> Total Assets | 1,015,065 | 355,203 | 468,188 | 356,566 | 488,008 | 407,751 | 483,689 | 416,385 | 449,972 | 419,498 | 472,082 | 484,459 | 439,801 | 440,433 | 426,444 | 445,198 | 439,369 | 466,317 | 496,135 | 520,013 | 461,591 | 532,512 | 682,397 | 623,165 | 493,709 | 473,942 | 529,672 | 473,873 | 515,592 | 624,519 | 749,731 | 562,434 | 608,833 | 742,114 | 820,069 | 835,574 | 692,786 | 582,201 | 634,169 | 568,126 | 549,352 | 533,937 | 598,279 | 690,166 | 578,691 | 655,645 | 681,190 | 617,501 | 665,771 | 638,816 | 624,161 | 574,425 | 574,532 | 640,094 | 631,024 | 533,896 | 634,652 | 691,308 | 711,944 | 668,472 | 687,209 | 721,438 | 771,361 | 689,770 | 686,462 | 791,313 | 788,039 | 697,287 | 620,136 | 642,118 | 602,226 | 571,593 | 622,648 | 608,955 | 712,714 | 684,912 | 707,448 | 685,621 | 727,786 | 648,300 | 602,486 | 579,796 | 604,343 | 565,300 | 611,967 | 568,302 | 621,736 | 553,086 | 559,538 |
| 559,538 | 553,086 | 621,736 | 568,302 | 611,967 | 565,300 | 604,343 | 579,796 | 602,486 | 648,300 | 727,786 | 685,621 | 707,448 | 684,912 | 712,714 | 608,955 | 622,648 | 571,593 | 602,226 | 642,118 | 620,136 | 697,287 | 788,039 | 791,313 | 686,462 | 689,770 | 771,361 | 721,438 | 687,209 | 668,472 | 711,944 | 691,308 | 634,652 | 533,896 | 631,024 | 640,094 | 574,532 | 574,425 | 624,161 | 638,816 | 665,771 | 617,501 | 681,190 | 655,645 | 578,691 | 690,166 | 598,279 | 533,937 | 549,352 | 568,126 | 634,169 | 582,201 | 692,786 | 835,574 | 820,069 | 742,114 | 608,833 | 562,434 | 749,731 | 624,519 | 515,592 | 473,873 | 529,672 | 473,942 | 493,709 | 623,165 | 682,397 | 532,512 | 461,591 | 520,013 | 496,135 | 466,317 | 439,369 | 445,198 | 426,444 | 440,433 | 439,801 | 484,459 | 472,082 | 419,498 | 449,972 | 416,385 | 483,689 | 407,751 | 488,008 | 356,566 | 468,188 | 355,203 | 1,015,065 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557,020 | 683,995 | 497,663 | 546,846 | 671,380 | 742,484 | 759,326 | 614,234 | 504,775 | 559,796 | 488,598 | 468,425 | 445,083 | 499,963 | 595,778 | 486,355 | 561,016 | 586,169 | 519,420 | 564,354 | 534,100 | 519,451 | 470,738 | 471,162 | 533,628 | 518,729 | 421,892 | 516,213 | 561,821 | 582,171 | 537,530 | 555,868 | 582,727 | 626,820 | 543,888 | 542,507 | 649,259 | 638,861 | 548,688 | 475,109 | 511,004 | 479,776 | 449,161 | 503,628 | 487,531 | 589,306 | 554,282 | 584,564 | 560,929 | 597,611 | 523,584 | 478,008 | 449,253 | 477,781 | 443,142 | 488,484 | 442,515 | 493,575 | 428,244 | 435,384 |
| 435,384 | 428,244 | 493,575 | 442,515 | 488,484 | 443,142 | 477,781 | 449,253 | 478,008 | 523,584 | 597,611 | 560,929 | 584,564 | 554,282 | 589,306 | 487,531 | 503,628 | 449,161 | 479,776 | 511,004 | 475,109 | 548,688 | 638,861 | 649,259 | 542,507 | 543,888 | 626,820 | 582,727 | 555,868 | 537,530 | 582,171 | 561,821 | 516,213 | 421,892 | 518,729 | 533,628 | 471,162 | 470,738 | 519,451 | 534,100 | 564,354 | 519,420 | 586,169 | 561,016 | 486,355 | 595,778 | 499,963 | 445,083 | 468,425 | 488,598 | 559,796 | 504,775 | 614,234 | 759,326 | 742,484 | 671,380 | 546,846 | 497,663 | 683,995 | 557,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,187 | 17,181 | 37,330 | 43,023 | 33,388 | 27,819 | 30,536 | 159,447 | 185,992 | 115,234 | 20,453 | 27,197 | 15,993 | 22,070 | 28,627 | 47,386 | 73,397 | 28,086 | 32,122 | 39,320 | 22,368 | 32,640 | 16,457 | 20,266 | 29,499 | 23,677 | 25,176 | 49,414 | 56,456 | 22,938 | 28,752 | 55,788 | 46,829 | 37,099 | 35,882 | 37,174 | 21,809 | 26,196 | 34,048 | 58,694 | 53,343 | 33,385 | 31,817 | 90,773 | 94,762 | 60,566 | 79,260 | 95,166 | 69,102 | 75,017 | 21,193 | 69,994 | 42,180 | 45,885 | 26,258 | 94,670 | 24,480 | 32,482 | 22,577 | 31,964 |
