> Total Assets | 0 | 0 | 0 | 94,686,000 | 86,702,000 | 87,650,000 | 90,155,000 | 87,541,000 | 88,804,000 | 73,497,000 | 72,167,000 | 66,396,000 | 66,552,000 | 63,141,000 | 59,885,000 | 57,686,000 | 57,151,000 | 59,538,000 | 52,274,000 | 52,115,000 | 51,867,000 | 51,731,000 | 51,051,000 | 50,112,000 | 50,939,000 | 48,894,000 | 53,452,000 | 54,238,000 | 55,809,000 | 55,565,000 | 55,049,000 | 55,604,000 | 56,607,000 | 57,338,000 | 60,943,000 | 53,408,000 | 52,496,000 | 49,517,000 | 50,041,000 | 52,509,000 | 54,610,000 | 55,819,000 | 57,061,000 | 57,413,000 | 64,021,000 | 62,156,000 | 63,745,000 | 63,007,000 | 62,522,000 | 67,645,000 | 70,438,000 | 70,564,000 | 73,011,000 | 76,616,000 | 78,583,000 | 80,671,000 | 87,631,000 | 88,769,000 | 86,376,000 | 86,592,000 | 88,907,000 | 88,364,000 | 89,234,000 |
| 89,234,000 | 88,364,000 | 88,907,000 | 86,592,000 | 86,376,000 | 88,769,000 | 87,631,000 | 80,671,000 | 78,583,000 | 76,616,000 | 73,011,000 | 70,564,000 | 70,438,000 | 67,645,000 | 62,522,000 | 63,007,000 | 63,745,000 | 62,156,000 | 64,021,000 | 57,413,000 | 57,061,000 | 55,819,000 | 54,610,000 | 52,509,000 | 50,041,000 | 49,517,000 | 52,496,000 | 53,408,000 | 60,943,000 | 57,338,000 | 56,607,000 | 55,604,000 | 55,049,000 | 55,565,000 | 55,809,000 | 54,238,000 | 53,452,000 | 48,894,000 | 50,939,000 | 50,112,000 | 51,051,000 | 51,731,000 | 51,867,000 | 52,115,000 | 52,274,000 | 59,538,000 | 57,151,000 | 57,686,000 | 59,885,000 | 63,141,000 | 66,552,000 | 66,396,000 | 72,167,000 | 73,497,000 | 88,804,000 | 87,541,000 | 90,155,000 | 87,650,000 | 86,702,000 | 94,686,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 39,339,000 | 36,629,000 | 37,605,000 | 38,046,000 | 45,866,000 | 46,408,000 | 35,685,000 | 34,756,000 | 29,855,000 | 30,966,000 | 27,700,000 | 35,840,000 | 34,058,000 | 32,694,000 | 28,931,000 | 13,858,000 | 14,020,000 | 14,389,000 | 13,948,000 | 16,388,000 | 13,004,000 | 12,874,000 | 11,774,000 | 13,159,000 | 13,010,000 | 13,550,000 | 13,106,000 | 13,162,000 | 13,075,000 | 13,270,000 | 21,834,000 | 26,136,000 | 17,696,000 | 17,160,000 | 13,742,000 | 14,228,000 | 14,802,000 | 14,382,000 | 14,365,000 | 15,206,000 | 14,673,000 | 17,186,000 | 15,756,000 | 16,831,000 | 17,031,000 | 15,742,000 | 16,208,000 | 17,000,000 | 16,444,000 | 18,733,000 | 19,601,000 | 20,488,000 | 20,966,000 | 23,370,000 | 22,978,000 | 21,832,000 | 21,594,000 | 22,693,000 | 22,279,000 | 22,551,000 |
| 22,551,000 | 22,279,000 | 22,693,000 | 21,594,000 | 21,832,000 | 22,978,000 | 23,370,000 | 20,966,000 | 20,488,000 | 19,601,000 | 18,733,000 | 16,444,000 | 17,000,000 | 16,208,000 | 15,742,000 | 17,031,000 | 16,831,000 | 15,756,000 | 17,186,000 | 14,673,000 | 15,206,000 | 14,365,000 | 14,382,000 | 14,802,000 | 14,228,000 | 13,742,000 | 17,160,000 | 17,696,000 | 26,136,000 | 21,834,000 | 13,270,000 | 13,075,000 | 13,162,000 | 13,106,000 | 13,550,000 | 13,010,000 | 13,159,000 | 11,774,000 | 12,874,000 | 13,004,000 | 16,388,000 | 13,948,000 | 14,389,000 | 14,020,000 | 13,858,000 | 28,931,000 | 32,694,000 | 34,058,000 | 35,840,000 | 27,700,000 | 30,966,000 | 29,855,000 | 34,756,000 | 35,685,000 | 46,408,000 | 45,866,000 | 38,046,000 | 37,605,000 | 36,629,000 | 39,339,000 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 4,153,000 | 3,546,000 | 3,150,000 | 3,337,000 | 2,819,000 | 2,378,000 | 6,659,000 | 8,205,000 | 5,453,000 | 6,517,000 | 4,909,000 | 2,748,000 | 7,091,000 | 5,411,000 | 2,369,000 | 1,337,000 | 1,690,000 | 2,388,000 | 1,681,000 | 1,653,000 | 2,514,000 | 2,116,000 | 839,000 | 1,105,000 | 607,000 | 1,464,000 | 954,000 | 904,000 | 1,083,000 | 1,044,000 | 1,029,000 | 1,541,000 | 4,719,000 | 4,124,000 | 877,000 | 1,270,000 | 1,806,000 | 1,260,000 | 950,000 | 1,322,000 | 1,493,000 | 2,033,000 | 1,399,000 | 1,948,000 | 3,032,000 | 1,028,000 | 865,000 | 1,250,000 | 917,000 | 1,863,000 | 1,138,000 | 1,075,000 | 1,180,000 | 1,315,000 | 1,124,000 | 1,054,000 | 991,000 | 1,008,000 | 1,143,000 | 1,145,000 |
