0 XP   0   0   0

Pacific Pipe Public Company Limited










Financial Health of Pacific Pipe Public Company Limited




Comparing to competitors in the Steel industry




  Industry Rankings  


Pacific Pipe Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Pacific Pipe Public Company Limited?

I guess you are interested in Pacific Pipe Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Pacific Pipe Public Company Limited

Let's start. I'm going to help you getting a better view of Pacific Pipe Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Pacific Pipe Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Pacific Pipe Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Pacific Pipe Public Company Limited. The closing price on 2022-12-08 was ฿3.64 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Pacific Pipe Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Pacific Pipe Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Pacific Pipe Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • A Net Profit Margin of -9.5% means that ฿-0.09 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Pacific Pipe Public Company Limited:

  • The MRQ is -9.5%. The company is making a loss. -1
  • The TTM is -3.4%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-9.5%TTM-3.4%-6.0%
TTM-3.4%YOY7.1%-10.5%
TTM-3.4%5Y1.6%-5.0%
5Y1.6%10Y2.9%-1.4%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.5%5.3%-14.8%
TTM-3.4%6.0%-9.4%
YOY7.1%4.9%+2.2%
5Y1.6%3.5%-1.9%
10Y2.9%3.0%-0.1%
1.1.2. Return on Assets

Shows how efficient Pacific Pipe Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • -5.2% Return on Assets means that Pacific Pipe Public Company Limited generated ฿-0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Pacific Pipe Public Company Limited:

  • The MRQ is -5.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.2%TTM-1.8%-3.4%
TTM-1.8%YOY3.2%-5.0%
TTM-1.8%5Y0.6%-2.4%
5Y0.6%10Y1.3%-0.7%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.2%1.5%-6.7%
TTM-1.8%1.8%-3.6%
YOY3.2%1.4%+1.8%
5Y0.6%1.1%-0.5%
10Y1.3%0.9%+0.4%
1.1.3. Return on Equity

Shows how efficient Pacific Pipe Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • -10.3% Return on Equity means Pacific Pipe Public Company Limited generated ฿-0.10 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Pacific Pipe Public Company Limited:

  • The MRQ is -10.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -3.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-10.3%TTM-3.7%-6.6%
TTM-3.7%YOY5.9%-9.5%
TTM-3.7%5Y1.2%-4.8%
5Y1.2%10Y2.3%-1.2%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.3%3.1%-13.4%
TTM-3.7%3.6%-7.3%
YOY5.9%3.1%+2.8%
5Y1.2%2.3%-1.1%
10Y2.3%1.9%+0.4%

1.2. Operating Efficiency of Pacific Pipe Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Pacific Pipe Public Company Limited is operating .

  • Measures how much profit Pacific Pipe Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • An Operating Margin of -8.7% means the company generated ฿-0.09  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Pacific Pipe Public Company Limited:

  • The MRQ is -8.7%. The company is operating very inefficient. -2
  • The TTM is -3.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-8.7%TTM-3.1%-5.6%
TTM-3.1%YOY9.2%-12.3%
TTM-3.1%5Y3.0%-6.1%
5Y3.0%10Y2.0%+0.9%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.7%6.7%-15.4%
TTM-3.1%6.8%-9.9%
YOY9.2%6.8%+2.4%
5Y3.0%5.1%-2.1%
10Y2.0%3.5%-1.5%
1.2.2. Operating Ratio

Measures how efficient Pacific Pipe Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 2.13 means that the operating costs are ฿2.13 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Pacific Pipe Public Company Limited:

  • The MRQ is 2.128. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.031. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.128TTM2.031+0.097
TTM2.031YOY1.777+0.254
TTM2.0315Y1.914+0.117
5Y1.91410Y1.489+0.425
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1281.701+0.427
TTM2.0311.659+0.372
YOY1.7771.632+0.145
5Y1.9141.547+0.367
10Y1.4891.296+0.193

1.3. Liquidity of Pacific Pipe Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Pacific Pipe Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 1.33 means the company has ฿1.33 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Pacific Pipe Public Company Limited:

  • The MRQ is 1.327. The company is just able to pay all its short-term debts.
  • The TTM is 1.457. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.327TTM1.457-0.130
TTM1.457YOY1.550-0.093
TTM1.4575Y1.403+0.054
5Y1.40310Y0.864+0.539
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3271.669-0.342
TTM1.4571.499-0.042
YOY1.5501.414+0.136
5Y1.4031.370+0.033
10Y0.8641.133-0.269
1.3.2. Quick Ratio

Measures if Pacific Pipe Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • A Quick Ratio of 0.55 means the company can pay off ฿0.55 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Pacific Pipe Public Company Limited:

