0 XP   0   0   0

President Bakery Public Company Limited










Financial Health of President Bakery Public Company Limited




Comparing to competitors in the Packaged Foods industry




  Industry Rankings  


President Bakery Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell President Bakery Public Company Limited?

I guess you are interested in President Bakery Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse President Bakery Public Company Limited

Let's start. I'm going to help you getting a better view of President Bakery Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is President Bakery Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how President Bakery Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value President Bakery Public Company Limited. The closing price on 2022-12-08 was ฿69.75 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
President Bakery Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of President Bakery Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit President Bakery Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • A Net Profit Margin of 21.2% means that ฿0.21 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of President Bakery Public Company Limited:

  • The MRQ is 21.2%. The company is making a huge profit. +2
  • The TTM is 22.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ21.2%TTM22.9%-1.7%
TTM22.9%YOY22.9%0.0%
TTM22.9%5Y21.5%+1.4%
5Y21.5%10Y19.0%+2.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ21.2%2.8%+18.4%
TTM22.9%2.3%+20.6%
YOY22.9%3.5%+19.4%
5Y21.5%2.8%+18.7%
10Y19.0%2.8%+16.2%
1.1.2. Return on Assets

Shows how efficient President Bakery Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • 3.4% Return on Assets means that President Bakery Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of President Bakery Public Company Limited:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM3.8%-0.4%
TTM3.8%YOY3.8%0.0%
TTM3.8%5Y4.2%-0.4%
5Y4.2%10Y4.5%-0.3%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%0.8%+2.6%
TTM3.8%0.9%+2.9%
YOY3.8%1.1%+2.7%
5Y4.2%0.9%+3.3%
10Y4.5%1.0%+3.5%
1.1.3. Return on Equity

Shows how efficient President Bakery Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • 3.7% Return on Equity means President Bakery Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of President Bakery Public Company Limited:

  • The MRQ is 3.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM4.2%-0.5%
TTM4.2%YOY4.2%0.0%
TTM4.2%5Y4.8%-0.6%
5Y4.8%10Y5.5%-0.7%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%2.0%+1.7%
TTM4.2%1.8%+2.4%
YOY4.2%2.3%+1.9%
5Y4.8%2.1%+2.7%
10Y5.5%2.0%+3.5%

1.2. Operating Efficiency of President Bakery Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient President Bakery Public Company Limited is operating .

  • Measures how much profit President Bakery Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • An Operating Margin of 23.3% means the company generated ฿0.23  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of President Bakery Public Company Limited:

  • The MRQ is 23.3%. The company is operating efficient. +1
  • The TTM is 25.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ23.3%TTM25.0%-1.7%
TTM25.0%YOY24.4%+0.5%
TTM25.0%5Y25.2%-0.3%
5Y25.2%10Y14.1%+11.1%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ23.3%4.2%+19.1%
TTM25.0%3.0%+22.0%
YOY24.4%4.5%+19.9%
5Y25.2%4.3%+20.9%
10Y14.1%3.4%+10.7%
1.2.2. Operating Ratio

Measures how efficient President Bakery Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 1.32 means that the operating costs are ฿1.32 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of President Bakery Public Company Limited:

  • The MRQ is 1.320. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.291. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.320TTM1.291+0.029
TTM1.291YOY1.288+0.003
TTM1.2915Y1.302-0.011
5Y1.30210Y0.975+0.327
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3201.625-0.305
TTM1.2911.568-0.277
YOY1.2881.471-0.183
5Y1.3021.351-0.049
10Y0.9751.140-0.165

1.3. Liquidity of President Bakery Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if President Bakery Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 6.42 means the company has ฿6.42 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of President Bakery Public Company Limited:

  • The MRQ is 6.418. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.950. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ6.418TTM5.950+0.468
TTM5.950YOY5.994-0.044
TTM5.9505Y4.583+1.367
5Y4.58310Y2.453+2.130
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4181.616+4.802
TTM5.9501.575+4.375
YOY5.9941.581+4.413
5Y4.5831.565+3.018
10Y2.4531.414+1.039
1.3.2. Quick Ratio

Measures if President Bakery Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • A Quick Ratio of 5.57 means the company can pay off ฿5.57 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of President Bakery Public Company Limited:

  • The MRQ is 5.571. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.002. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.571TTM5.002+0.569
TTM5.002YOY5.202-0.200
TTM5.0025Y3.713+1.289
5Y3.71310Y2.277+1.436
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ5.5710.559+5.012
TTM5.0020.580+4.422
YOY5.2020.620+4.582
5Y3.7130.611+3.102
10Y2.2770.585+1.692

