25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Piedmont Office Realty Trust Inc
Buy, Hold or Sell?

Let's analyze Piedmont Office Realty Trust Inc together

I guess you are interested in Piedmont Office Realty Trust Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Piedmont Office Realty Trust Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Piedmont Office Realty Trust Inc

I send you an email if I find something interesting about Piedmont Office Realty Trust Inc.

1. Quick Overview

1.1. Quick analysis of Piedmont Office Realty Trust Inc (30 sec.)










1.2. What can you expect buying and holding a share of Piedmont Office Realty Trust Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.50
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$13.37
Expected worth in 1 year
$12.25
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$-0.62
Return On Investment
-6.2%

For what price can you sell your share?

Current Price per Share
$10.01
Expected price per share
$7.7429104938272 - $11.12
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Piedmont Office Realty Trust Inc (5 min.)




Live pricePrice per Share (EOD)
$10.01
Intrinsic Value Per Share
$1.16 - $8.73
Total Value Per Share
$14.53 - $22.10

2.2. Growth of Piedmont Office Realty Trust Inc (5 min.)




Is Piedmont Office Realty Trust Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1.6b$1.8b-$108.4m-6.4%

How much money is Piedmont Office Realty Trust Inc making?

Current yearPrevious yearGrowGrow %
Making money-$20.6m$18.2m-$38.9m-188.5%
Net Profit Margin-94.7%12.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Piedmont Office Realty Trust Inc (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Piedmont Office Realty Trust Inc?

Welcome investor! Piedmont Office Realty Trust Inc's management wants to use your money to grow the business. In return you get a share of Piedmont Office Realty Trust Inc.

First you should know what it really means to hold a share of Piedmont Office Realty Trust Inc. And how you can make/lose money.

Speculation

The Price per Share of Piedmont Office Realty Trust Inc is $10.01. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Piedmont Office Realty Trust Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Piedmont Office Realty Trust Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $13.37. Based on the TTM, the Book Value Change Per Share is $-0.28 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.12 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Piedmont Office Realty Trust Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.08-0.8%-0.17-1.7%0.151.5%0.181.8%0.202.0%
Usd Book Value Change Per Share-0.19-1.9%-0.28-2.8%-0.04-0.4%0.000.0%-0.05-0.5%
Usd Dividend Per Share0.131.2%0.121.2%0.212.1%0.191.9%0.212.1%
Usd Total Gains Per Share-0.07-0.7%-0.16-1.6%0.171.7%0.191.9%0.171.7%
Usd Price Per Share7.25-6.75-8.58-13.52-16.52-
Price to Earnings Ratio-22.91--12.22--44.22-9.99-9.30-
Price-to-Total Gains Ratio-111.33--65.53-128.62-71.73-84.69-
Price to Book Ratio0.54-0.49-0.59-0.93-1.15-
Price-to-Total Gains Ratio-111.33--65.53-128.62-71.73-84.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share10.01
Number of shares99
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.120.19
Usd Book Value Change Per Share-0.280.00
Usd Total Gains Per Share-0.160.19
Gains per Quarter (99 shares)-15.3818.61
Gains per Year (99 shares)-61.5374.46
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
149-111-7276-264
299-222-134152-4138
3148-333-196229-5212
4198-444-258305-7286
5247-555-320381-9360
6297-666-382457-11434
7346-777-444534-12508
8396-888-506610-14582
9445-999-568686-16656
10495-1110-630762-18730

