25 XP   0   0   10

Prodigy Public Company Limited
Buy, Hold or Sell?

Let's analyse Prodigy together

PenkeI guess you are interested in Prodigy Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Prodigy Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Prodigy Public Company Limited

I send you an email if I find something interesting about Prodigy Public Company Limited.

Quick analysis of Prodigy (30 sec.)










What can you expect buying and holding a share of Prodigy? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
฿2.00
Expected worth in 1 year
฿2.04
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
฿0.15
Return On Investment
5.8%

For what price can you sell your share?

Current Price per Share
฿2.52
Expected price per share
฿2.3643203252033 - ฿2.8001
How sure are you?
50%

1. Valuation of Prodigy (5 min.)




Live pricePrice per Share (EOD)

฿2.52

Intrinsic Value Per Share

฿-3.09 - ฿0.56

Total Value Per Share

฿-1.09 - ฿2.56

2. Growth of Prodigy (5 min.)




Is Prodigy growing?

Current yearPrevious yearGrowGrow %
How rich?$16.1m$16m-$190.4k-1.2%

How much money is Prodigy making?

Current yearPrevious yearGrowGrow %
Making money$196.4k$276.2k-$79.7k-40.6%
Net Profit Margin4.8%5.0%--

How much money comes from the company's main activities?

3. Financial Health of Prodigy (5 min.)




4. Comparing to competitors in the Packaging & Containers industry (5 min.)




  Industry Rankings (Packaging & Containers)  


Richest
#186 / 219

Most Revenue
#206 / 219

Most Profit
#154 / 219

What can you expect buying and holding a share of Prodigy? (5 min.)

Welcome investor! Prodigy's management wants to use your money to grow the business. In return you get a share of Prodigy.

What can you expect buying and holding a share of Prodigy?

First you should know what it really means to hold a share of Prodigy. And how you can make/lose money.

Speculation

The Price per Share of Prodigy is ฿2.52. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Prodigy.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Prodigy, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.00. Based on the TTM, the Book Value Change Per Share is ฿0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Prodigy.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.0%0.000.0%0.000.1%0.000.1%
Usd Book Value Change Per Share0.000.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.000.1%0.000.1%
Usd Total Gains Per Share0.000.1%0.000.0%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.07-0.08-0.10-0.09-0.09-
Price to Earnings Ratio11.45-44.64-47.68-28.55-22.59-
Price-to-Total Gains Ratio45.77-15.39-164.31--13.49-21.61-
Price to Book Ratio1.30-1.49-1.83-1.71-1.85-
Price-to-Total Gains Ratio45.77-15.39-164.31--13.49-21.61-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.068544
Number of shares14589
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (14589 shares)14.4726.28
Gains per Year (14589 shares)57.89105.12
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
143154897895
2863010619416200
31294416429224305
41725922238932410
52157428048640515
62598933858348620
730210439668056725
834511845477764830
938813351287572935
10431148570972791040

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%41.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%12.08.00.060.0%23.015.02.057.5%24.015.02.058.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%32.00.08.080.0%33.00.08.080.5%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%31.07.02.077.5%32.07.02.078.0%

Fundamentals of Prodigy

About Prodigy Public Company Limited

Prodigy Public Company Limited engages in the manufacture and distribution of packaging products in Thailand. It offers PET bottles for vegetable oil, drinking water, fruit juice, and seasoning sauce, as well as preform products and plastic jars. The company was incorporated in 1992 and is headquartered in Nakhon Pathom, Thailand.

Fundamental data was last updated by Penke on 2024-04-02 22:57:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Prodigy Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Prodigy earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Prodigy to the Packaging & Containers industry mean.
  • A Net Profit Margin of 11.4% means that ฿0.11 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Prodigy Public Company Limited:

  • The MRQ is 11.4%. The company is making a huge profit. +2
  • The TTM is 4.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ11.4%TTM4.8%+6.6%
TTM4.8%YOY5.0%-0.3%
TTM4.8%5Y8.6%-3.8%
5Y8.6%10Y9.8%-1.2%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ11.4%3.8%+7.6%
TTM4.8%4.5%+0.3%
YOY5.0%4.8%+0.2%
5Y8.6%4.3%+4.3%
10Y9.8%4.3%+5.5%
1.1.2. Return on Assets

