25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Crescent NV
Buy, Hold or Sell?

Let's analyze Crescent NV together

I guess you are interested in Crescent NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Crescent NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Crescent NV

I send you an email if I find something interesting about Crescent NV.

1. Quick Overview

1.1. Quick analysis of Crescent NV (30 sec.)










1.2. What can you expect buying and holding a share of Crescent NV? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
€0.00
Expected worth in 1 year
€-0.01
How sure are you?
30.0%

+ What do you gain per year?

Total Gains per Share
€-0.02
Return On Investment
-156.7%

For what price can you sell your share?

Current Price per Share
€0.01
Expected price per share
€0.0096 - €0.0096
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Crescent NV (5 min.)




Live pricePrice per Share (EOD)
€0.01
Intrinsic Value Per Share
€-0.02 - €0.02
Total Value Per Share
€-0.02 - €0.02

2.2. Growth of Crescent NV (5 min.)




Is Crescent NV growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9m$9.8m-$7.9m-414.4%

How much money is Crescent NV making?

Current yearPrevious yearGrowGrow %
Making money-$7.2m-$2.1m-$5.1m-70.2%
Net Profit Margin-61.5%-9.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Crescent NV (5 min.)




2.4. Comparing to competitors in the Communication Equipment industry (5 min.)




  Industry Rankings (Communication Equipment)  


Richest
#300 / 328

Most Revenue
#245 / 328

Most Profit
#279 / 328

Most Efficient
#302 / 328
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Crescent NV?

Welcome investor! Crescent NV's management wants to use your money to grow the business. In return you get a share of Crescent NV.

First you should know what it really means to hold a share of Crescent NV. And how you can make/lose money.

Speculation

The Price per Share of Crescent NV is €0.0098. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Crescent NV.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Crescent NV, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €0.00. Based on the TTM, the Book Value Change Per Share is €0.00 per quarter. Based on the YOY, the Book Value Change Per Share is €0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Crescent NV.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.00-37.4%0.00-37.4%0.00-11.1%0.00-26.0%0.00-46.3%
Usd Book Value Change Per Share0.00-40.8%0.00-40.8%0.0026.1%0.00-10.1%0.004.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-40.8%0.00-40.8%0.0026.1%0.00-10.1%0.004.1%
Usd Price Per Share0.01-0.01-0.02-0.02-0.09-
Price to Earnings Ratio-2.39--2.39--20.01--11.34--19.97-
Price-to-Total Gains Ratio-2.19--2.19-8.55--155.08--89.86-
Price to Book Ratio9.07-9.07-4.41-7.67--2.05-
Price-to-Total Gains Ratio-2.19--2.19-8.55--155.08--89.86-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.01019984
Number of shares98040
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (98040 shares)-391.67-97.38
Gains per Year (98040 shares)-1,566.67-389.52
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1567-15770-390-400
20-3133-31440-779-790
30-4700-47110-1169-1180
40-6267-62780-1558-1570
50-7833-78450-1948-1960
60-9400-94120-2337-2350
70-10967-109790-2727-2740
80-12533-125460-3116-3130
90-14100-141130-3506-3520
100-15667-156800-3895-3910