  • The MRQ is 0.553. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.486. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.553TTM0.486+0.067
TTM0.486YOY0.468+0.018
TTM0.4865Y0.471+0.015
5Y0.47110Y0.4710.000
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5530.611-0.058
TTM0.4860.544-0.058
YOY0.4680.566-0.098
5Y0.4710.520-0.049
10Y0.4710.483-0.012

1.4. Solvency of Pacific Pipe Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Pacific Pipe Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Pacific Pipe Public Company Limited to Steel industry mean.
  • A Debt to Asset Ratio of 0.50 means that Pacific Pipe Public Company Limited assets are financed with 49.6% credit (debt) and the remaining percentage (100% - 49.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Pacific Pipe Public Company Limited:

  • The MRQ is 0.496. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.493. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.496TTM0.493+0.003
TTM0.493YOY0.456+0.037
TTM0.4935Y0.488+0.005
5Y0.48810Y0.458+0.029
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4960.501-0.005
TTM0.4930.487+0.006
YOY0.4560.501-0.045
5Y0.4880.508-0.020
10Y0.4580.509-0.051
1.4.2. Debt to Equity Ratio

Measures if Pacific Pipe Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • A Debt to Equity ratio of 98.5% means that company has ฿0.98 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Pacific Pipe Public Company Limited:

  • The MRQ is 0.985. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.987. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.985TTM0.987-0.002
TTM0.987YOY0.842+0.145
TTM0.9875Y0.964+0.023
5Y0.96410Y0.868+0.096
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9850.999-0.014
TTM0.9870.965+0.022
YOY0.8421.057-0.215
5Y0.9641.087-0.123
10Y0.8681.204-0.336

2. Market Valuation of Pacific Pipe Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Pacific Pipe Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Pacific Pipe Public Company Limited to the Steel industry mean.
  • A PE ratio of -11.81 means the investor is paying ฿-11.81 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Pacific Pipe Public Company Limited:

  • The EOD is -11.251. Company is losing money. -2
  • The MRQ is -11.808. Company is losing money. -2
  • The TTM is 3.431. Very good. +2
Trends
Current periodCompared to+/- 
EOD-11.251MRQ-11.808+0.556
MRQ-11.808TTM3.431-15.239
TTM3.431YOY29.055-25.624
TTM3.4315Y45.776-42.344
5Y45.77610Y41.302+4.474
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD-11.25120.013-31.264
MRQ-11.80820.429-32.237
TTM3.43123.306-19.875
YOY29.05522.581+6.474
5Y45.77626.674+19.102
10Y41.30221.870+19.432
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Pacific Pipe Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Pacific Pipe Public Company Limited:

  • The MRQ is 21.342. Seems overpriced? -1
  • The TTM is 38.236. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ21.342TTM38.236-16.894
TTM38.236YOY-2,078.504+2,116.739
TTM38.2365Y-395.748+433.984
5Y-395.74810Y-245.427-150.321
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ21.3420.120+21.222
TTM38.2360.032+38.204
YOY-2,078.5040.138-2,078.642
5Y-395.7480.075-395.823
10Y-245.4270.084-245.511

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Pacific Pipe Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 1.21 means the investor is paying ฿1.21 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Pacific Pipe Public Company Limited:

  • The EOD is 1.154. Good. +1
  • The MRQ is 1.211. Good. +1
  • The TTM is 1.128. Good. +1
Trends
Current periodCompared to+/- 
EOD1.154MRQ1.211-0.057
MRQ1.211TTM1.128+0.083
TTM1.128YOY1.050+0.077
TTM1.1285Y0.947+0.180
5Y0.94710Y1.141-0.194
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD1.1540.862+0.292
MRQ1.2110.913+0.298
TTM1.1281.090+0.038
YOY1.0501.019+0.031
5Y0.9470.890+0.057
10Y1.1410.677+0.464
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Pacific Pipe Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.324-0.330+2%0.203-259%-0.033-90%0.007-4827%
Book Value Growth--0.9680.9690%0.9730%0.9710%0.9710%
Book Value Per Share--3.1553.883-19%4.202-25%3.855-18%3.623-13%
Book Value Per Share Growth---0.103-0.097-5%0.048-311%-0.012-88%0.000-907915%
Current Ratio--1.3271.457-9%1.550-14%1.403-5%0.864+54%
Debt To Asset Ratio--0.4960.493+1%0.456+9%0.488+2%0.458+8%
Debt To Equity Ratio--0.9850.9870%0.842+17%0.964+2%0.868+13%
Dividend Per Share---0.630-100%0.345-100%0.330-100%0.331-100%
Eps---0.324-0.120-63%0.248-230%0.053-712%0.087-474%
Eps Growth---0.553-0.596+8%-0.792+43%-0.971+76%-1.069+93%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.925+8%
Net Profit Margin---0.095-0.034-64%0.071-233%0.016-702%0.029-422%
Operating Margin---0.087-0.031-64%0.092-194%0.030-392%0.020-524%
Operating Ratio--2.1282.031+5%1.777+20%1.914+11%1.489+43%
Pb Ratio1.154-5%1.2111.128+7%1.050+15%0.947+28%1.141+6%
Pe Ratio-11.251+5%-11.8083.431-444%29.055-141%45.776-126%41.302-129%
Peg Ratio--21.34238.236-44%-2078.504+9839%-395.748+1954%-245.427+1250%
Price Per Share3.640-5%3.8204.350-12%4.433-14%3.674+4%4.109-7%
Price To Total Gains Ratio-11.251+5%-11.808-6.916-41%9.325-227%39.607-130%35.250-133%
Profit Growth---98.718-50.277-49%94.857-204%45.777-316%62.560-258%
Quick Ratio--0.5530.486+14%0.468+18%0.471+17%0.471+17%
Return On Assets---0.052-0.018-66%0.032-263%0.006-899%0.013-491%
Return On Equity---0.103-0.037-64%0.059-275%0.012-990%0.023-543%
Revenue Growth--0.9680.9710%0.9720%0.9710%0.9710%
Total Gains Per Share---0.3240.300-208%0.548-159%0.297-209%0.338-196%
Total Gains Per Share Growth---0.553-1.910+245%0.150-470%-3.620+554%-2.268+310%
Usd Book Value--59764506.90073547654.872-19%79593754.040-25%73030498.640-18%68634943.146-13%
Usd Book Value Change Per Share---0.009-0.009+2%0.006-259%-0.001-90%0.000-4827%
Usd Book Value Per Share--0.0910.111-19%0.121-25%0.111-18%0.104-13%
Usd Dividend Per Share---0.018-100%0.010-100%0.009-100%0.010-100%
Usd Eps---0.009-0.003-63%0.007-230%0.002-712%0.002-474%
Usd Price Per Share0.104-5%0.1100.125-12%0.127-14%0.105+4%0.118-7%
Usd Profit---6127995.300-2271475.168-63%4705654.999-230%1000912.115-712%1639635.546-474%
Usd Revenue--64827072.10072938820.914-11%63613835.457+2%65796381.129-1%58871220.387+10%
Usd Total Gains Per Share---0.0090.009-208%0.016-159%0.009-209%0.010-196%
 EOD+3 -2MRQTTM+9 -25YOY+5 -295Y+5 -2910Y+8 -27

3.2. Fundamental Score

Let's check the fundamental score of Pacific Pipe Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-11.251
Price to Book Ratio (EOD)Between0-11.154
Net Profit Margin (MRQ)Greater than0-0.095
Operating Margin (MRQ)Greater than0-0.087
Quick Ratio (MRQ)Greater than10.553
Current Ratio (MRQ)Greater than11.327
Debt to Asset Ratio (MRQ)Less than10.496
Debt to Equity Ratio (MRQ)Less than10.985
Return on Equity (MRQ)Greater than0.15-0.103
Return on Assets (MRQ)Greater than0.05-0.052
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Pacific Pipe Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose3.680
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets4,133,138
Total Liabilities2,050,751
Total Stockholder Equity2,082,387
 As reported
Total Liabilities 2,050,751
Total Stockholder Equity+ 2,082,387
Total Assets = 4,133,138

Assets

Total Assets4,133,138
Total Current Assets2,514,307
Long-term Assets2,514,307
Total Current Assets
Cash And Cash Equivalents 277,349
Net Receivables 1,047,425
Inventory 1,169,006
Other Current Assets 20,527
Total Current Assets  (as reported)2,514,307
Total Current Assets  (calculated)2,514,307
+/-0
Long-term Assets
Property Plant Equipment 1,588,859
Other Assets 119
Long-term Assets  (as reported)1,618,831
Long-term Assets  (calculated)1,588,978
+/- 29,853

Liabilities & Shareholders' Equity

Total Current Liabilities1,894,846
Long-term Liabilities155,905
Total Stockholder Equity2,082,387
Total Current Liabilities
Short Long Term Debt 1,702,671
Accounts payable 85,113
Other Current Liabilities 73,002
Total Current Liabilities  (as reported)1,894,846
Total Current Liabilities  (calculated)1,860,786
+/- 34,060
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt41,214
Other Liabilities 125,783
Long-term Liabilities  (as reported)155,905
Long-term Liabilities  (calculated)166,997
+/- 11,092
Total Stockholder Equity
Common Stock660,000
Retained Earnings 514,369
Other Stockholders Equity 392,162
Total Stockholder Equity (as reported)2,082,387
Total Stockholder Equity (calculated)1,566,531
+/- 515,856
Other
Capital Stock660,000
Common Stock Shares Outstanding 660,000
Net Debt 1,425,322
Net Invested Capital 3,785,058
Net Tangible Assets 2,052,534
Net Working Capital 619,461