Shows how efficient Prodigy is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Prodigy to the Packaging & Containers industry mean.
  • 2.4% Return on Assets means that Prodigy generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Prodigy Public Company Limited:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.0%+1.4%
TTM1.0%YOY1.3%-0.3%
TTM1.0%5Y2.0%-1.0%
5Y2.0%10Y2.4%-0.4%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%1.1%+1.3%
TTM1.0%1.4%-0.4%
YOY1.3%1.5%-0.2%
5Y2.0%1.6%+0.4%
10Y2.4%1.6%+0.8%
1.1.3. Return on Equity

Shows how efficient Prodigy is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Prodigy to the Packaging & Containers industry mean.
  • 2.8% Return on Equity means Prodigy generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Prodigy Public Company Limited:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM1.2%+1.6%
TTM1.2%YOY1.7%-0.5%
TTM1.2%5Y2.4%-1.2%
5Y2.4%10Y3.0%-0.6%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%3.4%-0.6%
TTM1.2%3.7%-2.5%
YOY1.7%4.1%-2.4%
5Y2.4%3.6%-1.2%
10Y3.0%3.6%-0.6%

1.2. Operating Efficiency of Prodigy Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Prodigy is operating .

  • Measures how much profit Prodigy makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Prodigy to the Packaging & Containers industry mean.
  • An Operating Margin of 13.4% means the company generated ฿0.13  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Prodigy Public Company Limited:

  • The MRQ is 13.4%. The company is operating less efficient.
  • The TTM is 5.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.4%TTM5.7%+7.7%
TTM5.7%YOY6.4%-0.7%
TTM5.7%5Y10.7%-5.0%
5Y10.7%10Y12.3%-1.6%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ13.4%6.7%+6.7%
TTM5.7%4.8%+0.9%
YOY6.4%6.9%-0.5%
5Y10.7%6.9%+3.8%
10Y12.3%6.2%+6.1%
1.2.2. Operating Ratio

Measures how efficient Prodigy is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are ฿0.87 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Prodigy Public Company Limited:

  • The MRQ is 0.866. The company is less efficient in keeping operating costs low.
  • The TTM is 0.945. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.866TTM0.945-0.080
TTM0.945YOY0.936+0.009
TTM0.9455Y0.893+0.052
5Y0.89310Y0.877+0.016
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8661.595-0.729
TTM0.9451.553-0.608
YOY0.9361.492-0.556
5Y0.8931.383-0.490
10Y0.8771.216-0.339

1.3. Liquidity of Prodigy Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Prodigy is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 5.97 means the company has ฿5.97 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Prodigy Public Company Limited:

  • The MRQ is 5.966. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.894. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.966TTM4.894+1.072
TTM4.894YOY3.659+1.235
TTM4.8945Y4.179+0.714
5Y4.17910Y3.575+0.604
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9661.554+4.412
TTM4.8941.541+3.353
YOY3.6591.523+2.136
5Y4.1791.545+2.634
10Y3.5751.500+2.075
1.3.2. Quick Ratio

Measures if Prodigy is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Prodigy to the Packaging & Containers industry mean.
  • A Quick Ratio of 5.01 means the company can pay off ฿5.01 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Prodigy Public Company Limited:

  • The MRQ is 5.013. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.975. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.013TTM3.975+1.039
TTM3.975YOY2.914+1.061
TTM3.9755Y3.451+0.524
5Y3.45110Y3.015+0.436
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0130.685+4.328
TTM3.9750.729+3.246
YOY2.9140.808+2.106
5Y3.4510.846+2.605
10Y3.0150.878+2.137

1.4. Solvency of Prodigy Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Prodigy assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Prodigy to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.15 means that Prodigy assets are financed with 15.2% credit (debt) and the remaining percentage (100% - 15.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Prodigy Public Company Limited:

  • The MRQ is 0.152. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.176. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.152TTM0.176-0.024
TTM0.176YOY0.217-0.041
TTM0.1765Y0.184-0.008
5Y0.18410Y0.206-0.022
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1520.491-0.339
TTM0.1760.493-0.317
YOY0.2170.510-0.293
5Y0.1840.496-0.312
10Y0.2060.491-0.285
1.4.2. Debt to Equity Ratio

