25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Companhia Brasileira de Distribuição
Buy, Hold or Sell?

Let's analyze Companhia Brasileira de Distribuição together

I guess you are interested in Companhia Brasileira de Distribuição. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Companhia Brasileira de Distribuição. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Companhia Brasileira de Distribuição

I send you an email if I find something interesting about Companhia Brasileira de Distribuição.

1. Quick Overview

1.1. Quick analysis of Companhia Brasileira de Distribuição (30 sec.)










1.2. What can you expect buying and holding a share of Companhia Brasileira de Distribuição? (30 sec.)

How much money do you get?

How much money do you get?
R$0.00
When do you have the money?
1 year
How often do you get paid?
65.0%

What is your share worth?

Current worth
R$8.23
Expected worth in 1 year
R$6.22
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
R$-2.01
Return On Investment
-75.0%

For what price can you sell your share?

Current Price per Share
R$2.68
Expected price per share
R$2.56 - R$3.36
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Companhia Brasileira de Distribuição (5 min.)




Live pricePrice per Share (EOD)
R$2.68
Intrinsic Value Per Share
R$0.46 - R$40.21
Total Value Per Share
R$8.70 - R$48.45

2.2. Growth of Companhia Brasileira de Distribuição (5 min.)




Is Companhia Brasileira de Distribuição growing?

Current yearPrevious yearGrowGrow %
How rich?$693.8m$1.9b-$1.2b-159.8%

How much money is Companhia Brasileira de Distribuição making?

Current yearPrevious yearGrowGrow %
Making money-$59.8m-$9.6m-$50.1m-83.9%
Net Profit Margin-7.6%-1.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Companhia Brasileira de Distribuição (5 min.)




2.4. Comparing to competitors in the Department Stores industry (5 min.)




  Industry Rankings (Department Stores)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Companhia Brasileira de Distribuição?

Welcome investor! Companhia Brasileira de Distribuição's management wants to use your money to grow the business. In return you get a share of Companhia Brasileira de Distribuição.

First you should know what it really means to hold a share of Companhia Brasileira de Distribuição. And how you can make/lose money.

Speculation

The Price per Share of Companhia Brasileira de Distribuição is R$2.68. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Companhia Brasileira de Distribuição.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Companhia Brasileira de Distribuição, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is R$8.23. Based on the TTM, the Book Value Change Per Share is R$-0.50 per quarter. Based on the YOY, the Book Value Change Per Share is R$-5.56 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is R$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Companhia Brasileira de Distribuição.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 R$% of Price per ShareR$% of Price per ShareR$% of Price per ShareR$% of Price per ShareR$% of Price per Share
Usd Eps-0.11-4.1%-0.12-4.6%-0.19-7.0%0.010.3%0.031.3%
Usd Book Value Change Per Share-0.11-4.0%-0.09-3.2%-0.96-35.7%-0.12-4.5%-0.09-3.2%
Usd Dividend Per Share0.000.0%0.000.0%0.020.6%0.031.0%0.020.7%
Usd Total Gains Per Share-0.11-4.0%-0.09-3.2%-0.94-35.0%-0.09-3.5%-0.07-2.5%
Usd Price Per Share0.49-0.54-0.77-0.80-0.45-
Price to Earnings Ratio-1.11--2.08--1.84-33.05-15.84-
Price-to-Total Gains Ratio-4.55--10.30--7.88--0.98--1.41-
Price to Book Ratio0.34-0.34-0.21-0.21-0.11-
Price-to-Total Gains Ratio-4.55--10.30--7.88--0.98--1.41-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.46096
Number of shares2169
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.03
Usd Book Value Change Per Share-0.09-0.12
Usd Total Gains Per Share-0.09-0.09
Gains per Quarter (2169 shares)-187.47-201.48
Gains per Year (2169 shares)-749.88-805.92
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-750-760234-1040-816
20-1500-1510467-2079-1622
30-2250-2260701-3119-2428
40-3000-3010935-4159-3234
50-3749-37601169-5198-4040
60-4499-45101402-6238-4846
70-5249-52601636-7277-5652
80-5999-60101870-8317-6458
90-6749-67602103-9357-7264
100-7499-75102337-10396-8070

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%2.010.00.016.7%8.012.00.040.0%23.017.00.057.5%66.018.00.078.6%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%10.010.00.050.0%20.020.00.050.0%58.026.00.069.0%
Dividend per Share0.00.04.00.0%8.00.04.066.7%16.00.04.080.0%26.00.014.065.0%53.00.031.063.1%
Total Gains per Share0.04.00.00.0%4.08.00.033.3%11.09.00.055.0%21.019.00.052.5%59.025.00.070.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Companhia Brasileira de Distribuição compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.620-0.503-19%-5.556+796%-0.697+12%-0.498-20%
Book Value Per Share--8.2329.061-9%23.538-65%25.978-68%26.530-69%
Current Ratio--0.9331.072-13%1.549-40%1.113-16%1.101-15%
Debt To Asset Ratio--0.8130.805+1%0.710+14%0.717+13%0.708+15%
Debt To Equity Ratio--4.3654.133+6%2.867+52%3.098+41%3.044+43%
Dividend Per Share----0%0.097-100%0.157-100%0.109-100%
Eps---0.635-0.710+12%-1.092+72%0.045-1520%0.197-423%
Free Cash Flow Per Share--0.2100.043+390%0.474-56%0.450-53%0.160+31%
Free Cash Flow To Equity Per Share---0.275-0.929+237%-0.699+154%-1.201+336%-0.517+88%
Gross Profit Margin--1.0003.678-73%2.411-59%3.046-67%10.389-90%
Intrinsic Value_10Y_max--40.214--------
Intrinsic Value_10Y_min--0.463--------
Intrinsic Value_1Y_max--1.132--------
Intrinsic Value_1Y_min--0.483--------
Intrinsic Value_3Y_max--5.610--------
Intrinsic Value_3Y_min--1.082--------
Intrinsic Value_5Y_max--12.750--------
Intrinsic Value_5Y_min--1.271--------
Market Cap1313301882.880-5%1381907205.1201536269180.160-10%2188632288.960-37%2270549493.905-39%1269999673.596+9%
Net Profit Margin---0.069-0.076+10%-0.012-82%-0.017-75%-0.004-94%
Operating Margin--0.002-0.004+269%-0.053+2252%-0.008+441%0.014-82%
Operating Ratio--0.9800.959+2%0.976+0%0.792+24%0.831+18%
Pb Ratio0.326-5%0.3430.345-1%0.214+60%0.206+66%0.114+201%
Pe Ratio-1.056+5%-1.111-2.077+87%-1.839+66%33.053-103%15.840-107%
Price Per Share2.680-5%2.8203.135-10%4.466-37%4.633-39%2.592+9%
Price To Free Cash Flow Ratio3.188-5%3.3542.740+22%-0.034+101%0.331+915%0.147+2185%
Price To Total Gains Ratio-4.320+5%-4.546-10.295+126%-7.879+73%-0.979-78%-1.406-69%
Quick Ratio--0.5420.708-23%0.608-11%0.582-7%0.473+15%
Return On Assets---0.014-0.015+7%0.003-582%-0.003-83%0.000-3720%
Return On Equity---0.077-0.079+2%0.017-545%-0.013-83%0.001-13012%
Total Gains Per Share---0.620-0.503-19%-5.459+780%-0.540-13%-0.389-37%
Usd Book Value--693848000.000763680000.000-9%1983934000.000-65%2189603000.000-68%2236141900.000-69%
Usd Book Value Change Per Share---0.107-0.086-19%-0.956+796%-0.120+12%-0.086-20%
Usd Book Value Per Share--1.4161.558-9%4.049-65%4.468-68%4.563-69%
Usd Dividend Per Share----0%0.017-100%0.027-100%0.019-100%
Usd Eps---0.109-0.122+12%-0.188+72%0.008-1520%0.034-423%
Usd Free Cash Flow--17716000.0003612000.000+390%39947000.000-56%37934600.000-53%13479089.600+31%
Usd Free Cash Flow Per Share--0.0360.007+390%0.082-56%0.077-53%0.028+31%
Usd Free Cash Flow To Equity Per Share---0.047-0.160+237%-0.120+154%-0.207+336%-0.089+88%
Usd Market Cap225887923.855-5%237688039.281264238298.988-10%376444753.701-37%390534512.952-39%218439943.859+9%
Usd Price Per Share0.461-5%0.4850.539-10%0.768-37%0.797-39%0.446+9%
Usd Profit---53492000.000-59813000.000+12%-9632000.000-82%-13613800.000-75%6215938.100-961%
Usd Revenue--772968000.000809518000.000-5%812442000.000-5%922049000.000-16%1445384800.000-47%
Usd Total Gains Per Share---0.107-0.086-19%-0.939+780%-0.093-13%-0.067-37%
 EOD+4 -4MRQTTM+15 -19YOY+11 -255Y+7 -2910Y+10 -26

3.3 Fundamental Score

Let's check the fundamental score of Companhia Brasileira de Distribuição based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.056
Price to Book Ratio (EOD)Between0-10.326
Net Profit Margin (MRQ)Greater than0-0.069
Operating Margin (MRQ)Greater than00.002
Quick Ratio (MRQ)Greater than10.542
Current Ratio (MRQ)Greater than10.933
Debt to Asset Ratio (MRQ)Less than10.813
Debt to Equity Ratio (MRQ)Less than14.365
Return on Equity (MRQ)Greater than0.15-0.077
Return on Assets (MRQ)Greater than0.05-0.014
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Companhia Brasileira de Distribuição based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose2.710
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Companhia Brasileira de Distribuição

Companhia Brasileira De Distribuicao engages in the operation of supermarkets, specialized stores, and department stores in Brazil. It sells food products, including non-perishables, beverages, fruits, vegetables, meat, bread, cold cuts, and dairy products; and non-food products, such as cleaning supplies, disposable products, personal care products, and pet supplies under its private label and third-party brands. The company is also involved in the provision of ready-to-eat meals; rental of commercial spaces; and e-commerce sales. It operates its supermarkets under Pão de Açúcar, Mercado Extra, and Compre Bem banners; proximity and specialized stores through Mini Extra, Minuto Pão de Açúcar, Pão de Açúcar Adega, and Aliados Minimercado banners; and gas stations through the Pão de Açúcar, Mercado Extra, and Compre Bem banners, as well as sells its products through its websites. The company was founded in 1948 and is headquartered in São Paulo, Brazil.