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-03-312003-12-31
> Total Assets 
1,151,892
0
1,363,153
1,755,657
2,187,710
1,991,835
2,301,543
1,855,135
2,010,654
2,207,129
2,218,874
2,273,483
2,538,294
2,738,591
2,658,285
2,402,162
2,756,020
3,107,246
2,926,587
2,227,922
2,486,783
2,412,734
2,381,715
3,006,731
3,071,778
3,047,681
3,222,817
3,248,911
3,512,491
3,313,597
3,825,767
3,446,356
3,659,422
3,537,112
3,596,751
4,056,503
4,719,112
4,150,129
3,813,518
3,454,875
3,920,544
3,992,390
4,162,395
4,000,958
3,591,158
3,856,486
3,440,985
3,317,828
3,695,353
3,482,018
3,804,279
3,707,865
4,375,642
4,598,785
4,903,610
4,844,545
5,227,032
5,254,782
5,471,765
4,914,758
5,156,840
5,377,124
4,841,352
4,390,366
4,668,958
4,467,444
4,366,031
4,540,487
4,855,360
5,727,316
5,324,657
5,420,169
5,393,347
5,235,908
4,133,138
4,133,1385,235,9085,393,3475,420,1695,324,6575,727,3164,855,3604,540,4874,366,0314,467,4444,668,9584,390,3664,841,3525,377,1245,156,8404,914,7585,471,7655,254,7825,227,0324,844,5454,903,6104,598,7854,375,6423,707,8653,804,2793,482,0183,695,3533,317,8283,440,9853,856,4863,591,1584,000,9584,162,3953,992,3903,920,5443,454,8753,813,5184,150,1294,719,1124,056,5033,596,7513,537,1123,659,4223,446,3563,825,7673,313,5973,512,4913,248,9113,222,8173,047,6813,071,7783,006,7312,381,7152,412,7342,486,7832,227,9222,926,5873,107,2462,756,0202,402,1622,658,2852,738,5912,538,2942,273,4832,218,8742,207,1292,010,6541,855,1352,301,5431,991,8352,187,7101,755,6571,363,15301,151,892
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,304,128
2,973,931
2,700,039
2,958,086
2,891,491
3,290,959
3,330,251
3,569,841
3,030,337
3,274,680
3,513,362
2,987,059
2,555,196
2,811,569
2,635,671
2,550,760
2,732,711
3,071,328
3,960,394
3,581,805
3,707,214
3,704,331
3,574,523
2,514,307
2,514,3073,574,5233,704,3313,707,2143,581,8053,960,3943,071,3282,732,7112,550,7602,635,6712,811,5692,555,1962,987,0593,513,3623,274,6803,030,3373,569,8413,330,2513,290,9592,891,4912,958,0862,700,0392,973,9312,304,128000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
445,932
802,749
496,563
563,482
475,115
475,564
432,291
417,054
379,004
378,251
468,606
419,646
282,048
353,329
451,549
222,139
267,247
221,829
440,177
447,026
413,376
745,351
287,454
277,349
277,349287,454745,351413,376447,026440,177221,829267,247222,139451,549353,329282,048419,646468,606378,251379,004417,054432,291475,564475,115563,482496,563802,749445,932000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,694
7,627
8,031
18,092
17,402
59,934
9,802
9,662
0
0
0
0
0
0
0
0
0
0
0
0
0000000000009,6629,80259,93417,40218,0928,0317,6279,6940000000000000000000000000000000000000000000000000000000
       Net Receivables 
98,812
0
170,779
166,525
200,292
203,009
323,399
174,821
326,402
335,337
366,020
349,681
448,294
378,907
448,936
342,860
392,904
429,561
424,450
276,052
247,806
287,335
222,817
256,059
349,934
368,363
357,274
429,887
527,314
511,427
501,541
488,696
582,865
637,299
700,356
599,732
633,513
664,078
682,368
598,054
639,492
697,024
664,462
578,920
646,576
700,127
615,873
556,110
720,721
635,258
671,802
605,937
789,823
837,551
927,437
918,556
1,119,138
1,194,308
1,150,427
1,025,855
1,215,586
1,230,925
1,077,814
925,159
994,977
897,191
847,441
746,828
1,105,204
1,074,493
1,075,394
1,011,075
1,256,173
1,131,090
1,047,425
1,047,4251,131,0901,256,1731,011,0751,075,3941,074,4931,105,204746,828847,441897,191994,977925,1591,077,8141,230,9251,215,5861,025,8551,150,4271,194,3081,119,138918,556927,437837,551789,823605,937671,802635,258720,721556,110615,873700,127646,576578,920664,462697,024639,492598,054682,368664,078633,513599,732700,356637,299582,865488,696501,541511,427527,314429,887357,274368,363349,934256,059222,817287,335247,806276,052424,450429,561392,904342,860448,936378,907448,294349,681366,020335,337326,402174,821323,399203,009200,292166,525170,779098,812