Measures if Prodigy is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Prodigy to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 17.9% means that company has ฿0.18 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Prodigy Public Company Limited:

  • The MRQ is 0.179. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.214. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.179TTM0.214-0.035
TTM0.214YOY0.280-0.066
TTM0.2145Y0.227-0.013
5Y0.22710Y0.277-0.049
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1790.994-0.815
TTM0.2141.007-0.793
YOY0.2801.046-0.766
5Y0.2271.071-0.844
10Y0.2771.088-0.811

2. Market Valuation of Prodigy Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Prodigy generates.

  • Above 15 is considered overpriced but always compare Prodigy to the Packaging & Containers industry mean.
  • A PE ratio of 11.45 means the investor is paying ฿11.45 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Prodigy Public Company Limited:

  • The EOD is 11.095. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.448. Based on the earnings, the company is underpriced. +1
  • The TTM is 44.636. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD11.095MRQ11.448-0.352
MRQ11.448TTM44.636-33.189
TTM44.636YOY47.676-3.040
TTM44.6365Y28.546+16.091
5Y28.54610Y22.594+5.952
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD11.09512.660-1.565
MRQ11.44811.4480.000
TTM44.63611.932+32.704
YOY47.67613.133+34.543
5Y28.54615.092+13.454
10Y22.59416.092+6.502
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Prodigy Public Company Limited:

  • The EOD is 25.367. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 26.172. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 27.297. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD25.367MRQ26.172-0.805
MRQ26.172TTM27.297-1.125
TTM27.297YOY-2.457+29.754
TTM27.2975Y1.063+26.234
5Y1.06310Y-8.727+9.790
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD25.3674.669+20.698
MRQ26.1724.999+21.173
TTM27.2974.256+23.041
YOY-2.4571.443-3.900
5Y1.0631.063+0.000
10Y-8.7272.596-11.323
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Prodigy is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 1.30 means the investor is paying ฿1.30 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Prodigy Public Company Limited:

  • The EOD is 1.258. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.298. Based on the equity, the company is underpriced. +1
  • The TTM is 1.487. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.258MRQ1.298-0.040
MRQ1.298TTM1.487-0.189
TTM1.487YOY1.834-0.347
TTM1.4875Y1.706-0.219
5Y1.70610Y1.855-0.149
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD1.2581.361-0.103
MRQ1.2981.497-0.199
TTM1.4871.540-0.053
YOY1.8341.703+0.131
5Y1.7061.757-0.051
10Y1.8551.975-0.120
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Prodigy Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0570.009+509%-0.004+107%0.005+1034%0.027+113%
Book Value Per Share--2.0031.950+3%1.979+1%1.954+3%1.828+10%
Current Ratio--5.9664.894+22%3.659+63%4.179+43%3.575+67%
Debt To Asset Ratio--0.1520.176-14%0.217-30%0.184-17%0.206-26%
Debt To Equity Ratio--0.1790.214-16%0.280-36%0.227-21%0.277-35%
Dividend Per Share--0.0000.027-100%0.056-100%0.061-100%0.056-100%
Eps--0.0570.026+116%0.034+66%0.048+18%0.054+4%
Free Cash Flow Per Share--0.0250.051-51%0.014+79%0.062-60%0.063-60%
Free Cash Flow To Equity Per Share--0.0250.024+4%-0.042+270%0.001+2247%0.003+627%
Gross Profit Margin--0.743-1.599+315%0.030+2350%0.090+722%0.383+94%
Intrinsic Value_10Y_max--0.560--------
Intrinsic Value_10Y_min---3.091--------
Intrinsic Value_1Y_max--0.223--------
Intrinsic Value_1Y_min--0.134--------
Intrinsic Value_3Y_max--0.542--------
Intrinsic Value_3Y_min--0.020--------
Intrinsic Value_5Y_max--0.708--------
Intrinsic Value_5Y_min---0.512--------
Market Cap748440000.000-3%772200000.000865517726.925-11%1081680000.000-29%1007434129.603-23%1040574388.996-26%
Net Profit Margin--0.1140.048+139%0.050+126%0.086+33%0.098+16%
Operating Margin--0.1340.057+135%0.064+109%0.107+25%0.123+9%
Operating Ratio--0.8660.945-8%0.936-8%0.893-3%0.877-1%
Pb Ratio1.258-3%1.2981.487-13%1.834-29%1.706-24%1.855-30%
Pe Ratio11.095-3%11.44844.636-74%47.676-76%28.546-60%22.594-49%
Price Per Share2.520-3%2.6002.895-10%3.630-28%3.327-22%3.440-24%
Price To Free Cash Flow Ratio25.367-3%26.17227.297-4%-2.457+109%1.063+2362%-8.727+133%
Price To Total Gains Ratio44.359-3%45.76715.392+197%164.313-72%-13.487+129%21.606+112%
Quick Ratio--5.0133.975+26%2.914+72%3.451+45%3.015+66%
Return On Assets--0.0240.010+135%0.013+79%0.020+21%0.024+1%
Return On Equity--0.0280.012+130%0.017+65%0.024+17%0.030-7%
Total Gains Per Share--0.0570.036+56%0.052+9%0.066-14%0.083-32%
Usd Book Value--16179222.51015847538.428+2%16037947.825+1%16060151.351+1%15012502.233+8%
Usd Book Value Change Per Share--0.0020.000+509%0.000+107%0.000+1034%0.001+113%
Usd Book Value Per Share--0.0540.053+3%0.054+1%0.053+3%0.050+10%
Usd Dividend Per Share--0.0000.001-100%0.002-100%0.002-100%0.002-100%
Usd Eps--0.0020.001+116%0.001+66%0.001+18%0.001+4%
Usd Free Cash Flow--200631.933414461.183-52%111082.372+81%518619.423-61%518656.607-61%
Usd Free Cash Flow Per Share--0.0010.001-51%0.000+79%0.002-60%0.002-60%
Usd Free Cash Flow To Equity Per Share--0.0010.001+4%-0.001+270%0.000+2247%0.000+627%
Usd Market Cap20357568.000-3%21003840.00023542082.172-11%29421696.000-29%27402208.325-23%28303623.381-26%
Usd Price Per Share0.069-3%0.0710.079-10%0.099-28%0.090-22%0.094-24%
Usd Profit--458691.253196497.213+133%276264.443+66%392901.256+17%445104.019+3%
Usd Revenue--4040187.7684294392.542-6%5148178.530-22%4586504.476-12%4568103.304-12%
Usd Total Gains Per Share--0.0020.001+56%0.001+9%0.002-14%0.002-32%
 EOD+4 -4MRQTTM+27 -9YOY+28 -85Y+24 -1210Y+23 -13

3.2. Fundamental Score

Let's check the fundamental score of Prodigy Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.095
Price to Book Ratio (EOD)Between0-11.258
Net Profit Margin (MRQ)Greater than00.114
Operating Margin (MRQ)Greater than00.134
Quick Ratio (MRQ)Greater than15.013
Current Ratio (MRQ)Greater than15.966
Debt to Asset Ratio (MRQ)Less than10.152
Debt to Equity Ratio (MRQ)Less than10.179
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.024
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Prodigy Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.747
Ma 20Greater thanMa 502.526
Ma 50Greater thanMa 1002.477
Ma 100Greater thanMa 2002.471
OpenGreater thanClose2.520
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets701,275
Total Liabilities106,450
Total Stockholder Equity594,824
 As reported
Total Liabilities 106,450
Total Stockholder Equity+ 594,824
Total Assets = 701,275

Assets

Total Assets701,275
Total Current Assets484,279
Long-term Assets216,996
Total Current Assets
Cash And Cash Equivalents 309,779
Net Receivables 97,186
Inventory 75,835
Other Current Assets 1,478
Total Current Assets  (as reported)484,279
Total Current Assets  (calculated)484,279
+/-0
Long-term Assets
Property Plant Equipment 206,945
Long-term Assets Other 758
Long-term Assets  (as reported)216,996
Long-term Assets  (calculated)207,703
+/- 9,292