Fundamental data was last updated by Penke on 2024-11-17 00:36:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Companhia Brasileira de Distribuição earns for each R$1 of revenue.

  • Above 10% is considered healthy but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • A Net Profit Margin of -6.9% means that R$-0.07 for each R$1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Companhia Brasileira de Distribuição:

  • The MRQ is -6.9%. The company is making a loss. -1
  • The TTM is -7.6%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-6.9%TTM-7.6%+0.7%
TTM-7.6%YOY-1.2%-6.4%
TTM-7.6%5Y-1.7%-5.9%
5Y-1.7%10Y-0.4%-1.3%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.9%2.3%-9.2%
TTM-7.6%1.8%-9.4%
YOY-1.2%2.0%-3.2%
5Y-1.7%1.5%-3.2%
10Y-0.4%2.0%-2.4%
4.3.1.2. Return on Assets

Shows how efficient Companhia Brasileira de Distribuição is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • -1.4% Return on Assets means that Companhia Brasileira de Distribuição generated R$-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Companhia Brasileira de Distribuição:

  • The MRQ is -1.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-1.5%+0.1%
TTM-1.5%YOY0.3%-1.8%
TTM-1.5%5Y-0.3%-1.3%
5Y-0.3%10Y0.0%-0.3%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%0.4%-1.8%
TTM-1.5%0.4%-1.9%
YOY0.3%0.5%-0.2%
5Y-0.3%0.4%-0.7%
10Y0.0%0.7%-0.7%
4.3.1.3. Return on Equity

Shows how efficient Companhia Brasileira de Distribuição is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • -7.7% Return on Equity means Companhia Brasileira de Distribuição generated R$-0.08 for each R$1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Companhia Brasileira de Distribuição:

  • The MRQ is -7.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -7.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.7%TTM-7.9%+0.1%
TTM-7.9%YOY1.7%-9.6%
TTM-7.9%5Y-1.3%-6.6%
5Y-1.3%10Y0.1%-1.3%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.7%0.9%-8.6%
TTM-7.9%1.0%-8.9%
YOY1.7%0.8%+0.9%
5Y-1.3%0.9%-2.2%
10Y0.1%1.5%-1.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Companhia Brasileira de Distribuição.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Companhia Brasileira de Distribuição is operating .

  • Measures how much profit Companhia Brasileira de Distribuição makes for each R$1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • An Operating Margin of 0.2% means the company generated R$0.00  for each R$1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Companhia Brasileira de Distribuição:

  • The MRQ is 0.2%. The company is operating inefficient. -1
  • The TTM is -0.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ0.2%TTM-0.4%+0.7%
TTM-0.4%YOY-5.3%+4.9%
TTM-0.4%5Y-0.8%+0.4%
5Y-0.8%10Y1.4%-2.2%
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%5.7%-5.5%
TTM-0.4%3.7%-4.1%
YOY-5.3%4.1%-9.4%
5Y-0.8%3.5%-4.3%
10Y1.4%3.8%-2.4%
4.3.2.2. Operating Ratio

Measures how efficient Companhia Brasileira de Distribuição is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Department Stores industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are R$0.98 for each R$1 in net sales.

Let's take a look of the Operating Ratio trends of Companhia Brasileira de Distribuição:

  • The MRQ is 0.980. The company is less efficient in keeping operating costs low.
  • The TTM is 0.959. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.980TTM0.959+0.021
TTM0.959YOY0.976-0.017
TTM0.9595Y0.792+0.167
5Y0.79210Y0.831-0.039
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9801.465-0.485
TTM0.9591.330-0.371
YOY0.9761.306-0.330
5Y0.7921.330-0.538
10Y0.8311.158-0.327
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Companhia Brasileira de Distribuição.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Companhia Brasileira de Distribuição is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Department Stores industry mean).
  • A Current Ratio of 0.93 means the company has R$0.93 in assets for each R$1 in short-term debts.

Let's take a look of the Current Ratio trends of Companhia Brasileira de Distribuição:

  • The MRQ is 0.933. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.072. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.933TTM1.072-0.139
TTM1.072YOY1.549-0.477
TTM1.0725Y1.113-0.041
5Y1.11310Y1.101+0.012
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9330.956-0.023
TTM1.0720.957+0.115
YOY1.5490.974+0.575
5Y1.1130.968+0.145
10Y1.1010.933+0.168
4.4.3.2. Quick Ratio

Measures if Companhia Brasileira de Distribuição is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • A Quick Ratio of 0.54 means the company can pay off R$0.54 for each R$1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Companhia Brasileira de Distribuição:

  • The MRQ is 0.542. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.708. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.542TTM0.708-0.166
TTM0.708YOY0.608+0.100
TTM0.7085Y0.582+0.126
5Y0.58210Y0.473+0.109
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5420.149+0.393
TTM0.7080.179+0.529
YOY0.6080.250+0.358
5Y0.5820.309+0.273
10Y0.4730.312+0.161
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Companhia Brasileira de Distribuição.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Companhia Brasileira de Distribuição assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Companhia Brasileira de Distribuição to Department Stores industry mean.
  • A Debt to Asset Ratio of 0.81 means that Companhia Brasileira de Distribuição assets are financed with 81.3% credit (debt) and the remaining percentage (100% - 81.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Companhia Brasileira de Distribuição:

  • The MRQ is 0.813. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.805. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.813TTM0.805+0.009
TTM0.805YOY0.710+0.094
TTM0.8055Y0.717+0.088
5Y0.71710Y0.708+0.009
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8130.642+0.171
TTM0.8050.647+0.158
YOY0.7100.651+0.059
5Y0.7170.640+0.077
10Y0.7080.615+0.093
4.5.4.2. Debt to Equity Ratio

Measures if Companhia Brasileira de Distribuição is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • A Debt to Equity ratio of 436.5% means that company has R$4.36 debt for each R$1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Companhia Brasileira de Distribuição:

  • The MRQ is 4.365. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.133. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.365TTM4.133+0.232
TTM4.133YOY2.867+1.266
TTM4.1335Y3.098+1.036
5Y3.09810Y3.044+0.053
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3651.820+2.545
TTM4.1331.924+2.209
YOY2.8671.906+0.961
5Y3.0981.911+1.187
10Y3.0441.824+1.220
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every R$1 in earnings Companhia Brasileira de Distribuição generates.

  • Above 15 is considered overpriced but always compare Companhia Brasileira de Distribuição to the Department Stores industry mean.
  • A PE ratio of -1.11 means the investor is paying R$-1.11 for every R$1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Companhia Brasileira de Distribuição:

  • The EOD is -1.056. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.111. Based on the earnings, the company is expensive. -2
  • The TTM is -2.077. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.056MRQ-1.111+0.055
MRQ-1.111TTM-2.077+0.966
TTM-2.077YOY-1.839-0.238
TTM-2.0775Y33.053-35.130
5Y33.05310Y15.840+17.213
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD-1.05611.950-13.006
MRQ-1.11110.349-11.460
TTM-2.07712.730-14.807
YOY-1.83911.205-13.044
5Y33.05313.393+19.660
10Y15.84029.906-14.066
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Companhia Brasileira de Distribuição:

  • The EOD is 3.188. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.354. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.740. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.188MRQ3.354-0.167
MRQ3.354TTM2.740+0.614
TTM2.740YOY-0.034+2.774
TTM2.7405Y0.331+2.409
5Y0.33110Y0.147+0.184
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD3.1884.410-1.222
MRQ3.3544.062-0.708
TTM2.7401.731+1.009
YOY-0.0343.813-3.847
5Y0.3312.373-2.042
10Y0.1473.768-3.621
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Companhia Brasileira de Distribuição is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Department Stores industry mean).
  • A PB ratio of 0.34 means the investor is paying R$0.34 for each R$1 in book value.

Let's take a look of the Price to Book Ratio trends of Companhia Brasileira de Distribuição:

  • The EOD is 0.326. Based on the equity, the company is cheap. +2
  • The MRQ is 0.343. Based on the equity, the company is cheap. +2
  • The TTM is 0.345. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.326MRQ0.343-0.017
MRQ0.343TTM0.345-0.002
TTM0.345YOY0.214+0.131
TTM0.3455Y0.206+0.139
5Y0.20610Y0.114+0.092
Compared to industry (Department Stores)
PeriodCompanyIndustry (mean)+/- 
EOD0.3261.083-0.757
MRQ0.3431.080-0.737
TTM0.3451.104-0.759
YOY0.2141.218-1.004
5Y0.2061.503-1.297
10Y0.1141.909-1.795
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Net Working Capital  1,904,000-606,0001,298,000-633,000665,000-480,000185,000-604,000-419,000



6.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in BRL. All numbers in thousands.

