25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Payton Planar Magnetics Ltd
Buy, Hold or Sell?

Let's analyze Payton Planar Magnetics Ltd together

I guess you are interested in Payton Planar Magnetics Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Payton Planar Magnetics Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Payton Planar Magnetics Ltd

I send you an email if I find something interesting about Payton Planar Magnetics Ltd.

Quick analysis of Payton Planar Magnetics Ltd (30 sec.)










What can you expect buying and holding a share of Payton Planar Magnetics Ltd? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨1.05
When do you have the money?
1 year
How often do you get paid?
57.5%

What is your share worth?

Current worth
‚ā¨3.58
Expected worth in 1 year
‚ā¨3.87
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.25
Return On Investment
15.8%

For what price can you sell your share?

Current Price per Share
‚ā¨7.90
Expected price per share
‚ā¨7.55 - ‚ā¨8
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Payton Planar Magnetics Ltd (5 min.)




Live pricePrice per Share (EOD)

‚ā¨7.90

Intrinsic Value Per Share

‚ā¨8.79 - ‚ā¨12.83

Total Value Per Share

‚ā¨12.37 - ‚ā¨16.41

2. Growth of Payton Planar Magnetics Ltd (5 min.)




Is Payton Planar Magnetics Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$68.6m$64.1m$6.1m8.7%

How much money is Payton Planar Magnetics Ltd making?

Current yearPrevious yearGrowGrow %
Making money$3.8m$3.9m-$113k-2.9%
Net Profit Margin27.8%26.0%--

How much money comes from the company's main activities?

3. Financial Health of Payton Planar Magnetics Ltd (5 min.)




4. Comparing to competitors in the Electronic Components industry (5 min.)




  Industry Rankings (Electronic Components)  


Richest
#371 / 524

Most Revenue
#394 / 524

Most Profit
#207 / 524
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Payton Planar Magnetics Ltd? (5 min.)

Welcome investor! Payton Planar Magnetics Ltd's management wants to use your money to grow the business. In return you get a share of Payton Planar Magnetics Ltd.

What can you expect buying and holding a share of Payton Planar Magnetics Ltd?

First you should know what it really means to hold a share of Payton Planar Magnetics Ltd. And how you can make/lose money.

Speculation

The Price per Share of Payton Planar Magnetics Ltd is ‚ā¨7.9. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Payton Planar Magnetics Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Payton Planar Magnetics Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨3.58. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.07 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.10 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Payton Planar Magnetics Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.202.5%0.222.8%0.212.7%0.162.1%0.121.5%
Usd Book Value Change Per Share-0.37-4.7%0.081.0%0.111.3%0.060.8%0.060.8%
Usd Dividend Per Share0.577.2%0.263.3%0.476.0%0.293.7%0.172.2%
Usd Total Gains Per Share0.202.5%0.344.3%0.587.3%0.354.5%0.243.0%
Usd Price Per Share8.78-9.00-10.02-8.33-5.78-
Price to Earnings Ratio11.11-10.72-12.37-14.39-12.74-
Price-to-Total Gains Ratio44.59-31.69-23.72-35.14-31.17-
Price to Book Ratio2.26-2.28-2.76-2.45-1.96-
Price-to-Total Gains Ratio44.59-31.69-23.72-35.14-31.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.56676
Number of shares116
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.260.29
Usd Book Value Change Per Share0.080.06
Usd Total Gains Per Share0.340.35
Gains per Quarter (116 shares)39.3541.09
Gains per Year (116 shares)157.42164.34
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11223614713529154
22447130427158318
336510746140687482
4487142618541116646
5609178775677145810
6731214932812174974
785324910899472031138
8975285124610832321302
91096320140312182611466
101218356156013532901630

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%58.03.00.095.1%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.04.02.070.0%25.010.05.062.5%37.016.08.060.7%
Dividend per Share2.00.02.050.0%9.00.03.075.0%13.00.07.065.0%23.00.017.057.5%24.00.037.039.3%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%35.04.01.087.5%47.010.04.077.0%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Payton Planar Magnetics Ltd

About Payton Planar Magnetics Ltd

Payton Planar Magnetics Ltd., together with its subsidiaries, engages in development, manufacture, and marketing of planar and conventional transformers worldwide. The company provides various planar transformers; inductors, including common mode chocks; and off the shelf SMT planar transformers. It also supplies planar magnetic solutions. The company serves telecom/datacenter, automotive companies, industrial, and medical companies. Payton Planar Magnetics Ltd. was incorporated in 1992 and is based in Ness Ziona, Israel. The company is a subsidiary of Payton Industries Ltd.