Liabilities & Shareholders' Equity

Total Current Liabilities81,177
Long-term Liabilities25,273
Total Stockholder Equity594,824
Total Current Liabilities
Accounts payable 61,741
Other Current Liabilities 19,436
Total Current Liabilities  (as reported)81,177
Total Current Liabilities  (calculated)81,177
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)25,273
Long-term Liabilities  (calculated)0
+/- 25,273
Total Stockholder Equity
Common Stock148,500
Retained Earnings 275,132
Accumulated Other Comprehensive Income 14,850
Other Stockholders Equity 156,342
Total Stockholder Equity (as reported)594,824
Total Stockholder Equity (calculated)594,824
+/-0
Other
Capital Stock148,500
Cash and Short Term Investments 309,779
Common Stock Shares Outstanding 297,000
Liabilities and Stockholders Equity 701,275
Net Debt -309,779
Net Invested Capital 594,824
Net Working Capital 403,102
Property Plant and Equipment Gross 1,072,468



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-30
> Total Assets 
0
558,500
0
0
670,004
693,180
694,262
690,923
615,740
621,031
670,618
637,750
625,464
677,748
710,302
669,205
642,443
680,072
713,228
720,033
696,275
685,979
730,206
705,250
686,028
670,177
748,929
744,733
674,182
721,040
760,920
704,319
731,578
764,480
758,891
736,660
802,043
719,771
710,942
699,244
717,531
701,275
701,275717,531699,244710,942719,771802,043736,660758,891764,480731,578704,319760,920721,040674,182744,733748,929670,177686,028705,250730,206685,979696,275720,033713,228680,072642,443669,205710,302677,748625,464637,750670,618621,031615,740690,923694,262693,180670,00400558,5000
   > Total Current Assets 
0
177,925
0
0
320,971
352,073
356,386
362,645
299,752
311,301
369,630
344,040
344,236
408,728
451,961
412,807
387,430
356,166
381,277
398,001
382,963
385,737
437,057
411,194
396,375
375,830
437,871
433,207
353,464
409,085
458,538
410,088
445,340
490,036
495,705
484,456
557,249
483,829
480,536
472,888
494,365
484,279
484,279494,365472,888480,536483,829557,249484,456495,705490,036445,340410,088458,538409,085353,464433,207437,871375,830396,375411,194437,057385,737382,963398,001381,277356,166387,430412,807451,961408,728344,236344,040369,630311,301299,752362,645356,386352,073320,97100177,9250
       Cash And Cash Equivalents 
0
26,808
0
0
160,541
184,440
186,392
206,371
161,879
175,268
202,084
172,653
186,013
229,901
260,578
228,883
219,037
167,444
192,628
177,121
154,462
182,595
211,849
191,551
218,842
217,667
245,527
262,962
212,097
251,515
287,920
265,351
279,263
294,359
282,941
275,799
319,664
265,471
270,965
266,615
302,412
309,779
309,779302,412266,615270,965265,471319,664275,799282,941294,359279,263265,351287,920251,515212,097262,962245,527217,667218,842191,551211,849182,595154,462177,121192,628167,444219,037228,883260,578229,901186,013172,653202,084175,268161,879206,371186,392184,440160,5410026,8080
       Net Receivables 
0
117,694
0
0
115,001
132,357
136,175
118,988
98,713
99,826
113,744
117,442
119,796
131,750
139,069
126,252
121,534
147,017
151,171
149,180
145,167
132,555
135,257
151,230
111,428
97,543
125,139
95,196
83,398
96,840
105,707
89,888
103,764
104,376
107,889
142,883
118,185
95,680
100,863
120,021
97,483
97,186
97,18697,483120,021100,86395,680118,185142,883107,889104,376103,76489,888105,70796,84083,39895,196125,13997,543111,428151,230135,257132,555145,167149,180151,171147,017121,534126,252139,069131,750119,796117,442113,74499,82698,713118,988136,175132,357115,00100117,6940
       Other Current Assets 
0
8,651
0
0
10,392
9,928
10,958
10,457
10,006
9,471
1,959
9,965
10,014
1,155
1,842
1,204
1,171
4,509
1,564
1,064
