25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Optiscan Imaging Ltd
Buy, Hold or Sell?

Let's analyze Optiscan together

I guess you are interested in Optiscan Imaging Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Optiscan Imaging Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Optiscan Imaging Ltd

I send you an email if I find something interesting about Optiscan Imaging Ltd.

1. Quick Overview

1.1. Quick analysis of Optiscan (30 sec.)










1.2. What can you expect buying and holding a share of Optiscan? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
A$0.02
Expected worth in 1 year
A$0.07
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
A$0.05
Return On Investment
32.4%

For what price can you sell your share?

Current Price per Share
A$0.16
Expected price per share
A$0.16 - A$0.17
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Optiscan (5 min.)




Live pricePrice per Share (EOD)
A$0.16
Intrinsic Value Per Share
A$-0.09 - A$-0.05
Total Value Per Share
A$-0.08 - A$-0.04

2.2. Growth of Optiscan (5 min.)




Is Optiscan growing?

Current yearPrevious yearGrowGrow %
How rich?$8.7m$1.9m$6.8m78.0%

How much money is Optiscan making?

Current yearPrevious yearGrowGrow %
Making money-$3.8m-$2.7m-$1m-28.2%
Net Profit Margin-524.4%-259.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Optiscan (5 min.)




2.4. Comparing to competitors in the Scientific & Technical Instruments industry (5 min.)




  Industry Rankings (Scientific & Technical Instruments)  


Richest
#128 / 155

Most Revenue
#147 / 155

Most Profit
#122 / 155

Most Efficient
#147 / 155
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Optiscan?

Welcome investor! Optiscan's management wants to use your money to grow the business. In return you get a share of Optiscan.

First you should know what it really means to hold a share of Optiscan. And how you can make/lose money.