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%5.07.00.041.7%13.07.00.065.0%30.010.00.075.0%77.011.00.087.5%
Book Value Change Per Share0.04.00.00.0%2.010.00.016.7%5.015.00.025.0%11.029.00.027.5%28.060.00.031.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%88.00.00.0100.0%
Total Gains per Share0.04.00.00.0%7.05.00.058.3%14.06.00.070.0%28.012.00.070.0%64.024.00.072.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Piedmont Office Realty Trust Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.190-0.280+47%-0.037-81%-0.004-98%-0.047-75%
Book Value Per Share--13.37413.771-3%14.645-9%14.510-8%14.411-7%
Current Ratio--1.4181.082+31%1.360+4%1.251+13%1.110+28%
Debt To Asset Ratio--0.6010.580+4%0.562+7%0.534+13%0.523+15%
Debt To Equity Ratio--1.5091.387+9%1.287+17%1.159+30%1.107+36%
Dividend Per Share--0.1250.125+0%0.209-40%0.193-35%0.214-42%
Eps---0.079-0.167+111%0.152-152%0.184-143%0.201-139%
Free Cash Flow Per Share--0.1280.043+195%0.171-25%0.154-17%0.181-29%
Free Cash Flow To Equity Per Share--1.2150.252+382%0.306+298%0.075+1512%-0.157+113%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--8.728--------
Intrinsic Value_10Y_min--1.155--------
Intrinsic Value_1Y_max--0.748--------
Intrinsic Value_1Y_min--0.498--------
Intrinsic Value_3Y_max--2.343--------
Intrinsic Value_3Y_min--1.174--------
Intrinsic Value_5Y_max--4.055--------
Intrinsic Value_5Y_min--1.492--------
Market Cap1241240000.000+28%899000000.000837310000.000+7%1063300000.000-15%1690618486.705-47%2237104285.521-60%
Net Profit Margin---0.068-0.947+1283%0.124-155%0.028-344%0.127-154%
Operating Margin--0.136-5.809+4383%0.153-11%-1.020+852%-0.405+398%
Operating Ratio--1.2624.026-69%0.862+46%1.478-15%1.137+11%
Pb Ratio0.748+28%0.5420.492+10%0.586-7%0.930-42%1.148-53%
Pe Ratio-31.635-38%-22.913-12.218-47%-44.218+93%9.993-329%9.297-346%
Price Per Share10.010+28%7.2506.753+7%8.575-15%13.525-46%16.524-56%
Price To Free Cash Flow Ratio19.519+28%14.13714.459-2%21.422-34%38.715-63%31.971-56%
Price To Total Gains Ratio-153.714-38%-111.331-65.531-41%128.624-187%71.735-255%84.691-231%
Quick Ratio--1.4191.056+34%1.307+9%1.145+24%1.002+42%
Return On Assets---0.002-0.005+116%0.004-153%0.007-134%0.007-132%
Return On Equity---0.006-0.012+104%0.010-160%0.013-144%0.014-141%
Total Gains Per Share---0.065-0.155+139%0.172-138%0.188-135%0.167-139%
Usd Book Value--1658324000.0001707568250.000-3%1816004250.000-9%1810376150.000-8%1928418825.000-14%
Usd Book Value Change Per Share---0.190-0.280+47%-0.037-81%-0.004-98%-0.047-75%
Usd Book Value Per Share--13.37413.771-3%14.645-9%14.510-8%14.411-7%
Usd Dividend Per Share--0.1250.125+0%0.209-40%0.193-35%0.214-42%
Usd Eps---0.079-0.167+111%0.152-152%0.184-143%0.201-139%
Usd Free Cash Flow--15897999.0005391999.750+195%21192000.000-25%19227199.950-17%24230474.975-34%
Usd Free Cash Flow Per Share--0.1280.043+195%0.171-25%0.154-17%0.181-29%
Usd Free Cash Flow To Equity Per Share--1.2150.252+382%0.306+298%0.075+1512%-0.157+113%
Usd Market Cap1241240000.000+28%899000000.000837310000.000+7%1063300000.000-15%1690618486.705-47%2237104285.521-60%
Usd Price Per Share10.010+28%7.2506.753+7%8.575-15%13.525-46%16.524-56%
Usd Profit---9809000.000-20650750.000+111%18269750.000-154%25370800.000-139%28304750.000-135%
Usd Revenue--143262000.000115819250.000+24%144186750.000-1%132289500.000+8%136034250.000+5%
Usd Total Gains Per Share---0.065-0.155+139%0.172-138%0.188-135%0.167-139%
 EOD+4 -4MRQTTM+27 -8YOY+7 -285Y+11 -2410Y+10 -25

3.3 Fundamental Score

Let's check the fundamental score of Piedmont Office Realty Trust Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-31.635
Price to Book Ratio (EOD)Between0-10.748
Net Profit Margin (MRQ)Greater than0-0.068
Operating Margin (MRQ)Greater than00.136
Quick Ratio (MRQ)Greater than11.419
Current Ratio (MRQ)Greater than11.418
Debt to Asset Ratio (MRQ)Less than10.601
Debt to Equity Ratio (MRQ)Less than11.509
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.002
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Piedmont Office Realty Trust Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.875
Ma 20Greater thanMa 5010.326
Ma 50Greater thanMa 10010.001
Ma 100Greater thanMa 2008.992
OpenGreater thanClose9.870
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Piedmont Office Realty Trust Inc

Piedmont Office Realty Trust, Inc. (also referred to herein as Piedmont or the Company) (NYSE: PDM) is an owner, manager, developer, redeveloper and operator of high-quality, Class A office properties located primarily in major U.S. Sunbelt markets. The Company is a fully-integrated, self-managed real estate investment trust (REIT) with local management offices in each of its markets and is investment-grade rated by Standard & Poor's and Moody's. The Company was designated an Energy Star Partner of the Year for 2021, 2022 and 2023, and it was the only office REIT headquartered in the Southeast to receive those designations. Approximately 85% of the Company's square footage is Energy Star certified and nearly 70% is LEED certified. Piedmont is headquartered in Atlanta, GA.

