio trends of Oi S.A:

  • The MRQ is 0.580. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.581. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.580TTM0.581-0.001
TTM0.581YOY0.996-0.415
TTM0.5815Y1.330-0.749
5Y1.33010Y1.309+0.021
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5800.930-0.350
TTM0.5810.930-0.349
YOY0.9960.968+0.028
5Y1.3301.005+0.325
10Y1.3091.041+0.268
4.4.3.2. Quick Ratio

Measures if Oi is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Oi to the Telecom Services industry mean.
  • A Quick Ratio of 0.12 means the company can pay off R$0.12 for each R$1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Oi S.A:

  • The MRQ is 0.116. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.112. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.116TTM0.112+0.004
TTM0.112YOY0.599-0.488
TTM0.1125Y0.601-0.490
5Y0.60110Y0.711-0.110
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1160.605-0.489
TTM0.1120.646-0.534
YOY0.5990.717-0.118
5Y0.6010.778-0.177
10Y0.7110.808-0.097
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Oi S.A.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Oi assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Oi to Telecom Services industry mean.
  • A Debt to Asset Ratio of 1.70 means that Oi assets are financed with 169.6% credit (debt) and the remaining percentage (100% - 169.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Oi S.A:

  • The MRQ is 1.696. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.948. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.696TTM1.948-0.252
TTM1.948YOY1.603+0.344
TTM1.9485Y1.253+0.695
5Y1.25310Y1.021+0.232
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6960.644+1.052
TTM1.9480.622+1.326
YOY1.6030.610+0.993
5Y1.2530.620+0.633
10Y1.0210.616+0.405
4.5.4.2. Debt to Equity Ratio

Measures if Oi is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Oi to the Telecom Services industry mean.
  • A Debt to Equity ratio of 0.0% means that company has R$0.00 debt for each R$1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Oi S.A:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y13.826-13.826
5Y13.82610Y9.106+4.721
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.656-1.656
TTM-1.599-1.599
YOY-1.530-1.530
5Y13.8261.690+12.136
10Y9.1061.627+7.479
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every R$1 in earnings Oi generates.

  • Above 15 is considered overpriced but always compare Oi to the Telecom Services industry mean.
  • A PE ratio of 0.03 means the investor is paying R$0.03 for every R$1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Oi S.A:

  • The EOD is 0.007. Based on the earnings, the company is cheap. +2
  • The MRQ is 0.029. Based on the earnings, the company is cheap. +2
  • The TTM is -0.028. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.007MRQ0.029-0.022
MRQ0.029TTM-0.028+0.057
TTM-0.028YOY-0.130+0.102
TTM-0.0285Y-0.437+0.409
5Y-0.43710Y1.360-1.798
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.00710.663-10.656
MRQ0.02910.205-10.176
TTM-0.0289.991-10.019
YOY-0.13010.838-10.968
5Y-0.43715.615-16.052
10Y1.36016.920-15.560
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Oi S.A:

  • The EOD is -0.252. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.022. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.303. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.252MRQ-1.022+0.770
MRQ-1.022TTM-0.303-0.719
TTM-0.303YOY-0.465+0.162
TTM-0.3035Y-1.044+0.742
5Y-1.04410Y-3.423+2.379
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-0.2525.121-5.373
MRQ-1.0225.046-6.068
TTM-0.3034.526-4.829
YOY-0.4654.899-5.364
5Y-1.0444.765-5.809
10Y-3.4236.114-9.537
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Oi is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of -0.12 means the investor is paying R$-0.12 for each R$1 in book value.

Let's take a look of the Price to Book Ratio trends of Oi S.A:

  • The EOD is -0.029. Based on the equity, the company is expensive. -2
  • The MRQ is -0.116. Based on the equity, the company is expensive. -2
  • The TTM is -0.034. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.029MRQ-0.116+0.087
MRQ-0.116TTM-0.034-0.081
TTM-0.034YOY-0.269+0.234
TTM-0.0345Y0.307-0.341
5Y0.30710Y0.249+0.058
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0291.642-1.671
MRQ-0.1161.451-1.567
TTM-0.0341.582-1.616
YOY-0.2691.582-1.851
5Y0.3071.979-1.672
10Y0.2492.516-2.267
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Income before Tax  -831,020-2,453,143-3,284,1631,644,727-1,639,436-1,180,477-2,819,91317,880,67015,060,757
Net Income  -844,899-1,986,046-2,830,9452,343,014-487,931-2,298,882-2,786,81317,847,19615,060,383
Net Interest Income  -1,466,998-309,786-1,776,784316,808-1,459,976-917,527-2,377,50321,005,88018,628,377
Net Income from Continuing Operations  -844,524-2,528,104-3,372,6282,886,975-485,653-2,301,886-2,787,53917,848,69815,061,159



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in BRL. All numbers in thousands.

Summary
Total Assets21,581,885
Total Liabilities36,599,318
Total Stockholder Equity-15,043,888
 As reported
Total Liabilities 36,599,318
Total Stockholder Equity+ -15,043,888
Total Assets = 21,581,885

Assets

Total Assets21,581,885
Total Current Assets7,139,016
Long-term Assets14,442,869
Total Current Assets
Cash And Cash Equivalents 1,581,828
Short-term Investments 326,460
Net Receivables 1,094,583
Inventory 204,593
Other Current Assets 524,162
Total Current Assets  (as reported)7,139,016
Total Current Assets  (calculated)3,731,626
+/- 3,407,390
Long-term Assets
Property Plant Equipment 3,450,512
Intangible Assets 377,667
Long-term Assets Other 728,295
Long-term Assets  (as reported)14,442,869
Long-term Assets  (calculated)4,556,474
+/- 9,886,395

Liabilities & Shareholders' Equity

Total Current Liabilities12,298,461
Long-term Liabilities24,300,857
Total Stockholder Equity-15,043,888
Total Current Liabilities
Short Long Term Debt 2,720,521
Accounts payable 3,202,202
Other Current Liabilities 3,741,330
Total Current Liabilities  (as reported)12,298,461
Total Current Liabilities  (calculated)9,664,053
+/- 2,634,408
Long-term Liabilities
Long term Debt 5,847,105
Long-term Liabilities Other 7,455,520
Long-term Liabilities  (as reported)24,300,857
Long-term Liabilities  (calculated)13,302,625
+/- 10,998,232
Total Stockholder Equity
Total Stockholder Equity (as reported)-15,043,888
Total Stockholder Equity (calculated)0
+/- 15,043,888
Other
Capital Stock31,737,864
Common Stock Shares Outstanding 59,572
Net Debt 6,985,798
Net Invested Capital -6,476,262
Net Working Capital -5,159,445
Property Plant and Equipment Gross 99,616,415