Speculation

The Price per Share of Optiscan is A$0.16. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Optiscan.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Optiscan, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.02. Based on the TTM, the Book Value Change Per Share is A$0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Optiscan.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-2.8%0.00-2.8%0.00-2.0%0.00-1.7%0.00-1.3%
Usd Book Value Change Per Share0.015.1%0.015.1%0.00-1.7%0.001.0%0.000.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.001.0%0.000.7%
Usd Total Gains Per Share0.015.1%0.015.1%0.00-1.7%0.002.0%0.001.4%
Usd Price Per Share0.15-0.15-0.05-0.09-0.06-
Price to Earnings Ratio-32.39--32.39--15.36--35.46--29.31-
Price-to-Total Gains Ratio18.14-18.14--18.84--10.05--0.69-
Price to Book Ratio14.16-14.16-21.95-17.76--7.43-
Price-to-Total Gains Ratio18.14-18.14--18.84--10.05--0.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.10056
Number of shares9944
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.00
Usd Total Gains Per Share0.010.00
Gains per Quarter (9944 shares)80.9831.98
Gains per Year (9944 shares)323.90127.93
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
103243146266118
20648638124132246
30972962185198374
4012961286247264502
5016201610309331630
6019431934371397758
7022672258433463886
80259125824955291014
90291529065565951142
100323932306186611270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%1.025.01.03.7%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%5.05.00.050.0%11.016.00.040.7%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%6.00.04.060.0%7.00.020.025.9%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%6.04.00.060.0%12.015.00.044.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Optiscan Imaging Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0130.0130%-0.004+133%0.003+390%0.002+670%
Book Value Per Share--0.0170.0170%0.004+356%0.008+97%0.005+230%
Current Ratio--8.5878.5870%2.562+235%6.351+35%4.400+95%
Debt To Asset Ratio--0.1130.1130%0.348-68%0.262-57%0.472-76%
Debt To Equity Ratio--0.1270.1270%0.535-76%0.449-72%0.342-63%
Dividend Per Share----0%-0%0.002-100%0.002-100%
Enterprise Value--205774664.120205774664.1200%66075115.360+211%119100681.093+73%83480630.616+146%
Eps---0.007-0.0070%-0.005-28%-0.004-39%-0.003-53%
Ev To Ebitda Ratio---37.622-37.6220%-14.125-62%-32.570-13%-25.792-31%
Ev To Sales Ratio--178.067178.0670%39.326+353%111.964+59%145.453+22%
Free Cash Flow Per Share---0.007-0.0070%-0.004-44%-0.004-43%-0.003-55%
Free Cash Flow To Equity Per Share--0.0120.0120%-0.004+135%0.002+446%0.001+824%
Gross Profit Margin--1.0381.0380%1.054-2%1.098-5%1.102-6%
Intrinsic Value_10Y_max---0.054--------
Intrinsic Value_10Y_min---0.093--------
Intrinsic Value_1Y_max---0.004--------
Intrinsic Value_1Y_min---0.006--------
Intrinsic Value_3Y_max---0.012--------
Intrinsic Value_3Y_min---0.022--------
Intrinsic Value_5Y_max---0.023--------
Intrinsic Value_5Y_min---0.040--------
Market Cap133654558.720-47%196305133.120196305133.1200%66827279.360+194%115611193.293+70%81863417.216+140%
Net Profit Margin---5.244-5.2440%-2.590-51%-3.177-39%-5.140-2%
Operating Margin---5.224-5.2240%-3.010-42%-3.643-30%-7.122+36%
Operating Ratio--1.0001.0000%4.147-76%3.946-75%5.947-83%
Pb Ratio9.638-47%14.15614.1560%21.951-36%17.762-20%-7.428+152%
Pe Ratio-22.053+32%-32.391-32.3910%-15.357-53%-35.461+9%-29.310-10%
Price Per Share0.160-47%0.2350.2350%0.080+194%0.138+70%0.098+140%
Price To Free Cash Flow Ratio-22.918+32%-33.661-33.6610%-20.378-39%-37.627+12%-32.494-3%
Price To Total Gains Ratio12.349-47%18.13818.1380%-18.835+204%-10.049+155%-0.691+104%
Quick Ratio--10.21910.2190%1.338+664%5.707+79%3.449+196%
Return On Assets---0.388-0.3880%-0.931+140%-0.509+31%-0.689+78%
Return On Equity---0.437-0.4370%-1.429+227%-0.771+77%-0.709+62%
Total Gains Per Share--0.0130.0130%-0.004+133%0.005+153%0.003+273%
Usd Book Value--8715718.0948715718.0940%1913428.026+356%4433409.461+97%2641930.547+230%
Usd Book Value Change Per Share--0.0080.0080%-0.003+133%0.002+390%0.001+670%
Usd Book Value Per Share--0.0100.0100%0.002+356%0.005+97%0.003+230%
Usd Dividend Per Share----0%-0%0.002-100%0.001-100%
Usd Enterprise Value--129329376.399129329376.3990%41528210.004+211%74854778.067+73%52467576.342+146%
Usd Eps---0.005-0.0050%-0.003-28%-0.003-39%-0.002-53%
Usd Free Cash Flow---3665286.929-3665286.9290%-2061073.989-44%-2091999.080-43%-1650603.090-55%
Usd Free Cash Flow Per Share---0.004-0.0040%-0.002-44%-0.003-43%-0.002-55%
Usd Free Cash Flow To Equity Per Share--0.0080.0080%-0.003+135%0.001+446%0.001+824%
Usd Market Cap84001890.156-47%123377776.166123377776.1660%42000945.078+194%72661634.985+70%51451157.720+140%
Usd Price Per Share0.101-47%0.1480.1480%0.050+194%0.087+70%0.062+140%
Usd Profit---3809021.736-3809021.7360%-2734917.750-28%-2330111.082-39%-1797001.355-53%
Usd Revenue--726297.114726297.1140%1055993.130-31%745282.968-3%748800.808-3%
Usd Total Gains Per Share--0.0080.0080%-0.003+133%0.003+153%0.002+273%
 EOD+2 -6MRQTTM+0 -0YOY+26 -125Y+24 -1610Y+26 -14