Fundamental data was last updated by Penke on 2024-10-18 02:22:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Piedmont Office Realty Trust Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • A Net Profit Margin of -6.8% means that $-0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Piedmont Office Realty Trust Inc:

  • The MRQ is -6.8%. The company is making a loss. -1
  • The TTM is -94.7%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-6.8%TTM-94.7%+87.8%
TTM-94.7%YOY12.4%-107.1%
TTM-94.7%5Y2.8%-97.5%
5Y2.8%10Y12.7%-9.9%
4.3.1.2. Return on Assets

Shows how efficient Piedmont Office Realty Trust Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • -0.2% Return on Assets means that Piedmont Office Realty Trust Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Piedmont Office Realty Trust Inc:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.5%+0.3%
TTM-0.5%YOY0.4%-1.0%
TTM-0.5%5Y0.7%-1.2%
5Y0.7%10Y0.7%0.0%
4.3.1.3. Return on Equity

Shows how efficient Piedmont Office Realty Trust Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • -0.6% Return on Equity means Piedmont Office Realty Trust Inc generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Piedmont Office Realty Trust Inc:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-1.2%+0.6%
TTM-1.2%YOY1.0%-2.2%
TTM-1.2%5Y1.3%-2.5%
5Y1.3%10Y1.4%-0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Piedmont Office Realty Trust Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Piedmont Office Realty Trust Inc is operating .

  • Measures how much profit Piedmont Office Realty Trust Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • An Operating Margin of 13.6% means the company generated $0.14  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Piedmont Office Realty Trust Inc:

  • The MRQ is 13.6%. The company is operating less efficient.
  • The TTM is -580.9%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ13.6%TTM-580.9%+594.5%
TTM-580.9%YOY15.3%-596.3%
TTM-580.9%5Y-102.0%-478.9%
5Y-102.0%10Y-40.5%-61.5%
4.3.2.2. Operating Ratio

Measures how efficient Piedmont Office Realty Trust Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Office industry mean).
  • An Operation Ratio of 1.26 means that the operating costs are $1.26 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Piedmont Office Realty Trust Inc:

  • The MRQ is 1.262. The company is inefficient in keeping operating costs low. -1
  • The TTM is 4.026. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.262TTM4.026-2.764
TTM4.026YOY0.862+3.164
TTM4.0265Y1.478+2.547
5Y1.47810Y1.137+0.341
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Piedmont Office Realty Trust Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Piedmont Office Realty Trust Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Office industry mean).
  • A Current Ratio of 1.42 means the company has $1.42 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Piedmont Office Realty Trust Inc:

  • The MRQ is 1.418. The company is just able to pay all its short-term debts.
  • The TTM is 1.082. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.418TTM1.082+0.336
TTM1.082YOY1.360-0.278
TTM1.0825Y1.251-0.169
5Y1.25110Y1.110+0.141
4.4.3.2. Quick Ratio

Measures if Piedmont Office Realty Trust Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • A Quick Ratio of 1.42 means the company can pay off $1.42 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Piedmont Office Realty Trust Inc:

  • The MRQ is 1.419. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.056. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.419TTM1.056+0.364
TTM1.056YOY1.307-0.252
TTM1.0565Y1.145-0.089
5Y1.14510Y1.002+0.143
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Piedmont Office Realty Trust Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Piedmont Office Realty Trust Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Piedmont Office Realty Trust Inc to REIT - Office industry mean.
  • A Debt to Asset Ratio of 0.60 means that Piedmont Office Realty Trust Inc assets are financed with 60.1% credit (debt) and the remaining percentage (100% - 60.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Piedmont Office Realty Trust Inc:

  • The MRQ is 0.601. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.580. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.601TTM0.580+0.021
TTM0.580YOY0.562+0.018
TTM0.5805Y0.534+0.047
5Y0.53410Y0.523+0.011
4.5.4.2. Debt to Equity Ratio

Measures if Piedmont Office Realty Trust Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • A Debt to Equity ratio of 150.9% means that company has $1.51 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Piedmont Office Realty Trust Inc:

  • The MRQ is 1.509. The company is just able to pay all its debts with equity.
  • The TTM is 1.387. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.509TTM1.387+0.122
TTM1.387YOY1.287+0.100
TTM1.3875Y1.159+0.228
5Y1.15910Y1.107+0.053
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Piedmont Office Realty Trust Inc generates.