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%6.017.00.026.1%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%10.013.00.043.5%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%1.00.09.010.0%1.00.022.04.3%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%10.013.00.043.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Crescent NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.004-0.0040%0.002-256%-0.001-75%0.000-1095%
Book Value Per Share--0.0010.0010%0.005-81%0.003-73%-0.002+351%
Current Ratio--0.8130.8130%0.578+41%0.529+54%0.498+63%
Debt To Asset Ratio--0.9180.9180%0.671+37%0.734+25%3.208-71%
Debt To Equity Ratio--11.40911.4090%2.129+436%4.238+169%2.283+400%
Dividend Per Share----0%-0%-0%0.000-100%
Enterprise Value---3678811.866-3678811.8660%23288470.336-116%28686098.770-113%147789804.754-102%
Eps---0.004-0.0040%-0.001-70%-0.002-31%-0.004+24%
Ev To Ebitda Ratio--0.6540.6540%45.045-99%-2.698+513%-18.166+2880%
Ev To Sales Ratio---0.322-0.3220%1.103-129%1.574-120%27.041-101%
Free Cash Flow Per Share--0.0000.0000%0.000+23%0.000-2%-0.002+328%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000-30%0.000+104%0.000+132%
Gross Profit Margin--1.1711.1710%1.001+17%1.034+13%1.090+7%
Intrinsic Value_10Y_max--0.020--------
Intrinsic Value_10Y_min---0.019--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min---0.002--------
Intrinsic Value_3Y_max--0.002--------
Intrinsic Value_3Y_min---0.005--------
Intrinsic Value_5Y_max--0.005--------
Intrinsic Value_5Y_min---0.009--------
Market Cap19541886.157+14%16750188.13416750188.1340%41875470.336-60%46102898.770-64%168738204.754-90%
Net Profit Margin---0.615-0.6150%-0.099-84%-0.319-48%-1.313+114%
Operating Margin---0.618-0.6180%-0.070-89%-0.281-55%-1.157+87%
Operating Ratio--1.6221.6220%1.082+50%1.228+32%1.718-6%
Pb Ratio10.580+14%9.0699.0690%4.407+106%7.669+18%-2.049+123%
Pe Ratio-2.787-17%-2.388-2.3880%-20.007+738%-11.339+375%-19.973+736%
Price Per Share0.010+14%0.0080.0080%0.021-60%0.023-64%0.085-90%
Price To Free Cash Flow Ratio-25.512-17%-21.867-21.8670%-44.407+103%4.407-596%-21.161-3%
Price To Total Gains Ratio-2.553-17%-2.188-2.1880%8.550-126%-155.081+6986%-89.856+4006%
Quick Ratio--0.1490.1490%0.377-61%0.271-45%0.313-52%
Return On Assets---0.310-0.3100%-0.072-77%-0.207-33%-1.518+390%
Return On Equity---3.851-3.8510%-0.230-94%-1.308-66%-0.930-76%
Total Gains Per Share---0.004-0.0040%0.002-256%-0.001-75%0.000-1095%
Usd Book Value--1922357.6001922357.6000%9888640.800-81%7153626.560-73%-4818487.680+351%
Usd Book Value Change Per Share---0.004-0.0040%0.003-256%-0.001-75%0.000-1095%
Usd Book Value Per Share--0.0010.0010%0.005-81%0.004-73%-0.002+351%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Enterprise Value---3828907.390-3828907.3900%24238639.926-116%29856491.600-113%153819628.788-102%
Usd Eps---0.004-0.0040%-0.001-70%-0.003-31%-0.005+24%
Usd Free Cash Flow---797252.800-797252.8000%-981474.400+23%-784346.672-2%-3414552.456+328%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+23%0.000-2%-0.002+328%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-30%0.000+104%0.000+132%
Usd Market Cap20339195.112+14%17433595.81017433595.8100%43583989.526-60%47983897.040-64%175622723.508-90%
Usd Price Per Share0.010+14%0.0090.0090%0.022-60%0.024-64%0.088-90%
Usd Profit---7299130.400-7299130.4000%-2178394.400-70%-5072651.040-31%-10260414.560+41%
Usd Revenue--11874487.20011874487.2000%21971288.000-46%17636980.480-33%12571510.960-6%
Usd Total Gains Per Share---0.004-0.0040%0.003-256%-0.001-75%0.000-1095%
 EOD+5 -3MRQTTM+0 -0YOY+6 -325Y+8 -3010Y+22 -18

3.3 Fundamental Score

Let's check the fundamental score of Crescent NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.787
Price to Book Ratio (EOD)Between0-110.580
Net Profit Margin (MRQ)Greater than0-0.615
Operating Margin (MRQ)Greater than0-0.618
Quick Ratio (MRQ)Greater than10.149
Current Ratio (MRQ)Greater than10.813
Debt to Asset Ratio (MRQ)Less than10.918
Debt to Equity Ratio (MRQ)Less than111.409
Return on Equity (MRQ)Greater than0.15-3.851
Return on Assets (MRQ)Greater than0.05-0.310
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Crescent NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.350
Ma 20Greater thanMa 500.010
Ma 50Greater thanMa 1000.010
Ma 100Greater thanMa 2000.010
OpenGreater thanClose0.009
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Crescent NV

Crescent NV provides IoT integration services in Belgium. The company offers IoT engineering network services. It also produces and develops energy-efficient lighting technology. In addition, the company is involved in cloud and infrastructure services. Crescent NV was founded in 2018 and is based in Leuven, Belgium.