3.3 Fundamental Score

Let's check the fundamental score of Optiscan Imaging Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-22.053
Price to Book Ratio (EOD)Between0-19.638
Net Profit Margin (MRQ)Greater than0-5.244
Operating Margin (MRQ)Greater than0-5.224
Quick Ratio (MRQ)Greater than110.219
Current Ratio (MRQ)Greater than18.587
Debt to Asset Ratio (MRQ)Less than10.113
Debt to Equity Ratio (MRQ)Less than10.127
Return on Equity (MRQ)Greater than0.15-0.437
Return on Assets (MRQ)Greater than0.05-0.388
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Optiscan Imaging Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.096
Ma 20Greater thanMa 500.163
Ma 50Greater thanMa 1000.163
Ma 100Greater thanMa 2000.166
OpenGreater thanClose0.160
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Optiscan Imaging Ltd

Optiscan Imaging Limited engages in the development, manufacture, and commercialization of endomicroscopic digital imaging technology solutions for medical, translational, and pre-clinical applications in Australia, Germany, China, and the United States. It offers InVivage, an intra-oral endomicroscope for oral cancer imaging; InVue, a microscopic medical imaging device for precision surgery; and ViewnVivo, an endomicroscope for life sciences, pre-clinical and translational research. The company has a collaboration agreement with Mayo Clinic to develop a digital confocal laser endomicroscopic imaging system for applications in robotic surgery. Optiscan Imaging Limited was founded in 1994 and is headquartered in Mulgrave, Australia.

Fundamental data was last updated by Penke on 2025-01-29 09:36:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Optiscan earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • A Net Profit Margin of -524.4% means that $-5.24 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Optiscan Imaging Ltd:

  • The MRQ is -524.4%. The company is making a huge loss. -2
  • The TTM is -524.4%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-524.4%TTM-524.4%0.0%
TTM-524.4%YOY-259.0%-265.5%
TTM-524.4%5Y-317.7%-206.7%
5Y-317.7%10Y-514.0%+196.3%
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ-524.4%3.9%-528.3%
TTM-524.4%4.0%-528.4%
YOY-259.0%4.2%-263.2%
5Y-317.7%4.9%-322.6%
10Y-514.0%5.6%-519.6%
4.3.1.2. Return on Assets

Shows how efficient Optiscan is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • -38.8% Return on Assets means that Optiscan generated $-0.39 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Optiscan Imaging Ltd:

  • The MRQ is -38.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -38.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-38.8%TTM-38.8%0.0%
TTM-38.8%YOY-93.1%+54.4%
TTM-38.8%5Y-50.9%+12.1%
5Y-50.9%10Y-68.9%+18.0%
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ-38.8%0.6%-39.4%
TTM-38.8%0.7%-39.5%
YOY-93.1%0.8%-93.9%
5Y-50.9%1.2%-52.1%
10Y-68.9%1.2%-70.1%
4.3.1.3. Return on Equity

Shows how efficient Optiscan is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • -43.7% Return on Equity means Optiscan generated $-0.44 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Optiscan Imaging Ltd:

  • The MRQ is -43.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -43.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-43.7%TTM-43.7%0.0%
TTM-43.7%YOY-142.9%+99.2%
TTM-43.7%5Y-77.1%+33.4%
5Y-77.1%10Y-70.9%-6.2%
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ-43.7%1.1%-44.8%
TTM-43.7%1.1%-44.8%
YOY-142.9%1.5%-144.4%
5Y-77.1%2.3%-79.4%
10Y-70.9%2.0%-72.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Optiscan Imaging Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Optiscan is operating .