| 31,964 | 22,577 | 32,482 | 24,480 | 94,670 | 26,258 | 45,885 | 42,180 | 69,994 | 21,193 | 75,017 | 69,102 | 95,166 | 79,260 | 60,566 | 94,762 | 90,773 | 31,817 | 33,385 | 53,343 | 58,694 | 34,048 | 26,196 | 21,809 | 37,174 | 35,882 | 37,099 | 46,829 | 55,788 | 28,752 | 22,938 | 56,456 | 49,414 | 25,176 | 23,677 | 29,499 | 20,266 | 16,457 | 32,640 | 22,368 | 39,320 | 32,122 | 28,086 | 73,397 | 47,386 | 28,627 | 22,070 | 15,993 | 27,197 | 20,453 | 115,234 | 185,992 | 159,447 | 30,536 | 27,819 | 33,388 | 43,023 | 37,330 | 17,181 | 37,187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253,486 | 327,575 | 162,077 | 209,077 | 295,198 | 326,227 | 306,960 | 223,760 | 178,930 | 365,506 | 303,669 | 283,535 | 275,431 | 297,152 | 257,405 | 189,468 | 229,356 | 216,088 | 108,048 | 176,199 | 183,806 | 183,591 | 83,547 | 109,951 | 180,305 | 182,511 | 66,054 | 111,717 | 171,866 | 211,774 | 118,572 | 155,204 | 257,147 | 277,636 | 144,161 | 139,094 | 185,339 | 188,589 | 56,408 | 55,342 | 165,022 | 189,932 | 137,516 | 155,274 | 208,952 | 280,426 | 209,108 | 228,395 | 219,077 | 267,576 | 204,488 | 115,040 | 127,227 | 117,490 | 89,675 | 89,236 | 144,467 | 176,641 | 106,052 | 138,781 |
| 138,781 | 106,052 | 176,641 | 144,467 | 89,236 | 89,675 | 117,490 | 127,227 | 115,040 | 204,488 | 267,576 | 219,077 | 228,395 | 209,108 | 280,426 | 208,952 | 155,274 | 137,516 | 189,932 | 165,022 | 55,342 | 56,408 | 188,589 | 185,339 | 139,094 | 144,161 | 277,636 | 257,147 | 155,204 | 118,572 | 211,774 | 171,866 | 111,717 | 66,054 | 182,511 | 180,305 | 109,951 | 83,547 | 183,591 | 183,806 | 176,199 | 108,048 | 216,088 | 229,356 | 189,468 | 257,405 | 297,152 | 275,431 | 283,535 | 303,669 | 365,506 | 178,930 | 223,760 | 306,960 | 326,227 | 295,198 | 209,077 | 162,077 | 327,575 | 253,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 364,506 | 115,476 | 233,845 | 103,538 | 211,176 | 103,395 | 113,364 | 182,528 | 186,998 | 128,614 | 101,685 | 190,715 | 148,272 | 123,091 | 120,038 | 207,634 | 176,300 | 128,618 | 122,354 | 204,647 | 156,972 | 135,151 | 178,939 | 316,545 | 149,678 | 92,870 | 154,589 | 244,645 | 183,849 | 161,177 | 164,351 | 178,083 | 192,764 | 163,006 | 188,728 | 227,790 | 95,472 | 52,173 | 28,268 | 83,835 | 50,063 | 59,588 | 58,661 | 169,221 | 139,018 | 114,460 | 92,476 | 184,222 | 142,091 | 106,483 | 60,500 | 140,803 | 140,904 | 121,931 | 81,571 | 142,598 | 200,770 | 127,220 | 134,345 | 213,359 | 165,764 | 109,779 | 95,692 | 186,588 | 133,871 | 147,364 | 88,636 | 152,354 | 98,616 | 54,980 | 61,046 | 107,747 | 99,790 | 50,261 | 87,592 | 134,984 | 80,154 | 96,430 | 38,292 | 84,153 | 51,606 | 74,462 | 71,907 | 109,464 | 103,059 | 80,119 | 59,709 | 117,287 | 106,665 |
| 106,665 | 117,287 | 59,709 | 80,119 | 103,059 | 109,464 | 71,907 | 74,462 | 51,606 | 84,153 | 38,292 | 96,430 | 80,154 | 134,984 | 87,592 | 50,261 | 99,790 | 107,747 | 61,046 | 54,980 | 98,616 | 152,354 | 88,636 | 147,364 | 133,871 | 186,588 | 95,692 | 109,779 | 165,764 | 213,359 | 134,345 | 127,220 | 200,770 | 142,598 | 81,571 | 121,931 | 140,904 | 140,803 | 60,500 | 106,483 | 142,091 | 184,222 | 92,476 | 114,460 | 139,018 | 169,221 | 58,661 | 59,588 | 50,063 | 83,835 | 28,268 | 52,173 | 95,472 | 227,790 | 188,728 | 163,006 | 192,764 | 178,083 | 164,351 | 161,177 | 183,849 | 244,645 | 154,589 | 92,870 | 149,678 | 316,545 | 178,939 | 135,151 | 156,972 | 204,647 | 122,354 | 128,618 | 176,300 | 207,634 | 120,038 | 123,091 | 148,272 | 190,715 | 101,685 | 128,614 | 186,998 | 182,528 | 113,364 | 103,395 | 211,176 | 103,538 | 233,845 | 115,476 | 364,506 |
---|