Summary
Total Assets21,607,000
Total Liabilities17,573,000
Total Stockholder Equity4,026,000
 As reported
Total Liabilities 17,573,000
Total Stockholder Equity+ 4,026,000
Total Assets = 21,607,000

Assets

Total Assets21,607,000
Total Current Assets5,876,000
Long-term Assets15,731,000
Total Current Assets
Cash And Cash Equivalents 2,289,000
Short-term Investments 15,000
Net Receivables 1,094,000
Inventory 2,011,000
Other Current Assets 467,000
Total Current Assets  (as reported)5,876,000
Total Current Assets  (calculated)5,876,000
+/-0
Long-term Assets
Property Plant Equipment 6,116,000
Goodwill 588,000
Intangible Assets 1,290,000
Long-term Assets Other 2,545,000
Long-term Assets  (as reported)15,731,000
Long-term Assets  (calculated)10,539,000
+/- 5,192,000

Liabilities & Shareholders' Equity

Total Current Liabilities6,295,000
Long-term Liabilities11,278,000
Total Stockholder Equity4,026,000
Total Current Liabilities
Short-term Debt 2,125,000
Accounts payable 2,483,000
Other Current Liabilities 1,429,000
Total Current Liabilities  (as reported)6,295,000
Total Current Liabilities  (calculated)6,037,000
+/- 258,000
Long-term Liabilities
Long-term Liabilities  (as reported)11,278,000
Long-term Liabilities  (calculated)0
+/- 11,278,000
Total Stockholder Equity
Common Stock2,511,000
Retained Earnings -1,304,000
Accumulated Other Comprehensive Income 2,819,000
Total Stockholder Equity (as reported)4,026,000
Total Stockholder Equity (calculated)4,026,000
+/-0
Other
Cash and Short Term Investments 2,304,000
Common Stock Shares Outstanding 490,017
Current Deferred Revenue258,000
Liabilities and Stockholders Equity 21,607,000
Net Debt 2,492,000
Net Working Capital -419,000
Short Long Term Debt Total 4,781,000