| 1,145,000 | 1,143,000 | 1,008,000 | 991,000 | 1,054,000 | 1,124,000 | 1,315,000 | 1,180,000 | 1,075,000 | 1,138,000 | 1,863,000 | 917,000 | 1,250,000 | 865,000 | 1,028,000 | 3,032,000 | 1,948,000 | 1,399,000 | 2,033,000 | 1,493,000 | 1,322,000 | 950,000 | 1,260,000 | 1,806,000 | 1,270,000 | 877,000 | 4,124,000 | 4,719,000 | 1,541,000 | 1,029,000 | 1,044,000 | 1,083,000 | 904,000 | 954,000 | 1,464,000 | 607,000 | 1,105,000 | 839,000 | 2,116,000 | 2,514,000 | 1,653,000 | 1,681,000 | 2,388,000 | 1,690,000 | 1,337,000 | 2,369,000 | 5,411,000 | 7,091,000 | 2,748,000 | 4,909,000 | 6,517,000 | 5,453,000 | 8,205,000 | 6,659,000 | 2,378,000 | 2,819,000 | 3,337,000 | 3,150,000 | 3,546,000 | 4,153,000 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 11,087,000 | 11,740,000 | 11,282,000 | 11,750,000 | 11,674,000 | 11,113,000 | 9,468,000 | 7,438,000 | 5,502,000 | 4,967,000 | 3,666,000 | 3,801,000 | 3,601,000 | 3,169,000 | 1,056,000 | 992,000 | 1,051,000 | 1,050,000 | 931,000 | 826,000 | 734,000 | 691,000 | 1,287,000 | 1,192,000 | 1,376,000 | 374,000 | 288,000 | 211,000 | 107,000 | 20,000 | 19,000 | 15,000 | 17,000 | 17,000 | 10,000 | 11,000 | 13,000 | 5,000 | 4,000 | 3,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,366,000 | -404,000 | 1,357,000 | 1,389,000 | 1,170,000 | 332,000 | 1,380,000 | 1,379,000 | 1,353,000 |
| 1,353,000 | 1,379,000 | 1,380,000 | 332,000 | 1,170,000 | 1,389,000 | 1,357,000 | -404,000 | 1,366,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 3,000 | 4,000 | 5,000 | 13,000 | 11,000 | 10,000 | 17,000 | 17,000 | 15,000 | 19,000 | 20,000 | 107,000 | 211,000 | 288,000 | 374,000 | 1,376,000 | 1,192,000 | 1,287,000 | 691,000 | 734,000 | 826,000 | 931,000 | 1,050,000 | 1,051,000 | 992,000 | 1,056,000 | 3,169,000 | 3,601,000 | 3,801,000 | 3,666,000 | 4,967,000 | 5,502,000 | 7,438,000 | 9,468,000 | 11,113,000 | 11,674,000 | 11,750,000 | 11,282,000 | 11,740,000 | 11,087,000 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 14,800,000 | 10,380,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,061,000 | 6,590,000 | 6,893,000 | 18,784,000 | 7,909,211 | 8,863,329 | 1,715,594 | 9,067,432 | 6,320,000 | 6,030,000 | 6,310,000 | 6,288,000 | 6,430,000 | 8,413,000 | 7,400,000 | 7,917,000 | 6,648,000 | 7,973,000 | 7,862,000 | 8,352,000 | 7,129,000 | 8,563,000 | 9,063,000 | 9,381,000 | 8,477,000 | 10,481,000 | 10,500,000 | 10,248,000 | 10,468,000 | 11,404,000 | 10,865,000 | 0 |
| 0 | 10,865,000 | 11,404,000 | 10,468,000 | 10,248,000 | 10,500,000 | 10,481,000 | 8,477,000 | 9,381,000 | 9,063,000 | 8,563,000 | 7,129,000 | 8,352,000 | 7,862,000 | 7,973,000 | 6,648,000 | 7,917,000 | 7,400,000 | 8,413,000 | 6,430,000 | 6,288,000 | 6,310,000 | 6,030,000 | 6,320,000 | 9,067,432 | 1,715,594 | 8,863,329 | 7,909,211 | 18,784,000 | 6,893,000 | 6,590,000 | 6,061,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,380,000 | 14,800,000 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 16,568,000 | 13,300,000 | 14,622,000 | -382,000 | 13,891,000 | 25,335,000 | 11,631,000 | 11,019,000 | 10,853,000 | 11,206,000 | 11,189,000 | 24,749,000 | 19,123,000 | 19,773,000 | 20,525,000 | 6,558,000 | 6,443,000 | 5,962,000 | 6,483,000 | 9,715,000 | 5,683,000 | 5,827,000 | 5,196,000 | 5,850,000 | 6,188,000 | 6,322,000 | 6,363,000 | 6,400,000 | 6,620,000 | 6,590,000 | 14,999,000 | 18,784,000 | 7,163,000 | 7,205,000 | 6,931,000 | 6,952,000 | 6,976,000 | 7,019,000 | 7,273,000 | 7,628,000 | 7,221,000 | 8,413,000 | 7,400,000 | 7,917,000 | 7,373,000 | 7,973,000 | 7,862,000 | 8,352,000 | 7,993,000 | 8,563,000 | 9,063,000 | 8,015,000 | 628,000 | 1,371,000 | 1,407,000 | 1,264,000 | 881,000 | 1,781,000 | 1,764,000 | 9,665,000 |