6.3. Balance Sheets Structured

Currency in BRL. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-31
> Total Assets 
0
15,174,029
13,078,873
14,055,872
13,458,014
13,740,412
13,486,645
16,432,184
15,587,027
15,038,515
15,349,949
15,559,699
15,952,217
15,439,005
16,084,928
17,407,110
16,584,215
16,182,767
16,093,084
16,717,646
15,019,447
15,017,371
15,405,900
15,959,125
15,639,434
14,708,092
14,899,401
15,575,736
15,695,361
16,079,084
17,072,258
17,670,188
17,709,094
17,141,854
22,992,614
17,539,938
0
26,886,114
0
25,999,657
28,603,970
31,664,031
82,952,000
76,925,000
78,100,000
77,791,000
68,617,000
68,015,000
68,711,498
70,096,000
69,568,000
107,832,000
107,802,000
102,789,122
106,983,720
93,310,158
101,188,514
97,015,000
87,505,700
77,175,661
80,311,224
82,171,000
81,547,000
82,938,000
82,456,000
68,639,000
68,951,000
68,663,822
67,745,440
67,247,601
77,790,180
76,366,741
72,866,528
71,891,822
73,946,557
73,152,082
72,664,343
73,839,787
72,244,736
74,894,122
75,529,348
77,950,476
78,696,790
50,814,492
48,830,314
29,616,098
28,462,557
29,437,490
29,725,726
26,123,961
26,168,213
21,581,885
21,581,88526,168,21326,123,96129,725,72629,437,49028,462,55729,616,09848,830,31450,814,49278,696,79077,950,47675,529,34874,894,12272,244,73673,839,78772,664,34373,152,08273,946,55771,891,82272,866,52876,366,74177,790,18067,247,60167,745,44068,663,82268,951,00068,639,00082,456,00082,938,00081,547,00082,171,00080,311,22477,175,66187,505,70097,015,000101,188,51493,310,158106,983,720102,789,122107,802,000107,832,00069,568,00070,096,00068,711,49868,015,00068,617,00077,791,00078,100,00076,925,00082,952,00031,664,03128,603,97025,999,657026,886,114017,539,93822,992,61417,141,85417,709,09417,670,18817,072,25816,079,08415,695,36115,575,73614,899,40114,708,09215,639,43415,959,12515,405,90015,017,37115,019,44716,717,64616,093,08416,182,76716,584,21517,407,11016,084,92815,439,00515,952,21715,559,69915,349,94915,038,51515,587,02716,432,18413,486,64513,740,41213,458,01414,055,87213,078,87315,174,0290
   > Total Current Assets 
0
2,129,079
2,122,984
2,088,166
1,998,354
2,363,092
2,319,449
3,469,739
3,728,429
3,373,140
3,661,896
3,969,426
5,141,019
3,997,734
4,930,597
5,803,548
5,303,563
5,156,046
5,123,370
5,385,328
4,549,056
4,873,480
5,429,700
6,000,275
6,060,844
5,346,311
5,544,176
5,950,473
6,225,798
5,884,750
6,296,923
6,139,165
5,774,061
6,199,288
6,069,145
6,107,462
0
8,486,797
0
7,162,456
9,304,895
12,245,573
27,599,000
19,527,000
19,940,000
21,145,000
19,040,000
17,257,000
16,758,419
17,687,000
17,053,000
25,375,000
28,336,000
49,286,795
51,075,136
38,040,861
41,009,788
38,067,000
29,202,301
25,074,110
28,037,963
26,707,000
25,846,000
26,375,000
25,885,000
23,748,000
24,207,000
20,133,300
19,295,866
21,313,484
24,059,282
24,059,282
20,154,514
17,993,281
19,359,261
19,175,662
18,179,103
33,795,738
34,167,839
43,849,483
46,291,077
46,426,067
47,859,290
16,413,652
13,608,354
9,550,596
8,442,452
9,312,883
10,088,730
7,776,492
7,833,618
7,139,016
7,139,0167,833,6187,776,49210,088,7309,312,8838,442,4529,550,59613,608,35416,413,65247,859,29046,426,06746,291,07743,849,48334,167,83933,795,73818,179,10319,175,66219,359,26117,993,28120,154,51424,059,28224,059,28221,313,48419,295,86620,133,30024,207,00023,748,00025,885,00026,375,00025,846,00026,707,00028,037,96325,074,11029,202,30138,067,00041,009,78838,040,86151,075,13649,286,79528,336,00025,375,00017,053,00017,687,00016,758,41917,257,00019,040,00021,145,00019,940,00019,527,00027,599,00012,245,5739,304,8957,162,45608,486,79706,107,4626,069,1456,199,2885,774,0616,139,1656,296,9235,884,7506,225,7985,950,4735,544,1765,346,3116,060,8446,000,2755,429,7004,873,4804,549,0565,385,3285,123,3705,156,0465,303,5635,803,5484,930,5973,997,7345,141,0193,969,4263,661,8963,373,1403,728,4293,469,7392,319,4492,363,0921,998,3542,088,1662,122,9842,129,0790
       Cash And Cash Equivalents 
0
489,686
317,534
331,357
196,136
506,288
496,937
1,422,898
1,398,051
959,840
1,129,178
1,459,844
2,337,079
1,023,254
1,891,067
2,398,444
1,854,865
1,762,751
1,493,320
1,729,004
853,339
1,181,780
1,682,600
2,535,466
2,474,414
1,505,168
1,599,020
314,330
2,084,017
1,495,724
401,952
1,478,558
1,057,811
1,297,428
1,336,977
1,478,558
0
3,216,937
0
1,803,213
3,771,886
6,004,506
12,947,000
5,023,000
4,608,000
4,413,000
3,446,000
2,442,000
3,129,904
2,425,000
3,635,000
5,531,000
3,354,000
2,449,206
1,821,839
13,495,588
13,192,288
14,898,000
8,288,499
4,852,353
6,952,398
7,563,000
7,504,000
7,329,000
7,608,000
6,863,000
6,073,000
4,772,162
4,755,709
4,385,329
6,029,760
4,060,842
2,978,526
2,081,945
6,090,018
5,850,653
5,463,110
4,107,941
2,748,992
1,430,238
3,020,184
697,123
469,398
643,931
618,387
719,718
527,748
535,609
2,263,928
1,790,329
1,639,706
1,581,828
1,581,8281,639,7061,790,3292,263,928535,609527,748719,718618,387643,931469,398697,1233,020,1841,430,2382,748,9924,107,9415,463,1105,850,6536,090,0182,081,9452,978,5264,060,8426,029,7604,385,3294,755,7094,772,1626,073,0006,863,0007,608,0007,329,0007,504,0007,563,0006,952,3984,852,3538,288,49914,898,00013,192,28813,495,5881,821,8392,449,2063,354,0005,531,0003,635,0002,425,0003,129,9042,442,0003,446,0004,413,0004,608,0005,023,00012,947,0006,004,5063,771,8861,803,21303,216,93701,478,5581,336,9771,297,4281,057,8111,478,558401,9521,495,7242,084,017314,3301,599,0201,505,1682,474,4142,535,4661,682,6001,181,780853,3391,729,0041,493,3201,762,7511,854,8652,398,4441,891,0671,023,2542,337,0791,459,8441,129,178959,8401,398,0511,422,898496,937506,288196,136331,357317,534489,6860
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107,154
0
89,209
0
200,748
204,554
2,062,701
255,649
205,422
1,290,038
561,867
545,231
316,568
299,923
561,867
0
832,077
0
791,218
939,414
1,084,027
2,346,000
2,325,000
1,333,000