Fundamental data was last updated by Penke on 2025-02-05 08:25:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Crescent NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Crescent NV to the Communication Equipment industry mean.
  • A Net Profit Margin of -61.5% means that €-0.61 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Crescent NV:

  • The MRQ is -61.5%. The company is making a huge loss. -2
  • The TTM is -61.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-61.5%TTM-61.5%0.0%
TTM-61.5%YOY-9.9%-51.6%
TTM-61.5%5Y-31.9%-29.5%
5Y-31.9%10Y-131.3%+99.4%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-61.5%1.7%-63.2%
TTM-61.5%0.4%-61.9%
YOY-9.9%1.6%-11.5%
5Y-31.9%1.0%-32.9%
10Y-131.3%1.3%-132.6%
4.3.1.2. Return on Assets

Shows how efficient Crescent NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Crescent NV to the Communication Equipment industry mean.
  • -31.0% Return on Assets means that Crescent NV generated €-0.31 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Crescent NV:

  • The MRQ is -31.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -31.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-31.0%TTM-31.0%0.0%
TTM-31.0%YOY-7.2%-23.8%
TTM-31.0%5Y-20.7%-10.3%
5Y-20.7%10Y-151.8%+131.1%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-31.0%0.4%-31.4%
TTM-31.0%0.2%-31.2%
YOY-7.2%0.6%-7.8%
5Y-20.7%0.5%-21.2%
10Y-151.8%0.5%-152.3%
4.3.1.3. Return on Equity

Shows how efficient Crescent NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Crescent NV to the Communication Equipment industry mean.
  • -385.1% Return on Equity means Crescent NV generated €-3.85 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Crescent NV:

  • The MRQ is -385.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -385.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-385.1%TTM-385.1%0.0%
TTM-385.1%YOY-23.0%-362.1%
TTM-385.1%5Y-130.8%-254.3%
5Y-130.8%10Y-93.0%-37.8%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-385.1%0.8%-385.9%
TTM-385.1%0.5%-385.6%
YOY-23.0%1.2%-24.2%
5Y-130.8%0.9%-131.7%
10Y-93.0%1.0%-94.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Crescent NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Crescent NV is operating .

  • Measures how much profit Crescent NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Crescent NV to the Communication Equipment industry mean.
  • An Operating Margin of -61.8% means the company generated €-0.62  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Crescent NV:

  • The MRQ is -61.8%. The company is operating very inefficient. -2
  • The TTM is -61.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-61.8%TTM-61.8%0.0%
TTM-61.8%YOY-7.0%-54.9%
TTM-61.8%5Y-28.1%-33.8%
5Y-28.1%10Y-115.7%+87.6%
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-61.8%3.4%-65.2%
TTM-61.8%2.6%-64.4%
YOY-7.0%2.4%-9.4%
5Y-28.1%2.0%-30.1%
10Y-115.7%2.2%-117.9%
4.3.2.2. Operating Ratio

Measures how efficient Crescent NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • An Operation Ratio of 1.62 means that the operating costs are €1.62 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Crescent NV:

  • The MRQ is 1.622. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.622. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.622TTM1.6220.000
TTM1.622YOY1.082+0.540
TTM1.6225Y1.228+0.394
5Y1.22810Y1.718-0.489
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6221.262+0.360
TTM1.6221.177+0.445
YOY1.0821.123-0.041
5Y1.2281.156+0.072
10Y1.7181.137+0.581
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Crescent NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Crescent NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Communication Equipment industry mean).
  • A Current Ratio of 0.81 means the company has €0.81 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Crescent NV:

  • The MRQ is 0.813. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.813. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.813TTM0.8130.000
TTM0.813YOY0.578+0.235
TTM0.8135Y0.529+0.284
5Y0.52910Y0.498+0.032
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8131.819-1.006
TTM0.8131.861-1.048
YOY0.5781.868-1.290
5Y0.5291.956-1.427
10Y0.4981.912-1.414
4.4.3.2. Quick Ratio

Measures if Crescent NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Crescent NV to the Communication Equipment industry mean.
  • A Quick Ratio of 0.15 means the company can pay off €0.15 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Crescent NV:

  • The MRQ is 0.149. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.149. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.149TTM0.1490.000
TTM0.149YOY0.377-0.228
TTM0.1495Y0.271-0.122
5Y0.27110Y0.313-0.042
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1490.919-0.770
TTM0.1491.003-0.854
YOY0.3771.062-0.685
5Y0.2711.121-0.850
10Y0.3131.259-0.946
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Crescent NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Crescent NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Crescent NV to Communication Equipment industry mean.
  • A Debt to Asset Ratio of 0.92 means that Crescent NV assets are financed with 91.8% credit (debt) and the remaining percentage (100% - 91.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Crescent NV:

  • The MRQ is 0.918. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.918. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.918TTM0.9180.000
TTM0.918YOY0.671+0.247
TTM0.9185Y0.734+0.184
5Y0.73410Y3.208-2.473
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9180.460+0.458
TTM0.9180.460+0.458
YOY0.6710.478+0.193
5Y0.7340.470+0.264
10Y3.2080.458+2.750
4.5.4.2. Debt to Equity Ratio

Measures if Crescent NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Crescent NV to the Communication Equipment industry mean.
  • A Debt to Equity ratio of 1,140.9% means that company has €11.41 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Crescent NV:

  • The MRQ is 11.409. The company is unable to pay all its debts with equity. -1
  • The TTM is 11.409. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ11.409TTM11.4090.000
TTM11.409YOY2.129+9.279
TTM11.4095Y4.238+7.171
5Y4.23810Y2.283+1.955
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ11.4090.828+10.581
TTM11.4090.834+10.575
YOY2.1290.858+1.271
5Y4.2380.897+3.341
10Y2.2830.941+1.342
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Crescent NV generates.

  • Above 15 is considered overpriced but always compare Crescent NV to the Communication Equipment industry mean.
  • A PE ratio of -2.39 means the investor is paying €-2.39 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Crescent NV:

  • The EOD is -2.787. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.388. Based on the earnings, the company is expensive. -2
  • The TTM is -2.388. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.787MRQ-2.388-0.398
MRQ-2.388TTM-2.3880.000
TTM-2.388YOY-20.007+17.619
TTM-2.3885Y-11.339+8.951
5Y-11.33910Y-19.973+8.634
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD-2.78710.956-13.743
MRQ-2.3889.147-11.535
TTM-2.3887.775-10.163
YOY-20.0079.675-29.682
5Y-11.33913.202-24.541
10Y-19.97319.951-39.924
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Crescent NV:

  • The EOD is -25.512. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -21.867. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -21.867. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-25.512MRQ-21.867-3.645
MRQ-21.867TTM-21.8670.000
TTM-21.867YOY-44.407+22.540
TTM-21.8675Y4.407-26.274
5Y4.40710Y-21.161+25.568
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD-25.5124.752-30.264
MRQ-21.8674.208-26.075
TTM-21.8670.552-22.419
YOY-44.4070.398-44.805
5Y4.4070.949+3.458
10Y-21.1611.601-22.762
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Crescent NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Communication Equipment industry mean).
  • A PB ratio of 9.07 means the investor is paying €9.07 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Crescent NV:

  • The EOD is 10.580. Based on the equity, the company is expensive. -2
  • The MRQ is 9.069. Based on the equity, the company is overpriced. -1
  • The TTM is 9.069. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD10.580MRQ9.069+1.511
MRQ9.069TTM9.0690.000
TTM9.069YOY4.407+4.661
TTM9.0695Y7.669+1.400
5Y7.66910Y-2.049+9.718
Compared to industry (Communication Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD10.5802.135+8.445
MRQ9.0692.022+7.047
TTM9.0692.061+7.008
YOY4.4072.066+2.341
5Y7.6692.354+5.315
10Y-2.0492.793-4.842
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  -14,0771,289-12,7882,251-10,537-3,201-13,73814,8441,106



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets22,622
Total Liabilities20,775
Total Stockholder Equity1,821
 As reported
Total Liabilities 20,775
Total Stockholder Equity+ 1,821
Total Assets = 22,622

Assets

Total Assets22,622
Total Current Assets10,825
Long-term Assets11,797
Total Current Assets
Cash And Cash Equivalents 346
Net Receivables 1,635
Inventory 1,534
Other Current Assets 7,310
Total Current Assets  (as reported)10,825
Total Current Assets  (calculated)10,825
+/-0
Long-term Assets
Property Plant Equipment 1,143
Goodwill 6,402
Intangible Assets 3,047
Long-term Assets Other 1,106
Long-term Assets  (as reported)11,797
Long-term Assets  (calculated)11,698
+/- 99