Other Current Assets | 23,552 | 6,446 | 17,602 | 5,683 | 2,077 | 2,494 | 1,682 | 2,059 | 1,688 | 2,231 | 1,751 | 1,299 | 1,072 | 1,948 | 1,240 | 1,426 | 1,087 | 2,496 | 1,891 | 2,240 | 1,497 | 1,863 | 1,606 | 1,421 | 1,119 | 1,869 | 1,149 | 1,304 | 1,053 | 2,495 | 1,409 | 1,808 | 1,074 | 4,514 | 2,161 | 2,033 | 2,674 | 2,740 | 1,052 | 682 | 4,313 | 3,110 | 1,118 | 1,695 | 1,030 | 4,314 | 1,219 | 4,666 | 1,205 | 2,982 | 6,211 | 4,757 | 7,984 | 3,975 | 2,453 | 2,746 | 3,276 | 4,302 | 213,884 | 1,177 | 158,571 | 5,380 | 2,793 | 3,403 | 2,974 | 3,967 | 3,868 | 3,557 | 2,563 | 3,604 | 3,156 | 2,764 | 3,105 | 3,741 | 3,801 | 3,966 | 3,899 | 5,195 | 3,911 | 4,246 | 5,286 | 4,317 | 4,233 | 3,543 | 3,061 | 4,135 | 3,949 | 4,939 | 4,208 |
| 4,208 | 4,939 | 3,949 | 4,135 | 3,061 | 3,543 | 4,233 | 4,317 | 5,286 | 4,246 | 3,911 | 5,195 | 3,899 | 3,966 | 3,801 | 3,741 | 3,105 | 2,764 | 3,156 | 3,604 | 2,563 | 3,557 | 3,868 | 3,967 | 2,974 | 3,403 | 2,793 | 5,380 | 158,571 | 1,177 | 213,884 | 4,302 | 3,276 | 2,746 | 2,453 | 3,975 | 7,984 | 4,757 | 6,211 | 2,982 | 1,205 | 4,666 | 1,219 | 4,314 | 1,030 | 1,695 | 1,118 | 3,110 | 4,313 | 682 | 1,052 | 2,740 | 2,674 | 2,033 | 2,161 | 4,514 | 1,074 | 1,808 | 1,409 | 2,495 | 1,053 | 1,304 | 1,149 | 1,869 | 1,119 | 1,421 | 1,606 | 1,863 | 1,497 | 2,240 | 1,891 | 2,496 | 1,087 | 1,426 | 1,240 | 1,948 | 1,072 | 1,299 | 1,751 | 2,231 | 1,688 | 2,059 | 1,682 | 2,494 | 2,077 | 5,683 | 17,602 | 6,446 | 23,552 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,500 | 65,736 | 64,771 | 61,987 | 70,734 | 77,585 | 76,248 | 78,552 | 77,425 | 74,373 | 79,528 | 80,927 | 88,854 | 98,316 | 94,388 | 92,335 | 94,630 | 95,021 | 98,081 | 101,417 | 104,715 | 104,711 | 103,687 | 103,370 | 106,466 | 112,296 | 112,004 | 118,439 | 129,488 | 129,773 | 130,942 | 131,341 | 138,712 | 144,541 | 145,882 | 143,954 | 142,054 | 149,178 | 148,599 | 145,026 | 131,113 | 122,450 | 122,432 | 119,019 | 121,423 | 123,408 | 130,630 | 122,884 | 124,691 | 130,175 | 124,716 | 124,479 | 130,543 | 126,562 | 122,158 | 123,483 | 125,787 | 128,161 | 124,842 | 124,155 |
| 124,155 | 124,842 | 128,161 | 125,787 | 123,483 | 122,158 | 126,562 | 130,543 | 124,479 | 124,716 | 130,175 | 124,691 | 122,884 | 130,630 | 123,408 | 121,423 | 119,019 | 122,432 | 122,450 | 131,113 | 145,026 | 148,599 | 149,178 | 142,054 | 143,954 | 145,882 | 144,541 | 138,712 | 131,341 | 130,942 | 129,773 | 129,488 | 118,439 | 112,004 | 112,296 | 106,466 | 103,370 | 103,687 | 104,711 | 104,715 | 101,417 | 98,081 | 95,021 | 94,630 | 92,335 | 94,388 | 98,316 | 88,854 | 80,927 | 79,528 | 74,373 | 77,425 | 78,552 | 76,248 | 77,585 | 70,734 | 61,987 | 64,771 | 65,736 | 67,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 232,194 | 99,134 | 86,974 | 81,474 | 76,471 | 74,241 | 74,031 | 73,249 | 71,736 | 72,513 | 71,784 | 76,368 | 82,099 | 79,729 | 80,238 | 79,091 | 87,595 | 84,836 | 82,304 | 80,283 | 78,183 | 74,397 | 73,309 | 71,737 | 69,179 | 66,704 | 63,872 | 61,679 | 61,452 | 67,380 | 65,224 | 64,563 | 61,923 | 64,012 | 67,360 | 64,870 | 63,269 | 60,421 | 57,889 | 55,283 | 52,831 | 53,500 | 51,147 | 48,720 | 46,525 | 44,490 | 43,855 | 44,133 | 42,996 | 43,972 | 42,778 | 42,459 | 41,451 | 45,636 | 50,740 | 49,265 | 48,155 | 53,702 | 52,942 | 52,230 | 50,728 | 57,903 | 58,303 | 57,284 | 57,165 | 56,461 | 60,780 | 59,327 | 57,505 | 48,843 | 48,970 | 46,982 | 44,950 | 43,019 | 41,555 | 40,635 | 39,344 | 38,239 | 38,241 | 41,817 | 42,132 | 44,834 | 44,090 | 43,473 | 47,457 | 53,181 | 54,728 | 55,092 | 54,387 |