2,426,000
1,634,000
501,000
385,659
493,000
426,000
2,972,000
257,000
171,415
142,013
3,021,978
3,100,541
1,802,000
108,551
213,216
107,572
117,000
18,000
17,000
22,000
21,000
38,000
35,287
28,862
201,975
199,354
196,752
178,598
183,850
185,827
189,362
190,839
193,715
193,871
194,939
191,942
188,566
191,492
195,520
201,145
207,258
203,430
212,815
219,089
393,200
440,208
326,460
326,460440,208393,200219,089212,815203,430207,258201,145195,520191,492188,566191,942194,939193,871193,715190,839189,362185,827183,850178,598196,752199,354201,97528,86235,28738,00021,00022,00017,00018,000117,000107,572213,216108,5511,802,0003,100,5413,021,978142,013171,415257,0002,972,000426,000493,000385,659501,0001,634,0002,426,0001,333,0002,325,0002,346,0001,084,027939,414791,2180832,0770561,867299,923316,568545,231561,8671,290,038205,422255,6492,062,701204,554200,748089,2090107,154000000000000000000000
       Net Receivables 
0
1,057,357
1,146,175
1,230,914
1,279,350
1,337,293
1,312,596
1,542,848
1,749,543
1,853,215
1,975,171
1,852,201
1,916,949
1,916,698
2,061,144
2,112,139
2,188,872
2,233,413
2,337,621
2,151,469
2,160,476
2,125,718
2,602,100
2,122,514
2,416,311
2,145,614
2,252,090
2,643,984
2,728,678
2,247,668
3,058,306
2,756,333
2,767,288
2,835,565
2,754,808
2,756,333
0
2,821,536
0
2,758,307
2,776,802
3,147,094
8,185,000
7,941,000
9,239,000
10,301,000
9,578,000
9,065,000
9,237,511
11,254,000
9,050,000
11,629,000
11,457,000
9,601,484
9,588,727
9,364,484
9,681,744
10,219,000
9,839,013
10,775,731
12,076,107
10,891,000
10,342,000
10,529,000
10,472,000
9,573,000
9,625,000
10,742,985
10,514,775
7,941,053
8,960,294
9,054,318
8,586,196
7,967,069
9,646,931
8,557,479
8,709,961
6,155,810
6,737,396
5,429,019
5,573,195
5,354,118
5,180,064
5,418,516
5,292,902
2,042,703
2,705,743
2,616,820
1,543,332
1,172,535
1,127,178
1,094,583
1,094,5831,127,1781,172,5351,543,3322,616,8202,705,7432,042,7035,292,9025,418,5165,180,0645,354,1185,573,1955,429,0196,737,3966,155,8108,709,9618,557,4799,646,9317,967,0698,586,1969,054,3188,960,2947,941,05310,514,77510,742,9859,625,0009,573,00010,472,00010,529,00010,342,00010,891,00012,076,10710,775,7319,839,01310,219,0009,681,7449,364,4849,588,7279,601,48411,457,00011,629,0009,050,00011,254,0009,237,5119,065,0009,578,00010,301,0009,239,0007,941,0008,185,0003,147,0942,776,8022,758,30702,821,53602,756,3332,754,8082,835,5652,767,2882,756,3333,058,3062,247,6682,728,6782,643,9842,252,0902,145,6142,416,3112,122,5142,602,1002,125,7182,160,4762,151,4692,337,6212,233,4132,188,8722,112,1392,061,1441,916,6981,916,9491,852,2011,975,1711,853,2151,749,5431,542,8481,312,5961,337,2931,279,3501,230,9141,146,1751,057,3570
       Other Current Assets 
0
193,976
552,717
215,874
518,161
515,554
506,030
189,936
183,529
190,691
195,108
158,125
241,213
434,848
975,409
382,990
341,223
294,191
301,276
300,023
396,583
401,298
73,500
198,996
108,317
439,825
468,125
560,239
117,991
687,465
95,829
159,058
1,001,362
1,116,250
844,098
159,059
0
1,601,924
0
1,790,991
1,795,837
1,990,089
3,787,000
3,798,000
3,458,000
2,980,000
3,810,000
3,510,000
1,188,272
2,630,000
3,246,000
4,333,000
5,669,000
1,185,402
1,721,335
1,641,785
1,334,492
2,504,000
984,611
820,118
1,006,047
2,377,000
2,927,000
3,032,000
2,521,000
2,362,000
3,599,000
3,003,793
2,483,770
1,084,550
977,695
3,117,621
848,510
857,585
4,659
1,219,071
861,572
761,910
6,458
859,667
723,477
37,076,707
39,977,855
4,970,862
3,523,658
2,457,857
2,461,781
2,653,691
2,049,847
755,045
794,923
524,162
524,162794,923755,0452,049,8472,653,6912,461,7812,457,8573,523,6584,970,86239,977,85537,076,707723,477859,6676,458761,910861,5721,219,0714,659857,585848,5103,117,621977,6951,084,5502,483,7703,003,7933,599,0002,362,0002,521,0003,032,0002,927,0002,377,0001,006,047820,118984,6112,504,0001,334,4921,641,7851,721,3351,185,4025,669,0004,333,0003,246,0002,630,0001,188,2723,510,0003,810,0002,980,0003,458,0003,798,0003,787,0001,990,0891,795,8371,790,99101,601,9240159,059844,0981,116,2501,001,362159,05895,829687,465117,991560,239468,125439,825108,317198,99673,500401,298396,583300,023301,276294,191341,223382,990975,409434,848241,213158,125195,108190,691183,529189,936506,030515,554518,161215,874552,717193,9760
   > Long-term Assets 
0
13,044,950
10,955,888
11,967,706
11,459,660
11,377,319
11,167,196
12,962,446
11,858,598
11,665,375
11,688,053
11,590,273
10,811,197
11,441,272
11,154,331
11,603,561
11,280,652
11,026,721
10,969,714
11,332,318
10,470,390
10,143,892
9,976,200
9,958,850
9,578,590
9,361,781
9,355,225
9,625,263
9,469,563
10,194,333
10,775,335
11,531,023
11,935,033
10,942,566
16,923,469
11,432,476
0
18,399,317
0
18,837,201
19,299,075
19,418,458
55,353,000
57,398,000
58,160,000
56,646,000
49,577,000
50,758,000
51,953,079
52,409,000
52,515,000
82,457,000
79,467,000
53,502,327
55,908,584
55,269,297
60,178,726
58,948,000
58,303,399
52,101,551
52,273,261
55,465,000
55,700,000
56,563,000
56,571,000
44,891,000
44,744,000
48,530,522
48,449,574
45,934,117
53,730,898
54,429,638
52,712,014
53,898,541
54,587,296
53,976,420
54,485,240
40,044,049
38,076,897
31,044,639
29,238,271
0
0
0
0
20,065,502
0
0
19,636,996
18,347,469
18,334,595
14,442,869
14,442,86918,334,59518,347,46919,636,9960020,065,502000029,238,27131,044,63938,076,89740,044,04954,485,24053,976,42054,587,29653,898,54152,712,01454,429,63853,730,89845,934,11748,449,57448,530,52244,744,00044,891,00056,571,00056,563,00055,700,00055,465,00052,273,26152,101,55158,303,39958,948,00060,178,72655,269,29755,908,58453,502,32779,467,00082,457,00052,515,00052,409,00051,953,07950,758,00049,577,00056,646,00058,160,00057,398,00055,353,00019,418,45819,299,07518,837,201018,399,317011,432,47616,923,46910,942,56611,935,03311,531,02310,775,33510,194,3339,469,5639,625,2639,355,2259,361,7819,578,5909,958,8509,976,20010,143,89210,470,39011,332,31810,969,71411,026,72111,280,65211,603,56111,154,33111,441,27210,811,19711,590,27311,688,05311,665,37511,858,59812,962,44611,167,19611,377,31911,459,66011,967,70610,955,88813,044,9500