| 9,665,000 | 1,764,000 | 1,781,000 | 881,000 | 1,264,000 | 1,407,000 | 1,371,000 | 628,000 | 8,015,000 | 9,063,000 | 8,563,000 | 7,993,000 | 8,352,000 | 7,862,000 | 7,973,000 | 7,373,000 | 7,917,000 | 7,400,000 | 8,413,000 | 7,221,000 | 7,628,000 | 7,273,000 | 7,019,000 | 6,976,000 | 6,952,000 | 6,931,000 | 7,205,000 | 7,163,000 | 18,784,000 | 14,999,000 | 6,590,000 | 6,620,000 | 6,400,000 | 6,363,000 | 6,322,000 | 6,188,000 | 5,850,000 | 5,196,000 | 5,827,000 | 5,683,000 | 9,715,000 | 6,483,000 | 5,962,000 | 6,443,000 | 6,558,000 | 20,525,000 | 19,773,000 | 19,123,000 | 24,749,000 | 11,189,000 | 11,206,000 | 10,853,000 | 11,019,000 | 11,631,000 | 25,335,000 | 13,891,000 | -382,000 | 14,622,000 | 13,300,000 | 16,568,000 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 55,347,000 | 50,073,000 | 50,045,000 | 52,109,000 | 41,675,000 | 42,396,000 | 37,812,000 | 37,411,000 | 36,541,000 | 35,586,000 | 35,441,000 | 24,045,000 | 23,628,000 | 24,457,000 | 30,607,000 | 38,416,000 | 38,095,000 | 37,478,000 | 37,783,000 | 34,663,000 | 37,108,000 | 38,065,000 | 37,120,000 | 40,293,000 | 41,228,000 | 42,259,000 | 42,459,000 | 41,887,000 | 42,529,000 | 43,337,000 | 35,504,000 | 34,807,000 | 35,712,000 | 35,336,000 | 35,775,000 | 35,813,000 | 37,707,000 | 40,228,000 | 41,454,000 | 41,855,000 | 42,740,000 | 46,835,000 | 46,400,000 | 46,914,000 | 45,976,000 | 46,780,000 | 51,437,000 | 53,438,000 | 54,120,000 | 54,278,000 | 57,015,000 | 58,095,000 | 59,705,000 | 64,261,000 | 65,791,000 | 64,544,000 | 64,998,000 | 66,214,000 | 66,085,000 | 66,683,000 |
| 66,683,000 | 66,085,000 | 66,214,000 | 64,998,000 | 64,544,000 | 65,791,000 | 64,261,000 | 59,705,000 | 58,095,000 | 57,015,000 | 54,278,000 | 54,120,000 | 53,438,000 | 51,437,000 | 46,780,000 | 45,976,000 | 46,914,000 | 46,400,000 | 46,835,000 | 42,740,000 | 41,855,000 | 41,454,000 | 40,228,000 | 37,707,000 | 35,813,000 | 35,775,000 | 35,336,000 | 35,712,000 | 34,807,000 | 35,504,000 | 43,337,000 | 42,529,000 | 41,887,000 | 42,459,000 | 42,259,000 | 41,228,000 | 40,293,000 | 37,120,000 | 38,065,000 | 37,108,000 | 34,663,000 | 37,783,000 | 37,478,000 | 38,095,000 | 38,416,000 | 30,607,000 | 24,457,000 | 23,628,000 | 24,045,000 | 35,441,000 | 35,586,000 | 36,541,000 | 37,411,000 | 37,812,000 | 42,396,000 | 41,675,000 | 52,109,000 | 50,045,000 | 50,073,000 | 55,347,000 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 24,694,000 | 24,587,000 | 25,185,000 | 24,670,000 | 17,730,000 | 17,845,000 | 17,345,000 | 17,828,000 | 18,058,000 | 17,913,000 | 18,142,000 | 9,932,000 | 9,929,000 | 10,534,000 | 12,048,000 | 12,003,000 | 11,651,000 | 11,371,000 | 11,174,000 | 9,548,000 | 9,484,000 | 9,599,000 | 9,667,000 | 10,256,000 | 10,523,000 | 10,999,000 | 10,892,000 | 10,841,000 | 11,038,000 | 11,043,000 | 11,518,000 | 11,323,000 | 11,683,000 | 11,567,000 | 11,809,000 | 11,936,000 | 12,760,000 | 14,121,000 | 14,511,000 | 14,816,000 | 15,402,000 | 16,606,000 | 16,421,000 | 16,550,000 | 16,274,000 | 16,189,000 | 16,854,000 | 17,404,000 | 17,458,000 | 17,332,000 | 18,273,000 | 18,650,000 | 19,138,000 | 20,691,000 | 21,245,000 | 20,648,000 | 20,700,000 | 20,951,000 | 20,583,000 | 20,874,000 |