Fundamental data was last updated by Penke on 2024-07-24 09:48:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Payton Planar Magnetics Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Payton Planar Magnetics Ltd earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • A Net Profit Margin of 27.6%¬†means that¬†€0.28 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Payton Planar Magnetics Ltd:

  • The MRQ is 27.6%. The company is making a huge profit. +2
  • The TTM is 27.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.6%TTM27.8%-0.2%
TTM27.8%YOY26.0%+1.7%
TTM27.8%5Y23.2%+4.6%
5Y23.2%10Y19.3%+3.8%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ27.6%3.5%+24.1%
TTM27.8%4.2%+23.6%
YOY26.0%4.7%+21.3%
5Y23.2%4.3%+18.9%
10Y19.3%4.4%+14.9%
1.1.2. Return on Assets

Shows how efficient Payton Planar Magnetics Ltd is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • 4.5% Return on Assets means that¬†Payton Planar Magnetics Ltd generated¬†€0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Payton Planar Magnetics Ltd:

  • The MRQ is 4.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.9%-0.4%
TTM4.9%YOY5.4%-0.6%
TTM4.9%5Y4.2%+0.7%
5Y4.2%10Y3.6%+0.6%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%0.7%+3.8%
TTM4.9%0.9%+4.0%
YOY5.4%1.0%+4.4%
5Y4.2%1.0%+3.2%
10Y3.6%1.0%+2.6%
1.1.3. Return on Equity

Shows how efficient Payton Planar Magnetics Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • 5.1% Return on Equity means Payton Planar Magnetics Ltd generated €0.05¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Payton Planar Magnetics Ltd:

  • The MRQ is 5.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.1%TTM5.5%-0.4%
TTM5.5%YOY6.2%-0.8%
TTM5.5%5Y4.8%+0.7%
5Y4.8%10Y4.2%+0.6%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%1.3%+3.8%
TTM5.5%1.5%+4.0%
YOY6.2%2.0%+4.2%
5Y4.8%2.0%+2.8%
10Y4.2%2.0%+2.2%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Payton Planar Magnetics Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Payton Planar Magnetics Ltd is operating .

  • Measures how much profit Payton Planar Magnetics Ltd makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • An Operating Margin of 33.2%¬†means the company generated €0.33 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Payton Planar Magnetics Ltd:

  • The MRQ is 33.2%. The company is operating very efficient. +2
  • The TTM is 33.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ33.2%TTM33.6%-0.4%
TTM33.6%YOY29.7%+4.0%
TTM33.6%5Y28.3%+5.3%
5Y28.3%10Y23.6%+4.7%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ33.2%3.7%+29.5%
TTM33.6%1.5%+32.1%
YOY29.7%4.4%+25.3%
5Y28.3%4.8%+23.5%
10Y23.6%4.1%+19.5%
1.2.2. Operating Ratio

Measures how efficient Payton Planar Magnetics Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Electronic Components industry mean).
  • An Operation Ratio of 0.71 means that the operating costs are €0.71 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Payton Planar Magnetics Ltd:

  • The MRQ is 0.713. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.701. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.713TTM0.701+0.012
TTM0.701YOY0.704-0.003
TTM0.7015Y0.729-0.028
5Y0.72910Y0.886-0.157
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7131.747-1.034
TTM0.7011.738-1.037
YOY0.7041.706-1.002
5Y0.7291.696-0.967
10Y0.8861.503-0.617
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Payton Planar Magnetics Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Payton Planar Magnetics Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Electronic Components industry mean).
  • A Current Ratio of 8.26¬†means the company has €8.26 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Payton Planar Magnetics Ltd:

  • The MRQ is 8.260. The company is very able to pay all its short-term debts. +2
  • The TTM is 9.233. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.260TTM9.233-0.973
TTM9.233YOY8.695+0.538
TTM9.2335Y8.044+1.189
5Y8.04410Y6.875+1.169
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2601.928+6.332
TTM9.2331.880+7.353
YOY8.6951.849+6.846
5Y8.0441.901+6.143
10Y6.8751.715+5.160
1.3.2. Quick Ratio

Measures if Payton Planar Magnetics Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • A Quick Ratio of 10.47¬†means the company can pay off €10.47 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Payton Planar Magnetics Ltd:

  • The MRQ is 10.474. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 12.475. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ10.474TTM12.475-2.001
TTM12.475YOY11.251+1.224
TTM12.4755Y10.299+2.176
5Y10.29910Y8.126+2.173
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4740.674+9.800
TTM12.4750.759+11.716
YOY11.2510.789+10.462
5Y10.2990.842+9.457
10Y8.1260.891+7.235
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Payton Planar Magnetics Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Payton Planar Magnetics Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Payton Planar Magnetics Ltd to Electronic Components industry mean.
  • A Debt to Asset Ratio of 0.12¬†means that Payton Planar Magnetics Ltd assets are¬†financed with 12.4% credit (debt) and the remaining percentage (100% - 12.4%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Payton Planar Magnetics Ltd:

  • The MRQ is 0.124. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.114. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.124TTM0.114+0.010
TTM0.114YOY0.131-0.017
TTM0.1145Y0.136-0.023
5Y0.13610Y0.151-0.015
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1240.415-0.291
TTM0.1140.420-0.306
YOY0.1310.429-0.298
5Y0.1360.440-0.304
10Y0.1510.431-0.280
1.4.2. Debt to Equity Ratio

Measures if Payton Planar Magnetics Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • A Debt to Equity ratio of 14.2% means that company has €0.14 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Payton Planar Magnetics Ltd:

  • The MRQ is 0.142. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.129. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.142TTM0.129+0.013
TTM0.129YOY0.153-0.025
TTM0.1295Y0.160-0.032
5Y0.16010Y0.180-0.020
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1420.731-0.589
TTM0.1290.741-0.612
YOY0.1530.794-0.641
5Y0.1600.829-0.669
10Y0.1800.805-0.625
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Payton Planar Magnetics Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Payton Planar Magnetics Ltd generates.

  • Above 15 is considered overpriced but¬†always compare¬†Payton Planar Magnetics Ltd to the¬†Electronic Components industry mean.
  • A PE ratio of 11.11 means the investor is paying €11.11¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Payton Planar Magnetics Ltd:

  • The EOD is 10.839. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.114. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.717. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.839MRQ11.114-0.274
MRQ11.114TTM10.717+0.397
TTM10.717YOY12.372-1.655
TTM10.7175Y14.385-3.668
5Y14.38510Y12.738+1.648
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD10.83919.124-8.285
MRQ11.11418.135-7.021
TTM10.71716.430-5.713
YOY12.37213.349-0.977
5Y14.38519.581-5.196
10Y12.73823.594-10.856
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Payton Planar Magnetics Ltd:

  • The EOD is 6.837. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.010. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.936. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.837MRQ7.010-0.173
MRQ7.010TTM6.936+0.074
TTM6.936YOY-2.130+9.065
TTM6.9365Y17.009-10.073
5Y17.00910Y12.653+4.356
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD6.8370.695+6.142
MRQ7.0100.599+6.411
TTM6.9363.436+3.500
YOY-2.1301.287-3.417
5Y17.0091.638+15.371
10Y12.6532.088+10.565
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Payton Planar Magnetics Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Electronic Components industry mean).
  • A PB ratio of 2.26 means the investor is paying €2.26¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Payton Planar Magnetics Ltd:

  • The EOD is 2.205. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.261. Based on the equity, the company is underpriced. +1
  • The TTM is 2.277. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.205MRQ2.261-0.056
MRQ2.261TTM2.277-0.016
TTM2.277YOY2.757-0.480
TTM2.2775Y2.453-0.176
5Y2.45310Y1.958+0.496
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD2.2051.848+0.357
MRQ2.2611.799+0.462
TTM2.2771.944+0.333
YOY2.7571.830+0.927
5Y2.4532.148+0.305
10Y1.9582.264-0.306
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Payton Planar Magnetics Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.3440.071-586%0.098-451%0.058-697%0.059-686%
Book Value Per Share--3.5823.668-2%3.348+7%3.133+14%2.523+42%
Current Ratio--8.2609.233-11%8.695-5%8.044+3%6.875+20%
Debt To Asset Ratio--0.1240.114+9%0.131-5%0.136-9%0.151-18%
Debt To Equity Ratio--0.1420.129+10%0.153-8%0.160-12%0.180-21%
Dividend Per Share--0.5260.242+117%0.437+20%0.269+95%0.161+227%
Eps--0.1820.202-10%0.195-7%0.150+21%0.112+63%
Free Cash Flow Per Share--0.2890.316-9%0.192+51%0.167+73%0.126+129%
Free Cash Flow To Equity Per Share---0.2370.074-421%-0.245+3%-0.102-57%-0.057-76%
Gross Profit Margin--0.8400.865-3%0.874-4%0.813+3%0.707+19%
Intrinsic Value_10Y_max--12.830--------
Intrinsic Value_10Y_min--8.791--------
Intrinsic Value_1Y_max--0.853--------
Intrinsic Value_1Y_min--0.572--------
Intrinsic Value_3Y_max--2.893--------
Intrinsic Value_3Y_min--1.997--------
Intrinsic Value_5Y_max--5.331--------
Intrinsic Value_5Y_min--3.714--------
Market Cap139599320.000-3%143135100.000146668925.000-2%163235862.500-12%135757606.380+5%94560645.140+51%
Net Profit Margin--0.2760.278-1%0.260+6%0.232+19%0.193+43%
Operating Margin--0.3320.336-1%0.297+12%0.283+17%0.236+41%
Operating Ratio--0.7130.701+2%0.704+1%0.729-2%0.886-19%
Pb Ratio2.205-3%2.2612.277-1%2.757-18%2.453-8%1.958+16%
Pe Ratio10.839-3%11.11410.717+4%12.372-10%14.385-23%12.738-13%
Price Per Share7.900-3%8.1008.300-2%9.238-12%7.683+5%5.333+52%
Price To Free Cash Flow Ratio6.837-3%7.0106.936+1%-2.130+130%17.009-59%12.653-45%
Price To Total Gains Ratio43.493-3%44.59431.689+41%23.723+88%35.141+27%31.170+43%
Quick Ratio--10.47412.475-16%11.251-7%10.299+2%8.126+29%
Return On Assets--0.0450.049-8%0.054-18%0.042+7%0.036+25%
Return On Equity--0.0510.055-7%0.062-19%0.048+6%0.042+22%
Total Gains Per Share--0.1820.313-42%0.535-66%0.327-44%0.220-17%
Usd Book Value--68640753.83870278986.630-2%64153366.181+7%60036531.179+14%48697569.915+41%
Usd Book Value Change Per Share---0.3730.077-586%0.106-451%0.063-697%0.064-686%
Usd Book Value Per Share--3.8843.977-2%3.630+7%3.397+14%2.736+42%
Usd Dividend Per Share--0.5700.263+117%0.474+20%0.292+95%0.175+227%
Usd Eps--0.1980.219-10%0.211-7%0.163+21%0.121+63%
Usd Free Cash Flow--5535786.6346051609.933-9%3673772.042+51%3195754.116+73%1939325.578+185%
Usd Free Cash Flow Per Share--0.3130.342-9%0.208+51%0.181+73%0.137+129%
Usd Free Cash Flow To Equity Per Share---0.2570.080-421%-0.266+3%-0.111-57%-0.062-76%
Usd Market Cap151381502.608-3%155215702.440159047782.270-2%177012969.295-12%147215548.358+5%102541563.590+51%
Usd Price Per Share8.567-3%8.7849.001-2%10.017-12%8.331+5%5.783+52%
Usd Profit--3491496.1413872800.324-10%3985816.384-12%2912713.896+20%2153055.949+62%
Usd Revenue--12643796.68113862219.819-9%15388186.658-18%12293896.960+3%10313240.509+23%
Usd Total Gains Per Share--0.1970.339-42%0.580-66%0.354-44%0.238-17%
 EOD+4 -4MRQTTM+5 -31YOY+18 -185Y+29 -710Y+28 -8

3.2. Fundamental Score

Let's check the fundamental score of Payton Planar Magnetics Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.839
Price to Book Ratio (EOD)Between0-12.205
Net Profit Margin (MRQ)Greater than00.276
Operating Margin (MRQ)Greater than00.332
Quick Ratio (MRQ)Greater than110.474
Current Ratio (MRQ)Greater than18.260
Debt to Asset Ratio (MRQ)Less than10.124
Debt to Equity Ratio (MRQ)Less than10.142
Return on Equity (MRQ)Greater than0.150.051
Return on Assets (MRQ)Greater than0.050.045
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Payton Planar Magnetics Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.272
Ma 20Greater thanMa 507.813
Ma 50Greater thanMa 1007.932
Ma 100Greater thanMa 2007.987
OpenGreater thanClose7.900
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets78,365
Total Liabilities9,734
Total Stockholder Equity68,631
 As reported
Total Liabilities 9,734
Total Stockholder Equity+ 68,631
Total Assets = 78,365

Assets

Total Assets78,365
Total Current Assets66,257
Long-term Assets12,108
Total Current Assets
Cash And Cash Equivalents 26,630
Short-term Investments 24,802
Net Receivables 7,778
Inventory 4,066
Total Current Assets  (as reported)66,257
Total Current Assets  (calculated)63,276
+/- 2,981
Long-term Assets
Property Plant Equipment 9,796
Long-term Assets  (as reported)12,108
Long-term Assets  (calculated)9,796
+/- 2,312