       Property Plant Equipment 
0
11,929,385
9,688,183
10,333,743
9,867,897
9,781,044
9,600,401
11,454,755
9,931,797
9,579,185
9,515,196
9,528,597
8,679,296
7,896,266
7,553,504
9,372,570
8,535,326
8,264,679
8,136,884
8,682,184
7,830,252
7,506,943
7,225,100
6,519,432
6,075,120
5,859,590
5,618,481
5,663,418
5,294,643
5,241,695
5,531,208
5,902,124
5,509,132
5,228,127
6,952,685
5,902,123
0
5,316,799
0
5,435,464
5,524,075
5,793,711
23,441,000
23,366,000
24,066,000
24,819,000
23,700,000
23,856,000
24,292,778
24,786,000
24,980,000
35,880,000
35,919,000
25,670,026
25,556,789
25,522,099
25,416,829
25,497,000
25,494,714
25,519,183
25,360,460
26,268,000
26,250,000
26,343,000
26,545,000
26,989,000
26,932,000
26,670,849
27,038,058
28,468,798
36,928,921
37,774,627
38,506,466
38,910,834
40,069,755
40,424,031
41,412,597
24,135,058
23,564,706
17,160,981
16,508,439
16,192,523
15,884,638
15,517,884
16,742,833
5,071,782
5,189,718
5,172,117
5,854,257
3,567,765
3,634,148
3,450,512
3,450,5123,634,1483,567,7655,854,2575,172,1175,189,7185,071,78216,742,83315,517,88415,884,63816,192,52316,508,43917,160,98123,564,70624,135,05841,412,59740,424,03140,069,75538,910,83438,506,46637,774,62736,928,92128,468,79827,038,05826,670,84926,932,00026,989,00026,545,00026,343,00026,250,00026,268,00025,360,46025,519,18325,494,71425,497,00025,416,82925,522,09925,556,78925,670,02635,919,00035,880,00024,980,00024,786,00024,292,77823,856,00023,700,00024,819,00024,066,00023,366,00023,441,0005,793,7115,524,0755,435,46405,316,79905,902,1236,952,6855,228,1275,509,1325,902,1245,531,2085,241,6955,294,6435,663,4185,618,4815,859,5906,075,1206,519,4327,225,1007,506,9437,830,2528,682,1848,136,8848,264,6798,535,3269,372,5707,553,5047,896,2668,679,2969,528,5979,515,1969,579,1859,931,79711,454,7559,600,4019,781,0449,867,89710,333,7439,688,18311,929,3850
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
330,345
0
0
0
0
0
205,388
178,285
0
0
118,428
0
0
78,856
77,684
77,684
0
0
80,494
0
0
0
533,525
0
0
0
154,395
0
0
154,395
154,395
0
1,000
0
154,074
145,601
154,074
154,074
-8,478,136
246,031
614,955
603,110
788,656
788,656
1,183,929
1,183,929
-903,839
0
0
-48,098
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000-48,09800-903,8391,183,9291,183,929788,656788,656603,110614,955246,031-8,478,136154,074154,074145,601154,07401,0000154,395154,39500154,395000533,52500080,4940077,68477,68478,85600118,42800178,285205,38800000330,3450000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273,546
283,129
107,363
107,947
136,510
125,734
186,523
181,380
154,827
155,784
155,490
152,951
167,707
158,077
154,784
156,869
133,920
134,735
122,933
122,763
0
0
0
0
0
0
0
0
0
0
0
00000000000122,763122,933134,735133,920156,869154,784158,077167,707152,951155,490155,784154,827181,380186,523125,734136,510107,947107,363283,129273,5460000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
426,147
0
0
0
0
0
276,403
0
0
0
529,408
0
0
0
864,159
0
0
0
319,198
0
0
0
1,160,581
1,148,456
1,073,474
1,050,443
1,049,560
1,047,648
1,428,099
1,382,827
1,632,218
1,627,246
1,559,972
1,532,732
1,632,218
0
1,237,939
0
1,187,676
1,138,039
551,332
15,452,000
15,677,000
15,467,000
4,082,757
0
0
3,911,985
3,765,096
3,795,000
19,535,000
0
3,536,904
3,464,170
3,310,756
3,176,247
11,780,136
2,939,336
2,867,069
2,750,887
11,173,000
10,868,000
10,991,000
10,688,000
9,254,839
8,257,919
7,758,787
7,500,580
8,025,442
6,741,813
6,532,965
2,941,525
3,997,865
3,816,077
3,644,257
3,510,455
3,697,821
3,531,227
3,365,161
3,171,501
4,005,385
3,818,247
3,561,654
3,355,910
438,014
422,214
454,006
446,759
406,886
387,992
377,667
377,667387,992406,886446,759454,006422,214438,0143,355,9103,561,6543,818,2474,005,3853,171,5013,365,1613,531,2273,697,8213,510,4553,644,2573,816,0773,997,8652,941,5256,532,9656,741,8138,025,4427,500,5807,758,7878,257,9199,254,83910,688,00010,991,00010,868,00011,173,0002,750,8872,867,0692,939,33611,780,1363,176,2473,310,7563,464,1703,536,904019,535,0003,795,0003,765,0963,911,985004,082,75715,467,00015,677,00015,452,000551,3321,138,0391,187,67601,237,93901,632,2181,532,7321,559,9721,627,2461,632,2181,382,8271,428,0991,047,6481,049,5601,050,4431,073,4741,148,4561,160,581000319,198000864,159000529,408000276,40300000426,1470
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,000
0
0
0
0
0
0
0
0
-1,000
1,000
19,121,190
19,229,287
9,415,446
9,160,100
9,009,351
9,175,481
8,595,477
9,904,380
-2,122,179
8,125,481
10,822,135
10,543,387
9,753,348
9,405,319
12,077,250
10,846,229
10,395,564
9,435,568
11,290,006
11,088,018
7,060,287
7,056,967
5,973,845
6,400,941
6,462,365
0
0
0
0
00006,462,3656,400,9415,973,8457,056,9677,060,28711,088,01811,290,0069,435,56810,395,56410,846,22912,077,2509,405,3199,753,34810,543,38710,822,1358,125,481-2,122,1799,904,3808,595,4779,175,4819,009,3519,160,1009,415,44619,229,28719,121,1901,000-1,00000000000-1,0000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
6,709,288
6,032,171
7,191,680
6,869,068
7,072,576
6,950,198
8,808,400
8,702,398
8,258,372
8,432,437
8,746,364
9,412,739
8,875,680
9,375,286
10,893,745
10,124,732
9,964,904
9,917,391
11,207,828
9,455,671
9,595,813
9,952,400
10,431,823
10,140,040
9,023,773
9,031,757
9,991,335
10,043,748
10,089,570
10,800,153
11,434,892
11,543,750
11,696,557
11,297,057
11,304,642
0
15,549,275
0
15,697,783
17,904,061
21,074,859
58,467,000
56,181,000
57,974,000
57,964,000
57,824,000
57,370,000
58,389,008
58,572,000
57,689,000
81,766,000
81,717,000
83,477,633
87,594,165
74,844,386
81,330,944
82,608,000
74,854,577
65,920,450
69,896,198
69,715,000