| 20,874,000 | 20,583,000 | 20,951,000 | 20,700,000 | 20,648,000 | 21,245,000 | 20,691,000 | 19,138,000 | 18,650,000 | 18,273,000 | 17,332,000 | 17,458,000 | 17,404,000 | 16,854,000 | 16,189,000 | 16,274,000 | 16,550,000 | 16,421,000 | 16,606,000 | 15,402,000 | 14,816,000 | 14,511,000 | 14,121,000 | 12,760,000 | 11,936,000 | 11,809,000 | 11,567,000 | 11,683,000 | 11,323,000 | 11,518,000 | 11,043,000 | 11,038,000 | 10,841,000 | 10,892,000 | 10,999,000 | 10,523,000 | 10,256,000 | 9,667,000 | 9,599,000 | 9,484,000 | 9,548,000 | 11,174,000 | 11,371,000 | 11,651,000 | 12,003,000 | 12,048,000 | 10,534,000 | 9,929,000 | 9,932,000 | 18,142,000 | 17,913,000 | 18,058,000 | 17,828,000 | 17,345,000 | 17,845,000 | 17,730,000 | 24,670,000 | 25,185,000 | 24,587,000 | 24,694,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,269,000 | 0 | 0 | 0 | 11,360,000 | 0 | 0 | 0 | 10,291,000 | 0 | 0 | 0 | 12,608,000 | 0 | 0 | 0 | 12,741,000 | 0 | 0 | 0 | 14,150,000 | 0 | 0 | 0 | 14,673,000 | 0 | 0 | 0 | 16,533,000 | 0 | 0 | 0 | 17,365,000 | 0 | 0 | 0 | 22,086,000 | 0 | 0 | 0 | 24,693,000 | 0 | 0 | 0 | 26,196,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 26,196,000 | 0 | 0 | 0 | 24,693,000 | 0 | 0 | 0 | 22,086,000 | 0 | 0 | 0 | 17,365,000 | 0 | 0 | 0 | 16,533,000 | 0 | 0 | 0 | 14,673,000 | 0 | 0 | 0 | 14,150,000 | 0 | 0 | 0 | 12,741,000 | 0 | 0 | 0 | 12,608,000 | 0 | 0 | 0 | 10,291,000 | 0 | 0 | 0 | 11,360,000 | 0 | 0 | 0 | 7,269,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,786,000 | 13,263,000 | 4,126,000 | 3,839,000 | 4,678,756 | 4,474,105 | 961,386 | 4,971,958 | 4,166,000 | 4,118,000 | 4,434,000 | 4,491,000 | 4,321,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,321,000 | 4,491,000 | 4,434,000 | 4,118,000 | 4,166,000 | 4,971,958 | 961,386 | 4,474,105 | 4,678,756 | 3,839,000 | 4,126,000 | 13,263,000 | 12,786,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 14,217,000 | 14,724,000 | 14,969,000 | 15,787,000 | 12,337,000 | 12,799,000 | 12,848,000 | 13,082,000 | 12,460,000 | 12,674,000 | 12,616,000 | 0 | 2,679,000 | 0 | 0 | 0 | 4,008,000 | 0 | 0 | 0 | 4,208,000 | 0 | 0 | 0 | 5,003,000 | 0 | 0 | 0 | 5,500,000 | 18,690,000 | 19,548,000 | 19,363,000 | 5,731,000 | 24,479,026 | 4,914,356 | 25,901,917 | 5,904,000 | 21,753,000 | 22,278,000 | 22,307,000 | 6,194,000 | 0 | 0 | 0 | 6,844,000 | 0 | 0 | 0 | 8,468,000 | 0 | 32,121,000 | 32,481,000 | 8,931,000 | 36,046,000 | 36,522,000 | 35,604,000 | 35,822,000 | 36,611,000 | 36,128,000 | 0 |
| 0 | 36,128,000 | 36,611,000 | 35,822,000 | 35,604,000 | 36,522,000 | 36,046,000 | 8,931,000 | 32,481,000 | 32,121,000 | 0 | 8,468,000 | 0 | 0 | 0 | 6,844,000 | 0 | 0 | 0 | 6,194,000 | 22,307,000 | 22,278,000 | 21,753,000 | 5,904,000 | 25,901,917 | 4,914,356 | 24,479,026 | 5,731,000 | 19,363,000 | 19,548,000 | 18,690,000 | 5,500,000 | 0 | 0 | 0 | 5,003,000 | 0 | 0 | 0 | 4,208,000 | 0 | 0 | 0 | 4,008,000 | 0 | 0 | 0 | 2,679,000 | 0 | 12,616,000 | 12,674,000 | 12,460,000 | 13,082,000 | 12,848,000 | 12,799,000 | 12,337,000 | 15,787,000 | 14,969,000 | 14,724,000 | 14,217,000 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464,000 | 341,000 | 312,000 | 282,000 | 302,630 | 286,628 | 56,436 | 268,684 | 204,000 | 236,000 | 231,000 | 241,000 | 314,000 | 393,000 | 398,000 | 404,000 | 458,000 | 336,000 | 352,000 | 393,000 | 570,000 | 383,000 | 390,000 | 392,000 | 0 | 0 | 403,000 | 399,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 399,000 | 403,000 | 0 | 0 | 392,000 | 390,000 | 383,000 | 570,000 | 393,000 | 352,000 | 336,000 | 458,000 | 404,000 | 398,000 | 393,000 | 314,000 | 241,000 | 231,000 | 236,000 | 204,000 | 268,684 | 56,436 | 286,628 | 302,630 | 282,000 | 312,000 | 341,000 | 464,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 45,761,000 | 40,860,000 | 46,197,000 | 45,632,000 | 40,610,000 | 39,451,000 | 31,242,000 | 32,505,000 | 