  • Measures how much profit Optiscan makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • An Operating Margin of -522.4% means the company generated $-5.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Optiscan Imaging Ltd:

  • The MRQ is -522.4%. The company is operating very inefficient. -2
  • The TTM is -522.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-522.4%TTM-522.4%0.0%
TTM-522.4%YOY-301.0%-221.4%
TTM-522.4%5Y-364.3%-158.1%
5Y-364.3%10Y-712.2%+347.9%
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ-522.4%2.3%-524.7%
TTM-522.4%2.3%-524.7%
YOY-301.0%6.0%-307.0%
5Y-364.3%5.1%-369.4%
10Y-712.2%5.1%-717.3%
4.3.2.2. Operating Ratio

Measures how efficient Optiscan is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Scientific & Technical Instruments industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Optiscan Imaging Ltd:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.000. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.000TTM1.0000.000
TTM1.000YOY4.147-3.147
TTM1.0005Y3.946-2.946
5Y3.94610Y5.947-2.001
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0001.324-0.324
TTM1.0001.223-0.223
YOY4.1471.290+2.857
5Y3.9461.273+2.673
10Y5.9471.182+4.765
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Optiscan Imaging Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Optiscan is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Scientific & Technical Instruments industry mean).
  • A Current Ratio of 8.59 means the company has $8.59 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Optiscan Imaging Ltd:

  • The MRQ is 8.587. The company is very able to pay all its short-term debts. +2
  • The TTM is 8.587. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.587TTM8.5870.000
TTM8.587YOY2.562+6.025
TTM8.5875Y6.351+2.236
5Y6.35110Y4.400+1.951
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ8.5872.332+6.255
TTM8.5872.290+6.297
YOY2.5622.562+0.000
5Y6.3512.609+3.742
10Y4.4002.702+1.698
4.4.3.2. Quick Ratio

Measures if Optiscan is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • A Quick Ratio of 10.22 means the company can pay off $10.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Optiscan Imaging Ltd:

  • The MRQ is 10.219. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 10.219. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ10.219TTM10.2190.000
TTM10.219YOY1.338+8.881
TTM10.2195Y5.707+4.513
5Y5.70710Y3.449+2.258
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ10.2191.213+9.006
TTM10.2191.272+8.947
YOY1.3381.222+0.116
5Y5.7071.438+4.269
10Y3.4491.625+1.824
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Optiscan Imaging Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Optiscan assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Optiscan to Scientific & Technical Instruments industry mean.
  • A Debt to Asset Ratio of 0.11 means that Optiscan assets are financed with 11.3% credit (debt) and the remaining percentage (100% - 11.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Optiscan Imaging Ltd:

  • The MRQ is 0.113. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.113. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.113TTM0.1130.000
TTM0.113YOY0.348-0.236
TTM0.1135Y0.262-0.150
5Y0.26210Y0.472-0.210
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1130.361-0.248
TTM0.1130.353-0.240
YOY0.3480.350-0.002
5Y0.2620.338-0.076
10Y0.4720.331+0.141
4.5.4.2. Debt to Equity Ratio

Measures if Optiscan is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • A Debt to Equity ratio of 12.7% means that company has $0.13 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Optiscan Imaging Ltd:

  • The MRQ is 0.127. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.127. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.127TTM0.1270.000
TTM0.127YOY0.535-0.407
TTM0.1275Y0.449-0.321
5Y0.44910Y0.342+0.106
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1270.509-0.382
TTM0.1270.529-0.402
YOY0.5350.527+0.008
5Y0.4490.518-0.069
10Y0.3420.520-0.178
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Optiscan generates.