69,855,000
74,154,000
73,819,000
82,152,000
40,043,000
41,318,277
41,758,582
38,048,105
50,360,087
50,507,252
52,785,533
54,095,316
62,349,003
64,988,170
66,661,566
66,069,877
67,968,259
69,018,378
74,450,232
78,706,150
77,661,589
50,041,895
51,114,036
51,494,903
51,607,129
53,430,589
56,516,046
53,407,356
56,248,833
36,599,318
36,599,31856,248,83353,407,35656,516,04653,430,58951,607,12951,494,90351,114,03650,041,89577,661,58978,706,15074,450,23269,018,37867,968,25966,069,87766,661,56664,988,17062,349,00354,095,31652,785,53350,507,25250,360,08738,048,10541,758,58241,318,27740,043,00082,152,00073,819,00074,154,00069,855,00069,715,00069,896,19865,920,45074,854,57782,608,00081,330,94474,844,38687,594,16583,477,63381,717,00081,766,00057,689,00058,572,00058,389,00857,370,00057,824,00057,964,00057,974,00056,181,00058,467,00021,074,85917,904,06115,697,783015,549,275011,304,64211,297,05711,696,55711,543,75011,434,89210,800,15310,089,57010,043,7489,991,3359,031,7579,023,77310,140,04010,431,8239,952,4009,595,8139,455,67111,207,8289,917,3919,964,90410,124,73210,893,7459,375,2868,875,6809,412,7398,746,3648,432,4378,258,3728,702,3988,808,4006,950,1987,072,5766,869,0687,191,6806,032,1716,709,2880
   > Total Current Liabilities 
0
2,188,897
2,158,762
2,673,697
2,535,828
2,230,558
2,189,365
2,673,506
2,895,383
3,054,386
3,582,842
3,980,825
4,526,953
3,729,253
3,833,260
4,809,982
4,095,968
4,197,252
4,521,326
5,476,878
4,550,387
4,840,830
4,495,000
4,605,247
4,969,589
3,957,044
4,017,105
4,377,469
4,441,050
4,489,453
5,152,047
4,791,647
4,498,601
4,847,279
4,348,853
4,759,943
0
6,690,689
0
7,427,880
7,619,337
8,619,177
15,900,000
14,047,000
16,374,000
17,068,000
15,921,000
16,910,000
16,249,201
15,541,000
15,408,000
21,448,000
20,021,000
42,556,832
43,834,571
18,260,916
21,236,421
25,575,000
21,839,864
57,258,830
61,095,549
60,749,000
60,730,000
65,216,000
65,044,000
67,891,000
10,591,000
10,104,133
10,217,841
10,240,070
12,012,326
12,010,440
11,923,361
11,835,917
11,523,070
11,914,661
12,135,628
18,013,108
22,822,483
26,321,969
23,469,967
26,397,031
28,921,261
8,790,908
9,946,920
10,185,041
9,906,903
11,269,108
14,037,034
14,285,499
16,240,762
12,298,461
12,298,46116,240,76214,285,49914,037,03411,269,1089,906,90310,185,0419,946,9208,790,90828,921,26126,397,03123,469,96726,321,96922,822,48318,013,10812,135,62811,914,66111,523,07011,835,91711,923,36112,010,44012,012,32610,240,07010,217,84110,104,13310,591,00067,891,00065,044,00065,216,00060,730,00060,749,00061,095,54957,258,83021,839,86425,575,00021,236,42118,260,91643,834,57142,556,83220,021,00021,448,00015,408,00015,541,00016,249,20116,910,00015,921,00017,068,00016,374,00014,047,00015,900,0008,619,1777,619,3377,427,88006,690,68904,759,9434,348,8534,847,2794,498,6014,791,6475,152,0474,489,4534,441,0504,377,4694,017,1053,957,0444,969,5894,605,2474,495,0004,840,8304,550,3875,476,8784,521,3264,197,2524,095,9684,809,9823,833,2603,729,2534,526,9533,980,8253,582,8423,054,3862,895,3832,673,5062,189,3652,230,5582,535,8282,673,6972,158,7622,188,8970
       Short-term Debt 
0
298,949
353,506
530,653
541,414
559,281
548,952
683,274
716,420
1,219,942
1,659,846
1,982,236
1,951,181
1,469,584
1,445,420
1,103,425
1,045,350
1,149,659
1,333,270
1,488,453
1,535,416
1,589,489
4,842,500
990,787
1,456,536
782,607
652,368
377,791
513,293
10,131
636,053
670,707
765,654
835,666
892,291
670,707
0
1,044,226
0
1,039,312
1,054,942
1,143,537
3,854,000
3,261,000
3,350,000
3,114,000
2,717,000
4,517,000
4,544,825
4,159,000
4,007,000
6,819,000
5,067,000
4,463,728
4,909,588
6,955,931
8,732,850
11,810,000
8,072,438
46,610,730
48,220,800
48,086,000
48,203,000
51,825,000
51,722,000
54,515,000
98,000
866,224
1,099,232
672,894
1,550,969
1,786,450
1,644,837
1,836,485
1,791,216
2,086,333
1,865,533
1,079,619
4,843,239
4,556,545
968,630
0
0
0
0
0
0
0
0
0
0
0
00000000000968,6304,556,5454,843,2391,079,6191,865,5332,086,3331,791,2161,836,4851,644,8371,786,4501,550,969672,8941,099,232866,22498,00054,515,00051,722,00051,825,00048,203,00048,086,00048,220,80046,610,7308,072,43811,810,0008,732,8506,955,9314,909,5884,463,7285,067,0006,819,0004,007,0004,159,0004,544,8254,517,0002,717,0003,114,0003,350,0003,261,0003,854,0001,143,5371,054,9421,039,31201,044,2260670,707892,291835,666765,654670,707636,05310,131513,293377,791652,368782,6071,456,536990,7874,842,5001,589,4891,535,4161,488,4531,333,2701,149,6591,045,3501,103,4251,445,4201,469,5841,951,1811,982,2361,659,8461,219,942716,420683,274548,952559,281541,414530,653353,506298,9490
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,086,287
48,203,025
51,825,346
51,721,877
54,515,233
98,103
298,816
500,291
672,894
129,213
319,006
138,842
326,388
179,380
453,899
194,891
424,957
4,186,714
3,840,659
268,412
0
0
0
0
1,623,554
0
0
4,178,514
4,616,235
6,323,561
2,720,521
2,720,5216,323,5614,616,2354,178,514001,623,5540000268,4123,840,6594,186,714424,957194,891453,899179,380326,388138,842319,006129,213672,894500,291298,81698,10354,515,23351,721,87751,825,34648,203,02548,086,2870000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
1,128,892
1,079,769
1,294,494
1,068,223
881,972
865,683
997,670
899,572
804,082
886,760
983,416
1,049,609
985,688
1,039,212
1,884,197
1,516,048
1,511,439
1,554,572
1,940,019
1,388,433
1,430,151
1,488,400
1,575,007
1,262,763
1,293,257
1,349,256
1,482,582
1,373,673
1,407,884
1,497,295
2,060,414
1,586,174
1,482,713
1,475,487
1,889,543
0
1,636,598
0
1,473,807
1,506,281
1,840,552
1,725,000
1,127,000
1,283,000
6,198,000
6,415,000
6,365,000
3,975,785
5,680,000
5,939,000
8,722,000
8,273,000
1,708,777
1,865,096
1,629,173
1,601,934
6,303,000
1,676,223
1,579,634
1,870,033
8,035,000
8,321,000
8,997,000
8,913,000
8,930,000
6,521,000
5,346,184
5,542,309
5,225,862
5,640,782
6,038,029
5,900,431