| 54,387 | 55,092 | 54,728 | 53,181 | 47,457 | 43,473 | 44,090 | 44,834 | 42,132 | 41,817 | 38,241 | 38,239 | 39,344 | 40,635 | 41,555 | 43,019 | 44,950 | 46,982 | 48,970 | 48,843 | 57,505 | 59,327 | 60,780 | 56,461 | 57,165 | 57,284 | 58,303 | 57,903 | 50,728 | 52,230 | 52,942 | 53,702 | 48,155 | 49,265 | 50,740 | 45,636 | 41,451 | 42,459 | 42,778 | 43,972 | 42,996 | 44,133 | 43,855 | 44,490 | 46,525 | 48,720 | 51,147 | 53,500 | 52,831 | 55,283 | 57,889 | 60,421 | 63,269 | 64,870 | 67,360 | 64,012 | 61,923 | 64,563 | 65,224 | 67,380 | 61,452 | 61,679 | 63,872 | 66,704 | 69,179 | 71,737 | 73,309 | 74,397 | 78,183 | 80,283 | 82,304 | 84,836 | 87,595 | 79,091 | 80,238 | 79,729 | 82,099 | 76,368 | 71,784 | 72,513 | 71,736 | 73,249 | 74,031 | 74,241 | 76,471 | 81,474 | 86,974 | 99,134 | 232,194 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,289 | 43,802 | 47,706 | 50,425 | 51,675 | 56,621 | 59,445 | 59,176 | 57,110 | 60,200 | 61,530 | 58,801 | 53,281 | 42,677 | 46,910 | 46,270 | 52,341 | 56,124 | 66,242 | 60,089 | 63,983 | 69,549 | 58,979 | 57,737 | 61,187 | 56,156 | 50,824 | 47,065 | 43,100 | 42,850 | 38,576 | 39,557 |
| 39,557 | 38,576 | 42,850 | 43,100 | 47,065 | 50,824 | 56,156 | 61,187 | 57,737 | 58,979 | 69,549 | 63,983 | 60,089 | 66,242 | 56,124 | 52,341 | 46,270 | 46,910 | 42,677 | 53,281 | 58,801 | 61,530 | 60,200 | 57,110 | 59,176 | 59,445 | 56,621 | 51,675 | 50,425 | 47,706 | 43,802 | 41,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,155 | 9,613 | 10,831 | 13,188 | 15,101 | 15,507 | 17,877 | 20,582 | 24,131 | 27,741 | 28,922 | 29,891 | 31,720 | 33,714 | 35,190 | 37,139 | 38,196 | 38,014 | 37,132 | 36,846 | 37,332 | 36,601 | 35,384 | 33,706 | 33,346 | 31,846 | 29,229 | 28,908 | 27,903 | 28,240 | 26,772 | 25,432 | 24,002 | 24,384 | 23,175 | 23,367 | 22,362 | 21,823 | 20,601 | 19,719 | 19,115 | 18,916 | 18,666 | 18,136 | 17,866 | 18,513 | 18,161 | 18,555 | 18,828 | 19,610 | 20,062 | 20,404 | 20,265 | 20,968 | 20,817 | 0 |
| 0 | 20,817 | 20,968 | 20,265 | 20,404 | 20,062 | 19,610 | 18,828 | 18,555 | 18,161 | 18,513 | 17,866 | 18,136 | 18,666 | 18,916 | 19,115 | 19,719 | 20,601 | 21,823 | 22,362 | 23,367 | 23,175 | 24,384 | 24,002 | 25,432 | 26,772 | 28,240 | 27,903 | 28,908 | 29,229 | 31,846 | 33,346 | 33,706 | 35,384 | 36,601 | 37,332 | 36,846 | 37,132 | 38,014 | 38,196 | 37,139 | 35,190 | 33,714 | 31,720 | 29,891 | 28,922 | 27,741 | 24,131 | 20,582 | 17,877 | 15,507 | 15,101 | 13,188 | 10,831 | 9,613 | 6,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 512 | 208 | 64 | 566 | 612 | 548 | 2,095 | 1,903 | 978 | 915 | 7,515 | 929 | 3,501 | 891 | 630 | 2,358 | 1,330 | 1,330 | 1,446 | 16 | 42 | 35 | 171 | 92 | 32 | 16 | 16 | 56 | 106 | 66 | 66 | 21 | 16 | 68 | 68 | 156 | 59 | 16 | 16 | 64 | 82 | 59 | 16 | 52 | 52 | 20 | 16 | 116 | 129 | 16 | 16 | 197 | 225 | 204 | 168 | 55 | 50 | 16 | 31 |
| 31 | 16 | 50 | 55 | 168 | 204 | 225 | 197 | 16 | 16 | 129 | 116 | 16 | 20 | 52 | 52 | 16 | 59 | 82 | 64 | 16 | 16 | 59 | 156 | 68 | 68 | 16 | 21 | 66 | 66 | 106 | 56 | 16 | 16 | 32 | 92 | 171 | 35 | 42 | 16 | 1,446 | 1,330 | 1,330 | 2,358 | 630 | 891 | 3,501 | 929 | 7,515 | 915 | 978 | 1,903 | 2,095 | 548 | 612 | 566 | 64 | 208 | 512 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 708,789 | 57,598 | 157,648 | 36,849 | 167,880 | 73,174 | 142,521 | 111,901 | 126,410 | 106,230 | 148,117 | 162,703 | 107,121 | 89,505 | 65,007 | 110,414 | 79,932 | 124,267 | 145,676 | 194,453 | 111,405 | 162,752 | 273,684 | 229,070 | 83,387 | 57,906 | 94,456 | 87,563 | 88,836 | 156,344 | 231,887 | 142,473 | 126,564 | 223,196 | 262,431 | 359,217 | 178,041 | 56,761 | 60,735 | 142,605 | 107,947 | 71,747 | 118,681 | 250,164 | 90,156 | 137,840 | 140,741 | 161,297 | 169,569 | 117,546 | 81,689 | 127,839 | 97,103 | 127,318 | 101,134 | 78,918 | 121,837 | 139,288 | 120,552 | 149,292 | 107,397 | 105,510 | 126,240 | 174,442 | 132,314 | 204,318 | 181,201 | 202,652 | 101,682 | 114,668 | 83,716 | 103,284 | 120,941 | 86,471 | 170,162 | 169,803 | 169,159 | 113,729 | 140,461 | 173,222 | 121,212 | 83,790 | 103,606 | 111,004 | 135,215 | 74,191 | 113,044 | 97,858 | 74,968 |