  • Above 15 is considered overpriced but always compare Piedmont Office Realty Trust Inc to the REIT - Office industry mean.
  • A PE ratio of -22.91 means the investor is paying $-22.91 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Piedmont Office Realty Trust Inc:

  • The EOD is -31.635. Based on the earnings, the company is expensive. -2
  • The MRQ is -22.913. Based on the earnings, the company is expensive. -2
  • The TTM is -12.218. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-31.635MRQ-22.913-8.723
MRQ-22.913TTM-12.218-10.694
TTM-12.218YOY-44.218+32.000
TTM-12.2185Y9.993-22.211
5Y9.99310Y9.297+0.696
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Piedmont Office Realty Trust Inc:

  • The EOD is 19.519. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 14.137. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 14.459. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD19.519MRQ14.137+5.382
MRQ14.137TTM14.459-0.322
TTM14.459YOY21.422-6.962
TTM14.4595Y38.715-24.255
5Y38.71510Y31.971+6.744
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Piedmont Office Realty Trust Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Office industry mean).
  • A PB ratio of 0.54 means the investor is paying $0.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Piedmont Office Realty Trust Inc:

  • The EOD is 0.748. Based on the equity, the company is cheap. +2
  • The MRQ is 0.542. Based on the equity, the company is cheap. +2
  • The TTM is 0.492. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.748MRQ0.542+0.206
MRQ0.542TTM0.492+0.050
TTM0.492YOY0.586-0.094
TTM0.4925Y0.930-0.438
5Y0.93010Y1.148-0.218
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Piedmont Office Realty Trust Inc.

4.8.1. Institutions holding Piedmont Office Realty Trust Inc

Institutions are holding 90.868% of the shares of Piedmont Office Realty Trust Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc15.57570.002719313841940360.4893
2024-06-30BlackRock Inc13.65230.002816928899-5813-0.0343
2024-06-30State Street Corp4.45020.00185518213-47604-0.8553
2024-06-30Private Management Group Inc3.72491.28744618879-12431-0.2684
2024-06-30LSV Asset Management3.62190.0713449119499000.2209
2024-06-30Wilsey Asset Management3.1455.93863899800130268150.1587
2024-06-30Charles Schwab Investment Management Inc2.56220.00443177123-472484-12.9462
2024-06-30Geode Capital Management, LLC2.55510.00231682691105243.6146
2024-06-30Fuller & Thaler Asset Management Inc2.28290.0879283082213970.0494
2024-06-30Morgan Stanley - Brokerage Accounts1.80770.00132241574-2071946-48.0338
2024-06-30Wellington Management Company LLP1.79780.0029222929447703227.2238
2024-06-30Vision Capital Corp1.72362.5169213730021373000
2024-06-30Nuveen Asset Management, LLC1.43390.00381778078-430182-19.4806
2024-06-30Glenmede Trust Co NA1.42960.06521772669106640.6052
2024-06-30Dimensional Fund Advisors, Inc.1.38680.00331719641148310.87
2024-06-30Amvescap Plc.1.32520.00251643301-285993-14.8237
2024-06-30Northern Trust Corp1.21560.001815073126260.0415
2024-06-30Goldman Sachs Group Inc1.18550.0018147002621454417.0886
2024-06-30CBRE Investment Management Listed Real Assets LLC1.07160.17631328817-52292-3.7862
2024-06-30Hudson Bay Capital Management LP0.95460.0404118367411836740
Total 66.902110.215182958726+2178464+2.6%

4.9.2. Funds holding Piedmont Office Realty Trust Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-08-31Vanguard Real Estate Index Investor4.00180.06864962222-9329-0.1876
2024-08-31Vanguard Total Stock Mkt Idx Inv3.16490.002239245151015672.6568
2024-09-30iShares Russell 2000 ETF2.68290.0483332673800
2024-08-31Vanguard Small Cap Index2.52440.0203313025775030.2403
2024-08-31FullerThaler Behavioral Small-Cap Equity2.14180.2098265578600
2024-06-30FullerThaler Behavioral Sm-Cp Eq R62.14180.2097265578600
2024-08-31Vanguard Small Cap Value Index Inv1.69590.03562102884-191-0.0091
2024-08-31Vanguard Institutional Extnd Mkt Idx Tr1.4260.016176821629660.168
2024-06-30Glenmede Small Cap Equity Adv1.31090.96091625524121360.7522
2024-09-30Glenmede Small Cap Equity1.29161.23911601629-23895-1.47
2024-08-31iShares Envir&Lw Carb Tilt REIdx(UK)LAcc1.08720.1369134809100
2024-07-31Fidelity Small Cap Index1.07450.04041332369110470.8361
2024-09-30iShares Russell 2000 Value ETF0.97040.097120332000
2024-08-31Nuveen Quant Small Cap Equity R60.70680.246287647000
2024-09-28Schwab Fundamental U.S. Small CompanyETF0.68930.09328547072790.0327
2024-06-30Vanguard Strategic Equity Inv0.64420.069979879618237229.5855
2024-08-31Vanguard Real Estate II Index0.63920.0792792654-8354-1.0429
2024-09-30State St Russell Sm/Mid Cp® Indx NL Cl C0.63250.017784308133001.725
2024-08-31Fidelity Extended Market Index0.60750.017675327694391.269
2024-09-30Invesco KBW Premium Yield Eq REIT ETF0.57112.868470816100
Total 30.00476.476337205709+298840+0.8%