  • Above 15 is considered overpriced but always compare Optiscan to the Scientific & Technical Instruments industry mean.
  • A PE ratio of -32.39 means the investor is paying $-32.39 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Optiscan Imaging Ltd:

  • The EOD is -22.053. Based on the earnings, the company is expensive. -2
  • The MRQ is -32.391. Based on the earnings, the company is expensive. -2
  • The TTM is -32.391. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-22.053MRQ-32.391+10.338
MRQ-32.391TTM-32.3910.000
TTM-32.391YOY-15.357-17.034
TTM-32.3915Y-35.461+3.070
5Y-35.46110Y-29.310-6.151
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
EOD-22.05314.458-36.511
MRQ-32.39114.773-47.164
TTM-32.39115.206-47.597
YOY-15.35715.495-30.852
5Y-35.46118.053-53.514
10Y-29.31028.413-57.723
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Optiscan Imaging Ltd:

  • The EOD is -22.918. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -33.661. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -33.661. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-22.918MRQ-33.661+10.743
MRQ-33.661TTM-33.6610.000
TTM-33.661YOY-20.378-13.283
TTM-33.6615Y-37.627+3.966
5Y-37.62710Y-32.494-5.133
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
EOD-22.9189.925-32.843
MRQ-33.6619.029-42.690
TTM-33.6617.468-41.129
YOY-20.378-2.468-17.910
5Y-37.627-0.665-36.962
10Y-32.4941.574-34.068
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Optiscan is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Scientific & Technical Instruments industry mean).
  • A PB ratio of 14.16 means the investor is paying $14.16 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Optiscan Imaging Ltd:

  • The EOD is 9.638. Based on the equity, the company is overpriced. -1
  • The MRQ is 14.156. Based on the equity, the company is expensive. -2
  • The TTM is 14.156. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD9.638MRQ14.156-4.518
MRQ14.156TTM14.1560.000
TTM14.156YOY21.951-7.795
TTM14.1565Y17.762-3.606
5Y17.76210Y-7.428+25.190
Compared to industry (Scientific & Technical Instruments)
PeriodCompanyIndustry (mean)+/- 
EOD9.6382.829+6.809
MRQ14.1562.761+11.395
TTM14.1562.795+11.361
YOY21.9512.798+19.153
5Y17.7623.341+14.421
10Y-7.4284.172-11.600
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Optiscan Imaging Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Net Interest Income  -6121-3928-1110-1525524



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets15,630
Total Liabilities1,762
Total Stockholder Equity13,867
 As reported
Total Liabilities 1,762
Total Stockholder Equity+ 13,867
Total Assets = 15,630

Assets

Total Assets15,630
Total Current Assets15,066
Long-term Assets564
Total Current Assets
Cash And Cash Equivalents 6,101
Short-term Investments 5,131
Net Receivables 1,568
Inventory 2,000
Other Current Assets 266
Total Current Assets  (as reported)15,066
Total Current Assets  (calculated)15,066
+/-0
Long-term Assets
Property Plant Equipment 407
Intangible Assets 157
Long-term Assets  (as reported)564
Long-term Assets  (calculated)564
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,755
Long-term Liabilities8
Total Stockholder Equity13,867
Total Current Liabilities
Short-term Debt 221
Short Long Term Debt 40
Accounts payable 540
Other Current Liabilities 987
Total Current Liabilities  (as reported)1,755
Total Current Liabilities  (calculated)1,788
+/- 33
Long-term Liabilities
Long-term Liabilities  (as reported)8
Long-term Liabilities  (calculated)0
+/- 8
Total Stockholder Equity
Common Stock88,525
Retained Earnings -75,239
Accumulated Other Comprehensive Income 582
Total Stockholder Equity (as reported)13,867
Total Stockholder Equity (calculated)13,867
+/-0
Other
Capital Stock88,525
Cash and Short Term Investments 11,232
Common Stock Shares Outstanding 822,940
Current Deferred Revenue7
Liabilities and Stockholders Equity 15,630
Net Debt -5,880
Net Invested Capital 13,908
Net Working Capital 13,311
Property Plant and Equipment Gross 1,046
Short Long Term Debt Total 221