| 74,968 | 97,858 | 113,044 | 74,191 | 135,215 | 111,004 | 103,606 | 83,790 | 121,212 | 173,222 | 140,461 | 113,729 | 169,159 | 169,803 | 170,162 | 86,471 | 120,941 | 103,284 | 83,716 | 114,668 | 101,682 | 202,652 | 181,201 | 204,318 | 132,314 | 174,442 | 126,240 | 105,510 | 107,397 | 149,292 | 120,552 | 139,288 | 121,837 | 78,918 | 101,134 | 127,318 | 97,103 | 127,839 | 81,689 | 117,546 | 169,569 | 161,297 | 140,741 | 137,840 | 90,156 | 250,164 | 118,681 | 71,747 | 107,947 | 142,605 | 60,735 | 56,761 | 178,041 | 359,217 | 262,431 | 223,196 | 126,564 | 142,473 | 231,887 | 156,344 | 88,836 | 87,563 | 94,456 | 57,906 | 83,387 | 229,070 | 273,684 | 162,752 | 111,405 | 194,453 | 145,676 | 124,267 | 79,932 | 110,414 | 65,007 | 89,505 | 107,121 | 162,703 | 148,117 | 106,230 | 126,410 | 111,901 | 142,521 | 73,174 | 167,880 | 36,849 | 157,648 | 57,598 | 708,789 |
---|
> Total Current Liabilities | 686,171 | 57,072 | 157,575 | 36,849 | 167,880 | 72,730 | 142,238 | 111,830 | 109,362 | 89,182 | 131,069 | 145,655 | 87,763 | 89,505 | 65,007 | 110,414 | 79,932 | 84,812 | 105,878 | 194,180 | 111,162 | 162,539 | 273,502 | 228,909 | 83,258 | 57,819 | 94,401 | 87,541 | 88,836 | 156,344 | 231,887 | 142,473 | 126,564 | 223,196 | 253,172 | 349,735 | 168,337 | 48,653 | 52,506 | 134,256 | 99,479 | 63,649 | 110,455 | 243,585 | 83,450 | 131,005 | 132,673 | 152,954 | 160,953 | 108,656 | 72,929 | 118,948 | 88,081 | 118,270 | 93,358 | 71,018 | 113,812 | 131,260 | 112,101 | 137,778 | 95,652 | 93,670 | 114,162 | 162,126 | 119,761 | 187,780 | 164,428 | 180,500 | 79,226 | 91,911 | 60,515 | 79,958 | 97,252 | 62,577 | 143,104 | 142,470 | 141,555 | 85,855 | 113,317 | 146,626 | 94,333 | 56,640 | 76,883 | 83,959 | 107,847 | 46,693 | 84,803 | 69,870 | 46,695 |
| 46,695 | 69,870 | 84,803 | 46,693 | 107,847 | 83,959 | 76,883 | 56,640 | 94,333 | 146,626 | 113,317 | 85,855 | 141,555 | 142,470 | 143,104 | 62,577 | 97,252 | 79,958 | 60,515 | 91,911 | 79,226 | 180,500 | 164,428 | 187,780 | 119,761 | 162,126 | 114,162 | 93,670 | 95,652 | 137,778 | 112,101 | 131,260 | 113,812 | 71,018 | 93,358 | 118,270 | 88,081 | 118,948 | 72,929 | 108,656 | 160,953 | 152,954 | 132,673 | 131,005 | 83,450 | 243,585 | 110,455 | 63,649 | 99,479 | 134,256 | 52,506 | 48,653 | 168,337 | 349,735 | 253,172 | 223,196 | 126,564 | 142,473 | 231,887 | 156,344 | 88,836 | 87,541 | 94,401 | 57,819 | 83,258 | 228,909 | 273,502 | 162,539 | 111,162 | 194,180 | 105,878 | 84,812 | 79,932 | 110,414 | 65,007 | 89,505 | 87,763 | 145,655 | 131,069 | 89,182 | 109,362 | 111,830 | 142,238 | 72,730 | 167,880 | 36,849 | 157,575 | 57,072 | 686,171 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,527 | 138,941 | 68,369 | 62,120 | 127,698 | 127,267 | 175,616 | 117,582 | -5,000 | 0 | 77,324 | 60,208 | 36,219 | 72,959 | 178,575 | 19,247 | 53,845 | 64,252 | 82,957 | 100,528 | 51,104 | 12,111 | 62,232 | 29,719 | 49,449 | 41,151 | 3,042 | 10,513 | 33,985 | -2,640 | 16,945 | 7,368 | 13,530 | 26,860 | 89,967 | 56,228 | 87,382 | 76,891 | 110,738 | 32,216 | 46,851 | 22,246 | 42,133 | 50,012 | 16,979 | 80,126 | 58,612 | 74,429 | 19,499 | 65,911 | 96,873 | 39,559 | 13,495 | 42,334 | 50,583 | 56,846 | 11,509 | 28,463 | 10,554 | 0 |