6.3. Balance Sheets Structured

Currency in BRL. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-31
> Total Assets 
2,046,639
2,404,165
2,740,072
3,040,639
3,299,696
3,188,630
4,820,586
5,109,428
4,949,610
5,292,931
5,742,411
6,445,679
6,329,530
5,852,490
6,162,287
7,097,789
7,014,652
8,113,337
7,872,772
8,947,642
8,878,896
8,420,369
8,442,084
9,149,422
9,826,239
9,393,952
9,935,354
10,422,878
10,719,631
10,449,996
10,485,737
10,923,212
10,724,151
10,369,978
10,603,159
11,672,273
8,950,867
9,349,653
11,227,154
12,746,106
10,435,364
12,959,399
13,116,849
13,546,193
13,370,249
13,523,281
16,904,650
18,031,367
17,766,167
17,926,195
18,608,465
29,932,748
30,228,825
30,423,371
30,952,700
33,769,005
32,030,167
33,955,039
34,758,000
35,396,234
34,237,982
33,402,053
33,575,523
38,008,352
35,957,879
35,462,142
39,228,113
45,500,000
43,127,000
41,637,000
42,457,000
47,502,000
43,764,000
42,034,000
41,956,000
45,217,000
41,392,000
41,011,000
41,737,000
47,928,000
45,417,000
46,494,000
47,876,000
52,849,000
57,672,000
32,866,000
42,249,000
57,991,000
59,601,000
63,086,000
63,240,000
53,295,000
50,034,000
47,515,000
48,695,000
49,443,000
44,757,000
46,056,000
43,391,000
43,839,000
43,454,000
44,398,000
22,685,000
24,245,000
23,060,000
22,017,000
21,607,000
21,607,00022,017,00023,060,00024,245,00022,685,00044,398,00043,454,00043,839,00043,391,00046,056,00044,757,00049,443,00048,695,00047,515,00050,034,00053,295,00063,240,00063,086,00059,601,00057,991,00042,249,00032,866,00057,672,00052,849,00047,876,00046,494,00045,417,00047,928,00041,737,00041,011,00041,392,00045,217,00041,956,00042,034,00043,764,00047,502,00042,457,00041,637,00043,127,00045,500,00039,228,11335,462,14235,957,87938,008,35233,575,52333,402,05334,237,98235,396,23434,758,00033,955,03932,030,16733,769,00530,952,70030,423,37130,228,82529,932,74818,608,46517,926,19517,766,16718,031,36716,904,65013,523,28113,370,24913,546,19313,116,84912,959,39910,435,36412,746,10611,227,1549,349,6538,950,86711,672,27310,603,15910,369,97810,724,15110,923,21210,485,73710,449,99610,719,63110,422,8789,935,3549,393,9529,826,2399,149,4228,442,0848,420,3698,878,8968,947,6427,872,7728,113,3377,014,6527,097,7896,162,2875,852,4906,329,5306,445,6795,742,4115,292,9314,949,6105,109,4284,820,5863,188,6303,299,6963,040,6392,740,0722,404,1652,046,639
   > Total Current Assets 
885,693
886,719
1,103,805
1,263,522
1,149,395
1,009,001
2,392,945
2,437,053
2,065,979
1,873,958
2,000,657
2,707,773
2,335,845
1,973,225
2,162,430
2,899,686
2,768,098
3,303,343
2,986,699
3,779,409
3,384,140
3,039,916
2,944,465
3,772,377
3,252,820
2,786,915
2,923,699
3,490,681
3,909,920
3,510,986
4,323,383
4,910,375
4,648,031
4,296,293
4,378,211
4,878,416
2,079,339
2,484,264
3,857,355
5,009,132
3,180,425
5,100,818
5,311,296
5,652,476
5,616,237
5,922,417
7,881,772
8,244,349
8,199,530
8,278,070
8,705,954
14,716,365
14,881,928
15,295,036
15,438,100
17,276,392
15,465,684
16,757,631
17,184,000
17,250,684
15,886,152
14,909,748
14,849,309
18,609,735
16,381,858
15,669,379
18,329,165
24,133,000
21,297,000
19,482,000
19,744,000
24,998,000
21,113,000
19,448,000
19,918,000
31,651,000
27,970,000
26,968,000
27,320,000
33,220,000
30,612,000
31,240,000
31,876,000
36,304,000
36,919,000
12,003,000
20,899,000
19,892,000
20,641,000
21,155,000
20,819,000
17,641,000
13,650,000
14,287,000
14,256,000
17,872,000
14,035,000
15,392,000
13,845,000
28,559,000
27,985,000
28,951,000
7,936,000
7,523,000
6,428,000
6,019,000
5,876,000
5,876,0006,019,0006,428,0007,523,0007,936,00028,951,00027,985,00028,559,00013,845,00015,392,00014,035,00017,872,00014,256,00014,287,00013,650,00017,641,00020,819,00021,155,00020,641,00019,892,00020,899,00012,003,00036,919,00036,304,00031,876,00031,240,00030,612,00033,220,00027,320,00026,968,00027,970,00031,651,00019,918,00019,448,00021,113,00024,998,00019,744,00019,482,00021,297,00024,133,00018,329,16515,669,37916,381,85818,609,73514,849,30914,909,74815,886,15217,250,68417,184,00016,757,63115,465,68417,276,39215,438,10015,295,03614,881,92814,716,3658,705,9548,278,0708,199,5308,244,3497,881,7725,922,4175,616,2375,652,4765,311,2965,100,8183,180,4255,009,1323,857,3552,484,2642,079,3394,878,4164,378,2114,296,2934,648,0314,910,3754,323,3833,510,9863,909,9203,490,6812,923,6992,786,9153,252,8203,772,3772,944,4653,039,9163,384,1403,779,4092,986,6993,303,3432,768,0982,899,6862,162,4301,973,2252,335,8452,707,7732,000,6571,873,9582,065,9792,437,0532,392,9451,009,0011,149,3951,263,5221,103,805886,719885,693
       Cash And Cash Equivalents 
262,521
250,734
345,706
372,205
328,102
220,740
1,516,450
1,267,510
925,147
596,599
477,012
889,524
59,043
53,628
72,638
1,048,948
111,988
88,478
64,967
1,117,564
67,943
65,331
55,432
980,542
97,200
93,016
93,514
1,105,519
89,311
72,496
106,310
168,603
73,066
74,783
109,172
247,677
119,821
620,328
176,150
414,013
863,798
104,487
173,924
263,910
149,124
166,826
216,918
2,341,927
242,728
226,538
265,687
3,817,994
3,587,926
3,963,067
3,574,500
4,969,955
3,745,811
5,473,383
5,551,000
7,086,251
6,002,374
5,037,251
4,780,019
8,367,176
5,350,459
5,355,930
6,601,101
11,149,000
6,145,000
6,811,000
5,414,000
11,015,000
4,448,000
3,716,000
3,385,000
5,112,000
1,683,000
2,366,000
1,266,000
3,792,000
1,701,000
3,054,000
2,625,000
4,369,000
2,359,000
4,705,000
12,656,000
7,954,000
6,152,000
7,736,000
7,283,000
8,711,000
3,891,000
4,925,000
4,526,000
8,274,000
3,610,000
3,918,000
3,860,000
3,751,000
-4,052,000
3,217,000
3,029,000
2,971,000
2,832,000
2,443,000
2,289,000
2,289,0002,443,0002,832,0002,971,0003,029,0003,217,000-4,052,0003,751,0003,860,0003,918,0003,610,0008,274,0004,526,0004,925,0003,891,0008,711,0007,283,0007,736,0006,152,0007,954,00012,656,0004,705,0002,359,0004,369,0002,625,0003,054,0001,701,0003,792,0001,266,0002,366,0001,683,0005,112,0003,385,0003,716,0004,448,00011,015,0005,414,0006,811,0006,145,00011,149,0006,601,1015,355,9305,350,4598,367,1764,780,0195,037,2516,002,3747,086,2515,551,0005,473,3833,745,8114,969,9553,574,5003,963,0673,587,9263,817,994265,687226,538242,7282,341,927216,918166,826149,124263,910173,924104,487863,798414,013176,150620,328119,821247,677109,17274,78373,066168,603106,31072,49689,3111,105,51993,51493,01697,200980,54255,43265,33167,9431,117,56464,96788,478111,9881,048,94872,63853,62859,043889,524477,012596,599925,1471,267,5101,516,450220,740328,102372,205345,706250,734262,521
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
886,027
1,272,331
1,000,203
0
941,217
901,614
626,543
0
757,272
479,096
590,440
0
1,886,953
1,653,270
2,608,463
1,542,234
2,761,895
2,435,168
2,397,698
1,033,834
743,045
1,153,519
578,235
650,119
1,040,111
1,189,830
1,282,065
1,361,702
1,083,095
1,558,518
1,936,785
0
1,564,905
1,541,662
1,862,348
608,002
367,229
0
0
0
0
0
0
0
0
23,111
23,270
24,453
23,622
22,990
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,568,000
0
711,000
777,000
17,000
14,000
15,000
15,00014,00017,000777,000711,00007,568,000000000000000000000000000000000000022,99023,62224,45323,27023,11100000000367,229608,0021,862,3481,541,6621,564,90501,936,7851,558,5181,083,0951,361,7021,282,0651,189,8301,040,111650,119578,2351,153,519743,0451,033,8342,397,6982,435,1682,761,8951,542,2342,608,4631,653,2701,886,9530590,440479,096757,2720626,543901,614941,21701,000,2031,272,331886,0270000000000000000
       Net Receivables 
344,386
375,372
380,849
465,209
396,913
380,751
413,297
574,398
482,827
533,097
653,674
937,490
848,185
799,430
785,729
1,053,878
980,791
1,021,008
981,004
1,438,434
904,333
802,062
861,579
1,450,926
1,246,645
1,243,211
1,159,867
1,187,809
1,823,843
1,679,282
1,526,323
1,892,963
1,608,511
1,583,190
1,707,011
2,000,441
908,595
921,724
1,778,169
2,196,342
1,223,618
2,163,756
2,169,585
2,199,296
378,451
437,595
2,423,216
2,781,801
2,611,358
2,820,951
2,563,167
4,935,589
5,344,143
6,256,999
4,028,400
6,624,823
6,306,309
6,159,203
3,170,000
4,404,785
3,978,566
3,686,199
3,553,701
3,797,429
3,405,613
3,456,239
3,911,658
4,313,000
5,474,000
3,680,000
4,882,000
4,320,000
6,580,000
5,857,000
9,377,000
1,498,000
1,299,000
951,000
1,434,000
1,499,000
1,430,000
828,000
1,316,000
1,365,000
1,720,000
932,000
1,273,000
2,735,000
2,773,000
2,851,000
2,873,000
2,034,000
2,134,000
2,615,000
2,646,000
2,884,000
4,634,000
5,583,000
4,094,000
1,810,000
1,858,000
1,710,000
2,029,000
1,651,000
1,104,000
1,086,000
1,094,000
1,094,0001,086,0001,104,0001,651,0002,029,0001,710,0001,858,0001,810,0004,094,0005,583,0004,634,0002,884,0002,646,0002,615,0002,134,0002,034,0002,873,0002,851,0002,773,0002,735,0001,273,000932,0001,720,0001,365,0001,316,000828,0001,430,0001,499,0001,434,000951,0001,299,0001,498,0009,377,0005,857,0006,580,0004,320,0004,882,0003,680,0005,474,0004,313,0003,911,6583,456,2393,405,6133,797,4293,553,7013,686,1993,978,5664,404,7853,170,0006,159,2036,306,3096,624,8234,028,4006,256,9995,344,1434,935,5892,563,1672,820,9512,611,3582,781,8012,423,216437,595378,4512,199,2962,169,5852,163,7561,223,6182,196,3421,778,169921,724908,5952,000,4411,707,0111,583,1901,608,5111,892,9631,526,3231,679,2821,823,8431,187,8091,159,8671,243,2111,246,6451,450,926861,579802,062904,3331,438,434981,0041,021,008980,7911,053,878785,729799,430848,185937,490653,674533,097482,827574,398413,297380,751396,913465,209380,849375,372344,386
       Inventory 
250,641
236,452
320,728
346,810
335,180
335,653
369,771
541,176
522,689
591,805
697,986
793,235
764,371
548,355
571,212
686,665
608,524
643,208
668,634
982,604
949,079
750,600
805,221
942,317
1,030,378
906,225
1,049,404
1,089,648
1,050,458
976,521
1,116,162
1,115,286
1,142,758
1,136,062
1,104,471
1,231,963
1,005,200
906,884
1,164,621
1,534,242
1,093,009
1,530,424
1,534,667
1,570,863
1,897,617
1,656,996
2,443,640
2,827,463
2,863,280
2,816,066
3,016,278
4,823,768
4,848,072
4,816,465
5,097,100
5,552,769
5,177,976
4,939,249
5,185,000
5,759,648
5,675,913
5,895,910
6,251,715
6,381,544
7,166,107
6,463,993
7,454,993
8,405,000
8,936,000
8,250,000
8,663,000
8,989,000
9,185,000
8,943,000
7,864,000
4,641,000
4,578,000
4,427,000
4,634,000
4,822,000
4,758,000
5,136,000
5,540,000
5,909,000
5,732,000
5,692,000
6,046,000
8,625,000
9,701,000
9,138,000
9,870,000
6,536,000
6,775,000
6,212,000
6,585,000
5,257,000
4,882,000
5,346,000
5,539,000
2,046,000
2,079,000
1,965,000
1,992,000
1,952,000
1,883,000
1,996,000
2,011,000