32,010,000 | 31,567,000 | 30,920,000 | 28,712,000 | 26,604,000 | 25,780,000 | 31,113,000 | 22,501,000 | 21,335,000 | 20,763,000 | 22,132,000 | 21,202,000 | 18,808,000 | 19,037,000 | 18,378,000 | 21,340,000 | 20,492,000 | 21,851,000 | 23,281,000 | 22,517,000 | 21,728,000 | 21,494,000 | 23,319,000 | 22,959,000 | 18,570,000 | 17,675,000 | 17,449,000 | 17,728,000 | 18,429,000 | 20,472,000 | 23,313,000 | 23,240,000 | 22,501,000 | 25,423,000 | 26,239,000 | 26,194,000 | 25,303,000 | 24,664,000 | 31,028,000 | 32,281,000 | 31,213,000 | 33,113,000 | 36,946,000 | 36,579,000 | 37,515,000 | 41,120,000 | 43,418,000 | 40,392,000 | 39,844,000 | 39,621,000 | 41,051,000 | 39,858,000 |
| 39,858,000 | 41,051,000 | 39,621,000 | 39,844,000 | 40,392,000 | 43,418,000 | 41,120,000 | 37,515,000 | 36,579,000 | 36,946,000 | 33,113,000 | 31,213,000 | 32,281,000 | 31,028,000 | 24,664,000 | 25,303,000 | 26,194,000 | 26,239,000 | 25,423,000 | 22,501,000 | 23,240,000 | 23,313,000 | 20,472,000 | 18,429,000 | 17,728,000 | 17,449,000 | 17,675,000 | 18,570,000 | 22,959,000 | 23,319,000 | 21,494,000 | 21,728,000 | 22,517,000 | 23,281,000 | 21,851,000 | 20,492,000 | 21,340,000 | 18,378,000 | 19,037,000 | 18,808,000 | 21,202,000 | 22,132,000 | 20,763,000 | 21,335,000 | 22,501,000 | 31,113,000 | 25,780,000 | 26,604,000 | 28,712,000 | 30,920,000 | 31,567,000 | 32,010,000 | 32,505,000 | 31,242,000 | 39,451,000 | 40,610,000 | 45,632,000 | 46,197,000 | 40,860,000 | 45,761,000 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 12,380,000 | 14,177,000 | 15,453,000 | 15,101,000 | 14,709,000 | 14,429,000 | 11,954,000 | 12,880,000 | 13,357,000 | 13,233,000 | 12,473,000 | 14,195,000 | 13,966,000 | 12,604,000 | 14,614,000 | 8,409,000 | 9,925,000 | 9,372,000 | 8,525,000 | 8,412,000 | 6,599,000 | 6,890,000 | 6,421,000 | 6,947,000 | 7,579,000 | 8,109,000 | 7,920,000 | 7,748,000 | 10,410,000 | 8,438,000 | 9,450,000 | 11,489,000 | 9,016,000 | 8,392,000 | 8,291,000 | 8,665,000 | 9,028,000 | 10,404,000 | 11,031,000 | 11,486,000 | 9,918,000 | 11,530,000 | 11,537,000 | 11,456,000 | 10,873,000 | 10,935,000 | 15,037,000 | 15,934,000 | 15,223,000 | 15,699,000 | 17,975,000 | 16,940,000 | 17,654,000 | 20,664,000 | 19,216,000 | 19,437,000 | 17,049,000 | 19,551,000 | 18,815,000 | 17,406,000 |
| 17,406,000 | 18,815,000 | 19,551,000 | 17,049,000 | 19,437,000 | 19,216,000 | 20,664,000 | 17,654,000 | 16,940,000 | 17,975,000 | 15,699,000 | 15,223,000 | 15,934,000 | 15,037,000 | 10,935,000 | 10,873,000 | 11,456,000 | 11,537,000 | 11,530,000 | 9,918,000 | 11,486,000 | 11,031,000 | 10,404,000 | 9,028,000 | 8,665,000 | 8,291,000 | 8,392,000 | 9,016,000 | 11,489,000 | 9,450,000 | 8,438,000 | 10,410,000 | 7,748,000 | 7,920,000 | 8,109,000 | 7,579,000 | 6,947,000 | 6,421,000 | 6,890,000 | 6,599,000 | 8,412,000 | 8,525,000 | 9,372,000 | 9,925,000 | 8,409,000 | 14,614,000 | 12,604,000 | 13,966,000 | 14,195,000 | 12,473,000 | 13,233,000 | 13,357,000 | 12,880,000 | 11,954,000 | 14,429,000 | 14,709,000 | 15,101,000 | 15,453,000 | 14,177,000 | 12,380,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 1,746,000 | 2,764,000 | 3,533,000 | 2,880,000 | 1,380,000 | 2,472,000 | 897,000 | 1,021,000 | 1,472,000 | 1,568,000 | 1,103,000 | 2,732,000 | 3,348,000 | 2,033,000 | 2,340,000 | 1,664,000 | 2,783,000 | 2,481,000 | 1,512,000 | 990,000 | 598,000 | 665,000 | 481,000 | 370,000 | 253,000 | 903,000 | 645,000 | 390,000 | 2,468,000 | 310,000 | 1,051,000 | 3,001,000 | 312,000 | 294,000 | 302,000 | 687,000 | 351,000 | 1,581,000 | 2,672,000 | 2,492,000 | 803,000 | 1,122,000 | 1,502,000 | 799,000 | 664,000 | 581,000 | 4,264,000 | 4,591,000 | 3,603,000 | 3,465,000 | 5,462,000 | 3,679,000 | 4,094,000 | 6,101,000 | 5,395,000 | 5,722,000 | 3,315,000 | 5,579,000 | 5,422,000 | 3,000,000 |