       Other Current Assets 
952
0
2,986
2,836
5,867
2,709
5,351
1,740
7,944
8,371
5,904
6,312
7,085
85,487
38,519
3,133
29,932
10,858
10,518
1,691
140,518
80,596
138,858
71,655
150,216
163,157
207,581
187,061
140,317
138,289
167,614
58,784
63,896
44,470
47,174
405,158
391,977
110,959
110,031
20,940
145,996
169,368
65,596
23,153
31,400
205,342
27,735
18,422
131,075
55,654
31,643
102,564
32,095
30,102
36,772
31,713
120,612
17,716
23,513
5,907
12,043
18,517
8,826
17,565
22,971
21,340
15,568
13,244
20,148
39,898
11,484
14,363
11,645
40,480
20,527
20,52740,48011,64514,36311,48439,89820,14813,24415,56821,34022,97117,5658,82618,51712,0435,90723,51317,716120,61231,71336,77230,10232,095102,56431,64355,654131,07518,42227,735205,34231,40023,15365,596169,368145,99620,940110,031110,959391,977405,15847,17444,47063,89658,784167,614138,289140,317187,061207,581163,157150,21671,655138,85880,596140,5181,69110,51810,85829,9323,13338,51985,4877,0856,3125,9048,3717,9441,7405,3512,7095,8672,8362,9860952
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,882,160
1,863,762
1,854,293
1,835,171
1,857,389
1,831,773
1,815,271
1,807,775
1,784,032
1,766,922
1,742,852
1,712,955
1,689,016
1,661,385
1,618,831
1,618,8311,661,3851,689,0161,712,9551,742,8521,766,9221,784,0321,807,7751,815,2711,831,7731,857,3891,835,1711,854,2931,863,7621,882,160000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
292,132
0
383,817
414,134
428,891
529,910
540,576
541,455
577,998
674,945
797,020
869,707
893,066
898,007
938,590
957,694
954,172
969,777
969,406
985,154
983,653
977,232
966,571
1,018,537
1,032,207
1,049,045
1,049,459
1,060,538
1,062,272
1,049,282
1,055,186
1,038,098
1,039,007
1,059,822
1,066,156
1,071,036
1,085,088
1,093,668
1,086,421
1,108,782
1,222,400
1,302,813
1,410,635
1,452,537
1,474,125
1,458,345
1,437,065
1,423,115
1,409,284
1,391,031
1,395,776
1,375,447
1,374,892
1,871,299
1,919,204
1,925,620
1,902,298
1,890,516
1,868,830
1,852,586
1,849,513
1,831,290
1,823,592
1,808,842
1,817,137
1,790,996
1,776,132
1,769,403
1,747,719
1,732,401
1,709,140
1,680,442
1,656,391
1,630,095
1,588,859
1,588,8591,630,0951,656,3911,680,4421,709,1401,732,4011,747,7191,769,4031,776,1321,790,9961,817,1371,808,8421,823,5921,831,2901,849,5131,852,5861,868,8301,890,5161,902,2981,925,6201,919,2041,871,2991,374,8921,375,4471,395,7761,391,0311,409,2841,423,1151,437,0651,458,3451,474,1251,452,5371,410,6351,302,8131,222,4001,108,7821,086,4211,093,6681,085,0881,071,0361,066,1561,059,8221,039,0071,038,0981,055,1861,049,2821,062,2721,060,5381,049,4591,049,0451,032,2071,018,537966,571977,232983,653985,154969,406969,777954,172957,694938,590898,007893,066869,707797,020674,945577,998541,455540,576529,910428,891414,134383,8170292,132
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,725
26,476
42,661
44,864
45,259
44,366
43,079
44,216
43,800
34,086
33,411
32,726
32,556
31,724
31,875
31,538
31,850
31,159
29,951
28,710
27,472
26,316
25,134
26,044
25,269
24,525
24,826
23,646
24,679
30,958
30,753
29,714
28,113
27,153
26,068
24,529
25,635
0
0
0
37,972
0
0
0
32,161
0
0
0
00032,16100037,97200025,63524,52926,06827,15328,11329,71430,75330,95824,67923,64624,82624,52525,26926,04425,13426,31627,47228,71029,95131,15931,85031,53831,87531,72432,55632,72633,41134,08643,80044,21643,07944,36645,25944,86442,66126,47621,725000000000000000000000000000
       Other Assets 
0
0
0
0
30,254
55,792
54,893
86,636
86,845
77,356
77,623