1,387
1,058
2,550
1,856
1,573
925
2,128
1,829
1,241
1,077
2,079
1,608
1,340
1,213
1,891
1,515
2,839
3,181
2,577
1,860
1,481
1,478
1,4781,4811,8602,5773,1812,8391,5151,8911,2131,3401,6082,0791,0771,2411,8292,1289251,5731,8562,5501,0581,3871,0641,5644,5091,1711,2041,8421,15510,0149,9651,9599,47110,00610,45710,9589,92810,392008,6510
   > Long-term Assets 
0
380,575
0
0
349,033
341,107
337,876
328,278
315,988
309,730
300,988
293,710
281,228
269,020
258,341
256,398
255,013
323,906
331,951
322,032
313,312
300,242
293,149
294,056
289,653
294,347
311,058
311,526
320,718
311,955
302,382
294,231
286,238
274,444
263,186
252,204
244,794
235,942
230,406
226,356
223,166
216,996
216,996223,166226,356230,406235,942244,794252,204263,186274,444286,238294,231302,382311,955320,718311,526311,058294,347289,653294,056293,149300,242313,312322,032331,951323,906255,013256,398258,341269,020281,228293,710300,988309,730315,988328,278337,876341,107349,03300380,5750
       Property Plant Equipment 
0
378,582
0
0
346,924
335,927
330,315
325,763
313,511
307,836
298,949
291,720
279,208
266,674
254,675
253,935
251,216
320,540
328,377
318,674
307,941
296,535
286,952
286,265
282,222
287,832
299,443
299,136
310,037
300,932
292,195
283,526
276,769
265,717
254,473
243,186
235,184
225,775
219,626
216,220
213,057
206,945
206,945213,057216,220219,626225,775235,184243,186254,473265,717276,769283,526292,195300,932310,037299,136299,443287,832282,222286,265286,952296,535307,941318,674328,377320,540251,216253,935254,675266,674279,208291,720298,949307,836313,511325,763330,315335,927346,92400378,5820
       Intangible Assets 
0
308
0
0
397
380
355
330
305
280
255
230
205
180
155
130
120
94
69
44
29
19
11
10
9
8
0
0
0
62
58
54
50
46
43
39
0
0
0
0
0
0
000000394346505458620008910111929446994120130155180205230255280305330355380397003080
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,167
3,511
2,333
3,677
3,272
3,505
3,314
5,342
3,687
6,186
7,781
7,422
6,507
11,615
12,390
10,681
10,962
10,129
10,651
9,419
8,681
8,670
8,979
9,610
10,167
0
10,136
0
0
0010,136010,1679,6108,9798,6708,6819,41910,65110,12910,96210,68112,39011,6156,5077,4227,7816,1863,6875,3423,3143,5053,2723,6772,3333,5112,1670000000000000
> Total Liabilities 
0
280,097
0
0
198,456
200,123
174,700
179,199
111,090
93,859
120,988
105,193
91,492
117,707
129,155
116,835
97,403
113,119
125,719
159,915
146,939
120,897
147,445
127,387
118,081
93,217
142,373
135,774
78,807
104,464
123,934
115,711
158,757
176,000
160,795
141,582
220,443
136,023
126,324
126,127
139,570
106,450
106,450139,570126,127126,324136,023220,443141,582160,795176,000158,757115,711123,934104,46478,807135,774142,37393,217118,081127,387147,445120,897146,939159,915125,719113,11997,403116,835129,155117,70791,492105,193120,98893,859111,090179,199174,700200,123198,45600280,0970
   > Total Current Liabilities 
0
206,476
0
0
144,826
152,067
132,158
142,172
101,378
85,917
112,615
96,522
82,546
107,004
118,116
105,308
85,389
101,709
113,814
147,471
134,416
108,738
134,622
110,346
100,388
74,762
123,093
115,669
58,457
84,270
102,882
93,969
136,158
156,370
140,334
120,452
198,482
113,230
102,895
102,103
114,754
81,177
81,177114,754102,103102,895113,230198,482120,452140,334156,370136,15893,969102,88284,27058,457115,669123,09374,762100,388110,346134,622108,738134,416147,471113,814101,70985,389105,308118,116107,00482,54696,522112,61585,917101,378142,172132,158152,067144,82600206,4760
       Short-term Debt 
0
82,278
0
0
33,744
26,570
24,400
23,560
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000023,56024,40026,57033,7440082,2780
       Accounts payable 