| 3,000,000 | 5,422,000 | 5,579,000 | 3,315,000 | 5,722,000 | 5,395,000 | 6,101,000 | 4,094,000 | 3,679,000 | 5,462,000 | 3,465,000 | 3,603,000 | 4,591,000 | 4,264,000 | 581,000 | 664,000 | 799,000 | 1,502,000 | 1,122,000 | 803,000 | 2,492,000 | 2,672,000 | 1,581,000 | 351,000 | 687,000 | 302,000 | 294,000 | 312,000 | 3,001,000 | 1,051,000 | 310,000 | 2,468,000 | 390,000 | 645,000 | 903,000 | 253,000 | 370,000 | 481,000 | 665,000 | 598,000 | 990,000 | 1,512,000 | 2,481,000 | 2,783,000 | 1,664,000 | 2,340,000 | 2,033,000 | 3,348,000 | 2,732,000 | 1,103,000 | 1,568,000 | 1,472,000 | 1,021,000 | 897,000 | 2,472,000 | 1,380,000 | 2,880,000 | 3,533,000 | 2,764,000 | 1,746,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,065,000 | 9,220,000 | 10,641,000 | 3,001,000 | 100,877 | 361,668 | 74,752 | 896,048 | 131,000 | 1,224,000 | 2,320,000 | 2,134,000 | 442,000 | 728,000 | 1,128,000 | 443,000 | 329,000 | 261,000 | 3,943,000 | 4,208,000 | 3,195,000 | 3,065,000 | 5,045,000 | 3,260,000 | 3,651,000 | 5,584,000 | 4,889,000 | 5,235,000 | 2,780,000 | 5,033,000 | 4,897,000 | 0 |
| 0 | 4,897,000 | 5,033,000 | 2,780,000 | 5,235,000 | 4,889,000 | 5,584,000 | 3,651,000 | 3,260,000 | 5,045,000 | 3,065,000 | 3,195,000 | 4,208,000 | 3,943,000 | 261,000 | 329,000 | 443,000 | 1,128,000 | 728,000 | 442,000 | 2,134,000 | 2,320,000 | 1,224,000 | 131,000 | 896,048 | 74,752 | 361,668 | 100,877 | 3,001,000 | 10,641,000 | 9,220,000 | 10,065,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,565,000 | 0 | 0 | 0 | 2,848,000 | 0 | 0 | 0 | 1,974,000 | 3,486,000 | 3,400,000 | 3,711,000 | 3,846,000 | 4,134,000 | 4,264,000 | 4,308,000 | 4,329,000 | 4,396,000 | 4,537,000 | 4,563,000 | 4,940,000 | 4,713,000 | 4,796,000 | 4,580,000 | 4,907,000 | 5,293,000 | 5,097,000 | 5,354,000 | 5,591,000 | 6,549,000 | 6,059,000 | 6,583,000 | 6,526,000 | 6,520,000 | 6,843,000 | 7,132,000 | 7,286,000 | 7,459,000 | 7,764,000 | 7,937,000 | 8,134,000 | 8,967,000 | 8,336,000 | 8,403,000 | 8,573,000 | 8,662,000 | 8,275,000 | 8,560,000 |
| 8,560,000 | 8,275,000 | 8,662,000 | 8,573,000 | 8,403,000 | 8,336,000 | 8,967,000 | 8,134,000 | 7,937,000 | 7,764,000 | 7,459,000 | 7,286,000 | 7,132,000 | 6,843,000 | 6,520,000 | 6,526,000 | 6,583,000 | 6,059,000 | 6,549,000 | 5,591,000 | 5,354,000 | 5,097,000 | 5,293,000 | 4,907,000 | 4,580,000 | 4,796,000 | 4,713,000 | 4,940,000 | 4,563,000 | 4,537,000 | 4,396,000 | 4,329,000 | 4,308,000 | 4,264,000 | 4,134,000 | 3,846,000 | 3,711,000 | 3,400,000 | 3,486,000 | 1,974,000 | 0 | 0 | 0 | 2,848,000 | 0 | 0 | 0 | 2,565,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 10,634,000 | 11,413,000 | 11,920,000 | 12,221,000 | 13,329,000 | 11,957,000 | 11,057,000 | 11,859,000 | 11,885,000 | 11,665,000 | 11,370,000 | 11,463,000 | 6,791,000 | 10,571,000 | 12,274,000 | 6,745,000 | 6,686,000 | 6,891,000 | 7,013,000 | 7,422,000 | -1,974,000 | 2,739,000 | 2,540,000 | 2,866,000 | 3,126,000 | 3,072,000 | 3,011,000 | 3,050,000 | 2,938,000 | 3,732,000 | 3,862,000 | 3,925,000 | 3,865,000 | 3,385,000 | 3,193,000 | 3,398,000 | 3,857,000 | 3,530,000 | 3,262,000 | 3,640,000 | 2,123,000 | 3,859,000 | 3,976,000 | 4,074,000 | 4,237,000 | 3,834,000 | 3,930,000 | 4,211,000 | 4,334,000 | 4,775,000 | 4,749,000 | 5,324,000 | 5,426,000 | 5,596,000 | 5,485,000 | 5,312,000 | 5,161,000 | 5,310,000 | 5,118,000 | 5,293,000 |