| 0 | 10,554 | 28,463 | 11,509 | 56,846 | 50,583 | 42,334 | 13,495 | 39,559 | 96,873 | 65,911 | 19,499 | 74,429 | 58,612 | 80,126 | 16,979 | 50,012 | 42,133 | 22,246 | 46,851 | 32,216 | 110,738 | 76,891 | 87,382 | 56,228 | 89,967 | 26,860 | 13,530 | 7,368 | 16,945 | -2,640 | 33,985 | 10,513 | 3,042 | 41,151 | 49,449 | 29,719 | 62,232 | 12,111 | 51,104 | 100,528 | 82,957 | 64,252 | 53,845 | 19,247 | 178,575 | 72,959 | 36,219 | 60,208 | 77,324 | 0 | -5,000 | 117,582 | 175,616 | 127,267 | 127,698 | 62,120 | 68,369 | 138,941 | 80,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,985 | 27,586 | 41,049 | 21,587 | 13,530 | 26,860 | 89,967 | 0 | 0 | 76,891 | 110,738 | 32,216 | 46,851 | 21,236 | 41,193 | 49,382 | 16,503 | 79,886 | 58,612 | 74,429 | 19,499 | 65,911 | 96,873 | 39,559 | 13,495 | 42,334 | 50,583 | 56,846 | 0 | 28,463 | 10,554 | 0 |
| 0 | 10,554 | 28,463 | 0 | 56,846 | 50,583 | 42,334 | 13,495 | 39,559 | 96,873 | 65,911 | 19,499 | 74,429 | 58,612 | 79,886 | 16,503 | 49,382 | 41,193 | 21,236 | 46,851 | 32,216 | 110,738 | 76,891 | 0 | 0 | 89,967 | 26,860 | 13,530 | 21,587 | 41,049 | 27,586 | 33,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 369,276 | 26,152 | 31,416 | 12,766 | 68,315 | 13,098 | 11,992 | 19,960 | 25,861 | 16,146 | 20,343 | 22,116 | 14,037 | 10,931 | 18,728 | 28,091 | 24,428 | 24,650 | 24,164 | 30,105 | 18,682 | 21,083 | 24,029 | 31,191 | 19,351 | 16,092 | 27,559 | 42,553 | 28,375 | 33,684 | 38,597 | 32,596 | 31,939 | 35,820 | 49,031 | 85,058 | 7,630 | 20,983 | 16,026 | 44,555 | 34,801 | 3,820 | 16,982 | 34,771 | 26,905 | 29,679 | 20,743 | 30,484 | 26,594 | 17,406 | 15,458 | 24,073 | 31,943 | 29,166 | 15,101 | 35,186 | 64,425 | 46,213 | 53,073 | 15,540 | 12,100 | 21,383 | 26,150 | 20,272 | 17,534 | 48,296 | 37,494 | 29,339 | 19,507 | 12,019 | 12,432 | 15,294 | 21,237 | 11,031 | 28,746 | 48,184 | 38,153 | 25,998 | 11,063 | 26,734 | 36,118 | 20,039 | 11,992 | 10,584 | 24,210 | 8,330 | 19,744 | 26,511 | 10,953 |
| 10,953 | 26,511 | 19,744 | 8,330 | 24,210 | 10,584 | 11,992 | 20,039 | 36,118 | 26,734 | 11,063 | 25,998 | 38,153 | 48,184 | 28,746 | 11,031 | 21,237 | 15,294 | 12,432 | 12,019 | 19,507 | 29,339 | 37,494 | 48,296 | 17,534 | 20,272 | 26,150 | 21,383 | 12,100 | 15,540 | 53,073 | 46,213 | 64,425 | 35,186 | 15,101 | 29,166 | 31,943 | 24,073 | 15,458 | 17,406 | 26,594 | 30,484 | 20,743 | 29,679 | 26,905 | 34,771 | 16,982 | 3,820 | 34,801 | 44,555 | 16,026 | 20,983 | 7,630 | 85,058 | 49,031 | 35,820 | 31,939 | 32,596 | 38,597 | 33,684 | 28,375 | 42,553 | 27,559 | 16,092 | 19,351 | 31,191 | 24,029 | 21,083 | 18,682 | 30,105 | 24,164 | 24,650 | 24,428 | 28,091 | 18,728 | 10,931 | 14,037 | 22,116 | 20,343 | 16,146 | 25,861 | 19,960 | 11,992 | 13,098 | 68,315 | 12,766 | 31,416 | 26,152 | 369,276 |
---|
Other Current Liabilities | 42,442 | 148 | 11,428 | 187 | 17,218 | 15,380 | 21,565 | 41,435 | 21,653 | 27,473 | 31,967 | 23,678 | 20,052 | 46,740 | 16,725 | 20,822 | 9,440 | 9,783 | 8,702 | 63,820 | 43,918 | 45,653 | 46,537 | 40,625 | 15,143 | 18,764 | 12,552 | 22,633 | 24,246 | 14,846 | 10,382 | 13,147 | 11,784 | 26,579 | 23,158 | 36,200 | 26,472 | 537 | 506 | 431 | 4,470 | 16,112 | 12,163 | 19,784 | 24,942 | 28,190 | 23,758 | 24,022 | 26,115 | 26,540 | 30,626 | 24,544 | 20,038 | 24,953 | 19,387 | 23,872 | 24,720 | 30,249 | -29,009 | 32,981 | 33,525 | 36,753 | 32,213 | 33,299 | 36,512 | 32,246 | 25,904 | 28,045 | 21,223 | 23,723 | 16,393 | 14,521 | 17,817 | 22,421 | 17,690 | 20,136 | 23,428 | 27,319 | 20,335 | 17,200 | 17,061 | 18,602 | 16,132 | 17,382 | 20,541 | 26,682 | 21,624 | 24,098 | 28,767 |