5,593,940
4,951,982
4,340,304
4,684,086
3,275,919
3,907,773
3,906,658
3,546,376
4,029,297
3,960,868
3,681,749
4,123,578
3,727,918
3,515,392
4,417,796
4,958,940
4,871,350
5,326,184
3,202,202
3,202,2025,326,1844,871,3504,958,9404,417,7963,515,3923,727,9184,123,5783,681,7493,960,8684,029,2973,546,3763,906,6583,907,7733,275,9194,684,0864,340,3044,951,9825,593,9405,900,4316,038,0295,640,7825,225,8625,542,3095,346,1846,521,0008,930,0008,913,0008,997,0008,321,0008,035,0001,870,0331,579,6341,676,2236,303,0001,601,9341,629,1731,865,0961,708,7778,273,0008,722,0005,939,0005,680,0003,975,7856,365,0006,415,0006,198,0001,283,0001,127,0001,725,0001,840,5521,506,2811,473,80701,636,59801,889,5431,475,4871,482,7131,586,1742,060,4141,497,2951,407,8841,373,6731,482,5821,349,2561,293,2571,262,7631,575,0071,488,4001,430,1511,388,4331,940,0191,554,5721,511,4391,516,0481,884,1971,039,212985,6881,049,609983,416886,760804,082899,572997,670865,683881,9721,068,2231,294,4941,079,7691,128,8920
       Other Current Liabilities 
0
682,164
725,487
848,550
926,191
789,306
774,731
948,474
1,279,390
1,030,361
1,036,236
516,431
1,526,163
1,273,981
1,348,628
1,749,103
1,534,569
1,536,155
1,633,484
1,970,239
1,626,538
1,821,189
-3,396,500
1,961,081
2,250,290
1,881,180
2,015,482
328,938
2,554,084
3,071,438
3,018,698
423,502
994,667
735,271
657,993
504,453
0
105,765
0
37,778
39,127
25,698
5,085,000
4,096,000
5,182,000
310,000
318,000
655,000
1,068,580
410,000
833,000
599,000
1,117,000
27,702,172
28,985,035
2,080,826
2,240,259
2,734,000
3,247,606
519,935
489,140
650,000
469,000
778,000
785,000
3,904,214
307,000
1,636,261
1,538,854
4,038,723
471,651
473,048
525,606
495,447
161,643
171,279
158,518
9,403,063
9,041,599
13,380,429
14,138,682
16,421,005
19,373,737
2,517,763
2,540,200
1,992,322
1,936,087
2,990,530
2,112,719
1,944,891
1,808,069
3,741,330
3,741,3301,808,0691,944,8912,112,7192,990,5301,936,0871,992,3222,540,2002,517,76319,373,73716,421,00514,138,68213,380,4299,041,5999,403,063158,518171,279161,643495,447525,606473,048471,6514,038,7231,538,8541,636,261307,0003,904,214785,000778,000469,000650,000489,140519,9353,247,6062,734,0002,240,2592,080,82628,985,03527,702,1721,117,000599,000833,000410,0001,068,580655,000318,000310,0005,182,0004,096,0005,085,00025,69839,12737,7780105,7650504,453657,993735,271994,667423,5023,018,6983,071,4382,554,084328,9382,015,4821,881,1802,250,2901,961,081-3,396,5001,821,1891,626,5381,970,2391,633,4841,536,1551,534,5691,749,1031,348,6281,273,9811,526,163516,4311,036,2361,030,3611,279,390948,474774,731789,306926,191848,550725,487682,1640
   > Long-term Liabilities 
0
4,520,391
3,873,408
4,517,984
4,333,240
4,842,018
4,760,833
6,134,894
5,807,015
5,203,986
4,849,595
4,765,539
4,885,786
5,146,427
5,542,026
6,083,763
6,028,764
5,767,652
5,396,065
5,730,950
4,905,284
4,754,983
5,457,400
5,826,576
5,170,451
5,066,729
5,014,651
5,613,866
5,602,697
5,600,117
5,648,106
6,643,245
7,045,149
6,849,278
6,948,204
6,544,699
0
8,858,586
0
8,269,903
10,284,724
12,455,682
42,567,000
42,134,000
41,600,000
40,896,000
41,903,000
40,460,000
42,139,807
43,031,000
42,281,000
60,318,000
61,696,000
40,920,801
43,759,594
56,583,470
60,094,523
57,033,000
53,014,713
8,661,620
8,800,649
8,966,000
9,125,000
8,938,000
8,775,000
14,261,000
29,452,000
31,214,144
31,540,741
27,808,035
38,347,761
38,496,812
40,862,172
42,259,399
50,825,933
53,073,509
54,525,938
48,056,769
45,145,776
42,696,409
50,980,265
0
0
0
0
41,277,059
0
0
42,479,012
39,121,857
40,008,071
24,300,857
24,300,85740,008,07139,121,85742,479,0120041,277,059000050,980,26542,696,40945,145,77648,056,76954,525,93853,073,50950,825,93342,259,39940,862,17238,496,81238,347,76127,808,03531,540,74131,214,14429,452,00014,261,0008,775,0008,938,0009,125,0008,966,0008,800,6498,661,62053,014,71357,033,00060,094,52356,583,47043,759,59440,920,80161,696,00060,318,00042,281,00043,031,00042,139,80740,460,00041,903,00040,896,00041,600,00042,134,00042,567,00012,455,68210,284,7248,269,90308,858,58606,544,6996,948,2046,849,2787,045,1496,643,2455,648,1065,600,1175,602,6975,613,8665,014,6515,066,7295,170,4515,826,5765,457,4004,754,9834,905,2845,730,9505,396,0655,767,6526,028,7646,083,7635,542,0265,146,4274,885,7864,765,5394,849,5955,203,9865,807,0156,134,8944,760,8334,842,0184,333,2404,517,9843,873,4084,520,3910
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,491,890
24,540,290
31,450,406
32,770,957
33,750,614
28,245,793
26,289,563
25,171,418
33,508,109
32,414,808
30,062,996
23,199,775
23,154,825
23,168,084
23,678,511
24,170,730
0
0
0
0
000024,170,73023,678,51123,168,08423,154,82523,199,77530,062,99632,414,80833,508,10925,171,41826,289,56328,245,79333,750,61432,770,95731,450,40624,540,29024,491,890000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,966,349
9,123,147
8,936,349
8,775,674
14,259,952
15,748,598
15,912,021
15,666,255
16,075,515
15,417,335
15,260,792
16,370,282
17,719,109
19,375,527
20,302,552
20,775,324
19,630,649
18,725,066
17,443,024
17,439,369
19,861,618
18,648,008
18,019,022
17,979,627
0
17,988,876
17,957,705
0
0
0
0
000017,957,70517,988,876017,979,62718,019,02218,648,00819,861,61817,439,36917,443,02418,725,06619,630,64920,775,32420,302,55219,375,52717,719,10916,370,28215,260,79215,417,33516,075,51515,666,25515,912,02115,748,59814,259,9528,775,6748,936,3499,123,1478,966,3490000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
8,464,741
7,046,702
6,864,192
6,588,946
6,667,836
6,536,448
7,623,785
6,884,629
6,780,115
6,917,512
6,813,329
6,539,477
6,563,325
6,709,642
6,483,080
6,427,896
6,184,912
6,164,909
5,493,176
5,547,280
5,405,789
5,439,500
5,514,941
5,488,014
5,673,295
5,858,237
5,575,891
5,644,026
5,992,233
6,276,563
6,240,952
6,170,899
5,448,631
11,695,078
6,240,952
0
11,336,488
0
10,301,571
10,699,556