5.3. Insider Transactions

Insiders are holding 1.327% of the shares of Piedmont Office Realty Trust Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-03-20Barbara B LangBUY3487.15
2023-03-17Edward H Guilbert IiiBUY28507
2023-03-17Robert E BowersBUY20006.99
2022-09-30Barbara B LangBUY32510.24
2022-08-04Glenn Gary CohenBUY300013.01
2022-05-09Dale H TaysomBUY100015.23
2022-05-03Glenn Gary CohenBUY500016.15
2022-05-03Laura P MoonSELL762716.09
2022-03-01Dale H TaysomBUY50016.89
2022-02-24Glenn Gary CohenBUY500015.82
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets4,158,643
Total Liabilities2,500,319
Total Stockholder Equity1,656,782
 As reported
Total Liabilities 2,500,319
Total Stockholder Equity+ 1,656,782
Total Assets = 4,158,643

Assets

Total Assets4,158,643
Total Current Assets341,618
Long-term Assets3,817,025
Total Current Assets
Cash And Cash Equivalents 143,822
Short-term Investments 3,578
Net Receivables 194,532
Inventory -3,578
Total Current Assets  (as reported)341,618
Total Current Assets  (calculated)338,354
+/- 3,264
Long-term Assets
Property Plant Equipment 3,378,570
Goodwill 53,491
Intangible Assets 70,764
Long-term Assets Other 314,200
Long-term Assets  (as reported)3,817,025
Long-term Assets  (calculated)3,817,025
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities240,924
Long-term Liabilities2,259,395
Total Stockholder Equity1,656,782
Total Current Liabilities
Short-term Debt 250,000
Accounts payable 140,793
Other Current Liabilities -250,000
Total Current Liabilities  (as reported)240,924
Total Current Liabilities  (calculated)140,793
+/- 100,131
Long-term Liabilities
Long term Debt 2,221,738
Long-term Liabilities Other 37,657
Long-term Liabilities  (as reported)2,259,395
Long-term Liabilities  (calculated)2,259,395
+/-0
Total Stockholder Equity
Common Stock1,240
Accumulated Other Comprehensive Income -8,180
Other Stockholders Equity 1,665,264
Total Stockholder Equity (as reported)1,656,782
Total Stockholder Equity (calculated)1,658,324
+/- 1,542
Other
Capital Stock1,240
Cash and Short Term Investments 143,822
Common Stock Shares Outstanding 123,953
Current Deferred Revenue100,131
Liabilities and Stockholders Equity 4,158,643
Net Debt 2,115,573
Net Invested Capital 3,878,520
Net Working Capital 100,694
Short Long Term Debt Total 2,259,395