2,011,0001,996,0001,883,0001,952,0001,992,0001,965,0002,079,0002,046,0005,539,0005,346,0004,882,0005,257,0006,585,0006,212,0006,775,0006,536,0009,870,0009,138,0009,701,0008,625,0006,046,0005,692,0005,732,0005,909,0005,540,0005,136,0004,758,0004,822,0004,634,0004,427,0004,578,0004,641,0007,864,0008,943,0009,185,0008,989,0008,663,0008,250,0008,936,0008,405,0007,454,9936,463,9937,166,1076,381,5446,251,7155,895,9105,675,9135,759,6485,185,0004,939,2495,177,9765,552,7695,097,1004,816,4654,848,0724,823,7683,016,2782,816,0662,863,2802,827,4632,443,6401,656,9961,897,6171,570,8631,534,6671,530,4241,093,0091,534,2421,164,621906,8841,005,2001,231,9631,104,4711,136,0621,142,7581,115,2861,116,162976,5211,050,4581,089,6481,049,404906,2251,030,378942,317805,221750,600949,079982,604668,634643,208608,524686,665571,212548,355764,371793,235697,986591,805522,689541,176369,771335,653335,180346,810320,728236,452250,641
       Other Current Assets 
28,145
24,161
56,522
79,298
89,200
71,857
93,428
26,768
135,316
152,457
171,985
59,706
664,245
571,813
732,851
82,418
180,767
278,319
271,891
157,441
521,567
520,309
595,690
217,562
121,325
65,368
-3
53,402
-940,645
-870,583
2
106,544
517,492
-932,910
397,859
125,825
45,723
35,328
-2
126,288
-2
112,320
2
162,347
1,696,772
1,685,964
365,807
293,158
476,444
446,718
584,152
531,012
52,968
47,213
2,738,100
128,845
20,890
44,856
3,278,000
3,714,511
39,075
37,428
33,585
39,133
106,518
118,035
108,888
266,000
742,000
741,000
785,000
315,000
-1,000
932,000
-3,908,000
155,000
20,410,000
19,224,000
1,000
34,000
22,723,000
1,000
22,395,000
175,000
312,000
2,000
1,000
287,000
548,000
398,000
360,000
251,000
-1,000
288,000
288,000
251,000
909,000
270,000
253,000
109,000
1,000
189,000
175,000
172,000
592,000
480,000
467,000
467,000480,000592,000172,000175,000189,0001,000109,000253,000270,000909,000251,000288,000288,000-1,000251,000360,000398,000548,000287,0001,0002,000312,000175,00022,395,0001,00022,723,00034,0001,00019,224,00020,410,000155,000-3,908,000932,000-1,000315,000785,000741,000742,000266,000108,888118,035106,51839,13333,58537,42839,0753,714,5113,278,00044,85620,890128,8452,738,10047,21352,968531,012584,152446,718476,444293,158365,8071,685,9641,696,772162,3472112,320-2126,288-235,32845,723125,825397,859-932,910517,492106,5442-870,583-940,64553,402-365,368121,325217,562595,690520,309521,567157,441271,891278,319180,76782,418732,851571,813664,24559,706171,985152,457135,31626,76893,42871,85789,20079,29856,52224,16128,145
   > Long-term Assets 
1,160,945
1,517,446
1,636,267
1,777,117
2,150,301
2,179,629
2,427,641
2,672,376
2,883,631
3,418,973
3,741,754
3,737,906
3,993,686
3,879,265
3,999,856
4,198,103
4,246,554
4,809,994
4,886,073
5,168,233
5,494,756
5,380,453
5,497,619
5,377,045
6,573,419
6,607,037
7,011,655
6,932,197
6,809,711
6,939,010
6,162,354
6,012,837
6,076,120
6,073,685
6,224,948
6,793,857
6,871,528
6,865,389
7,369,798
7,736,974
7,254,939
7,858,582
7,805,553
7,893,717
7,754,012
7,600,864
9,022,878
9,787,018
9,566,637
9,648,125
9,902,511
15,216,383
15,346,897
15,128,335
15,514,600
16,492,613
16,564,483
17,197,408
17,574,000
18,145,550
18,351,830
18,492,305
18,726,214
19,398,617
19,576,021
19,792,763
20,898,948
21,367,000
21,830,000
22,155,000
22,713,000
22,504,000
22,650,000
22,586,000
22,038,000
13,566,000
13,422,000
14,043,000
14,417,000
14,708,000
14,805,000
15,255,000
16,000,000
16,545,000
20,753,000
20,864,000
21,350,000
38,099,000
38,960,000
41,931,000
42,421,000
35,654,000
36,383,000
33,228,000
34,439,000
31,571,000
30,722,000
30,664,000
29,546,000
15,280,000
15,469,000
15,447,000
14,749,000
16,722,000
16,632,000
15,998,000
15,731,000
15,731,00015,998,00016,632,00016,722,00014,749,00015,447,00015,469,00015,280,00029,546,00030,664,00030,722,00031,571,00034,439,00033,228,00036,383,00035,654,00042,421,00041,931,00038,960,00038,099,00021,350,00020,864,00020,753,00016,545,00016,000,00015,255,00014,805,00014,708,00014,417,00014,043,00013,422,00013,566,00022,038,00022,586,00022,650,00022,504,00022,713,00022,155,00021,830,00021,367,00020,898,94819,792,76319,576,02119,398,61718,726,21418,492,30518,351,83018,145,55017,574,00017,197,40816,564,48316,492,61315,514,60015,128,33515,346,89715,216,3839,902,5119,648,1259,566,6379,787,0189,022,8787,600,8647,754,0127,893,7177,805,5537,858,5827,254,9397,736,9747,369,7986,865,3896,871,5286,793,8576,224,9486,073,6856,076,1206,012,8376,162,3546,939,0106,809,7116,932,1977,011,6556,607,0376,573,4195,377,0455,497,6195,380,4535,494,7565,168,2334,886,0734,809,9944,246,5544,198,1033,999,8563,879,2653,993,6863,737,9063,741,7543,418,9732,883,6312,672,3762,427,6412,179,6292,150,3011,777,1171,636,2671,517,4461,160,945
       Property Plant Equipment 
986,733
1,066,982
1,252,556
1,397,248
1,458,733
1,499,588
1,619,655
2,030,784
1,988,909
2,242,284
2,448,376
2,798,905
2,734,452
2,671,013
2,782,441
3,116,536
2,915,732
3,346,145
3,348,540
3,761,791
3,791,662
3,727,471
3,837,626
3,993,038
4,264,667
4,299,057
4,345,093
4,425,445
4,474,655
4,589,720
3,770,617
3,861,714
3,945,494
3,962,237
4,085,787
4,241,040
3,677,316
3,803,709
4,567,428
4,820,179
4,167,099
4,812,050
4,875,129
4,859,481
4,830,723
4,817,184
5,108,548
5,252,720
5,352,367
5,437,575
5,650,599
6,703,595
6,861,785
6,980,859
7,144,600
7,358,250
7,436,281
7,554,011
7,734,000
8,114,498
8,294,592
8,506,243
8,659,711
9,053,600
9,106,657
9,187,073
9,396,080
9,699,000
9,832,000
10,023,000
10,192,000
10,398,000
10,440,000
10,532,000
10,603,000
9,182,000
8,972,000
8,985,000
9,187,000
9,138,000
9,150,000
8,975,000
9,244,000
9,650,000
13,181,000
13,425,000
13,938,000
22,792,000
22,600,000
24,778,000
26,438,000
19,888,000
20,275,000
18,450,000
19,111,000
16,344,000
15,543,000
15,644,000
15,373,000
6,844,000
6,905,000
6,741,000
6,450,000
6,577,000
6,256,000
6,218,000
6,116,000
6,116,0006,218,0006,256,0006,577,0006,450,0006,741,0006,905,0006,844,00015,373,00015,644,00015,543,00016,344,00019,111,00018,450,00020,275,00019,888,00026,438,00024,778,00022,600,00022,792,00013,938,00013,425,00013,181,0009,650,0009,244,0008,975,0009,150,0009,138,0009,187,0008,985,0008,972,0009,182,00010,603,00010,532,00010,440,00010,398,00010,192,00010,023,0009,832,0009,699,0009,396,0809,187,0739,106,6579,053,6008,659,7118,506,2438,294,5928,114,4987,734,0007,554,0117,436,2817,358,2507,144,6006,980,8596,861,7856,703,5955,650,5995,437,5755,352,3675,252,7205,108,5484,817,1844,830,7234,859,4814,875,1294,812,0504,167,0994,820,1794,567,4283,803,7093,677,3164,241,0404,085,7873,962,2373,945,4943,861,7143,770,6174,589,7204,474,6554,425,4454,345,0934,299,0574,264,6673,993,0383,837,6263,727,4713,791,6623,761,7913,348,5403,346,1452,915,7323,116,5362,782,4412,671,0132,734,4522,798,9052,448,3762,242,2841,988,9092,030,7841,619,6551,499,5881,458,7331,397,2481,252,5561,066,982986,733
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
788,608
0
0
0
736,157
0
0
0
0
0
0
0
0
0
0
0
0
-211,287
-206,500
0
0
-305,065
0
0
0
0
0
0
1,794,441
0
0
0
1,362,592
0
0
0
1,371,825
0
2,514,512
0
1,405,139
1,405,139
1,396,286
1,396,286
2,004,114
2,004,114
2,004,114
2,245,288
2,283,000
2,305,000
2,300,000
2,282,000
2,272,000
2,261,000
2,231,000
2,029,000
1,107,000
1,107,000
1,107,000
1,107,000
1,107,000
1,107,000
1,107,000
1,107,000
1,148,000
1,148,000
1,148,000
1,145,000
1,315,000
2,954,000
3,078,000
1,345,000
750,000
753,000
724,000
736,000
729,000
714,000
714,000
702,000
541,000
588,000
588,000
541,000
588,000
588,000
588,000
588,000
588,000588,000588,000588,000541,000588,000588,000541,000702,000714,000714,000729,000736,000724,000753,000750,0001,345,0003,078,0002,954,0001,315,0001,145,0001,148,0001,148,0001,148,0001,107,0001,107,0001,107,0001,107,0001,107,0001,107,0001,107,0001,107,0002,029,0002,231,0002,261,0002,272,0002,282,0002,300,0002,305,0002,283,0002,245,2882,004,1142,004,1142,004,1141,396,2861,396,2861,405,1391,405,13902,514,51201,371,8250001,362,5920001,794,441000000-305,06500-206,500-211,287000000000000736,157000788,6080000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,000
232,000
271,000
609,000
764,000
848,000
816,000
1,250,000
1,316,000
1,244,000
1,304,000
1,254,000
1,233,000
1,242,000
1,239,000
833,000
835,000
837,000
849,000
864,000
786,000
802,000
0
0802,000786,000864,000849,000837,000835,000833,0001,239,0001,242,0001,233,0001,254,0001,304,0001,244,0001,316,0001,250,000816,000848,000764,000609,000271,000232,000236,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
445,445
0
0
0
664,400
665,213
627,275
614,761
687,296
638,625
626,315
597,521
-67,306
662,048
633,170
617,460
-83,514
0
0
0
0
0
0
0
0
0
0
0
630,945
605,551
585,617
531,660
674,852
570,041
668,583
639,947
659,710
700,717
704,539
1,659,928
214,044
1,454,446
1,453,715
1,452,755
3,519,173
4,898,144
4,854,800
4,904,200
3,567,536
4,976,655
2,517,785
4,942,000
3,570,417
3,547,981
3,500,270
3,539,266
3,696,543
3,694,310
3,694,425
4,173,840
4,212,000
4,247,000
4,302,000
4,367,000
4,271,000
4,372,000
4,241,000
4,010,000
801,000
790,000
780,000
801,000
817,000
813,000
819,000
830,000
1,527,000
1,720,000
873,000
924,000
4,921,000
4,740,000
4,348,000
4,706,000
5,414,000
5,525,000
4,431,000
5,277,000
5,024,000
4,731,000
5,462,000
5,250,000
1,445,000
2,003,000
1,994,000
1,391,000
1,111,000
1,408,000
1,908,000
1,290,000
1,290,0001,908,0001,408,0001,111,0001,391,0001,994,0002,003,0001,445,0005,250,0005,462,0004,731,0005,024,0005,277,0004,431,0005,525,0005,414,0004,706,0004,348,0004,740,0004,921,000924,000873,0001,720,0001,527,000830,000819,000813,000817,000801,000780,000790,000801,0004,010,0004,241,0004,372,0004,271,0004,367,0004,302,0004,247,0004,212,0004,173,8403,694,4253,694,3103,696,5433,539,2663,500,2703,547,9813,570,4174,942,0002,517,7854,976,6553,567,5364,904,2004,854,8004,898,1443,519,1731,452,7551,453,7151,454,446214,0441,659,928704,539700,717659,710639,947668,583570,041674,852531,660585,617605,551630,94500000000000-83,514617,460633,170662,048-67,306597,521626,315638,625687,296614,761627,275665,213664,400000445,4450000000
       Long-term Assets Other 
174,212
450,464
383,711
379,869
691,568
680,042
807,986
65,901
894,723
1,176,689
1,293,378
107,724
520,844
518,914
533,446
126,022
574,112
721,418
820,962
146,506
767,529
741,767
743,589
171,177
159,163
1,996,121
2,340,437
313,529
191,242
201,999
229,137
231,003
4,154,900
4,188,160
4,301,857
1,004,639
790,306
577,419
1,278,690
1,104,416
421,761
1,332,406
1,254,758
1,224,901
1,208,240
1,095,569
1,028,300
1,241,201
1,380,476
1,185,312
1,508,519
2,005,974
1,997,723
1,880,786
1,918,800
2,605,193
2,682,840
3,156,638
3,272,000
3,614,225
3,685,671
3,658,243
3,716,795
3,384,075
3,522,031
3,678,162
3,829,726
4,281,000
4,494,000
4,548,000
4,800,000
4,526,000
4,596,000
4,783,000
4,612,000
1,990,000
2,016,000
2,719,000
2,862,000
3,348,000
3,400,000
3,971,000
4,384,000
3,810,000
3,950,000
4,036,000
3,928,000
6,764,000
7,481,000
7,713,000
7,848,000
771,000
8,435,000
7,723,000
7,706,000
7,639,000
8,036,000
7,761,000
7,037,000
4,695,000
4,620,000
4,586,000
4,173,000
2,654,000
2,982,000
2,673,000
2,545,000