1.4. Solvency of President Bakery Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of President Bakery Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare President Bakery Public Company Limited to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.09 means that President Bakery Public Company Limited assets are financed with 9.2% credit (debt) and the remaining percentage (100% - 9.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of President Bakery Public Company Limited:

  • The MRQ is 0.092. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.097. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.092TTM0.097-0.005
TTM0.097YOY0.098-0.001
TTM0.0975Y0.120-0.024
5Y0.12010Y0.168-0.048
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0920.491-0.399
TTM0.0970.487-0.390
YOY0.0980.493-0.395
5Y0.1200.490-0.370
10Y0.1680.487-0.319
1.4.2. Debt to Equity Ratio

Measures if President Bakery Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 10.1% means that company has ฿0.10 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of President Bakery Public Company Limited:

  • The MRQ is 0.101. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.107. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.101TTM0.107-0.006
TTM0.107YOY0.108-0.001
TTM0.1075Y0.138-0.031
5Y0.13810Y0.208-0.070
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1010.956-0.855
TTM0.1070.947-0.840
YOY0.1080.942-0.834
5Y0.1381.004-0.866
10Y0.2080.982-0.774

2. Market Valuation of President Bakery Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings President Bakery Public Company Limited generates.

  • Above 15 is considered overpriced but always compare President Bakery Public Company Limited to the Packaged Foods industry mean.
  • A PE ratio of 79.73 means the investor is paying ฿79.73 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of President Bakery Public Company Limited:

  • The EOD is 81.189. Neutral. Compare to industry.
  • The MRQ is 79.734. Neutral. Compare to industry.
  • The TTM is 74.050. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD81.189MRQ79.734+1.455
MRQ79.734TTM74.050+5.685
TTM74.050YOY80.574-6.524
TTM74.0505Y75.783-1.734
5Y75.78310Y79.335-3.551
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD81.18940.390+40.799
MRQ79.73444.031+35.703
TTM74.05045.644+28.406
YOY80.57453.356+27.218
5Y75.78352.695+23.088
10Y79.33541.011+38.324
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of President Bakery Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of President Bakery Public Company Limited:

  • The MRQ is 3,664.408. Seems overpriced? -1
  • The TTM is 684.619. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ3,664.408TTM684.619+2,979.789
TTM684.619YOY-1,183.311+1,867.930
TTM684.6195Y161.843+522.776
5Y161.84310Y-202.282+364.125
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3,664.4080.089+3,664.319
TTM684.6190.032+684.587
YOY-1,183.3110.103-1,183.414
5Y161.8430.068+161.775
10Y-202.2820.067-202.349

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of President Bakery Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 2.97 means the investor is paying ฿2.97 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of President Bakery Public Company Limited:

  • The EOD is 3.022. Neutral. Compare to industry.
  • The MRQ is 2.967. Good. +1
  • The TTM is 3.051. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD3.022MRQ2.967+0.054
MRQ2.967TTM3.051-0.084
TTM3.051YOY3.370-0.319
TTM3.0515Y3.574-0.523
5Y3.57410Y4.301-0.727
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD3.0221.560+1.462
MRQ2.9671.717+1.250
TTM3.0511.874+1.177
YOY3.3701.941+1.429
5Y3.5741.682+1.892
10Y4.3011.372+2.929
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of President Bakery Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.2830.440-164%0.416-168%0.453-163%0.395-172%
Book Value Growth--0.9710.9720%0.9720%0.9720%0.9720%
Book Value Per Share--23.08422.661+2%20.721+11%18.797+23%14.711+57%
Book Value Per Share Growth---0.0120.019-163%0.020-162%0.024-151%0.028-144%
Current Ratio--6.4185.950+8%5.994+7%4.583+40%2.453+162%
Debt To Asset Ratio--0.0920.097-5%0.098-6%0.120-24%0.168-45%
Debt To Equity Ratio--0.1010.107-6%0.108-7%0.138-27%0.208-51%
Dividend Per Share---0.890-100%1.403-100%1.025-100%0.907-100%
Eps--0.8590.949-9%0.873-2%0.885-3%0.768+12%
Eps Growth--0.022-0.030+238%-0.028+229%0.000+10368%0.004+391%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2120.229-7%0.229-7%0.215-1%0.190+12%
Operating Margin--0.2330.250-7%0.244-5%0.252-8%0.141+65%
Operating Ratio--1.3201.291+2%1.288+2%1.302+1%0.975+35%
Pb Ratio3.022+2%2.9673.051-3%3.370-12%3.574-17%4.301-31%
Pe Ratio81.189+2%79.73474.050+8%80.574-1%75.783+5%79.335+1%
Peg Ratio--3664.408684.619+435%-1183.311+132%161.843+2164%-202.282+106%
Price Per Share69.750+2%68.50069.063-1%69.750-2%66.113+4%59.075+16%
Price To Total Gains Ratio-246.113-2%-241.702-25.191-90%44.395-644%242.521-200%151.867-259%
Profit Growth--97.19297.044+0%97.050+0%97.131+0%97.143+0%
Quick Ratio--5.5715.002+11%5.202+7%3.713+50%2.277+145%
Return On Assets--0.0340.038-11%0.038-11%0.042-19%0.045-25%
Return On Equity--0.0370.042-12%0.042-12%0.048-22%0.055-32%
Revenue Growth--0.9730.972+0%0.971+0%0.971+0%0.971+0%
Total Gains Per Share---0.2831.330-121%1.819-116%1.478-119%1.302-122%
Total Gains Per Share Growth---3.941-1.436-64%-0.253-94%-2.890-27%-1.591-60%
Usd Book Value--298135686.100292671657.465+2%267617783.651+11%242769745.791+23%189988173.038+57%
Usd Book Value Change Per Share---0.0080.013-164%0.012-168%0.013-163%0.011-172%
Usd Book Value Per Share--0.6630.650+2%0.595+11%0.539+23%0.422+57%
Usd Dividend Per Share---0.026-100%0.040-100%0.029-100%0.026-100%
Usd Eps--0.0250.027-9%0.025-2%0.025-3%0.022+12%
Usd Price Per Share2.002+2%1.9661.982-1%2.002-2%1.897+4%1.695+16%
Usd Profit--11095333.90012255428.389-9%11268504.505-2%11429776.500-3%9917079.464+12%
Usd Revenue--52267148.50053312619.895-2%49148413.428+6%53215969.483-2%51757373.641+1%
Usd Total Gains Per Share---0.0080.038-121%0.052-116%0.042-119%0.037-122%
 EOD+1 -4MRQTTM+12 -22YOY+14 -205Y+12 -2210Y+18 -16

3.2. Fundamental Score

Let's check the fundamental score of President Bakery Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1581.189
Price to Book Ratio (EOD)Between0-13.022
Net Profit Margin (MRQ)Greater than00.212
Operating Margin (MRQ)Greater than00.233
Quick Ratio (MRQ)Greater than15.571
Current Ratio (MRQ)Greater than16.418
Debt to Asset Ratio (MRQ)Less than10.092
Debt to Equity Ratio (MRQ)Less than10.101
Return on Equity (MRQ)Greater than0.150.037
Return on Assets (MRQ)Greater than0.050.034
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of President Bakery Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose69.500
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets11,438,314
Total Liabilities1,050,311
Total Stockholder Equity10,388,003
 As reported
Total Liabilities 1,050,311
Total Stockholder Equity+ 10,388,003
Total Assets = 11,438,314

Assets

Total Assets11,438,314
Total Current Assets6,073,851
Long-term Assets6,073,851
Total Current Assets
Cash And Cash Equivalents 576,307
Short-term Investments 4,688,129
Net Receivables 583,696
Inventory 207,692
Other Current Assets 18,027
Total Current Assets  (as reported)6,073,851
Total Current Assets  (calculated)6,073,851
+/-0
Long-term Assets
Property Plant Equipment 3,320,596
Long Term Investments 2,017,134
Other Assets 15,187
Long-term Assets  (as reported)5,364,463
Long-term Assets  (calculated)5,352,917
+/- 11,546

Liabilities & Shareholders' Equity

Total Current Liabilities946,310
Long-term Liabilities104,001
Total Stockholder Equity10,388,003
Total Current Liabilities
Accounts payable 535,992
Other Current Liabilities 233,602
Total Current Liabilities  (as reported)946,310
Total Current Liabilities  (calculated)769,594
+/- 176,716
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt13,414
Other Liabilities 97,127
Long-term Liabilities  (as reported)104,001
Long-term Liabilities  (calculated)110,541
+/- 6,540
Total Stockholder Equity
Common Stock450,000
Retained Earnings 9,192,080
Other Stockholders Equity 71,543
Total Stockholder Equity (as reported)10,388,003
Total Stockholder Equity (calculated)9,713,623
+/- 674,380
Other
Capital Stock450,000
Common Stock Shares Outstanding 450,000
Net Invested Capital 10,388,003
Net Tangible Assets 10,376,457
Net Working Capital 5,127,541