Liabilities & Shareholders' Equity

Total Current Liabilities8,021
Long-term Liabilities1,713
Total Stockholder Equity68,631
Total Current Liabilities
Accounts payable 3,694
Other Current Liabilities 4,327
Total Current Liabilities  (as reported)8,021
Total Current Liabilities  (calculated)8,021
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)1,713
Long-term Liabilities  (calculated)0
+/- 1,713
Total Stockholder Equity
Common Stock4,836
Retained Earnings 54,802
Other Stockholders Equity 8,993
Total Stockholder Equity (as reported)68,631
Total Stockholder Equity (calculated)68,631
+/-0
Other
Capital Stock4,836
Cash and Short Term Investments 51,432
Common Stock Shares Outstanding 17,671
Liabilities and Stockholders Equity 78,365
Net Debt -26,630
Net Invested Capital 68,631
Net Working Capital 58,236



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
25,782
24,683
28,134
30,801
31,229
30,998
31,650
31,496
31,297
33,237
32,753
32,751
37,014
36,943
38,067
38,506
38,070
38,110
38,669
39,109
39,645
39,237
41,320
42,175
41,538
38,887
39,500
41,355
44,284
45,302
45,302
46,712
46,712
50,523
50,523
54,436
54,436
54,281
54,281
0
58,607
59,958
63,824
67,006
71,600
72,042
65,870
65,981
71,778
72,387
68,504
73,461
75,046
78,671
74,144
80,088
84,629
78,365
78,36584,62980,08874,14478,67175,04673,46168,50472,38771,77865,98165,87072,04271,60067,00663,82459,95858,607054,28154,28154,43654,43650,52350,52346,71246,71245,30245,30244,28441,35539,50038,88741,53842,17541,32039,23739,64539,10938,66938,11038,07038,50638,06736,94337,01432,75132,75333,23731,29731,49631,65030,99831,22930,80128,13424,68325,782000
   > Total Current Assets 
0
0
0
18,778
18,633
22,841
25,471
26,269
25,966
25,993
25,222
25,017
26,242
25,815
24,503
27,500
24,850
24,031
24,457
21,191
23,378
25,106
24,795
25,516
25,525
26,753
28,787
28,302
25,803
26,503
28,530
32,216
33,477
33,477
35,046
35,046
38,944
38,944
42,143
42,143
42,068
42,068
46,693
46,693
48,213
52,185
55,511
59,923
60,619
54,675
49,830
55,540
61,231
57,275
61,071
62,385
66,132
61,722
67,666
72,468
66,257
66,25772,46867,66661,72266,13262,38561,07157,27561,23155,54049,83054,67560,61959,92355,51152,18548,21346,69346,69342,06842,06842,14342,14338,94438,94435,04635,04633,47733,47732,21628,53026,50325,80328,30228,78726,75325,52525,51624,79525,10623,37821,19124,45724,03124,85027,50024,50325,81526,24225,01725,22225,99325,96626,26925,47122,84118,63318,778000
       Cash And Cash Equivalents 
0
0
0
7,961
0
7,449
9,292
12,932
8,995
0
9,096
10,964
10,737
10,894
12,562
7,684
6,854
7,397
7,671
5,883
6,278
7,446
5,448
4,692
7,840
7,409
10,222
6,004
3,573
13,384
9,059
8,150
8,381
8,381
5,089
5,089
9,378
9,378
7,366
7,366
6,895
6,895
0
4,741
9,646
10,580
12,527
31,325
32,783
22,802
19,485
22,146
23,857
14,855
22,264
19,003
23,828
16,143
13,467
26,921
26,630
26,63026,92113,46716,14323,82819,00322,26414,85523,85722,14619,48522,80232,78331,32512,52710,5809,6464,74106,8956,8957,3667,3669,3789,3785,0895,0898,3818,3818,1509,05913,3843,5736,00410,2227,4097,8404,6925,4487,4466,2785,8837,6717,3976,8547,68412,56210,89410,73710,9649,09608,99512,9329,2927,44907,961000
       Short-term Investments 
0
0
0
4,532
0
5,195
4,941
3,921
6,929
0
9,070
7,073
8,456
6,122
5,184
12,019
9,946
8,272
8,295
7,113
8,792
9,680
10,618
10,655
8,465
9,409
10,184
13,518