| 28,767 | 24,098 | 21,624 | 26,682 | 20,541 | 17,382 | 16,132 | 18,602 | 17,061 | 17,200 | 20,335 | 27,319 | 23,428 | 20,136 | 17,690 | 22,421 | 17,817 | 14,521 | 16,393 | 23,723 | 21,223 | 28,045 | 25,904 | 32,246 | 36,512 | 33,299 | 32,213 | 36,753 | 33,525 | 32,981 | -29,009 | 30,249 | 24,720 | 23,872 | 19,387 | 24,953 | 20,038 | 24,544 | 30,626 | 26,540 | 26,115 | 24,022 | 23,758 | 28,190 | 24,942 | 19,784 | 12,163 | 16,112 | 4,470 | 431 | 506 | 537 | 26,472 | 36,200 | 23,158 | 26,579 | 11,784 | 13,147 | 10,382 | 14,846 | 24,246 | 22,633 | 12,552 | 18,764 | 15,143 | 40,625 | 46,537 | 45,653 | 43,918 | 63,820 | 8,702 | 9,783 | 9,440 | 20,822 | 16,725 | 46,740 | 20,052 | 23,678 | 31,967 | 27,473 | 21,653 | 41,435 | 21,565 | 15,380 | 17,218 | 187 | 11,428 | 148 | 42,442 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,259 | 9,482 | 9,704 | 8,109 | 8,229 | 8,349 | 8,468 | 8,098 | 8,226 | 6,578 | 6,707 | 6,835 | 8,068 | 8,342 | 8,616 | 8,890 | 8,760 | 8,891 | 9,022 | 9,048 | 7,777 | 7,901 | 8,025 | 8,028 | 8,451 | 11,515 | 11,746 | 11,840 | 12,078 | 12,316 | 12,553 | 16,538 | 16,773 | 22,152 | 22,456 | 22,757 | 23,200 | 23,325 | 23,690 | 23,894 | 27,058 | 27,332 | 27,605 | 27,875 | 27,144 | 26,596 | 26,879 | 27,150 | 26,722 | 27,045 | 27,368 | 27,499 | 28,241 | 27,987 | 28,273 |
| 28,273 | 27,987 | 28,241 | 27,499 | 27,368 | 27,045 | 26,722 | 27,150 | 26,879 | 26,596 | 27,144 | 27,875 | 27,605 | 27,332 | 27,058 | 23,894 | 23,690 | 23,325 | 23,200 | 22,757 | 22,456 | 22,152 | 16,773 | 16,538 | 12,553 | 12,316 | 12,078 | 11,840 | 11,746 | 11,515 | 8,451 | 8,028 | 8,025 | 7,901 | 7,777 | 9,048 | 9,022 | 8,891 | 8,760 | 8,890 | 8,616 | 8,342 | 8,068 | 6,835 | 6,707 | 6,578 | 8,226 | 8,098 | 8,468 | 8,349 | 8,229 | 8,109 | 9,704 | 9,482 | 9,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,048 | 17,048 | 17,048 | 17,048 | 19,358 | 0 | 0 | 0 | 0 | 39,455 | 39,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,259 | 9,482 | 9,704 | 8,109 | 8,229 | 8,349 | 8,469 | 8,098 | 8,226 | 6,578 | 6,707 | 6,835 | 8,068 | 8,342 | 8,616 | 8,890 | 8,760 | 8,891 | 9,022 | 9,048 | 7,777 | 7,901 | 8,025 | 8,028 | 8,451 | 11,515 | 11,746 | 11,841 | 12,078 | 12,316 | 12,553 | 16,538 | 16,773 | 22,152 | 22,456 | 22,757 | 23,041 | 23,325 | 23,610 | 23,894 | 27,058 | 27,332 | 27,605 | 27,875 | 27,144 | 26,596 | 26,879 | 27,150 | 0 | 27,045 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 27,045 | 0 | 27,150 | 26,879 | 26,596 | 27,144 | 27,875 | 27,605 | 27,332 | 27,058 | 23,894 | 23,610 | 23,325 | 23,041 | 22,757 | 22,456 | 22,152 | 16,773 | 16,538 | 12,553 | 12,316 | 12,078 | 11,841 | 11,746 | 11,515 | 8,451 | 8,028 | 8,025 | 7,901 | 7,777 | 9,048 | 9,022 | 8,891 | 8,760 | 8,890 | 8,616 | 8,342 | 8,068 | 6,835 | 6,707 | 6,578 | 8,226 | 8,098 | 8,469 | 8,349 | 8,229 | 8,109 | 9,704 | 9,482 | 9,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,798 | 39,455 | 0 | 0 | 0 | 0 | 19,358 | 17,048 | 17,048 | 17,048 | 17,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 294,057 | 297,605 | 310,540 | 319,717 | 320,128 | 334,577 | 341,168 | 304,484 | 323,563 | 313,269 | 323,965 | 321,756 | 332,680 | 350,928 | 361,436 | 334,784 | 359,437 | 342,050 | 350,459 | 325,560 | 350,186 | 369,760 | 408,714 | 394,095 | 410,322 | 416,036 | 435,216 | 386,310 | 426,756 | 468,175 | 517,845 | 419,961 | 482,269 | 518,918 | 557,638 | 476,357 | 514,745 | 525,439 | 573,434 | 425,522 | 441,405 | 462,190 | 479,598 | 440,003 | 488,534 | 517,805 | 540,449 | 456,204 | 496,202 | 521,270 | 542,472 | 446,586 | 477,429 | 512,776 | 529,890 | 454,978 | 512,815 | 552,021 | 591,392 | 519,180 | 579,812 | 615,928 | 645,121 | 515,328 | 554,148 | 586,996 | 606,838 | 494,634 | 518,454 | 527,449 | 518,511 | 468,309 | 501,706 | 522,483 | 542,552 | 515,110 | 538,288 | 571,891 | 587,325 | 475,078 | 481,274 | 496,006 | 500,737 | 454,296 | 476,752 | 494,110 | 508,692 | 455,229 | 484,571 |