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-30
> Total Assets 
8,397
8,036
18,254
13,655
22,044
19,318
13,715
14,419
11,978
11,604
9,230
2,876
2,192
2,200
1,181
1,510
816
1,018
1,821
2,667
4,130
3,644
3,445
11,697
7,984
4,672
15,630
15,6304,6727,98411,6973,4453,6444,1302,6671,8211,0188161,5101,1812,2002,1922,8769,23011,60411,97814,41913,71519,31822,04413,65518,2548,0368,397
   > Total Current Assets 
2,192
2,283
13,019
8,810
17,596
16,017
11,239
12,658
9,561
8,931
6,404
2,391
2,089
2,161
1,038
1,469
792
991
1,801
2,508
3,722
3,364
2,510
10,969
7,323
3,646
15,066
15,0663,6467,32310,9692,5103,3643,7222,5081,8019917921,4691,0382,1612,0892,3916,4048,9319,56112,65811,23916,01717,5968,81013,0192,2832,192
       Cash And Cash Equivalents 
1,911
322
601
182
15,983
15,121
9,706
11,717
6,651
5,937
3,991
1,651
1,555
1,079
579
430
75
269
955
701
1,562
1,752
526
8,442
4,529
875
6,101
6,1018754,5298,4425261,7521,562701955269754305791,0791,5551,6513,9915,9376,65111,7179,70615,12115,9831826013221,911
       Short-term Investments 
0
0
0
0
0
0
0
0
0
3
0
0
0
0
67
0
0
0
0
0
0
0
0
0
54
54
5,131
5,13154540000000006700003000000000
       Net Receivables 
85
1,587
11,768
7,756
491
534
415
228
1,337
1,588
482
251
129
835
96
940
4
6
18
230
347
150
758
1,244
1,413
976
1,568
1,5689761,4131,2447581503472301864940968351292514821,5881,3372284155344917,75611,7681,58785
       Inventory 
181
357
626
834
879
344
803
672
1,541
1,358
1,885
437
367
197
153
90
44
29
29
496
886
1,155
1,154
1,161
1,269
1,437
2,000
2,0001,4371,2691,1611,1541,155886496292944901531973674371,8851,3581,541672803344879834626357181
       Other Current Assets 
15
17
24
38
243
19
315
42
32
45
46
52
38
50
143
10
669
688
800
1,081
927
306
71
122
111
357
266
266357111122713069271,08180068866910143503852464532423151924338241715
   > Long-term Assets 
6,204
5,753
5,235
4,845
4,448
3,301
2,476
1,761
2,417
2,674
2,826
485
103
39
143
41
25
27
20
159
345
228
935
728
662
1,026
564
5641,02666272893522834515920272541143391034852,8262,6742,4171,7612,4763,3014,4484,8455,2355,7536,204
       Property Plant Equipment 
175
398
555
839
1,117
645
495
454
396
616
795
455
103
39
41
41
25
27
20
159
345
228
883
675
609
576
407
4075766096758832283451592027254141391034557956163964544956451,117839555398175
       Goodwill 
6,029
5,355
4,680
4,005
3,331
2,656
1,981
1,307
1,981
1,981
1,981
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000001,9811,9811,9811,3071,9812,6563,3314,0054,6805,3556,029
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63
53
53
53
53
0
0
00535353536300000000000000000000
       Intangible Assets 
6,029
5,355
4,680
4,006
3,331
2,656
1,981
1,307
40
77
49
30
0
0
0
0
0
0
0
0
0
0
0
0
450
450
157
157450450000000000000304977401,3071,9812,6563,3314,0064,6805,3556,029
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101
0
0
0
0
0
63
53
53
53
53
0
0
0053535353630000010100000000000000
> Total Liabilities 
659
1,142
761
474
2,447
3,134
816
1,038
1,664
1,671
1,527
1,119
892
857
867
558
1,001
1,193
2,570
1,001
929
821
1,897
1,480
1,392
1,628
1,762