52,490
52,604
57,718
71,832
72,085
52,865
52,945
53,037
53,129
53,191
53,223
53,241
53,259
53,278
53,296
53,314
72,561
77,368
93,644
95,989
111,551
110,838
43,206
44,342
43,925
49,537
42,498
36,513
36,666
35,876
36,041
35,856
40,039
43,693
34,356
35,609
32,141
31,386
30,319
29,218
28,290
26,819
27,447
26,320
27,434
33,775
3,262
3,380
3,722
5,494
6,404
6,172
694
809
400
400
400
352
352
898
352
379
119
119
1191193793528983523524004004008096946,1726,4045,4943,7223,3803,26233,77527,43426,32027,44726,81928,29029,21830,31931,38632,14135,60934,35643,69340,03935,85636,04135,87636,66636,51342,49849,53743,92544,34243,206110,838111,55195,98993,64477,36872,56153,31453,29653,27853,25953,24153,22353,19153,12953,03752,94552,86572,08571,83257,71852,60452,49077,62377,35686,84586,63654,89355,79230,2540000
> Total Liabilities 
708,651
0
532,673
176,291
561,020
487,067
796,232
432,896
593,286
692,641
708,657
721,725
949,773
1,204,514
1,151,474
860,826
1,132,032
1,332,337
1,288,277
668,385
914,290
842,803
745,387
1,352,794
1,349,321
1,333,431
1,457,904
1,465,235
1,637,150
1,449,465
1,918,525
1,530,516
1,696,436
1,698,741
1,695,063
2,053,834
2,514,482
2,099,676
1,648,508
1,209,478
1,568,494
1,823,810
1,964,248
1,838,496
1,534,896
1,847,827
1,457,046
1,307,224
1,447,689
1,125,308
1,339,798
1,150,883
1,722,960
2,237,186
2,386,466
2,263,328
2,558,576
2,835,903
3,038,451
2,494,282
2,736,364
2,915,644
2,410,268
1,931,422
2,165,747
2,132,678
1,949,751
2,049,807
2,105,071
2,828,441
2,371,295
2,493,600
2,447,665
2,940,002
2,050,751
2,050,7512,940,0022,447,6652,493,6002,371,2952,828,4412,105,0712,049,8071,949,7512,132,6782,165,7471,931,4222,410,2682,915,6442,736,3642,494,2823,038,4512,835,9032,558,5762,263,3282,386,4662,237,1861,722,9601,150,8831,339,7981,125,3081,447,6891,307,2241,457,0461,847,8271,534,8961,838,4961,964,2481,823,8101,568,4941,209,4781,648,5082,099,6762,514,4822,053,8341,695,0631,698,7411,696,4361,530,5161,918,5251,449,4651,637,1501,465,2351,457,9041,333,4311,349,3211,352,794745,387842,803914,290668,3851,288,2771,332,3371,132,032860,8261,151,4741,204,514949,773721,725708,657692,641593,286432,896796,232487,067561,020176,291532,6730708,651
   > Total Current Liabilities 
708,651
0
532,673
176,291
561,020
487,067
796,232
432,896
591,460
691,134
707,474
720,874
826,110
1,086,567
1,039,064
732,466
1,038,602
1,301,447
1,288,277
668,385
914,290
842,803
745,387
1,352,794
1,349,321
1,326,888
1,452,183
1,460,345
1,622,106
1,434,923
1,904,495
1,517,006
1,684,009
1,686,530
1,682,477
2,041,416
2,492,273
2,086,451
1,534,476
1,086,488
1,442,410
1,695,937
1,839,310
1,514,093
1,218,114
1,342,031
975,255
829,172
1,301,009
993,367
1,190,034
1,099,888
1,671,589
2,088,535
2,232,221
2,108,529
2,401,718
2,677,869
2,882,364
2,346,043
2,543,726
2,757,063
2,263,545
1,789,409
1,989,992
1,956,030
1,772,840
1,862,233
1,920,877
2,645,326
2,190,470
2,324,811
2,271,340
2,802,790
1,894,846
1,894,8462,802,7902,271,3402,324,8112,190,4702,645,3261,920,8771,862,2331,772,8401,956,0301,989,9921,789,4092,263,5452,757,0632,543,7262,346,0432,882,3642,677,8692,401,7182,108,5292,232,2212,088,5351,671,5891,099,8881,190,034993,3671,301,009829,172975,2551,342,0311,218,1141,514,0931,839,3101,695,9371,442,4101,086,4881,534,4762,086,4512,492,2732,041,4161,682,4771,686,5301,684,0091,517,0061,904,4951,434,9231,622,1061,460,3451,452,1831,326,8881,349,3211,352,794745,387842,803914,290668,3851,288,2771,301,4471,038,602732,4661,039,0641,086,567826,110720,874707,474691,134591,460432,896796,232487,067561,020176,291532,6730708,651
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
866,474
1,427,109
1,857,870
1,929,362
1,896,390