Liabilities & Shareholders' Equity

Total Current Liabilities13,313
Long-term Liabilities7,462
Total Stockholder Equity1,821
Total Current Liabilities
Short-term Debt 3,556
Accounts payable 4,636
Other Current Liabilities 4,705
Total Current Liabilities  (as reported)13,313
Total Current Liabilities  (calculated)12,897
+/- 416
Long-term Liabilities
Long-term Liabilities  (as reported)7,462
Long-term Liabilities  (calculated)0
+/- 7,462
Total Stockholder Equity
Common Stock14,090
Retained Earnings 983
Accumulated Other Comprehensive Income -2,302
Other Stockholders Equity -10,950
Total Stockholder Equity (as reported)1,821
Total Stockholder Equity (calculated)1,821
+/-0
Other
Cash and Short Term Investments 346
Common Stock Shares Outstanding 1,994,070
Current Deferred Revenue208
Liabilities and Stockholders Equity 22,622
Net Debt 8,350
Net Working Capital -2,488
Short Long Term Debt Total 8,696



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-31
> Total Assets 
30,024
25,210
32,782
63,334
127,013
176,489
185,988
171,094
125,272
63,834
47,552
17,466
12,228
10,110
7,831
3,108
1,862
26,340
28,544
24,663
19,647
28,883
22,622
22,62228,88319,64724,66328,54426,3401,8623,1087,83110,11012,22817,46647,55263,834125,272171,094185,988176,489127,01363,33432,78225,21030,024
   > Total Current Assets 
16,954
11,815
18,836
55,217
105,853
130,945
133,972
111,268
64,351
50,679
35,964
10,411
6,408
5,551
6,313
2,515
1,707
5,830
5,896
4,993
4,130
7,530
10,825
10,8257,5304,1304,9935,8965,8301,7072,5156,3135,5516,40810,41135,96450,67964,351111,268133,972130,945105,85355,21718,83611,81516,954
       Cash And Cash Equivalents 
4,610
2,559
9,137
31,612
49,288
36,062
36,299
33,328
30,664
30,930
25,216
3,147
1,623
1,554
4,068
774
480
637
434
798
536
795
346
3467955367984346374807744,0681,5541,6233,14725,21630,93030,66433,32836,29936,06249,28831,6129,1372,5594,610
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
3,227
1,375
858
744
1,122
3,577
2,793
3,924
2,299
2,160
4,236
1,635
1,6354,2362,1602,2993,9242,7933,5771,1227448581,3753,22700000000000
       Inventory 
6,332
2,601
2,168
5,560
19,495
40,572
39,251
32,894
17,336
12,425
6,792
4,036
3,410
3,139
1,501
619
432
1,454
1,538
1,259
887
1,642
1,534
1,5341,6428871,2591,5381,4544326191,5013,1393,4104,0366,79212,42517,33632,89439,25140,57219,4955,5602,1682,6016,332
       Other Current Assets 
6,013
6,655
7,532
18,045
37,070
54,311
58,422
45,046
16,351
7,324
3,956
1
1,375
858
744
1,122
-2,782
1
1
637
547
857
7,310
7,31085754763711-2,7821,1227448581,37513,9567,32416,35145,04658,42254,31137,07018,0457,5326,6556,013
   > Long-term Assets 
13,069
13,395
13,946
8,117
21,160
45,544
52,016
59,826
60,921
13,155
11,588
7,055
5,820
4,559
1,518
593
155
20,510
22,648
19,670
15,517
21,353
11,797
11,79721,35315,51719,67022,64820,5101555931,5184,5595,8207,05511,58813,15560,92159,82652,01645,54421,1608,11713,94613,39513,069
       Property Plant Equipment 
0
0
0
0
8,415
12,099
20,139
16,291
9,157
4,510
1,603
857
454
255
120
20
23
1,143
3,227
2,870
1,770
2,120
1,143
1,1432,1201,7702,8703,2271,14323201202554548571,6034,5109,15716,29120,13912,0998,4150000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,705
14,100
14,077
12,788
10,537
13,738
6,402
6,40213,73810,53712,78814,07714,1007,7050000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
1,236
1,236
490
137
9
9
0
0
0
0
0
00000991374901,2361,236000000000000
       Intangible Assets 
5,069
4,525
5,077
4,960
11,031
29,998
20,462
20,740
21,385
8,596
8,812
4,882
4,005
3,051
893
427
87
4,538
18,920
16,479
13,459
18,858
3,047
3,04718,85813,45916,47918,9204,538874278933,0514,0054,8828,8128,59621,38520,74020,46229,99811,0314,9605,0774,5255,069