1,7621,6281,3921,4801,8978219291,0012,5701,1931,0015588678578921,1191,5271,6711,6641,0388163,1342,4474747611,142659
   > Total Current Liabilities 
235
705
370
416
2,350
2,978
630
805
1,354
1,579
1,478
622
390
845
854
547
984
1,174
2,568
995
915
818
1,245
973
1,000
1,423
1,755
1,7551,4231,0009731,2458189159952,5681,1749845478548453906221,4781,5791,3548056302,9782,350416370705235
       Short-term Debt 
125
433
0
19
1,345
2,520
0
0
439
3
0
218
124
484
210
0
126
511
1,124
0
0
200
509
172
176
232
221
221232176172509200001,124511126021048412421803439002,5201,345190433125
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126
511
1,124
0
0
200
376
0
0
40
40
404000376200001,1245111260000000000000000
       Accounts payable 
180
613
142
222
2,071
2,693
112
155
531
221
383
33
38
43
117
129
282
213
252
567
327
224
337
397
280
524
540
5405242803973372243275672522132821291174338333832215311551122,6932,071222142613180
       Other Current Liabilities 
156
186
228
194
64
662
518
650
813
1,358
1,095
581
307
299
324
419
576
450
1,191
428
588
394
399
405
544
667
987
9876675444053993945884281,1914505764193242993075811,0951,35881365051866264194228186156
   > Long-term Liabilities 
425
437
390
58
97
156
185
233
311
92
48
497
502
12
14
11
17
20
3
7
14
2
652
506
391
204
8
820439150665221473201711141250249748923112331851569758390437425
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
647
496
373
181
0
01813734966470000000000000000000000
       Other Liabilities 
0
0
70
58
97
156
185
233
311
92
48
36
30
13
14
11
17
20
3
7
14
2
5
10
19
24
0
024191052147320171114133036489231123318515697587000
> Total Stockholder Equity
7,737
6,894
17,494
13,182
19,597
16,183
12,900
13,381
10,313
9,933
7,704
1,757
1,300
1,343
313
952
-185
-175
-750
1,665
3,201
2,824
1,548
10,217
6,592
3,044
13,867
13,8673,0446,59210,2171,5482,8243,2011,665-750-175-1859523131,3431,3001,7577,7049,93310,31313,38112,90016,18319,59713,18217,4946,8947,737
   Common Stock
9,605
10,105
23,375
23,753
32,745
32,746
32,825
39,137
39,143
40,773
43,428
43,914
45,016
45,016
45,711
46,994
47,280
48,685
49,363
53,870
57,987
59,392
59,731
70,942
71,256
71,863
88,525
88,52571,86371,25670,94259,73159,39257,98753,87049,36348,68547,28046,99445,71145,01645,01643,91443,42840,77339,14339,13732,82532,74632,74523,75323,37510,1059,605
   Retained Earnings -75,239-70,942-66,894-62,661-60,544-58,778-56,666-54,630-51,687-50,350-48,955-47,537-46,893-44,391-44,405-42,754-36,341-31,357-29,217-25,755-19,925-16,562-13,148-10,644-5,954-3,283-1,940
   Accumulated Other Comprehensive Income 
72
72
73
72
-737
-1,023
-628
-596
388
517
616
598
689
717
1,496
1,496
1,490
1,490
1,575
2,425
1,880
2,210
2,361
1,935
2,230
2,123
582
5822,1232,2301,9352,3612,2101,8802,4251,5751,4901,4901,4961,496717689598616517388-596-628-1,023-73772737272
   Capital Surplus 000000000000000000000000000
   Treasury Stock000000000000000000000000000
   Other Stockholders Equity 
0
0
-1
1
737
1,023
0
0
0
0
0
0
0
0
0
0
1,490
1,490
0
2,425
1,880
2,210
2,361
-8,282
0
-921
0
0-9210-8,2822,3612,2101,8802,42501,4901,49000000000001,0237371-100



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.