2,053,210
2,383,962
0
0
2,337,161
2,522,636
2,083,330
1,614,522
0
0
0
0
0
0
0
0
0
0
0
000000000001,614,5222,083,3302,522,6362,337,161002,383,9622,053,2101,896,3901,929,3621,857,8701,427,109866,474000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
866,474
1,427,109
1,857,870
1,929,362
1,896,390
2,053,210
2,383,962
0
0
2,337,161
2,522,636
2,083,330
1,614,522
1,813,347
1,790,493
1,541,874
1,688,291
1,630,256
2,355,739
1,902,672
2,153,469
2,059,676
2,558,819
1,702,671
1,702,6712,558,8192,059,6762,153,4691,902,6722,355,7391,630,2561,688,2911,541,8741,790,4931,813,3471,614,5222,083,3302,522,6362,337,161002,383,9622,053,2101,896,3901,929,3621,857,8701,427,109866,474000000000000000000000000000000000000000000000000000
       Accounts payable 
593
0
25,106
2,764
57,502
102,529
8,272
587
176,654
24,164
45,498
1,931
74,613
1,509
1,538
1,461
19,309
15,347
1,162
20,893
1,429
3,540
2,414
21,299
42,888
132,882
81,269
1,233
28,163
1,262
113,415
1,156
2,961
122,212
66,964
26,624
44,606
22,893
151,383
103,469
42,478
34,315
4,942
1,437
8,674
20,548
27,437
94,244
44,164
31,425
23,213
179,595
64,534
100,008
131,344
38,066
163,023
163,031
90,392
41,687
69,495
74,247
51,214
70,404
53,442
26,328
103,441
27,670
67,595
35,469
125,944
21,666
67,754
120,417
85,113
85,113120,41767,75421,666125,94435,46967,59527,670103,44126,32853,44270,40451,21474,24769,49541,68790,392163,031163,02338,066131,344100,00864,534179,59523,21331,42544,16494,24427,43720,5488,6741,4374,94234,31542,478103,469151,38322,89344,60626,62466,964122,2122,9611,156113,4151,26228,1631,23381,269132,88242,88821,2992,4143,5401,42920,8931,16215,34719,3091,4611,5381,50974,6131,93145,49824,164176,6545878,272102,52957,5022,76425,1060593
       Other Current Liabilities 
115,633
0
118,086
157,649
175,514
83,272
76,369
72,166
77,609
107,285
126,637
108,910
120,294
79,816
109,558
77,199
101,827
168,519
124,247
51,928
66,317
71,346
53,238
45,354
98,661
120,636
88,596
115,581
157,776
194,735
117,159
141,517
146,745
134,545
157,064
163,715
213,610
183,223
152,825
157,502
197,457
135,362
117,813
122,616
133,181
101,572
106,597
86,829
108,548
148,733
143,551
53,818
179,946
130,657
171,515
174,073
185,485
92,821
86,787
79,972
47,746
38,883
47,352
71,880
87,169
93,855
76,890
101,044
185,272
211,327
101,147
72,112
100,708
90,477
73,002
73,00290,477100,70872,112101,147211,327185,272101,04476,89093,85587,16971,88047,35238,88347,74679,97286,78792,821185,485174,073171,515130,657179,94653,818143,551148,733108,54886,829106,597101,572133,181122,616117,813135,362197,457157,502152,825183,223213,610163,715157,064134,545146,745141,517117,159194,735157,776115,58188,596120,63698,66145,35453,23871,34666,31751,928124,247168,519101,82777,199109,55879,816120,294108,910126,637107,28577,60972,16676,36983,272175,514157,649118,0860115,633
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
192,638
158,581
146,723
142,013
175,755
176,648
176,911
187,574
184,194
183,115
180,825
168,789
176,325
137,212
155,905
155,905137,212176,325168,789180,825183,115184,194187,574176,911176,648175,755142,013146,723158,581192,638000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,994
11,342
11,690
12,039
11,835
12,211
12,586
12,418
12,821
13,225
13,159
20,564
21,250
21,937
22,624
23,403
24,157
24,911
25,666
29,686
30,425
31,164
31,903
29,987
30,782
31,578
34,303
35,244
36,987
158,034
156,087
148,239
153,424
158,581
146,723
142,013
137,881
139,078
140,939
143,592
142,495
142,009
142,025
131,364
140,530
104,254
125,783