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
1,120,257
1,093,681
1,163,255
1,199,711
1,384,143
1,341,766
1,413,674
1,598,033
1,575,723
2,072,194
2,198,180
2,302,563
2,309,491
2,258,039
2,331,006
2,490,249
2,559,547
2,638,079
2,711,406
2,979,325
2,948,757
3,028,735
3,117,626
3,157,284
3,273,689
3,298,220
3,427,503
3,765,063
3,892,458
3,843,901
4,134,134
4,320,190
4,376,687
4,555,603
4,747,768
4,768,416
4,825,098
4,864,023
5,034,093
5,309,632
5,397,175
5,426,803
5,562,714
5,949,308
6,119,959
6,118,128
6,272,013
6,724,557
6,967,784
7,227,770
7,393,788
7,527,675
7,675,315
7,598,912
7,687,634
7,997,326
8,160,397
8,195,737
8,225,804
8,690,273
8,916,844
8,933,832
9,078,715
9,480,092
9,963,598
9,885,226
9,843,263
10,298,887
10,598,215
10,588,001
10,875,971
11,234,206
11,608,163
11,438,314
11,438,31411,608,16311,234,20610,875,97110,588,00110,598,21510,298,8879,843,2639,885,2269,963,5989,480,0929,078,7158,933,8328,916,8448,690,2738,225,8048,195,7378,160,3977,997,3267,687,6347,598,9127,675,3157,527,6757,393,7887,227,7706,967,7846,724,5576,272,0136,118,1286,119,9595,949,3085,562,7145,426,8035,397,1755,309,6325,034,0934,864,0234,825,0984,768,4164,747,7684,555,6034,376,6874,320,1904,134,1343,843,9013,892,4583,765,0633,427,5033,298,2203,273,6893,157,2843,117,6263,028,7352,948,7572,979,3252,711,4062,638,0792,559,5472,490,2492,331,0062,258,0392,309,4912,302,5632,198,1802,072,1941,575,7231,598,0331,413,6741,341,7661,384,1431,199,7111,163,2551,093,6811,120,257
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,267,532
2,228,756
2,110,420
2,283,209
2,619,794
2,975,256
3,205,097
3,181,989
3,562,339
3,987,219
3,926,833
4,017,793
3,993,358
4,381,380
4,591,414
4,867,337
5,123,680
5,524,428
5,496,780
5,431,186
5,678,291
6,048,124
6,073,851
6,073,8516,048,1245,678,2915,431,1865,496,7805,524,4285,123,6804,867,3374,591,4144,381,3803,993,3584,017,7933,926,8333,987,2193,562,3393,181,9893,205,0972,975,2562,619,7942,283,2092,110,4202,228,7562,267,532000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
536,988
678,041
681,956
768,930
685,080
548,107
514,719
438,444
458,542
769,487
718,626
726,802
366,620
669,232
825,024
374,852
368,353
559,657
656,076
773,854
389,769
1,109,431
576,307
576,3071,109,431389,769773,854656,076559,657368,353374,852825,024669,232366,620726,802718,626769,487458,542438,444514,719548,107685,080768,930681,956678,041536,988000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
626,519
516,020
337,154
361,582
811,645
1,377,895
1,612,497
1,657,648
1,938,793
2,130,391
2,057,314
2,129,724
2,493,594
2,650,254
2,710,103
3,494,132
3,826,171
4,110,458
4,087,671
3,774,684
4,216,191
4,111,245
4,688,129
4,688,1294,111,2454,216,1913,774,6844,087,6714,110,4583,826,1713,494,1322,710,1032,650,2542,493,5942,129,7242,057,3142,130,3911,938,7931,657,6481,612,4971,377,895811,645361,582337,154516,020626,519000000000000000000000000000000000000000000000000000
       Net Receivables 
154,619
176,616
184,364
194,301
175,342
203,227
220,239
250,030
231,616
255,043
288,235
287,824
257,215
282,618
301,531
329,665
325,072
374,965
422,907
427,512
386,855
394,577
447,777
452,931
436,076
468,136
526,324
531,560
543,478
566,242
606,956
709,112
591,507
656,244
690,193
708,079
659,710
705,204
771,040
759,600
702,647
725,805
772,741
791,152
731,799
789,895
888,321
883,745
818,814
873,459
908,308
870,985
796,013
845,778
918,370
894,011
823,172
863,640
867,693
946,643
850,269
911,411
925,088
925,397
844,970
830,718
774,174
747,076
657,425
545,454
659,054
871,298
615,949
583,696