| 484,571 | 455,229 | 508,692 | 494,110 | 476,752 | 454,296 | 500,737 | 496,006 | 481,274 | 475,078 | 587,325 | 571,891 | 538,288 | 515,110 | 542,552 | 522,483 | 501,706 | 468,309 | 518,511 | 527,449 | 518,454 | 494,634 | 606,838 | 586,996 | 554,148 | 515,328 | 645,121 | 615,928 | 579,812 | 519,180 | 591,392 | 552,021 | 512,815 | 454,978 | 529,890 | 512,776 | 477,429 | 446,586 | 542,472 | 521,270 | 496,202 | 456,204 | 540,449 | 517,805 | 488,534 | 440,003 | 479,598 | 462,190 | 441,405 | 425,522 | 573,434 | 525,439 | 514,745 | 476,357 | 557,638 | 518,918 | 482,269 | 419,961 | 517,845 | 468,175 | 426,756 | 386,310 | 435,216 | 416,036 | 410,322 | 394,095 | 408,714 | 369,760 | 350,186 | 325,560 | 350,459 | 342,050 | 359,437 | 334,784 | 361,436 | 350,928 | 332,680 | 321,756 | 323,965 | 313,269 | 323,563 | 304,484 | 341,168 | 334,577 | 320,128 | 319,717 | 310,540 | 297,605 | 294,057 |
---|
Common Stock | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 141,404 | 141,784 | 142,034 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 |
| 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,372 | 142,034 | 141,784 | 141,404 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 |
---|
Retained Earnings | 5,057 | 8,605 | 21,540 | 30,717 | 31,128 | 45,577 | 52,168 | 15,484 | 34,563 | 24,269 | 34,965 | 32,756 | 43,680 | 61,928 | 86,436 | 59,784 | 84,214 | 67,050 | 75,459 | 50,560 | 75,186 | 94,760 | 133,714 | 119,095 | 135,322 | 141,036 | 160,216 | 111,310 | 151,756 | 193,175 | 242,845 | 144,961 | 207,269 | 243,918 | 282,638 | 201,357 | 239,745 | 250,439 | 298,434 | 150,080 | 164,764 | 184,530 | 199,851 | 159,366 | 207,700 | 237,354 | 258,359 | 173,298 | 212,380 | 236,936 | 246,466 | 146,457 | 174,686 | 207,960 | 222,862 | 148,002 | 191,410 | 245,593 | 270,316 | 198,189 | 256,646 | 292,668 | 322,277 | 196,099 | 233,937 | 272,442 | 289,812 | 176,487 | 202,586 | 215,956 | 216,174 | 162,542 | 196,451 | 212,325 | 229,325 | 195,274 | 218,917 | 249,404 | 261,957 | 158,146 | 165,302 | 177,954 | 186,655 | 144,418 | 169,788 | 190,231 | 205,730 | 155,577 | 184,073 |
| 184,073 | 155,577 | 205,730 | 190,231 | 169,788 | 144,418 | 186,655 | 177,954 | 165,302 | 158,146 | 261,957 | 249,404 | 218,917 | 195,274 | 229,325 | 212,325 | 196,451 | 162,542 | 216,174 | 215,956 | 202,586 | 176,487 | 289,812 | 272,442 | 233,937 | 196,099 | 322,277 | 292,668 | 256,646 | 198,189 | 270,316 | 245,593 | 191,410 | 148,002 | 222,862 | 207,960 | 174,686 | 146,457 | 246,466 | 236,936 | 212,380 | 173,298 | 258,359 | 237,354 | 207,700 | 159,366 | 199,851 | 184,530 | 164,764 | 150,080 | 298,434 | 250,439 | 239,745 | 201,357 | 282,638 | 243,918 | 207,269 | 144,961 | 242,845 | 193,175 | 151,756 | 111,310 | 160,216 | 141,036 | 135,322 | 119,095 | 133,714 | 94,760 | 75,186 | 50,560 | 75,459 | 67,050 | 84,214 | 59,784 | 86,436 | 61,928 | 43,680 | 32,756 | 34,965 | 24,269 | 34,563 | 15,484 | 52,168 | 45,577 | 31,128 | 30,717 | 21,540 | 8,605 | 5,057 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,442 | 136,641 | 135,832 | 138,803 | 138,716 | 120,720 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 150,984 | 155,318 | 158,165 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 146,352 | 162,015 | 143,887 |
| 143,887 | 162,015 | 146,352 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 162,015 | 158,165 | 155,318 | 150,984 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 120,720 | 138,716 | 138,803 | 135,832 | 136,641 | 135,442 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|