10,588,802
24,444,000
20,701,000
20,081,000
19,827,000
10,793,000
10,645,000
10,322,490
11,524,000
11,879,000
24,646,000
24,606,000
17,802,292
17,886,640
17,006,127
18,038,738
13,216,000
11,517,651
10,432,522
9,506,935
11,665,000
11,317,000
8,441,000
8,334,000
-13,806,000
28,633,000
27,345,545
25,711,858
28,956,006
27,204,679
25,640,758
19,917,245
17,650,326
11,425,099
8,075,473
5,982,216
7,751,492
4,260,169
5,861,023
1,061,809
-755,674
1,035,201
772,597
-2,283,722
-21,878,805
-23,144,572
-23,993,099
-26,822,862
-27,318,349
-30,104,999
-15,043,888
-15,043,888-30,104,999-27,318,349-26,822,862-23,993,099-23,144,572-21,878,805-2,283,722772,5971,035,201-755,6741,061,8095,861,0234,260,1697,751,4925,982,2168,075,47311,425,09917,650,32619,917,24525,640,75827,204,67928,956,00625,711,85827,345,54528,633,000-13,806,0008,334,0008,441,00011,317,00011,665,0009,506,93510,432,52211,517,65113,216,00018,038,73817,006,12717,886,64017,802,29224,606,00024,646,00011,879,00011,524,00010,322,49010,645,00010,793,00019,827,00020,081,00020,701,00024,444,00010,588,80210,699,55610,301,571011,336,48806,240,95211,695,0785,448,6316,170,8996,240,9526,276,5635,992,2335,644,0265,575,8915,858,2375,673,2955,488,0145,514,9415,439,5005,405,7895,547,2805,493,1766,164,9096,184,9126,427,8966,483,0806,709,6426,563,3256,539,4776,813,3296,917,5126,780,1156,884,6297,623,7856,536,4486,667,8366,588,9466,864,1927,046,7028,464,7410
   Common Stock
0
4,829,752
3,204,700
3,296,122
3,205,630
3,219,967
3,160,498
4,917,921
3,396,358
3,320,937
3,345,778
4,935,239
3,391,886
3,387,078
3,407,076
4,984,720
3,438,998
3,410,169
3,444,713
0
3,464,298
0
3,470,800
0
0
0
0
3,470,758
0
0
0
3,470,758
3,470,758
3,470,758
3,731,059
3,470,758
0
0
0
0
0
0
0
0
0
7,252,144
0
0
7,471,209
7,414,662
0
0
0
21,128,628
21,128,782
21,438,374
21,438,374
16,898,522
21,060,945
21,060,945
21,060,945
21,438,374
21,438,374
21,438,374
21,438,374
16,898,522
21,438,374
21,060,945
32,038,471
27,498,619
32,538,937
32,538,937
32,538,937
31,737,864
32,538,937
32,538,937
32,538,937
31,737,864
32,538,937
32,538,937
32,538,937
32,538,937
32,538,937
32,538,937
32,538,937
32,538,937
32,538,937
32,538,937
0
0
0
0
000032,538,93732,538,93732,538,93732,538,93732,538,93732,538,93732,538,93732,538,93732,538,93732,538,93731,737,86432,538,93732,538,93732,538,93731,737,86432,538,93732,538,93732,538,93727,498,61932,038,47121,060,94521,438,37416,898,52221,438,37421,438,37421,438,37421,438,37421,060,94521,060,94521,060,94516,898,52221,438,37421,438,37421,128,78221,128,6280007,414,6627,471,209007,252,1440000000003,470,7583,731,0593,470,7583,470,7583,470,7580003,470,75800003,470,80003,464,29803,444,7133,410,1693,438,9984,984,7203,407,0763,387,0783,391,8864,935,2393,345,7783,320,9373,396,3584,917,9213,160,4983,219,9673,205,6303,296,1223,204,7004,829,7520
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
2,824,298
1,787,465
1,581,730
249,279
250,780
237,906
2,751,325
1,821,678
1,781,225
1,837,992
2,706,866
1,765,178
1,762,677
1,771,359
2,705,291
-576,839
1,791,833
1,654,850
0
290,058
1,624,941
1,770,300
393,404
0
1,154,774
308,309
1,831,774
348,485
1,678,567
1,856,400
1,431,948
0
0
0
1,431,948
0
1,885,511
0
1,885,511
1,885,511
2,639,809
0
0
0
6,165,018
0
0
2,593,559
6,210,084
0
0
0
1,931,919
2,285,034
-4,432,247
-3,399,636
-6,446
-4,016,118
-5,101,247
-6,026,834
0
0
0
0
-25,439,856
0
19,335,311
-2,729,063
165,728
15,306,417
12,820,937
12,639,567
-14,054,223
3,725,705
3,757,040
4,302,167
-23,953,057
4,279,092
4,299,571
4,279,007
0
0
0
0
0
0
0
0
0
0
0
000000000004,279,0074,299,5714,279,092-23,953,0574,302,1673,757,0403,725,705-14,054,22312,639,56712,820,93715,306,417165,728-2,729,06319,335,3110-25,439,8560000-6,026,834-5,101,247-4,016,118-6,446-3,399,636-4,432,2472,285,0341,931,9190006,210,0842,593,559006,165,0180002,639,8091,885,5111,885,51101,885,51101,431,9480001,431,9481,856,4001,678,567348,4851,831,774308,3091,154,7740393,4041,770,3001,624,941290,05801,654,8501,791,833-576,8392,705,2911,771,3591,762,6771,765,1782,706,8661,837,9921,781,2251,821,6782,751,325237,906250,780249,2791,581,7301,787,4652,824,2980
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000-33,315-33,315-33,315-33,315-33,315-33,315-33,315-33,315-33,315000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
-3
256,640
1,489,420
1,499,844
1,472,147
-60,828
0
0
-90,859
-75,343
0
0
0
-92,475
0
-153,548
0
7,134,443
1,374,204
3,490,828
-154,700
7,121,684
5,099,372
3,953,096
4,783,462
-154,692
4,792,031
3,468,130
3,361,694
1,338,246
2,768,183
2,768,067
8,412,263
1,338,246
0
9,450,977
0
7,948,993
8,814,045
7,948,993
24,444,000
20,701,000
20,081,000
6,409,838
10,793,000
10,645,000
-52,631
-2,100,746
11,879,000
24,646,000
24,606,000
-5,258,255
-1,101,675
4,513,117
5,499,575
-5,531,092
5,813,764
6,306,375
7,357,252
11,665,000
11,317,000
8,441,000
8,334,000
-5,531,092
28,633,000
-283,811
28,440,921
-2,803,250
-3,678,970
-1,198,366
-795,774
-33,315
-831,524
-803,101
-803,101
-33,315
-795,904
-820,983
-787,019
3,481,519
3,490,432
3,501,623
3,509,042
3,518,545
3,471,022
3,449,249
0
0
0
0
00003,449,2493,471,0223,518,5453,509,0423,501,6233,490,4323,481,519-787,019-820,983-795,904-33,315-803,101-803,101-831,524-33,315-795,774-1,198,366-3,678,970-2,803,25028,440,921-283,81128,633,000-5,531,0928,334,0008,441,00011,317,00011,665,0007,357,2526,306,3755,813,764-5,531,0925,499,5754,513,117-1,101,675-5,258,25524,606,00024,646,00011,879,000-2,100,746-52,63110,645,00010,793,0006,409,83820,081,00020,701,00024,444,0007,948,9938,814,0457,948,99309,450,97701,338,2468,412,2632,768,0672,768,1831,338,2463,361,6943,468,1304,792,031-154,6924,783,4623,953,0965,099,3727,121,684-154,7003,490,8281,374,2047,134,4430-153,5480-92,475000-75,343-90,85900-60,8281,472,1471,499,8441,489,420256,640-300