583,696615,949871,298659,054545,454657,425747,076774,174830,718844,970925,397925,088911,411850,269946,643867,693863,640823,172894,011918,370845,778796,013870,985908,308873,459818,814883,745888,321789,895731,799791,152772,741725,805702,647759,600771,040705,204659,710708,079690,193656,244591,507709,112606,956566,242543,478531,560526,324468,136436,076452,931447,777394,577386,855427,512422,907374,965325,072329,665301,531282,618257,215287,824288,235255,043231,616250,030220,239203,227175,342194,301184,364176,616154,619
       Other Current Assets 
8,648
7,202
6,569
8,395
9,921
12,123
10,801
10,537
14,070
14,368
14,040
14,091
12,493
13,015
9,215
10,009
11,930
10,237
12,661
11,107
20,639
17,191
18,881
10,101
13,962
14,231
16,251
12,631
21,183
22,301
20,485
10,876
19,136
24,733
25,290
11,466
26,074
24,592
29,250
23,745
32,816
51,910
42,187
37,638
40,504
42,952
39,970
33,838
41,206
36,396
39,436
27,593
34,692
34,267
32,365
24,037
34,570
32,827
30,603
34,983
46,062
41,337
39,854
33,495
39,503
44,334
41,848
13,768
18,941
17,819
17,992
11,377
18,148
18,027
18,02718,14811,37717,99217,81918,94113,76841,84844,33439,50333,49539,85441,33746,06234,98330,60332,82734,57024,03732,36534,26734,69227,59339,43636,39641,20633,83839,97042,95240,50437,63842,18751,91032,81623,74529,25024,59226,07411,46625,29024,73319,13610,87620,48522,30121,18312,63116,25114,23113,96210,10118,88117,19120,63911,10712,66110,23711,93010,0099,21513,01512,49314,09114,04014,36814,07010,53710,80112,1239,9218,3956,5697,2028,648
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,929,625
5,006,999
5,060,922
5,486,734
5,582,218
5,293,812
4,975,926
5,175,207
5,073,787
5,091,221
5,444,785
5,555,915
5,560,039
5,364,463
5,364,4635,560,0395,555,9155,444,7855,091,2215,073,7875,175,2074,975,9265,293,8125,582,2185,486,7345,060,9225,006,9994,929,625000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
848,456
834,706
843,517
841,689
1,039,349
1,041,597
1,069,041
1,240,047
1,230,072
1,367,118
1,479,474
1,515,066
1,586,337
1,577,196
1,609,998
1,650,384
1,698,769
1,787,231
1,880,504
2,228,678
2,376,041
2,473,558
2,485,305
2,473,725
2,443,752
2,400,745
2,382,656
2,660,926
2,837,161
2,892,949
2,843,224
2,786,147
2,754,824
3,027,214
3,007,631
2,933,346
2,904,025
2,900,287
2,882,906
2,844,171
2,764,224
2,706,660
2,824,053
2,805,558
2,844,667
2,844,510
2,818,458
2,920,236
3,085,987
4,084,043
4,255,160
4,563,713
4,721,113
4,712,095
4,613,432
4,509,281
4,400,949
4,341,959
4,256,967
4,286,932
4,189,806
4,102,437
4,058,949
3,995,534
3,926,438
3,854,782
3,736,676
3,636,732
3,572,147
3,542,759
3,511,634
3,434,872
3,386,691
3,320,596
3,320,5963,386,6913,434,8723,511,6343,542,7593,572,1473,636,7323,736,6763,854,7823,926,4383,995,5344,058,9494,102,4374,189,8064,286,9324,256,9674,341,9594,400,9494,509,2814,613,4324,712,0954,721,1134,563,7134,255,1604,084,0433,085,9872,920,2362,818,4582,844,5102,844,6672,805,5582,824,0532,706,6602,764,2242,844,1712,882,9062,900,2872,904,0252,933,3463,007,6313,027,2142,754,8242,786,1472,843,2242,892,9492,837,1612,660,9262,382,6562,400,7452,443,7522,473,7252,485,3052,473,5582,376,0412,228,6781,880,5041,787,2311,698,7691,650,3841,609,9981,577,1961,586,3371,515,0661,479,4741,367,1181,230,0721,240,0471,069,0411,041,5971,039,349841,689843,517834,706848,456
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
625,242
655,483
712,294
726,225
807,683
724,387
583,574
708,305
754,273
658,355
835,722
936,924
1,428,729
1,602,803
1,386,443
1,186,905
1,522,718
1,484,803
1,531,478
1,912,792
2,101,123
2,151,922
2,017,134