12,529
3,993
10,009
12,051
16,381
16,381
19,359
19,359
16,241
16,241
23,566
23,566
22,803
22,803
0
29,100
27,181
27,758
29,726
13,054
15,091
19,348
17,942
16,479
22,496
21,960
18,949
26,234
28,312
28,645
35,420
29,265
24,802
24,80229,26535,42028,64528,31226,23418,94921,96022,49616,47917,94219,34815,09113,05429,72627,75827,18129,100022,80322,80323,56623,56616,24116,24119,35919,35916,38116,38112,05110,0093,99312,52913,51810,1849,4098,46510,65510,6189,6808,7927,1138,2958,2729,94612,0195,1846,1228,4567,0739,07006,9293,9214,9415,19504,532000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,994
8,342
4,955
4,955
6,926
6,926
9,322
9,322
7,930
7,930
8,894
6,605
9,338
7,610
7,971
10,447
9,849
12,082
9,274
9,004
9,007
9,917
8,394
15,006
14,721
11,667
7,307
11,323
13,304
9,546
7,778
7,7789,54613,30411,3237,30711,66714,72115,0068,3949,9179,0079,0049,27412,0829,84910,4477,9717,6109,3386,6058,8947,9307,9309,3229,3226,9266,9264,9554,9558,3425,994000000000000000000000000000000
       Other Current Assets 
0
0
0
4,281
18,633
7,989
9,034
7,171
7,796
25,993
4,524
4,342
3,848
5,567
3,590
4,168
4,463
4,928
5,203
4,977
4,927
4,357
4,893
6,636
5,532
6,125
4,670
4,631
5,459
5,416
5,994
8,347
0
4,955
25
6,951
0
9,322
0
7,930
0
8,894
5
9,343
7,971
10,447
9,849
12,082
9,274
9,004
9,007
13,143
10,956
16,174
15,506
962
2,508
1,583
1,285
0
0
001,2851,5832,50896215,50616,17410,95613,1439,0079,0049,27412,0829,84910,4477,9719,34358,89407,93009,32206,951254,95508,3475,9945,4165,4594,6314,6706,1255,5326,6364,8934,3574,9274,9775,2034,9284,4634,1683,5905,5673,8484,3424,52425,9937,7967,1719,0347,98918,6334,281000
   > Long-term Assets 
0
0
0
7,004
6,050
5,293
5,330
4,960
5,032
5,657
6,274
6,280
6,995
6,938
8,248
9,514
12,093
14,036
14,049
16,879
14,732
13,563
14,314
14,129
13,712
14,567
13,388
13,236
13,084
12,997
12,825
12,068
0
11,825
0
11,666
0
11,579
0
12,293
0
12,213
0
11,914
11,745
11,639
11,495
11,677
11,423
11,195
16,151
16,238
11,156
11,229
12,390
12,661
12,539
12,422
12,422
12,161
12,108
12,10812,16112,42212,42212,53912,66112,39011,22911,15616,23816,15111,19511,42311,67711,49511,63911,74511,914012,213012,293011,579011,666011,825012,06812,82512,99713,08413,23613,38814,56713,71214,12914,31413,56314,73216,87914,04914,03612,0939,5148,2486,9386,9956,2806,2745,6575,0324,9605,3305,2936,0507,004000
       Property Plant Equipment 
0
0
0
1,758
0
1,789
1,810
1,836
1,906
0
6,183
6,186
6,379
6,401
6,761
8,110
10,716
12,690
12,747
12,583
12,469
12,317
12,176
12,084
12,704
12,590
12,443
12,323
12,199
12,144
12,018
11,985
11,792
11,792
11,641
11,641
11,557
11,557
11,256
11,256
11,183
11,183
10,867
10,867
10,781
10,614
10,452
10,636
10,441
10,278
10,252
10,222
10,106
10,052
10,157
10,312
10,163
10,075
10,043
9,830
9,796
9,7969,83010,04310,07510,16310,31210,15710,05210,10610,22210,25210,27810,44110,63610,45210,61410,78110,86710,86711,18311,18311,25611,25611,55711,55711,64111,64111,79211,79211,98512,01812,14412,19912,32312,44312,59012,70412,08412,17612,31712,46912,58312,74712,69010,7168,1106,7616,4016,3796,1866,18301,9061,8361,8101,78901,758000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
731
0
0
0
731
0
0
0
731
0
0
0
22
0
0
22
22
22
22
22
22
22
22
0
0
0
0
0
0
0
0
0
0
0
22
22
22
22
22
22
0
0
00222222222222000000000002222222222222222002200073100073100073100022000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,015