6.4. Balance Sheets

Currency in BRL. All numbers in thousands.




6.5. Cash Flows

Currency in BRL. All numbers in thousands.




6.6. Income Statements

Currency in BRL. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in BRL. All numbers in thousands.

Gross Profit (+$)
totalRevenue9,717,700
Cost of Revenue-9,284,111
Gross Profit433,589433,589
 
Operating Income (+$)
Gross Profit433,589
Operating Expense-9,639,419
Operating Income78,281-9,205,830
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,627,813
Selling And Marketing Expenses0
Operating Expense9,639,4193,627,813
 
Net Interest Income (+$)
Interest Income433,466
Interest Expense-6,217,168
Other Finance Cost-741,036
Net Interest Income-6,524,738
 
Pretax Income (+$)
Operating Income78,281
Net Interest Income-6,524,738
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-7,005,34978,281
EBIT - interestExpense = -6,217,168
-5,430,918
786,250
Interest Expense6,217,168
Earnings Before Interest and Taxes (EBIT)0-788,181
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax-7,005,349
Tax Provision--1,035,457
Net Income From Continuing Ops-5,969,892-5,969,892
Net Income-5,430,918
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net06,524,738
 

Technical Analysis of Oi
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Oi. The general trend of Oi is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Oi's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Oi S.A.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 4.02 < 4.1 < 4.3.

The bearish price targets are: .

Tweet this
Oi S.A Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Oi S.A. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Oi S.A Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Oi S.A.

Oi S.A Daily Moving Average Convergence/Divergence (MACD) ChartOi S.A Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Oi S.A. The current adx is .

Oi S.A Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Oi S.A.

Oi S.A Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Oi S.A.

Oi S.A Daily Relative Strength Index (RSI) ChartOi S.A Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Oi S.A.

Oi S.A Daily Stochastic Oscillator ChartOi S.A Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Oi S.A.

Oi S.A Daily Commodity Channel Index (CCI) ChartOi S.A Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Oi S.A.

Oi S.A Daily Chande Momentum Oscillator (CMO) ChartOi S.A Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Oi S.A.

Oi S.A Daily Williams %R ChartOi S.A Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Oi S.A.

Oi S.A Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Oi S.A.

Oi S.A Daily Average True Range (ATR) ChartOi S.A Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Oi S.A.

Oi S.A Daily On-Balance Volume (OBV) ChartOi S.A Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Oi S.A.

Oi S.A Daily Money Flow Index (MFI) ChartOi S.A Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Oi S.A.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-12MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-16STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-19BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-07-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-02MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-06MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-10-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-17RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-21STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-11ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-18STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside

6.3. Candlestick Patterns

Oi S.A Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Oi S.A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.410
Total1/1 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Oi with someone you think should read this too:
  • Are you bullish or bearish on Oi? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Oi? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Oi S.A

I send you an email if I find something interesting about Oi S.A.


Comments

How you think about this?

Leave a comment

Stay informed about Oi S.A.

Receive notifications about Oi S.A in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.