2,545,0002,673,0002,982,0002,654,0004,173,0004,586,0004,620,0004,695,0007,037,0007,761,0008,036,0007,639,0007,706,0007,723,0008,435,000771,0007,848,0007,713,0007,481,0006,764,0003,928,0004,036,0003,950,0003,810,0004,384,0003,971,0003,400,0003,348,0002,862,0002,719,0002,016,0001,990,0004,612,0004,783,0004,596,0004,526,0004,800,0004,548,0004,494,0004,281,0003,829,7263,678,1623,522,0313,384,0753,716,7953,658,2433,685,6713,614,2253,272,0003,156,6382,682,8402,605,1931,918,8001,880,7861,997,7232,005,9741,508,5191,185,3121,380,4761,241,2011,028,3001,095,5691,208,2401,224,9011,254,7581,332,406421,7611,104,4161,278,690577,419790,3061,004,6394,301,8574,188,1604,154,900231,003229,137201,999191,242313,5292,340,4371,996,121159,163171,177743,589741,767767,529146,506820,962721,418574,112126,022533,446518,914520,844107,7241,293,3781,176,689894,72365,901807,986680,042691,568379,869383,711450,464174,212
> Total Liabilities 
1,155,691
1,467,731
1,756,378
2,063,717
2,378,141
2,273,818
2,829,282
2,914,529
2,576,256
2,835,139
2,723,860
3,706,591
3,310,951
2,678,881
2,914,232
3,854,347
3,689,970
4,724,865
4,512,555
5,646,562
5,221,182
4,788,029
4,730,917
5,577,905
5,786,749
5,322,940
5,677,147
6,020,317
6,610,903
6,277,106
6,242,545
6,383,453
6,411,608
6,009,222
6,285,772
6,701,730
4,072,790
4,438,372
6,208,554
7,596,296
5,379,662
7,512,672
7,508,714
8,034,202
7,769,201
7,786,586
10,331,121
11,388,128
10,975,223
11,082,284
11,667,897
20,348,978
20,521,211
20,647,022
21,052,700
23,674,580
21,764,680
23,448,261
24,060,000
24,328,283
22,880,578
21,981,094
21,923,035
25,296,388
22,878,571
22,048,682
25,427,324
31,018,000
28,410,000
26,980,000
28,385,000
33,847,000
30,206,000
29,151,000
29,319,000
32,620,000
28,571,000
28,011,000
28,664,000
34,636,000
32,146,000
32,754,000
34,113,000
38,910,000
43,992,000
22,137,000
31,387,000
44,480,000
45,692,000
47,466,000
46,998,000
36,488,000
32,851,000
32,114,000
32,535,000
33,063,000
27,956,000
29,273,000
27,481,000
30,106,000
29,787,000
30,679,000
17,666,000
19,523,000
18,394,000
17,679,000
17,573,000
17,573,00017,679,00018,394,00019,523,00017,666,00030,679,00029,787,00030,106,00027,481,00029,273,00027,956,00033,063,00032,535,00032,114,00032,851,00036,488,00046,998,00047,466,00045,692,00044,480,00031,387,00022,137,00043,992,00038,910,00034,113,00032,754,00032,146,00034,636,00028,664,00028,011,00028,571,00032,620,00029,319,00029,151,00030,206,00033,847,00028,385,00026,980,00028,410,00031,018,00025,427,32422,048,68222,878,57125,296,38821,923,03521,981,09422,880,57824,328,28324,060,00023,448,26121,764,68023,674,58021,052,70020,647,02220,521,21120,348,97811,667,89711,082,28410,975,22311,388,12810,331,1217,786,5867,769,2018,034,2027,508,7147,512,6725,379,6627,596,2966,208,5544,438,3724,072,7906,701,7306,285,7726,009,2226,411,6086,383,4536,242,5456,277,1066,610,9036,020,3175,677,1475,322,9405,786,7495,577,9054,730,9174,788,0295,221,1825,646,5624,512,5554,724,8653,689,9703,854,3472,914,2322,678,8813,310,9513,706,5912,723,8602,835,1392,576,2562,914,5292,829,2822,273,8182,378,1412,063,7171,756,3781,467,7311,155,691
   > Total Current Liabilities 
720,609
830,847
889,848
1,183,849
1,362,148
1,430,146
1,664,928
1,921,673
1,239,371
1,436,663
1,731,857
2,371,281
1,898,568
1,522,131
1,750,139
2,336,512
2,143,112
2,834,434
2,654,232
3,268,578
2,981,724
2,753,106
2,575,929
3,210,473
3,270,293
2,564,160
2,788,037
3,248,208
2,530,534
2,378,814
2,183,206
2,569,431
2,493,435
2,213,103
2,658,316
3,823,909
2,467,329
2,023,026
3,326,131
4,352,714
2,049,180
2,812,262
2,797,067
3,417,995
3,532,461
4,561,653
6,845,223
5,875,821
5,834,168
5,856,276
5,903,834
10,816,898
10,057,987
9,961,613
10,219,900
13,501,202
11,445,014
11,297,303
11,894,000
13,955,393
13,675,268
13,309,534
13,234,808
17,012,754
14,294,663
14,596,779
17,284,624
23,848,000
20,833,000
19,213,000
20,110,000
25,231,000
22,689,000
21,668,000
22,328,000
27,582,000
23,912,000
22,161,000
23,054,000
28,992,000
25,610,000
26,016,000
26,607,000
32,785,000
32,724,000
12,553,000
15,068,000
23,135,000
22,422,000
21,594,000
22,951,000
18,483,000
15,727,000
14,545,000
14,291,000
16,550,000
12,670,000
14,557,000
12,964,000
17,747,000
16,715,000
18,140,000
6,032,000
6,225,000
5,763,000
5,834,000
6,295,000
6,295,0005,834,0005,763,0006,225,0006,032,00018,140,00016,715,00017,747,00012,964,00014,557,00012,670,00016,550,00014,291,00014,545,00015,727,00018,483,00022,951,00021,594,00022,422,00023,135,00015,068,00012,553,00032,724,00032,785,00026,607,00026,016,00025,610,00028,992,00023,054,00022,161,00023,912,00027,582,00022,328,00021,668,00022,689,00025,231,00020,110,00019,213,00020,833,00023,848,00017,284,62414,596,77914,294,66317,012,75413,234,80813,309,53413,675,26813,955,39311,894,00011,297,30311,445,01413,501,20210,219,9009,961,61310,057,98710,816,8985,903,8345,856,2765,834,1685,875,8216,845,2234,561,6533,532,4613,417,9952,797,0672,812,2622,049,1804,352,7143,326,1312,023,0262,467,3293,823,9092,658,3162,213,1032,493,4352,569,4312,183,2062,378,8142,530,5343,248,2082,788,0372,564,1603,270,2933,210,4732,575,9292,753,1062,981,7243,268,5782,654,2322,834,4342,143,1122,336,5121,750,1391,522,1311,898,5682,371,2811,731,8571,436,6631,239,3711,921,6731,664,9281,430,1461,362,1481,183,849889,848830,847720,609
       Short-term Debt 
251,041
305,150
293,096
365,647
555,070
752,530
902,306
971,019
366,510
429,868
577,597
1,021,101
872,305
725,576
1,005,436
1,305,709
1,226,341
1,679,111
1,713,965
1,670,130
1,688,756
1,804,119
1,516,210
1,796,483
1,610,266
1,216,748
1,213,885
1,304,314
705,207
956,612
506,773
440,593
596,666
449,008
696,020
1,286,082
738,357
454,856
1,293,871
1,466,910
153,860
390,670
394,089
337,441
735,367
2,003,381
1,218,756
529,708
1,145,937
1,364,706
1,317,150
2,977,504
3,432,539
3,487,192
1,502,800
4,917,498
4,741,625
4,600,168
2,495,000
4,211,150
5,047,181
4,575,218
4,748,567
5,171,418
4,259,191
5,057,753
5,625,151
6,594,000
3,304,000
2,462,000
2,093,000
3,815,000
3,712,000
3,759,000
4,532,000
2,957,000
2,231,000
1,486,000
1,418,000
1,251,000
1,389,000
1,821,000
1,855,000
2,016,000
2,823,000
3,819,000
6,438,000
4,425,000
6,491,000
5,271,000
7,208,000
3,256,000
4,151,000
3,565,000
3,298,000
2,365,000
2,982,000
3,693,000
3,054,000
1,491,000
1,621,000
2,629,000
2,490,000
1,446,000
1,480,000
1,587,000
2,125,000
2,125,0001,587,0001,480,0001,446,0002,490,0002,629,0001,621,0001,491,0003,054,0003,693,0002,982,0002,365,0003,298,0003,565,0004,151,0003,256,0007,208,0005,271,0006,491,0004,425,0006,438,0003,819,0002,823,0002,016,0001,855,0001,821,0001,389,0001,251,0001,418,0001,486,0002,231,0002,957,0004,532,0003,759,0003,712,0003,815,0002,093,0002,462,0003,304,0006,594,0005,625,1515,057,7534,259,1915,171,4184,748,5674,575,2185,047,1814,211,1502,495,0004,600,1684,741,6254,917,4981,502,8003,487,1923,432,5392,977,5041,317,1501,364,7061,145,937529,7081,218,7562,003,381735,367337,441394,089390,670153,8601,466,9101,293,871454,856738,3571,286,082696,020449,008596,666440,593506,773956,612705,2071,304,3141,213,8851,216,7481,610,2661,796,4831,516,2101,804,1191,688,7561,670,1301,713,9651,679,1111,226,3411,305,7091,005,436725,576872,3051,021,101577,597429,868366,510971,019902,306752,530555,070365,647293,096305,150251,041
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,342,000
3,215,000
5,763,000
3,488,000
5,571,000
4,328,000
6,177,000
2,309,000
3,204,000
2,613,000
2,287,000
1,470,000
2,106,000
2,852,000
2,239,000
1,001,000
1,124,000
1,576,000
1,411,000
1,057,000
1,031,000
1,127,000
0
01,127,0001,031,0001,057,0001,411,0001,576,0001,124,0001,001,0002,239,0002,852,0002,106,0001,470,0002,287,0002,613,0003,204,0002,309,0006,177,0004,328,0005,571,0003,488,0005,763,0003,215,0002,342,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
318,877
358,922
438,032
607,552
492,350
453,883
535,355
796,805
577,318
607,067
750,315
977,788
656,265
522,358
535,809
814,191
650,567
686,320
733,238
1,412,218
1,007,875
733,499
831,848
1,188,557
1,315,520
1,081,820
1,248,577
1,545,449
1,360,820
1,032,426
1,176,314
1,654,234
1,327,874
1,250,622
1,370,332
2,027,268
1,328,760
1,175,644
1,495,115
2,324,975
1,474,462
2,080,365
1,842,659
2,409,501
153,336
2,145,760
3,062,555
4,004,395
3,406,065
3,357,487
3,274,124
5,507,573
407,040
0
4,623,000
6,278,757
5,097,712
4,569,706
4,929,000
6,803,240
5,768,612
5,856,579
5,681,576
8,547,544
7,004,765
6,753,298
8,261,429
13,322,000
13,525,000
12,542,000
12,890,000
16,539,000
13,490,000
13,053,000
11,322,000
7,232,000
5,241,000
5,172,000
5,495,000
8,128,000
5,510,000
6,370,000
6,439,000
9,246,000
6,481,000
6,827,000
6,831,000
14,887,000
12,038,000
12,211,000
11,971,000
11,424,000
7,763,000
7,711,000
7,586,000
10,078,000
6,487,000
7,100,000
6,677,000
3,123,000
2,452,000
2,505,000
2,466,000
3,253,000
2,505,000
2,614,000
2,483,000
2,483,0002,614,0002,505,0003,253,0002,466,0002,505,0002,452,0003,123,0006,677,0007,100,0006,487,00010,078,0007,586,0007,711,0007,763,00011,424,00011,971,00012,211,00012,038,00014,887,0006,831,0006,827,0006,481,0009,246,0006,439,0006,370,0005,510,0008,128,0005,495,0005,172,0005,241,0007,232,00011,322,00013,053,00013,490,00016,539,00012,890,00012,542,00013,525,00013,322,0008,261,4296,753,2987,004,7658,547,5445,681,5765,856,5795,768,6126,803,2404,929,0004,569,7065,097,7126,278,7574,623,0000407,0405,507,5733,274,1243,357,4873,406,0654,004,3953,062,5552,145,760153,3362,409,5011,842,6592,080,3651,474,4622,324,9751,495,1151,175,6441,328,7602,027,2681,370,3321,250,6221,327,8741,654,2341,176,3141,032,4261,360,8201,545,4491,248,5771,081,8201,315,5201,188,557831,848733,4991,007,8751,412,218733,238686,320650,567814,191535,809522,358656,265977,788750,315607,067577,318796,805535,355453,883492,350607,552438,032358,922318,877
       Other Current Liabilities 
150,691
166,775
158,720
210,650
314,727
223,733
227,268
52,702
295,543
399,729
403,946
49,215
369,998
274,197
208,895
74,657
266,204
469,003
207,029
53,034
285,093
215,489
227,871
64,786
138,587
265,593
325,576
104,512
271,544
267,861
391,178
124,573
387,629
397,870
472,578
207,638
378,352
533,536
537,145
191,115
608,931
341,227
560,319
214,159
2,385,429
161,163
2,031,428
286,515
502,938
359,010
313,255
545,853
5,193,391
6,474,421
4,016,500
2,223,032
384,973
854,649
4,392,000
2,848,883
2,769,941
2,792,825
2,721,939
3,179,043
2,899,910
2,644,407
3,259,078
3,718,000
3,768,000
3,898,000
4,821,000
4,457,000
5,061,000
4,506,000
6,147,000
17,169,000
16,337,000
15,424,000
16,085,000
19,467,000
18,586,000
17,674,000
18,237,000
21,273,000
23,207,000
1,736,000
1,672,000
3,458,000
3,601,000
3,744,000
3,504,000
3,506,000
3,553,000
2,968,000
3,096,000
3,724,000
2,952,000
3,505,000
3,028,000
12,977,000
12,421,000
12,839,000
916,000
948,000
1,014,000
1,065,000
1,429,000