2,017,1342,151,9222,101,1231,912,7921,531,4781,484,8031,522,7181,186,9051,386,4431,602,8031,428,729936,924835,722658,355754,273708,305583,574724,387807,683726,225712,294655,483625,242000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
3,815
0
0
0
6,699
2,983
3,566
3,184
5,388
5,068
4,741
4,416
4,092
4,322
4,267
3,943
3,618
3,359
3,226
2,999
2,802
2,645
2,483
2,231
2,080
1,958
1,763
1,649
2,622
3,645
5,411
5,862
6,019
6,658
6,405
7,471
7,732
7,098
6,679
7,144
10,824
11,598
11,443
11,883
11,513
11,605
11,178
10,872
12,454
12,204
12,064
11,625
10,667
11,141
73,916
10,782
11,154
0
0
0
11,510
0
0
0011,51000011,15410,78273,91611,14110,66711,62512,06412,20412,45410,87211,17811,60511,51311,88311,44311,59810,8247,1446,6797,0987,7327,4716,4056,6586,0195,8625,4113,6452,6221,6491,7631,9582,0802,2312,4832,6452,8022,9993,2263,3593,6183,9434,2674,3224,0924,4164,7415,0685,3883,1843,5662,9836,6990003,81500000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,861
40,521
40,570
40,593
40,920
40,534
40,412
4,061
3,803
3,637
3,613
3,436
3,367
3,539
3,5393,3673,4363,6133,6373,8034,06140,41240,53440,92040,59340,57040,52157,861000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
308,003
314,279
338,540
335,083
483,988
469,345
481,594
609,420
539,805
482,717
565,983
576,007
537,758
525,740
565,892
628,116
630,351
724,044
743,137
879,100
736,189
825,070
882,975
788,826
774,967
809,067
891,422
1,052,950
1,060,152
1,011,851
1,242,440
1,158,925
1,070,343
1,283,922
1,440,823
1,206,051
1,061,878
1,127,269
1,228,889
1,228,864
1,080,240
1,166,301
1,237,073
1,322,821
1,241,091
1,254,402
1,313,707
1,398,857
1,306,024
1,610,239
1,683,308
1,437,984
1,266,944
1,283,809
1,345,875
1,289,671
1,138,166
1,205,626
1,194,047
1,269,129
1,150,800
1,161,237
1,157,295
1,110,719
1,065,882
1,038,628
1,005,914
1,049,019
982,840
991,947
1,129,509
1,093,733
1,092,627
1,050,311
1,050,3111,092,6271,093,7331,129,509991,947982,8401,049,0191,005,9141,038,6281,065,8821,110,7191,157,2951,161,2371,150,8001,269,1291,194,0471,205,6261,138,1661,289,6711,345,8751,283,8091,266,9441,437,9841,683,3081,610,2391,306,0241,398,8571,313,7071,254,4021,241,0911,322,8211,237,0731,166,3011,080,2401,228,8641,228,8891,127,2691,061,8781,206,0511,440,8231,283,9221,070,3431,158,9251,242,4401,011,8511,060,1521,052,950891,422809,067774,967788,826882,975825,070736,189879,100743,137724,044630,351628,116565,892525,740537,758576,007565,983482,717539,805609,420481,594469,345483,988335,083338,540314,279308,003
   > Total Current Liabilities 
256,290
266,796
270,846
295,540
351,957
344,992
353,503
464,055
389,429
378,482
453,268
462,983
413,726
429,756
466,861
531,532
536,751
633,453
647,829
773,644
617,904
693,410
737,178
628,981
610,031
635,786
712,936
854,371
816,490
771,961
1,000,056
917,257
789,528
1,004,368
1,146,454
920,084
833,088
877,591
982,274
988,236
838,692
920,261
982,057
1,067,406
960,518
983,835
1,061,938
1,135,837
1,038,109
1,336,823
1,401,177
1,147,646
959,887
975,628
1,058,389
1,032,118
916,051
992,026
997,057
1,058,339
944,914
963,876
985,693
1,007,374
925,219
902,743
874,777
919,412
852,942
863,739
1,005,999
978,590
978,583
946,310
946,310978,583978,5901,005,999863,739852,942919,412874,777902,743925,2191,007,374985,693963,876944,9141,058,339997,057992,026916,0511,032,1181,058,389975,628959,8871,147,6461,401,1771,336,8231,038,1091,135,8371,061,938983,835960,5181,067,406982,057920,261838,692988,236982,274877,591833,088920,0841,146,4541,004,368789,528917,2571,000,056771,961816,490854,371712,936635,786610,031628,981737,178693,410617,904773,644647,829633,453536,751531,532466,861429,756413,726462,983453,268378,482389,429464,055353,503344,992351,957295,540270,846266,796256,290