1,015
1,008
1,008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,0081,0081,0151,01500000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
418
0
1,257
0
0
0
403
0
0
0
276
0
0
0
149
0
0
785
22
33
33
22
22
0
0
22
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000002222002222333322785001490002760004030001,25704180000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
39
0
0
3
3
0
0
0
0
0
0
0
0
0
11,639
0
0
0
0
0
0
11,156
0
0
0
0
0
0
0
0
0000000011,15600000011,63900000000033003922000000000000000000000000000000
> Total Liabilities 
0
0
0
5,397
4,033
5,667
6,604
6,066
4,461
4,094
3,686
3,365
4,221
3,376
2,982
6,699
6,800
7,981
8,051
7,661
7,472
7,622
7,625
7,083
6,072
6,987
6,987
8,741
5,452
5,459
5,976
7,221
9,382
9,382
7,234
7,234
8,821
8,821
6,515
6,515
7,751
7,751
0
7,356
6,837
7,932
8,847
10,368
16,323
8,433
6,960
9,453
16,697
8,103
8,910
6,629
15,463
7,909
9,100
9,407
9,734
9,7349,4079,1007,90915,4636,6298,9108,10316,6979,4536,9608,43316,32310,3688,8477,9326,8377,35607,7517,7516,5156,5158,8218,8217,2347,2349,3829,3827,2215,9765,4595,4528,7416,9876,9876,0727,0837,6257,6227,4727,6618,0517,9816,8006,6992,9823,3764,2213,3653,6864,0944,4616,0666,6045,6674,0335,397000
   > Total Current Liabilities 
0
0
0
5,203
3,829
5,470
6,393
5,816
4,192
3,818
3,427
3,091
3,923
3,091
2,692
3,058
3,226
4,452
4,587
4,105
3,981
4,198
4,304
4,813
3,785
4,812
6,140
7,906
4,565
4,609
5,028
6,251
8,274
8,274
5,953
5,953
7,371
7,371
5,013
5,013
5,983
5,983
5,595
5,595
5,095
6,406
7,217
8,627
14,682
6,714
5,225
7,581
15,053
6,515
6,998
5,001
13,815
6,124
7,355
7,715
8,021
8,0217,7157,3556,12413,8155,0016,9986,51515,0537,5815,2256,71414,6828,6277,2176,4065,0955,5955,5955,9835,9835,0135,0137,3717,3715,9535,9538,2748,2746,2515,0284,6094,5657,9066,1404,8123,7854,8134,3044,1983,9814,1054,5874,4523,2263,0582,6923,0913,9233,0913,4273,8184,1925,8166,3935,4703,8295,203000
       Short-term Debt 
0
0
0
4,532
0
5,195
4,941
3,921
6,929
0
9,070
7,073
8,456
6,122
5,184
408
407
410
412
503
363
496
501
389
229
373
1,749
158
159
88
91
12,051
0
16,381
0
19,359
0
16,241
0
23,566
0
22,803
0
29,100
27,181
27,758
29,726
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000029,72627,75827,18129,100022,803023,566016,241019,359016,381012,05191881591581,7493732293895014963635034124104074085,1846,1228,4567,0739,07006,9293,9214,9415,19504,532000
       Accounts payable 
0
0
0
1,128
0
2,860
3,303
2,211
1,631
0
1,144
953
1,472
1,801
1,518
1,435
1,464
2,612
2,561
2,351
2,292
2,290
2,445
2,991
2,265
2,809
2,751
3,061
2,880
2,770
2,910
3,738
2,659
2,659
3,092
3,092
4,317
4,317
1,891
1,891
2,590
2,590
2,678
2,678
2,053
3,444
4,054
5,053
3,551
2,775
2,406
4,088
2,519
2,528
3,227
1,419
1,455
2,068
3,565
3,663
3,694
3,6943,6633,5652,0681,4551,4193,2272,5282,5194,0882,4062,7753,5515,0534,0543,4442,0532,6782,6782,5902,5901,8911,8914,3174,3173,0923,0922,6592,6593,7382,9102,7702,8803,0612,7512,8092,2652,9912,4452,2902,2922,3512,5612,6121,4641,4351,5181,8011,4729531,14401,6312,2113,3032,86001,128000
       Other Current Liabilities 
0
0
0
-457
3,829
-2,585
-1,851
-316
-4,368
3,818
-6,787
-4,935
-6,005
-4,832
-4,010
-10,396
-8,184
-6,432
-6,269
-5,359
-7,103
-7,772
-8,759
-8,833
-6,945
-7,406
-6,795
-8,673
-10,844
-2,154
-7,891
24
5,109