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-30
> Total Assets 
1,292,966,873
1,671,064
57,524
132,177
81,944
301,514
290,170
320,722
406,062
414,526
458,199
401,070
409,247
386,038
4,398,350
4,452,300
4,422,600
4,429,794
4,450,690
4,378,714
4,551,577
4,537,123
4,579,746
4,579,951
4,718,266
4,604,707
4,557,330
4,542,347
4,494,484
4,431,851
4,395,345
4,428,410
4,405,501
4,389,585
4,373,480
4,563,272
4,560,206
4,613,118
4,447,834
4,326,698
4,328,308
4,285,831
4,254,875
4,538,661
4,523,302
4,576,553
4,666,088
4,611,945
4,661,826
4,778,302
4,795,501
4,819,862
4,781,302
4,739,874
4,434,535
4,355,017
4,298,499
4,388,297
4,449,347
4,350,740
4,320,312
4,060,650
3,999,967
3,635,690
3,623,990
3,623,890
3,592,429
3,433,442
3,525,367
3,751,931
3,516,757
3,920,816
3,769,713
3,753,082
3,739,810
3,737,874
3,758,311
3,760,648
3,930,665
3,699,640
3,695,554
4,185,493
4,085,525
4,237,460
4,094,349
4,073,778
4,057,082
3,993,996
4,158,643
4,158,6433,993,9964,057,0824,073,7784,094,3494,237,4604,085,5254,185,4933,695,5543,699,6403,930,6653,760,6483,758,3113,737,8743,739,8103,753,0823,769,7133,920,8163,516,7573,751,9313,525,3673,433,4423,592,4293,623,8903,623,9903,635,6903,999,9674,060,6504,320,3124,350,7404,449,3474,388,2974,298,4994,355,0174,434,5354,739,8744,781,3024,819,8624,795,5014,778,3024,661,8264,611,9454,666,0884,576,5534,523,3024,538,6614,254,8754,285,8314,328,3084,326,6984,447,8344,613,1184,560,2064,563,2724,373,4804,389,5854,405,5014,428,4104,395,3454,431,8514,494,4844,542,3474,557,3304,604,7074,718,2664,579,9514,579,7464,537,1234,551,5774,378,7144,450,6904,429,7944,422,6004,452,3004,398,350386,038409,247401,070458,199414,526406,062320,722290,170301,51481,944132,17757,5241,671,0641,292,966,873
   > Total Current Assets 
352,618,879
145,299
45,464
118,030
59,105
180,641
64,469
54,725
82,659
101,513
144,396
126,677
148,453
138,000
170,287
4,210,888
4,194,913
167,110
175,027
187,426
189,967
206,546
211,108
242,507
324,653
246,985
216,509
232,304
220,356
230,831
219,724
284,519
294,893
296,052
276,750
219,063
207,278
198,143
288,951
217,368
236,484
218,064
160,628
190,325
187,505
202,420
177,918
210,923
222,640
238,776
216,492
240,501
288,130
379,413
234,476
213,158
246,161
223,554
200,546
234,905
252,294
261,011
231,185
215,996
224,226
234,870
200,214
208,626
224,230
236,571
174,730
211,832
227,167
219,734
287,315
314,379
329,243
334,508
301,380
197,857
208,772
217,687
213,533
357,376
195,948
201,676
195,960
226,706
341,618
341,618226,706195,960201,676195,948357,376213,533217,687208,772197,857301,380334,508329,243314,379287,315219,734227,167211,832174,730236,571224,230208,626200,214234,870224,226215,996231,185261,011252,294234,905200,546223,554246,161213,158234,476379,413288,130240,501216,492238,776222,640210,923177,918202,420187,505190,325160,628218,064236,484217,368288,951198,143207,278219,063276,750296,052294,893284,519219,724230,831220,356232,304216,509246,985324,653242,507211,108206,546189,967187,426175,027167,1104,194,9134,210,888170,287138,000148,453126,677144,396101,51382,65954,72564,469180,64159,105118,03045,464145,299352,618,879
       Cash And Cash Equivalents 
341,909,775
143,912
45,464
118,030
59,105
180,641
64,469
54,725
82,659
101,513
51,127
45,967
61,986
43,253
48,973
46,100
44,400
37,268
44,131
55,055
55,677
58,847
65,016
56,665
135,756
47,977
20,333
31,905
17,529
17,339
10,004
76,994
81,066
67,539
56,718
42,151
21,404
16,128
139,690
28,679
26,869
20,763
12,957
17,575
10,500
15,972
6,973
9,271
8,563
8,815
12,306
7,479
8,997
7,702
5,441
4,732
21,109
6,032
6,992
6,808
9,596
36,108
7,382
6,729
8,944
6,807
4,571
4,625
7,748
10,284
13,545
7,920
36,469
23,958
7,331
10,689
8,122
8,189
7,419
7,211
6,397
10,653
16,536
170,593
5,167
5,044
4,206
3,544
143,822
143,8223,5444,2065,0445,167170,59316,53610,6536,3977,2117,4198,1898,12210,6897,33123,95836,4697,92013,54510,2847,7484,6254,5716,8078,9446,7297,38236,1089,5966,8086,9926,03221,1094,7325,4417,7028,9977,47912,3068,8158,5639,2716,97315,97210,50017,57512,95720,76326,86928,679139,69016,12821,40442,15156,71867,53981,06676,99410,00417,33917,52931,90520,33347,977135,75656,66565,01658,84755,67755,05544,13137,26844,40046,10048,97343,25361,98645,96751,127101,51382,65954,72564,469180,64159,105118,03045,464143,912341,909,775