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
274,743
289,583
278,287
261,109
226,494
184,146
172,376
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000172,376184,146226,494261,109278,287289,583274,743000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
274,743
289,583
278,287
261,109
226,494
184,146
172,376
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000172,376184,146226,494261,109278,287289,583274,743000000000000000000000000000000000000000000000000000
       Accounts payable 
133,237
165,850
152,915
167,099
132,653
153,676
131,034
172,768
183,965
233,503
275,438
271,155
240,483
268,188
275,587
314,014
310,298
415,569
421,137
543,496
381,697
326,058
393,749
368,691
362,839
386,517
449,192
416,395
529,130
495,944
537,404
518,215
434,948
552,717
544,622
514,168
471,140
506,434
569,822
558,532
489,821
513,715
539,666
576,620
514,836
534,622
588,456
568,029
515,430
526,744
598,023
548,418
501,490
513,340
567,934
559,150
481,708
549,266
554,376
556,174
474,218
473,800
510,040
494,163
441,479
443,642
446,490
449,548
415,395
440,836
549,082
516,862
508,984
535,992
535,992508,984516,862549,082440,836415,395449,548446,490443,642441,479494,163510,040473,800474,218556,174554,376549,266481,708559,150567,934513,340501,490548,418598,023526,744515,430568,029588,456534,622514,836576,620539,666513,715489,821558,532569,822506,434471,140514,168544,622552,717434,948518,215537,404495,944529,130416,395449,192386,517362,839368,691393,749326,058381,697543,496421,137415,569310,298314,014275,587268,188240,483271,155275,438233,503183,965172,768131,034153,676132,653167,099152,915165,850133,237
       Other Current Liabilities 
109,135
88,547
108,319
121,171
197,027
132,261
151,188
163,951
116,892
108,148
139,109
154,132
130,728
117,513
137,292
154,205
142,896
158,638
172,420
187,110
194,258
202,873
302,996
214,299
188,837
200,585
216,400
385,795
228,602
213,742
397,620
330,782
286,213
378,363
522,762
322,116
280,376
288,951
331,816
350,086
272,386
326,861
356,647
404,413
362,685
374,306
404,204
494,345
453,088
741,453
727,302
529,004
387,753
401,505
434,266
416,727
382,733
207,589
184,331
234,709
5,571
3,691
2,407
256,038
270,182
211,824
162,839
236,585
286,034
231,652
230,699
248,669
324,922
233,602
233,602324,922248,669230,699231,652286,034236,585162,839211,824270,182256,0382,4073,6915,571234,709184,331207,589382,733416,727434,266401,505387,753529,004727,302741,453453,088494,345404,204374,306362,685404,413356,647326,861272,386350,086331,816288,951280,376322,116522,762378,363286,213330,782397,620213,742228,602385,795216,400200,585188,837214,299302,996202,873194,258187,110172,420158,638142,896154,205137,292117,513130,728154,132139,109108,148116,892163,951151,188132,261197,027121,171108,31988,547109,135
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
205,886
197,361
171,602
103,346
140,663
135,885
131,137
129,607
129,898
128,208
123,510
115,143
114,044
104,001
104,001114,044115,143123,510128,208129,898129,607131,137135,885140,663103,346171,602197,361205,886000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-274,743
-289,583
-278,287
-261,109
-226,494
-184,146
-172,376
0
0
43,388
32,408
18,826
11,274
28,864
24,661
19,498
15,620
13,589
11,682
9,265
9,255
14,032
13,414
13,41414,0329,2559,26511,68213,58915,62019,49824,66128,86411,27418,82632,40843,38800-172,376-184,146-226,494-261,109-278,287-289,583-274,743000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,581