-10,766
1,693
-16,498
2,578
-13,187
2,052
-20,444
2,881
-19,410
1,747
-26,183
-24,139
-24,796
-26,563
3,574
11,131
3,939
2,819
3,493
12,534
3,987
3,771
3,582
12,360
4,056
3,790
4,052
4,327
4,3274,0523,7904,05612,3603,5823,7713,98712,5343,4932,8193,93911,1313,574-26,563-24,796-24,139-26,1831,747-19,4102,881-20,4442,052-13,1872,578-16,4981,693-10,7665,10924-7,891-2,154-10,844-8,673-6,795-7,406-6,945-8,833-8,759-7,772-7,103-5,359-6,269-6,432-8,184-10,396-4,010-4,832-6,005-4,935-6,7873,818-4,368-316-1,851-2,5853,829-457000
   > Long-term Liabilities 
0
0
0
194
204
197
211
250
269
276
259
274
298
285
290
3,641
3,574
3,529
3,464
3,556
3,491
3,424
3,321
2,270
2,287
2,175
847
835
887
850
948
970
0
1,108
0
1,281
0
1,450
0
1,502
0
1,768
0
1,761
1,742
1,526
1,630
1,741
1,641
1,719
1,735
1,872
1,644
1,588
1,912
1,628
1,648
1,785
1,745
1,692
1,713
1,7131,6921,7451,7851,6481,6281,9121,5881,6441,8721,7351,7191,6411,7411,6301,5261,7421,76101,76801,50201,45001,28101,10809709488508878358472,1752,2872,2703,3213,4243,4913,5563,4643,5293,5743,641290285298274259276269250211197204194000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
948
970
1,108
1,108
1,281
1,281
1,450
1,450
1,502
1,502
1,768
1,768
1,761
1,761
1,742
1,526
1,630
1,741
1,641
1,719
1,735
0
1,644
1,588
1,912
0
0
1,785
0
0
0
0001,785001,9121,5881,64401,7351,7191,6411,7411,6301,5261,7421,7611,7611,7681,7681,5021,5021,4501,4501,2811,2811,1081,108970948000000000000000000000000000000
> Total Stockholder Equity
0
0
0
20,385
20,650
22,467
24,197
25,163
26,537
27,556
27,810
27,932
29,016
29,377
29,769
30,315
30,143
30,086
30,455
30,409
30,638
31,047
31,484
32,562
33,165
34,333
35,188
32,797
33,435
34,041
35,379
37,063
35,920
35,920
39,478
39,478
41,702
41,702
47,921
47,921
46,530
46,530
0
51,251
53,121
55,892
58,159
61,232
55,719
57,437
59,021
62,325
55,690
60,401
64,551
68,417
63,208
66,235
70,988
75,222
68,631
68,63175,22270,98866,23563,20868,41764,55160,40155,69062,32559,02157,43755,71961,23258,15955,89253,12151,251046,53046,53047,92147,92141,70241,70239,47839,47835,92035,92037,06335,37934,04133,43532,79735,18834,33333,16532,56231,48431,04730,63830,40930,45530,08630,14330,31529,76929,37729,01627,93227,81027,55626,53725,16324,19722,46720,65020,385000
   Common Stock
0
0
0
4,836
0
4,836
4,836
4,836
4,836
0
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,836
4,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,8364,83604,8364,8364,8364,83604,836000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000-7,930000-7,092000-6,187000-5,368000-4,477000-3,721000-2,940000-2,067000-3,605000-3,222000-2,9220000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
8,831
20,650
8,930
8,949
11,868
8,920
27,556
8,993
12,215
8,993
8,993
8,993
12,598
8,993
8,993
8,993
11,060
8,993
8,993
8,993
11,933
8,993
8,993
8,993
12,714
8,993
8,993
8,993
13,470
0
8,993
0
14,361
0
8,993
0
15,180
0
8,993
0
16,085
8,993
8,993
8,993
16,923
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,993
8,9938,9938,9938,9938,9938,9938,9938,9938,9938,9938,9938,9938,99316,9238,9938,9938,99316,08508,993015,18008,993014,36108,993013,4708,9938,9938,99312,7148,9938,9938,99311,9338,9938,9938,99311,0608,9938,9938,99312,5988,9938,9938,99312,2158,99327,5568,92011,8688,9498,93020,6508,831000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.