0
114,544
0
0
107,494
116,827
92,580
104,810
94,190
73,722
95,862
83,846
72,992
91,303
97,352
94,520
79,062
77,812
79,662
117,100
103,405
89,248
102,813
74,739
68,215
56,209
83,641
70,187
24,902
62,317
68,912
61,417
102,663
138,091
112,625
85,519
164,021
95,105
75,794
73,553
84,054
61,741
61,74184,05473,55375,79495,105164,02185,519112,625138,091102,66361,41768,91262,31724,90270,18783,64156,20968,21574,739102,81389,248103,405117,10079,66277,81279,06294,52097,35291,30372,99283,84695,86273,72294,190104,81092,580116,827107,49400114,5440
       Other Current Liabilities 
0
2,762
0
0
2,930
2,587
2,372
2,207
7,188
12,196
16,753
12,676
9,554
15,701
20,764
10,788
6,327
23,897
34,152
30,371
31,011
19,490
31,809
35,607
32,173
18,553
39,452
45,482
33,555
21,953
33,970
32,552
33,495
18,279
27,709
34,933
34,461
18,125
27,101
28,550
30,700
19,436
19,43630,70028,55027,10118,12534,46134,93327,70918,27933,49532,55233,97021,95333,55545,48239,45218,55332,17335,60731,80919,49031,01130,37134,15223,8976,32710,78820,76415,7019,55412,67616,75312,1967,1882,2072,3722,5872,930002,7620
   > Long-term Liabilities 
0
73,621
0
0
53,630
48,056
42,542
37,027
9,712
7,941
8,373
8,671
8,946
10,703
11,039
11,527
12,014
11,410
11,905
12,444
12,523
12,158
12,823
17,041
17,693
18,455
19,280
20,105
20,350
20,194
21,052
21,742
22,599
19,629
20,461
21,130
21,961
22,793
23,429
24,024
24,816
25,273
25,27324,81624,02423,42922,79321,96121,13020,46119,62922,59921,74221,05220,19420,35020,10519,28018,45517,69317,04112,82312,15812,52312,44411,90511,41012,01411,52711,03910,7038,9468,6718,3737,9419,71237,02742,54248,05653,6300073,6210
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
10,703
11,039
11,527
12,014
11,410
11,905
12,444
12,523
12,158
12,823
17,041
17,693
18,455
19,280
20,105
20,350
20,194
21,052
21,742
22,599
19,629
20,461
21,130
21,961
22,793
0
24,024
0
0
0024,024022,79321,96121,13020,46119,62922,59921,74221,05220,19420,35020,10519,28018,45517,69317,04112,82312,15812,52312,44411,90511,41012,01411,52711,03910,7030000000000000
> Total Stockholder Equity
0
278,403
0
0
471,548
493,057
519,562
511,724
504,650
527,173
549,630
532,557
533,972
560,041
581,147
552,370
545,040
566,953
587,509
560,118
549,336
565,082
582,761
577,863
567,947
576,960
606,556
608,959
595,375
616,576
636,986
588,608
572,821
588,481
598,096
595,078
581,600
583,748
584,618
573,117
577,961
594,824
594,824577,961573,117584,618583,748581,600595,078598,096588,481572,821588,608636,986616,576595,375608,959606,556576,960567,947577,863582,761565,082549,336560,118587,509566,953545,040552,370581,147560,041533,972532,557549,630527,173504,650511,724519,562493,057471,54800278,4030
   Common Stock
0
100,000
0
0
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
135,000
148,500
148,500
148,500
148,500
148,500
148,500
148,500
148,500148,500148,500148,500148,500148,500148,500135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,000135,00000100,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
10,000
0
0
10,000
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
13,500
14,850
14,850
14,850
14,850
14,850
14,850
14,85014,85014,85014,85014,85014,85013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50010,0000010,0000
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-10,000
0
0
146,342
142,842
142,842
142,842
142,842
142,842
142,842
142,842
142,842
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342
156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342156,342142,842142,842142,842142,842142,842142,842142,842142,842146,34200-10,0000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.