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,771
32,309
36,300
9,039
25,108
48,046
23,001
334
683
392
385
394
751
911
908
5,679
671
521
37,705
5,174
591
10,595
5,182
1,212
1,253
1,290
1,260
1,373
1,464
1,415
1,374
0
0
0
0
0
0
0
0
0
0
0
0
0
0
996
3,760
4,183
2,899
5,693
5,841
3,032
4,148
3,578
3,5784,1483,0325,8415,6932,8994,1833,760996000000000000001,3741,4151,4641,3731,2601,2901,2531,2125,18210,5955915,17437,7055216715,67990891175139438539268333423,00148,04625,1089,03936,30032,30930,77100000000000000000000000000000000000
       Net Receivables 
10,709,104
1,387
2,073
19,928
26,814
35,889
0
0
0
0
93,269
80,710
86,467
94,747
99,190
100,900
104,100
110,067
108,473
114,006
110,769
121,484
124,285
167,810
167,793
173,685
174,388
185,572
182,379
191,272
188,264
188,925
188,961
191,711
196,308
134,174
138,988
131,737
130,311
151,104
154,184
160,748
147,337
153,697
159,209
166,493
170,551
169,556
181,034
192,320
197,243
205,472
242,115
221,208
223,861
183,127
175,965
183,596
192,342
195,888
201,732
195,411
175,299
182,775
184,687
182,467
173,389
179,039
181,916
157,288
159,344
150,213
155,912
165,921
278,101
279,302
281,942
287,049
284,127
167,871
173,961
180,918
176,781
182,600
185,726
190,649
191,754
195,088
194,532
194,532195,088191,754190,649185,726182,600176,781180,918173,961167,871284,127287,049281,942279,302278,101165,921155,912150,213159,344157,288181,916179,039173,389182,467184,687182,775175,299195,411201,732195,888192,342183,596175,965183,127223,861221,208242,115205,472197,243192,320181,034169,556170,551166,493159,209153,697147,337160,748154,184151,104130,311131,737138,988134,174196,308191,711188,961188,925188,264191,272182,379185,572174,388173,685167,793167,810124,285121,484110,769114,006108,473110,067104,100100,90099,19094,74786,46780,71093,269000035,88926,81419,9282,0731,38710,709,104
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,124
4,063,888
4,046,413
19,775
22,423
18,365
23,521
26,215
21,807
18,032
21,104
25,323
21,788
14,827
20,448
22,220
21,456
18,600
24,866
36,802
23,724
42,738
46,886
50,278
18,950
37,585
55,431
36,553
13,022
18,370
17,404
19,570
24,771
31,345
32,132
36,733
29,084
26,879
36,497
112,798
24,843
24,708
38,492
28,744
23,655
30,956
39,676
28,232
69,648
25,028
29,180
44,222
46,147
23,529
33,086
67,179
25,427
51,941
33,017
28,074
23,277
22,647
37,601
33,177
28,878
21,318
26,955
26,116
17,152
-357,376
-195,948
-201,676
-195,960
23,853
-338,354
-338,35423,853-195,960-201,676-195,948-357,37617,15226,11626,95521,31828,87833,17737,60122,64723,27728,07433,01751,94125,42767,17933,08623,52946,14744,22229,18025,02869,64828,23239,67630,95623,65528,74438,49224,70824,843112,79836,49726,87929,08436,73332,13231,34524,77119,57017,40418,37013,02236,55355,43137,58518,95050,27846,88642,73823,72436,80224,86618,60021,45622,22020,44814,82721,78825,32321,10418,03221,80726,21523,52118,36522,42319,7754,046,4134,063,88822,12400000000000000
   > Long-term Assets 
0
0
12,060
14,147
22,839
120,873
225,701
265,997
323,403
313,013
313,803
274,393
260,794
248,038
4,228,063
241,412
227,687
4,262,684
4,275,663
4,191,288
4,361,610
4,330,577
4,368,638
4,337,444
4,393,613
4,357,722
4,340,821
4,310,043
4,274,128
4,201,020
4,175,621
4,143,891
4,110,608
4,093,533
4,096,730
4,344,209
4,352,928
4,414,975
4,158,883
4,109,330
4,091,824
4,067,767
4,094,247
4,348,336
4,335,797
4,374,133
4,488,170
4,401,022
4,439,186
4,539,526
4,579,009
4,579,361
4,493,172
4,360,461
4,200,059
4,141,859
4,052,338
4,164,743
4,248,801
4,115,835
4,068,018
3,799,639
3,768,782
3,419,694
3,399,764
3,389,020
3,392,215
3,224,816
3,301,137
3,515,360
3,342,027
3,708,984
3,542,546
3,533,348
3,452,495
3,423,495
3,429,068
3,426,140
3,629,285
3,501,783
3,486,782
3,967,806
3,871,992
3,880,084
3,898,401
3,872,102
3,861,122
3,767,290
3,817,025