125,783104,254140,530131,364142,025142,009142,495143,592140,939139,078137,881142,013146,723158,581153,424148,239156,087158,03436,98735,24434,30331,57830,78229,98731,90331,16430,42529,68625,66624,91124,15723,40322,62421,93721,25020,56413,15913,22512,82112,41812,58612,21111,83512,03911,69011,34210,9940000000000000000000000000000
> Total Stockholder Equity
442,868
443,241
830,480
1,579,366
1,626,690
1,504,768
1,505,311
1,422,239
1,417,368
1,514,488
1,510,217
1,551,758
1,588,521
1,534,077
1,506,811
1,541,337
1,623,988
1,774,909
1,638,310
1,559,537
1,572,493
1,569,931
1,636,328
1,653,937
1,722,457
1,714,250
1,764,913
1,783,675
1,875,341
1,864,132
1,907,242
1,915,839
1,962,986
1,838,371
1,901,688
2,002,669
2,204,630
2,050,453
2,165,010
2,245,397
2,352,050
2,168,580
2,198,147
2,162,462
2,056,262
2,008,659
1,983,939
2,010,604
2,247,664
2,356,710
2,464,481
2,556,983
2,652,682
2,361,599
2,517,144
2,581,217
2,668,456
2,418,879
2,433,314
2,420,476
2,420,476
2,461,480
2,431,084
2,458,944
2,503,211
2,334,766
2,416,280
2,490,680
2,750,289
2,898,875
2,953,362
2,926,569
2,945,682
2,295,906
2,082,387
2,082,3872,295,9062,945,6822,926,5692,953,3622,898,8752,750,2892,490,6802,416,2802,334,7662,503,2112,458,9442,431,0842,461,4802,420,4762,420,4762,433,3142,418,8792,668,4562,581,2172,517,1442,361,5992,652,6822,556,9832,464,4812,356,7102,247,6642,010,6041,983,9392,008,6592,056,2622,162,4622,198,1472,168,5802,352,0502,245,3972,165,0102,050,4532,204,6302,002,6691,901,6881,838,3711,962,9861,915,8391,907,2421,864,1321,875,3411,783,6751,764,9131,714,2501,722,4571,653,9371,636,3281,569,9311,572,4931,559,5371,638,3101,774,9091,623,9881,541,3371,506,8111,534,0771,588,5211,551,7581,510,2171,514,4881,417,3681,422,2391,505,3111,504,7681,626,6901,579,366830,480443,241442,868
   Common Stock
400,000
0
500,000
653,000
653,000
653,000
653,000
656,500
656,500
656,500
656,500
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000
660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000660,000656,500656,500656,500656,500653,000653,000653,000653,000500,0000400,000
   Retained Earnings 
42,868
0
330,480
411,521
458,845
336,923
337,466
250,894
246,023
343,143
338,872
376,913
413,676
359,232
331,966
366,492
449,143
600,064
463,465
384,692
397,978
396,436
462,833
479,482
546,601
538,394
589,057
607,820
699,485
688,276
731,386
739,983
787,130
662,515
725,832
826,813
1,028,774
874,597
989,154
1,069,541
1,176,194
992,724
1,022,291
986,606
880,406
832,803
808,083
834,749
1,071,808
1,180,854
1,288,625
1,381,127
1,476,826
800,461
956,006
1,020,079
1,107,318
857,741
872,176
859,338
792,338
833,342
802,946
897,807
942,073
773,628
848,262
922,662
1,182,271
1,330,857
1,385,344
1,358,551
1,377,664
727,888
514,369
514,369727,8881,377,6641,358,5511,385,3441,330,8571,182,271922,662848,262773,628942,073897,807802,946833,342792,338859,338872,176857,7411,107,3181,020,079956,006800,4611,476,8261,381,1271,288,6251,180,8541,071,808834,749808,083832,803880,406986,6061,022,291992,7241,176,1941,069,541989,154874,5971,028,774826,813725,832662,515787,130739,983731,386688,276699,485607,820589,057538,394546,601479,482462,833396,436397,978384,692463,465600,064449,143366,492331,966359,232413,676376,913338,872343,143246,023250,894337,466336,923458,845411,521330,480042,868
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000-801-1,350-1,350-33000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
385,282
385,282
385,282
385,282
385,282
385,282
385,282
385,282
385,282
385,282
385,282
385,282
385,282
392,162
392,162
392,162
392,162
392,162
392,162
392,162
392,162
392,162
392,162392,162392,162392,162392,162392,162392,162392,162392,162385,282385,282385,282385,282385,282385,282385,282385,282385,282385,282385,282385,282385,28200000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.