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
4,057
3,068
908
436
782
729
701
726
1,000
0
0
001,0007267017297824369083,0684,057000000000000
> Total Liabilities 
17,790
17,941
13,632
20,325
50,673
64,855
67,894
72,012
60,933
59,788
46,307
12,619
18,076
25,377
35,533
38,206
15,819
14,978
17,256
17,536
15,044
19,382
20,775
20,77519,38215,04417,53617,25614,97815,81938,20635,53325,37718,07612,61946,30759,78860,93372,01267,89464,85550,67320,32513,63217,94117,790
   > Total Current Liabilities 
8,784
11,610
13,011
19,817
49,626
53,125
67,129
69,983
59,040
59,768
46,285
12,612
10,016
7,803
9,428
11,130
8,243
11,301
12,246
12,828
10,737
13,034
13,313
13,31313,03410,73712,82812,24611,3018,24311,1309,4287,80310,01612,61246,28559,76859,04069,98367,12953,12549,62619,81713,01111,6108,784
       Short-term Debt 
182
12
1,965
911
286
74
0
0
0
0
0
14
507
17,574
26,105
1,984
1,784
2,832
3,253
3,532
3,461
3,312
3,556
3,5563,3123,4613,5323,2532,8321,7841,98426,10517,5745071400000742869111,96512182
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
8,567
17,574
26,105
1,984
1,883
2,568
2,523
2,907
2,838
2,694
0
02,6942,8382,9072,5232,5681,8831,98426,10517,5748,567000000000000
       Accounts payable 
6,850
7,401
6,403
15,712
43,728
41,288
59,505
67,353
42,595
30,136
18,126
9,218
5,520
4,336
5,680
5,498
3,852
5,905
6,481
5,578
3,674
5,754
4,636
4,6365,7543,6745,5786,4815,9053,8525,4985,6804,3365,5209,21818,12630,13642,59567,35359,50541,28843,72815,7126,4037,4016,850
       Other Current Liabilities 
950
1,946
1,094
1,196
5,612
11,763
7,624
2,630
16,445
29,632
28,159
3,380
3,989
3,467
3,748
3,648
2,607
1
2,234
3,062
3,066
3,472
4,705
4,7053,4723,0663,0622,23412,6073,6483,7483,4673,9893,38028,15929,63216,4452,6307,62411,7635,6121,1961,0941,946950
   > Long-term Liabilities 
9,006
6,331
621
508
1,047
11,730
765
2,029
1,893
20
22
7
8,060
17,574
26,105
27,076
7,576
3,677
5,010
4,708
4,307
6,348
7,462
7,4626,3484,3074,7085,0103,6777,57627,07626,10517,5748,060722201,8932,02976511,7301,0475086216,3319,006
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
603
751
737
492
2,376
2,514
0
02,5142,3764927377516030000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
3,932
3,051
893
427
87
0
200
405
712
691
0
06917124052000874278933,0513,932000000000000
> Total Stockholder Equity
12,234
7,269
19,150
43,009
76,340
111,634
118,094
99,082
64,339
4,046
1,245
4,847
-5,848
-15,267
-27,702
-35,098
-13,957
9,139
11,075
6,861
4,253
9,102
1,821
1,8219,1024,2536,86111,0759,139-13,957-35,098-27,702-15,267-5,8484,8471,2454,04664,33999,082118,094111,63476,34043,00919,1507,26912,234
   Common Stock
4,488
34,327
5,474
49,463
6,116
6,116
6,116
6,116
12,232
12,232
12,232
12,232
4,125
4,739
4,845
4,922
14,879
36,304
9,902
9,902
11,996
14,090
14,090
14,09014,09011,9969,9029,90236,30414,8794,9224,8454,7394,12512,23212,23212,23212,2326,1166,1166,1166,11649,4635,47434,3274,488
   Retained Earnings 
-19,987
-27,058
-21,478
-6,454
26,002
61,318
67,750
48,749
-4,933
-65,971
-68,834
-64,453
-8,395
-21,251
-35,335
-43,256
-2,053
-42,572
3,586
-1,181
-5,726
-7,820
983
983-7,820-5,726-1,1813,586-42,572-2,053-43,256-35,335-21,251-8,395-64,453-68,834-65,971-4,93348,74967,75061,31826,002-6,454-21,478-27,058-19,987
   Capital Surplus 00000000000000000000000
   Treasury Stock00000000000000000000000
   Other Stockholders Equity 
27,733
0
35,154
0
44,222
44,200
44,228
44,217
57,040
57,785
57,847
57,068
-1,578
-20,006
5,076
5,466
-26,783
-27,165
1,173
-16,093
312
5,142
-10,950
-10,9505,142312-16,0931,173-27,165-26,7835,4665,076-20,006-1,57857,06857,84757,78557,04044,21744,22844,20044,222035,154027,733



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

All numbers in thousands.