| 5,293,000 | 5,118,000 | 5,310,000 | 5,161,000 | 5,312,000 | 5,485,000 | 5,596,000 | 5,426,000 | 5,324,000 | 4,749,000 | 4,775,000 | 4,334,000 | 4,211,000 | 3,930,000 | 3,834,000 | 4,237,000 | 4,074,000 | 3,976,000 | 3,859,000 | 2,123,000 | 3,640,000 | 3,262,000 | 3,530,000 | 3,857,000 | 3,398,000 | 3,193,000 | 3,385,000 | 3,865,000 | 3,925,000 | 3,862,000 | 3,732,000 | 2,938,000 | 3,050,000 | 3,011,000 | 3,072,000 | 3,126,000 | 2,866,000 | 2,540,000 | 2,739,000 | -1,974,000 | 7,422,000 | 7,013,000 | 6,891,000 | 6,686,000 | 6,745,000 | 12,274,000 | 10,571,000 | 6,791,000 | 11,463,000 | 11,370,000 | 11,665,000 | 11,885,000 | 11,859,000 | 11,057,000 | 11,957,000 | 13,329,000 | 12,221,000 | 11,920,000 | 11,413,000 | 10,634,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 33,381,000 | 26,683,000 | 30,744,000 | 30,531,000 | 25,901,000 | 25,022,000 | 19,288,000 | 19,625,000 | 18,653,000 | 18,334,000 | 18,447,000 | 14,517,000 | 12,638,000 | 13,176,000 | 16,499,000 | 14,092,000 | 11,410,000 | 11,391,000 | 13,607,000 | 12,790,000 | 12,209,000 | 12,147,000 | 11,957,000 | 14,393,000 | 12,913,000 | 13,742,000 | 15,361,000 | 14,769,000 | 11,318,000 | 13,056,000 | 13,869,000 | 11,470,000 | 9,554,000 | 9,283,000 | 9,158,000 | 9,063,000 | 9,401,000 | 10,068,000 | 12,282,000 | 11,754,000 | 12,583,000 | 13,893,000 | 14,702,000 | 14,738,000 | 14,430,000 | 13,729,000 | 15,991,000 | 16,347,000 | 15,990,000 | 17,414,000 | 18,971,000 | 19,639,000 | 19,861,000 | 20,456,000 | 24,202,000 | 20,955,000 | 22,795,000 | 20,070,000 | 22,236,000 | 22,452,000 |
| 22,452,000 | 22,236,000 | 20,070,000 | 22,795,000 | 20,955,000 | 24,202,000 | 20,456,000 | 19,861,000 | 19,639,000 | 18,971,000 | 17,414,000 | 15,990,000 | 16,347,000 | 15,991,000 | 13,729,000 | 14,430,000 | 14,738,000 | 14,702,000 | 13,893,000 | 12,583,000 | 11,754,000 | 12,282,000 | 10,068,000 | 9,401,000 | 9,063,000 | 9,158,000 | 9,283,000 | 9,554,000 | 11,470,000 | 13,869,000 | 13,056,000 | 11,318,000 | 14,769,000 | 15,361,000 | 13,742,000 | 12,913,000 | 14,393,000 | 11,957,000 | 12,147,000 | 12,209,000 | 12,790,000 | 13,607,000 | 11,391,000 | 11,410,000 | 14,092,000 | 16,499,000 | 13,176,000 | 12,638,000 | 14,517,000 | 18,447,000 | 18,334,000 | 18,653,000 | 19,625,000 | 19,288,000 | 25,022,000 | 25,901,000 | 30,531,000 | 30,744,000 | 26,683,000 | 33,381,000 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,749,000 | 4,146,000 | 4,279,000 | 4,662,000 | 5,310,436 | 5,621,848 | 1,110,149 | 5,738,881 | 4,384,000 | 4,539,000 | 4,406,000 | 4,424,000 | 4,672,000 | 5,186,000 | 5,149,000 | 5,221,000 | 4,896,000 | 4,942,000 | 5,121,000 | 5,157,000 | 5,187,000 | 5,152,000 | 5,296,000 | 5,338,000 | 0 | 0 | 5,274,000 | 5,190,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 5,190,000 | 5,274,000 | 0 | 0 | 5,338,000 | 5,296,000 | 5,152,000 | 5,187,000 | 5,157,000 | 5,121,000 | 4,942,000 | 4,896,000 | 5,221,000 | 5,149,000 | 5,186,000 | 4,672,000 | 4,424,000 | 4,406,000 | 4,539,000 | 4,384,000 | 5,738,881 | 1,110,149 | 5,621,848 | 5,310,436 | 4,662,000 | 4,279,000 | 4,146,000 | 3,749,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 48,555,000 | 45,469,000 | 41,060,000 | 44,190,000 | 46,566,000 | 49,050,000 | 41,944,000 | 39,329,000 | 34,106,000 | 34,695,000 | 31,914,000 | 30,853,000 | 30,824,000 | 31,129,000 | 28,170,000 | 29,474,000 | 30,479,000 | 30,669,000 | 29,255,000 | 29,483,000 | 31,059,000 | 31,659,000 | 30,138,000 | 31,701,000 | 33,329,000 | 33,564,000 | 31,882,000 | 32,120,000 | 33,474,000 | 34,714,000 | 33,603,000 | 37,564,000 | 34,408,000 | 34,383,000 | 31,623,000 | 31,857,000 | 33,629,000 | 33,731,000 | 32,034,000 | 33,318,000 | 34,452,000 | 38,092,000 | 35,457,000 | 37,080,000 | 37,242,000 | 37,219,000 | 35,980,000 | 37,384,000 | 38,441,000 | 38,969,000 | 38,630,000 | 40,882,000 | 41,686,000 | 44,908,000 | 43,698,000 | 44,485,000 | 45,267,000 | 47,736,000 | 44,312,000 | 46,269,000 |