1,429,0001,065,0001,014,000948,000916,00012,839,00012,421,00012,977,0003,028,0003,505,0002,952,0003,724,0003,096,0002,968,0003,553,0003,506,0003,504,0003,744,0003,601,0003,458,0001,672,0001,736,00023,207,00021,273,00018,237,00017,674,00018,586,00019,467,00016,085,00015,424,00016,337,00017,169,0006,147,0004,506,0005,061,0004,457,0004,821,0003,898,0003,768,0003,718,0003,259,0782,644,4072,899,9103,179,0432,721,9392,792,8252,769,9412,848,8834,392,000854,649384,9732,223,0324,016,5006,474,4215,193,391545,853313,255359,010502,938286,5152,031,428161,1632,385,429214,159560,319341,227608,931191,115537,145533,536378,352207,638472,578397,870387,629124,573391,178267,861271,544104,512325,576265,593138,58764,786227,871215,489285,09353,034207,029469,003266,20474,657208,895274,197369,99849,215403,946399,729295,54352,702227,268223,733314,727210,650158,720166,775150,691
   > Long-term Liabilities 
435,082
636,884
866,529
879,868
1,015,994
843,672
1,164,353
992,856
1,336,885
1,398,476
992,002
1,335,310
1,412,383
1,156,750
1,164,092
1,517,834
1,546,857
1,890,431
1,858,323
2,377,984
2,239,457
2,034,923
2,154,989
2,367,432
2,516,456
2,758,780
2,889,110
2,772,109
4,080,369
3,898,292
4,059,339
3,814,022
3,918,173
3,796,119
3,627,456
2,877,821
1,605,461
2,415,346
2,882,424
3,243,582
3,330,482
4,700,410
4,711,647
4,616,207
4,236,740
3,224,933
3,485,898
5,512,307
5,141,055
5,226,008
5,764,063
9,532,080
10,463,224
10,685,409
10,832,800
10,173,378
10,319,666
12,150,958
12,166,000
10,372,890
9,205,310
8,671,560
8,688,227
8,283,634
8,583,908
7,451,903
8,142,700
7,170,000
7,577,000
7,767,000
8,275,000
8,616,000
7,517,000
7,483,000
6,991,000
5,038,000
4,659,000
5,850,000
5,610,000
5,644,000
6,536,000
6,738,000
7,506,000
6,125,000
11,268,000
9,584,000
16,319,000
21,345,000
23,270,000
25,872,000
24,047,000
18,005,000
17,124,000
17,569,000
18,244,000
16,513,000
15,286,000
14,716,000
14,517,000
12,359,000
13,072,000
12,539,000
11,634,000
13,298,000
12,631,000
11,845,000
11,278,000
11,278,00011,845,00012,631,00013,298,00011,634,00012,539,00013,072,00012,359,00014,517,00014,716,00015,286,00016,513,00018,244,00017,569,00017,124,00018,005,00024,047,00025,872,00023,270,00021,345,00016,319,0009,584,00011,268,0006,125,0007,506,0006,738,0006,536,0005,644,0005,610,0005,850,0004,659,0005,038,0006,991,0007,483,0007,517,0008,616,0008,275,0007,767,0007,577,0007,170,0008,142,7007,451,9038,583,9088,283,6348,688,2278,671,5609,205,31010,372,89012,166,00012,150,95810,319,66610,173,37810,832,80010,685,40910,463,2249,532,0805,764,0635,226,0085,141,0555,512,3073,485,8983,224,9334,236,7404,616,2074,711,6474,700,4103,330,4823,243,5822,882,4242,415,3461,605,4612,877,8213,627,4563,796,1193,918,1733,814,0224,059,3393,898,2924,080,3692,772,1092,889,1102,758,7802,516,4562,367,4322,154,9892,034,9232,239,4572,377,9841,858,3231,890,4311,546,8571,517,8341,164,0921,156,7501,412,3831,335,310992,0021,398,4761,336,885992,8561,164,353843,6721,015,994879,868866,529636,884435,082
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,436,000
20,194,000
22,889,000
20,438,000
14,269,000
13,218,000
13,966,000
14,483,000
12,805,000
11,727,000
10,817,000
10,671,000
8,409,000
8,991,000
8,248,000
8,210,000
0
0
0
0
00008,210,0008,248,0008,991,0008,409,00010,671,00010,817,00011,727,00012,805,00014,483,00013,966,00013,218,00014,269,00020,438,00022,889,00020,194,00018,436,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,685,000
2,335,000
2,447,000
2,909,000
3,076,000
2,983,000
3,609,000
3,736,000
3,797,000
3,510,000
3,661,000
3,708,000
3,492,000
3,822,000
3,767,000
3,950,000
0
0
0
0
0
0
0
00000003,950,0003,767,0003,822,0003,492,0003,708,0003,661,0003,510,0003,797,0003,736,0003,609,0002,983,0003,076,0002,909,0002,447,0002,335,0002,685,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
890,948
936,434
983,695
976,923
921,555
914,813
1,991,305
2,194,899
2,373,354
2,457,792
3,018,551
2,739,088
3,018,579
3,173,610
3,248,055
3,243,443
3,324,682
3,388,472
3,360,218
3,301,080
3,657,714
3,632,340
3,711,167
3,571,517
3,798,124
3,840,282
4,034,247
4,050,990
4,108,728
4,172,890
4,243,192
4,252,372
4,312,543
4,360,756
4,317,387
4,842,127
4,878,077
4,911,281
4,931,105
5,011,992
5,055,702
5,343,671
5,501,468
5,407,716
5,495,988
5,635,205
6,456,678
6,624,197
6,700,494
6,775,350
6,878,754
7,098,589
7,235,547
7,327,598
7,457,000
7,625,273
7,800,569
8,051,041
8,221,000
8,494,725
8,745,349
8,773,930
9,029,902
9,483,190
9,755,983
9,995,375
10,235,278
10,580,000
10,766,000
10,799,000
10,467,000
10,464,000
10,427,000
10,114,000
10,020,000
9,860,000
9,994,000
10,167,000
10,198,000
10,333,000
10,339,000
10,751,000
10,781,000
11,083,000
10,395,000
10,729,000
10,862,000
10,940,000
11,251,000
12,566,000
13,091,000
13,695,000
14,007,000
12,678,000
13,255,000
13,649,000
14,283,000
14,269,000
13,539,000
11,545,000
11,442,000
11,220,000
5,016,000
4,717,000
4,660,000
4,331,000
4,026,000
4,026,0004,331,0004,660,0004,717,0005,016,00011,220,00011,442,00011,545,00013,539,00014,269,00014,283,00013,649,00013,255,00012,678,00014,007,00013,695,00013,091,00012,566,00011,251,00010,940,00010,862,00010,729,00010,395,00011,083,00010,781,00010,751,00010,339,00010,333,00010,198,00010,167,0009,994,0009,860,00010,020,00010,114,00010,427,00010,464,00010,467,00010,799,00010,766,00010,580,00010,235,2789,995,3759,755,9839,483,1909,029,9028,773,9308,745,3498,494,7258,221,0008,051,0417,800,5697,625,2737,457,0007,327,5987,235,5477,098,5896,878,7546,775,3506,700,4946,624,1976,456,6785,635,2055,495,9885,407,7165,501,4685,343,6715,055,7025,011,9924,931,1054,911,2814,878,0774,842,1274,317,3874,360,7564,312,5434,252,3724,243,1924,172,8904,108,7284,050,9904,034,2473,840,2823,798,1243,571,5173,711,1673,632,3403,657,7143,301,0803,360,2183,388,4723,324,6823,243,4433,248,0553,173,6103,018,5792,739,0883,018,5512,457,7922,373,3542,194,8991,991,305914,813921,555976,923983,695936,434890,948
   Common Stock
538,153
537,976
538,024
540,603
556,162
542,677
1,234,751
0
1,506,900
1,516,949
1,989,216
0
2,003,712
2,158,909
2,181,839
0
2,164,469
2,651,964
2,602,984
0
2,768,735
2,933,356
2,955,295
0
3,158,975
3,323,398
0
0
3,509,421
3,673,795
3,673,795
0
3,680,240
3,954,629
3,954,629
0
3,954,629
4,146,417
0
0
4,157,421
0
0
0
4,439,816
4,691,092
5,364,412
0
0
5,573,438
0
0
6,106,434
6,118,232
6,129,200
0
0
6,701,571
6,702,000
6,710,035
6,711,123
6,758,931
6,759,809
6,764,300
6,779,822
6,786,171
6,789,085
6,792,000
6,793,000
6,805,000
6,806,000
6,806,000
6,806,000
6,807,000
6,808,000
6,811,000
6,815,000
6,818,000
6,818,000
6,822,000
6,822,000
6,823,000
6,824,000
6,825,000
6,825,000
6,836,000
6,850,000
6,857,000
6,859,000
6,859,000
6,865,000
5,434,000
5,650,000
5,856,000
5,858,000
5,859,000
5,859,000
5,860,000
5,860,000
5,861,000
8,466,000
8,466,000
1,807,000
1,807,000
2,511,000
2,511,000
2,511,000
2,511,0002,511,0002,511,0001,807,0001,807,0008,466,0008,466,0005,861,0005,860,0005,860,0005,859,0005,859,0005,858,0005,856,0005,650,0005,434,0006,865,0006,859,0006,859,0006,857,0006,850,0006,836,0006,825,0006,825,0006,824,0006,823,0006,822,0006,822,0006,818,0006,818,0006,815,0006,811,0006,808,0006,807,0006,806,0006,806,0006,806,0006,805,0006,793,0006,792,0006,789,0856,786,1716,779,8226,764,3006,759,8096,758,9316,711,1236,710,0356,702,0006,701,571006,129,2006,118,2326,106,434005,573,438005,364,4124,691,0924,439,8160004,157,421004,146,4173,954,62903,954,6293,954,6293,680,24003,673,7953,673,7953,509,421003,323,3983,158,97502,955,2952,933,3562,768,73502,602,9842,651,9642,164,46902,181,8392,158,9092,003,71201,989,2161,516,9491,506,90001,234,751542,677556,162540,603538,024537,976538,153
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
352,794
398,458
445,671
436,320
365,394
372,136
756,554
-459,016
866,454
940,841
1,029,335
-765,063
348,744
335,065
338,622
-1,411,362
334,700
332,289
326,150
-3,938,790
0
0
0
-2,604,971
639,149
516,881
417,197
541,569
599,307
499,095
569,397
572,132
632,303
406,127
362,758
887,498
923,448
764,864
183,426
862,134
862,134
0
659,401
956,991
0
0
0
823,766
519,902
0
590,851
1,518,090
0
0
0
1,415,721
0
0
0
1,784,690
1,797,651
1,769,445
220,092
2,718,890
2,732,203
2,736,740
2,733,371
3,788,000
3,978,000
4,005,000
3,754,000
3,658,000
3,689,000
3,319,000
3,212,000
3,049,000
3,179,000
3,349,000
3,380,000
3,511,000
3,517,000
3,928,000
3,957,000
4,258,000
4,180,000
3,893,000
4,012,000
4,083,000
4,086,000
5,050,000
5,189,000
8,261,000
8,357,000
6,429,000
7,097,000
7,790,000
8,424,000
7,149,000
6,709,000
5,684,000
2,976,000
3,579,000
5,328,000
5,198,000
5,097,000
2,813,000
2,819,000
2,819,0002,813,0005,097,0005,198,0005,328,0003,579,0002,976,0005,684,0006,709,0007,149,0008,424,0007,790,0007,097,0006,429,0008,357,0008,261,0005,189,0005,050,0004,086,0004,083,0004,012,0003,893,0004,180,0004,258,0003,957,0003,928,0003,517,0003,511,0003,380,0003,349,0003,179,0003,049,0003,212,0003,319,0003,689,0003,658,0003,754,0004,005,0003,978,0003,788,0002,733,3712,736,7402,732,2032,718,890220,0921,769,4451,797,6511,784,6900001,415,7210001,518,090590,8510519,902823,766000956,991659,4010862,134862,134183,426764,864923,448887,498362,758406,127632,303572,132569,397499,095599,307541,569417,197516,881639,149-2,604,971000-3,938,790326,150332,289334,700-1,411,362338,622335,065348,744-765,0631,029,335940,841866,454-459,016756,554372,136365,394436,320445,671398,458352,794
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
-2
0
0
1,252,930
0
2
0
1,339,756
0
-2
3
1,592,845
0
-3
4
2,431,159
346,617
338,919
341,452
1,722,721
0
3
3,343,021
3,509,421
0
0
0
3,680,240
0
0
0
3,954,629
-115,307
-69,617
4,649,764
4,149,858
0
4,963,586
4,508,521
4,450,725
1,056,172
944,113
504,348
5,374,751
5,378,062
441,783
6,023,108
5,579,259
1,296,626
588,129
377,300
6,129,405
6,522,048
202,124
211,000
-1,563,099
0
0
1,555,487
-2,493,000
0
0
0
-3,409,000
-3,594,000
-3,725,000
-3,449,000
-3,340,000
-3,350,000
-3,017,000
-2,896,000
-2,725,000
-2,843,000
-3,008,000
-3,035,000
-3,067,000
-3,197,000
-3,599,000
-3,634,000
-3,062,000
353,000
-3,498,000
-3,664,000
-3,536,000
449,000
458,000
461,000
-6,097,000
-357,000
286,000
283,000
-233,000
-1,547,000
300,000
306,000
172,000
420,000
20,000
21,000
-155,000
5,174,000
993,000
0
0993,0005,174,000-155,00021,00020,000420,000172,000306,000300,000-1,547,000-233,000283,000286,000-357,000-6,097,000461,000458,000449,000-3,536,000-3,664,000-3,498,000353,000-3,062,000-3,634,000-3,599,000-3,197,000-3,067,000-3,035,000-3,008,000-2,843,000-2,725,000-2,896,000-3,017,000-3,350,000-3,340,000-3,449,000-3,725,000-3,594,000-3,409,000000-2,493,0001,555,48700-1,563,099211,000202,1246,522,0486,129,405377,300588,1291,296,6265,579,2596,023,108441,7835,378,0625,374,751504,348944,1131,056,1724,450,7254,508,5214,963,58604,149,8584,649,764-69,617-115,3073,954,6290003,680,2400003,509,4213,343,021301,722,721341,452338,919346,6172,431,1594-301,592,8453-201,339,7560201,252,93000-20000