3,659
3,694
3,830
3,863
3,966
3,972
3,830
3,840
3,806
3,654
3,990
4,181
4,371
4,3714,1813,9903,6543,8063,8403,8303,9723,9663,8633,8303,6943,6593,581000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
812,254
779,402
824,715
864,628
900,155
872,421
932,080
988,613
1,035,918
1,589,477
1,632,197
1,726,555
1,771,733
1,732,299
1,765,114
1,862,134
1,929,196
1,914,035
1,968,269
2,100,224
2,212,568
2,203,665
2,234,651
2,368,458
2,498,722
2,489,153
2,536,081
2,712,113
2,832,306
2,832,050
2,891,694
3,161,265
3,306,344
3,271,681
3,306,945
3,562,365
3,763,220
3,736,754
3,805,204
4,080,768
4,316,935
4,260,502
4,325,641
4,626,487
4,878,868
4,863,726
4,958,306
5,325,700
5,661,760
5,617,531
5,710,480
6,089,691
6,408,371
6,315,103
6,341,759
6,707,655
7,022,231
6,990,111
7,031,757
7,421,144
7,766,044
7,772,595
7,921,420
8,369,373
8,897,716
8,846,598
8,837,349
9,249,868
9,615,375
9,596,054
9,746,462
10,140,474
10,515,536
10,388,003
10,388,00310,515,53610,140,4749,746,4629,596,0549,615,3759,249,8688,837,3498,846,5988,897,7168,369,3737,921,4207,772,5957,766,0447,421,1447,031,7576,990,1117,022,2316,707,6556,341,7596,315,1036,408,3716,089,6915,710,4805,617,5315,661,7605,325,7004,958,3064,863,7264,878,8684,626,4874,325,6414,260,5024,316,9354,080,7683,805,2043,736,7543,763,2203,562,3653,306,9453,271,6813,306,3443,161,2652,891,6942,832,0502,832,3062,712,1132,536,0812,489,1532,498,7222,368,4582,234,6512,203,6652,212,5682,100,2241,968,2691,914,0351,929,1961,862,1341,765,1141,732,2991,771,7331,726,5551,632,1971,589,4771,035,918988,613932,080872,421900,155864,628824,715779,402812,254
   Common Stock
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000
450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
   Retained Earnings 
257,674
224,822
270,135
310,048
345,575
317,841
377,500
434,034
511,338
465,097
507,817
602,176
647,353
607,919
640,734
737,754
804,816
789,655
843,889
975,845
1,088,188
1,079,285
1,110,271
1,244,078
1,374,342
1,364,773
1,411,701
1,587,734
1,707,926
1,707,670
1,767,314
2,036,885
2,212,436
2,147,301
2,182,565
2,437,986
2,638,840
2,612,374
2,681,582
2,960,113
3,192,159
3,133,489
3,197,374
3,499,538
3,752,243
3,735,988
3,837,586
4,206,082
4,531,926
4,489,550
4,581,629
4,958,361
5,276,759
5,182,611
5,202,445
5,562,995
5,882,346
5,866,027
5,900,256
6,301,349
6,595,161
6,596,914
6,743,225
7,234,820
7,638,610
7,588,014
7,586,304
7,985,817
8,340,089
8,325,823
8,484,042
8,896,568
9,278,134
9,192,080
9,192,0809,278,1348,896,5688,484,0428,325,8238,340,0897,985,8177,586,3047,588,0147,638,6107,234,8206,743,2256,596,9146,595,1616,301,3495,900,2565,866,0275,882,3465,562,9955,202,4455,182,6115,276,7594,958,3614,581,6294,489,5504,531,9264,206,0823,837,5863,735,9883,752,2433,499,5383,197,3743,133,4893,192,1592,960,1132,681,5822,612,3742,638,8402,437,9862,182,5652,147,3012,212,4362,036,8851,767,3141,707,6701,707,9261,587,7341,411,7011,364,7731,374,3421,244,0781,110,2711,079,2851,088,188975,845843,889789,655804,816737,754640,734607,919647,353602,176507,817465,097511,338434,034377,500317,841345,575310,048270,135224,822257,674
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,950
7,232
8,112
14,934
20,280
15,505
-296
7,121
-4,585
1,503
6,301
8,815
10,173
134,726
134,204
126,665
139,671
150,906
145,851
138,040
119,526
113,022
71,543
71,543113,022119,526138,040145,851150,906139,671126,665134,204134,72610,1738,8156,3011,503-4,5857,121-29615,50520,28014,9348,1127,2326,950000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.