| 46,269,000 | 44,312,000 | 47,736,000 | 45,267,000 | 44,485,000 | 43,698,000 | 44,908,000 | 41,686,000 | 40,882,000 | 38,630,000 | 38,969,000 | 38,441,000 | 37,384,000 | 35,980,000 | 37,219,000 | 37,242,000 | 37,080,000 | 35,457,000 | 38,092,000 | 34,452,000 | 33,318,000 | 32,034,000 | 33,731,000 | 33,629,000 | 31,857,000 | 31,623,000 | 34,383,000 | 34,408,000 | 37,564,000 | 33,603,000 | 34,714,000 | 33,474,000 | 32,120,000 | 31,882,000 | 33,564,000 | 33,329,000 | 31,701,000 | 30,138,000 | 31,659,000 | 31,059,000 | 29,483,000 | 29,255,000 | 30,669,000 | 30,479,000 | 29,474,000 | 28,170,000 | 31,129,000 | 30,824,000 | 30,853,000 | 31,914,000 | 34,695,000 | 34,106,000 | 39,329,000 | 41,944,000 | 49,050,000 | 46,566,000 | 44,190,000 | 41,060,000 | 45,469,000 | 48,555,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 1,995,000 | 1,995,000 | 1,995,000 | 1,995,000 | 1,999,000 | 2,000,000 | 1,995,000 | 1,995,000 | 1,997,000 | 1,984,000 | 1,984,000 | 1,984,000 | 1,274,000 | 1,985,000 | 1,987,000 | 1,987,000 | 1,274,000 | 1,990,000 | 1,993,000 | 1,995,000 | 1,274,000 | 1,993,000 | 1,994,000 | 1,992,000 | 1,274,000 | 1,993,000 | 1,993,000 | 1,994,000 | 1,274,000 | 1,992,000 | 1,993,000 | 1,993,000 | 1,274,000 | 1,995,000 | 1,983,000 | 1,971,000 | 1,274,000 | 1,971,000 | 1,972,000 | 1,972,000 | 1,252,000 | 1,972,000 | 1,972,000 | 1,972,000 | 1,252,000 | 1,966,000 | 1,967,000 | 1,967,000 | 1,252,000 | 1,967,000 | 1,968,000 | 1,968,000 | 1,252,000 | 1,968,000 | 1,969,000 | 1,969,000 | 1,969,000 | 1,969,000 | 1,970,000 | 1,970,000 |
| 1,970,000 | 1,970,000 | 1,969,000 | 1,969,000 | 1,969,000 | 1,969,000 | 1,968,000 | 1,252,000 | 1,968,000 | 1,968,000 | 1,967,000 | 1,252,000 | 1,967,000 | 1,967,000 | 1,966,000 | 1,252,000 | 1,972,000 | 1,972,000 | 1,972,000 | 1,252,000 | 1,972,000 | 1,972,000 | 1,971,000 | 1,274,000 | 1,971,000 | 1,983,000 | 1,995,000 | 1,274,000 | 1,993,000 | 1,993,000 | 1,992,000 | 1,274,000 | 1,994,000 | 1,993,000 | 1,993,000 | 1,274,000 | 1,992,000 | 1,994,000 | 1,993,000 | 1,274,000 | 1,995,000 | 1,993,000 | 1,990,000 | 1,274,000 | 1,987,000 | 1,987,000 | 1,985,000 | 1,274,000 | 1,984,000 | 1,984,000 | 1,984,000 | 1,997,000 | 1,995,000 | 1,995,000 | 2,000,000 | 1,999,000 | 1,995,000 | 1,995,000 | 1,995,000 | 1,995,000 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,662,000 | 38,914,000 | 2,332,000 | 42,940,000 | 41,729,000 | 42,516,000 | 3,702,000 | 45,767,000 | 42,342,000 | 0 |
| 0 | 42,342,000 | 45,767,000 | 3,702,000 | 42,516,000 | 41,729,000 | 42,940,000 | 2,332,000 | 38,914,000 | 36,662,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,869,000 | 711,000 | 0 | 0 | 0 | 715,000 | 0 | 0 | 0 | 719,000 | 0 | 0 | 0 | 720,000 | 0 | 0 | 0 | 720,000 | 32,722,000 | 31,610,000 | 35,571,000 | 721,000 | 39,842,539 | 7,336,634 | 38,980,044 | 697,000 | 31,760,000 | 30,062,000 | 31,346,000 | 720,000 | 36,120,000 | 33,485,000 | 35,108,000 | 720,000 | 35,253,000 | 34,013,000 | 35,417,000 | 715,000 | 37,002,000 | -36,662,000 | -38,914,000 | -1,616,000 | -42,940,000 | -41,729,000 | -42,516,000 | -3,702,000 | -45,767,000 | -42,342,000 | 0 |
| 0 | -42,342,000 | -45,767,000 | -3,702,000 | -42,516,000 | -41,729,000 | -42,940,000 | -1,616,000 | -38,914,000 | -36,662,000 | 37,002,000 | 715,000 | 35,417,000 | 34,013,000 | 35,253,000 | 720,000 | 35,108,000 | 33,485,000 | 36,120,000 | 720,000 | 31,346,000 | 30,062,000 | 31,760,000 | 697,000 | 38,980,044 | 7,336,634 | 39,842,539 | 721,000 | 35,571,000 | 31,610,000 | 32,722,000 | 720,000 | 0 | 0 | 0 | 720,000 | 0 | 0 | 0 | 719,000 | 0 | 0 | 0 | 715,000 | 0 | 0 | 0 | 711,000 | 28,869,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|