6.4. Balance Sheets

Currency in BRL. All numbers in thousands.




6.5. Cash Flows

Currency in BRL. All numbers in thousands.




6.6. Income Statements

Currency in BRL. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in BRL. All numbers in thousands.

Gross Profit (+$)
totalRevenue19,250,000
Cost of Revenue-14,433,000
Gross Profit4,817,0004,817,000
 
Operating Income (+$)
Gross Profit4,817,000
Operating Expense-4,817,000
Operating Income97,0000
 
Operating Expense (+$)
Research Development0
Selling General Administrative574,000
Selling And Marketing Expenses3,104,000
Operating Expense4,817,0003,678,000
 
Net Interest Income (+$)
Interest Income633,000
Interest Expense-1,642,000
Other Finance Cost-40,000
Net Interest Income-1,049,000
 
Pretax Income (+$)
Operating Income97,000
Net Interest Income-1,049,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-332,000526,000
EBIT - interestExpense = -1,362,000
-2,689,000
-629,000
Interest Expense1,642,000
Earnings Before Interest and Taxes (EBIT)280,0001,310,000
Earnings Before Interest and Taxes (EBITDA)1,416,000
 
After tax Income (+$)
Income Before Tax-332,000
Tax Provision--515,000
Net Income From Continuing Ops-101,000183,000
Net Income-2,271,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses19,153,000
Total Other Income/Expenses Net-429,0001,049,000
 

Technical Analysis of Companhia Brasileira de Distribuição
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Companhia Brasileira de Distribuição. The general trend of Companhia Brasileira de Distribuição is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Companhia Brasileira de Distribuição's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Companhia Brasileira de Distribuição.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 2.74 < 3.24 < 3.36.

The bearish price targets are: 2.58 > 2.58 > 2.56.

Tweet this
Companhia Brasileira de Distribuição Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Companhia Brasileira de Distribuição. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Companhia Brasileira de Distribuição Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Moving Average Convergence/Divergence (MACD) ChartCompanhia Brasileira de Distribuição Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Companhia Brasileira de Distribuição. The current adx is .

Companhia Brasileira de Distribuição Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Relative Strength Index (RSI) ChartCompanhia Brasileira de Distribuição Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Stochastic Oscillator ChartCompanhia Brasileira de Distribuição Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Commodity Channel Index (CCI) ChartCompanhia Brasileira de Distribuição Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Chande Momentum Oscillator (CMO) ChartCompanhia Brasileira de Distribuição Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Williams %R ChartCompanhia Brasileira de Distribuição Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Average True Range (ATR) ChartCompanhia Brasileira de Distribuição Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily On-Balance Volume (OBV) ChartCompanhia Brasileira de Distribuição Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Companhia Brasileira de Distribuição.

Companhia Brasileira de Distribuição Daily Money Flow Index (MFI) ChartCompanhia Brasileira de Distribuição Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Companhia Brasileira de Distribuição.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-16STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-24WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-30CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-21MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-23MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-24STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-12STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-18STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Companhia Brasileira de Distribuição Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Companhia Brasileira de Distribuição based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose2.710
Total1/1 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Companhia Brasileira de Distribuição with someone you think should read this too:
  • Are you bullish or bearish on Companhia Brasileira de Distribuição? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Companhia Brasileira de Distribuição? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Companhia Brasileira de Distribuição

I send you an email if I find something interesting about Companhia Brasileira de Distribuição.


Comments

How you think about this?

Leave a comment

Stay informed about Companhia Brasileira de Distribuição.

Receive notifications about Companhia Brasileira de Distribuição in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.