3,817,0253,767,2903,861,1223,872,1023,898,4013,880,0843,871,9923,967,8063,486,7823,501,7833,629,2853,426,1403,429,0683,423,4953,452,4953,533,3483,542,5463,708,9843,342,0273,515,3603,301,1373,224,8163,392,2153,389,0203,399,7643,419,6943,768,7823,799,6394,068,0184,115,8354,248,8014,164,7434,052,3384,141,8594,200,0594,360,4614,493,1724,579,3614,579,0094,539,5264,439,1864,401,0224,488,1704,374,1334,335,7974,348,3364,094,2474,067,7674,091,8244,109,3304,158,8834,414,9754,352,9284,344,2094,096,7304,093,5334,110,6084,143,8914,175,6214,201,0204,274,1284,310,0434,340,8214,357,7224,393,6134,337,4444,368,6384,330,5774,361,6104,191,2884,275,6634,262,684227,687241,4124,228,063248,038260,794274,393313,803313,013323,403265,997225,701120,87322,83914,14712,06000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,993,055
3,801,100
3,758,200
4,010,654
4,004,021
3,922,477
3,917,767
3,886,962
3,922,814
3,891,056
3,950,083
3,921,572
3,908,070
3,878,874
3,850,625
3,785,458
3,763,527
3,647,698
3,566,029
3,556,615
3,602,800
3,796,337
3,791,537
3,609,695
3,624,803
3,585,266
3,571,299
3,553,474
3,612,732
3,850,989
3,821,727
3,872,952
3,951,983
3,924,352
3,968,329
4,058,414
4,075,092
4,094,942
4,005,824
3,934,113
3,695,806
3,683,106
3,603,488
3,688,778
3,731,692
3,719,163
3,682,972
3,425,754
3,384,742
3,062,673
3,045,453
3,035,995
3,016,594
2,885,497
2,952,090
3,148,826
2,942,510
3,295,278
3,144,113
3,140,958
3,056,034
3,061,259
2,942,636
2,954,480
3,087,044
3,147,362
78,735
3,449,064
3,386,244
3,380,714
3,413,864
3,411,289
3,429,939
3,375,741
3,378,570
3,378,5703,375,7413,429,9393,411,2893,413,8643,380,7143,386,2443,449,06478,7353,147,3623,087,0442,954,4802,942,6363,061,2593,056,0343,140,9583,144,1133,295,2782,942,5103,148,8262,952,0902,885,4973,016,5943,035,9953,045,4533,062,6733,384,7423,425,7543,682,9723,719,1633,731,6923,688,7783,603,4883,683,1063,695,8063,934,1134,005,8244,094,9424,075,0924,058,4143,968,3293,924,3523,951,9833,872,9523,821,7273,850,9893,612,7323,553,4743,571,2993,585,2663,624,8033,609,6953,791,5373,796,3373,602,8003,556,6153,566,0293,647,6983,763,5273,785,4583,850,6253,878,8743,908,0703,921,5723,950,0833,891,0563,922,8143,886,9623,917,7673,922,4774,004,0214,010,6543,758,2003,801,1003,993,05500000000000000
       Goodwill 
0
0
12,060
14,147
22,839
120,873
225,701
265,997
323,403
313,013
313,803
274,393
260,794
248,038
0
241,400
227,700
0
0
0
179,860
180,117
180,371
180,390
180,390
180,390
180,390
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
180,097
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
98,918
82,937
82,937
82,937
71,980
53,491
53,491
53,491
53,49153,49153,49171,98082,93782,93782,93798,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,91898,918180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,097180,390180,390180,390180,390180,371180,117179,860000227,700241,4000248,038260,794274,393313,803313,013323,403265,997225,701120,87322,83914,14712,06000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,759
41,723
85,744
38,181
37,901
37,580
37,369
38,301
45,193
57,231
39,820
38,298
17,510
7,549
8,072
9,492
8,340
19,710
88,686
7,577
7,483
16,174
7,351
7,360
17,034
17,984
83
47,829
735
2,679
16,821
21,990
554
10
40,036
0
28,008
0
0
0
0
8,132
8,262
8,393
0
996
3,760
4,183
2,899
5,693
0
0
0
0
00005,6932,8994,1833,76099608,3938,2628,132000028,008040,0361055421,99016,8212,67973547,8298317,98417,0347,3607,35116,1747,4837,57788,68619,7108,3409,4928,0727,54917,51038,29839,82057,23145,19338,30137,36937,58037,90138,18185,74441,72341,75900000000000000000000000000000000000
       Intangible Assets 
0
0
12,060
14,147
22,839
120,873
225,701
265,997
323,403
313,013
313,803
274,393
260,794
248,038
235,410
241,400
227,700
225,728
223,085
210,459
204,335
191,668
172,425
160,885
150,323
140,321
130,517
122,078
113,832
105,670
96,269
89,780
83,728
77,813
74,028
95,750
89,002
88,047
79,248
72,411
66,802
59,076
54,745
70,752
66,659
66,870
74,377
69,144
71,047
74,927
70,177
69,254
64,152
60,770
84,663
78,122
71,794
92,356
99,695
91,932
84,989
78,700
77,805
75,275
70,271
65,527
77,676
71,274
79,331
88,371
80,979
115,434
105,997
98,517
90,594
83,159
75,853
68,873
94,380
86,353
78,735
123,527
114,380
106,183
98,364
91,387
82,588
76,734
70,764
70,76476,73482,58891,38798,364106,183114,380123,52778,73586,35394,38068,87375,85383,15990,59498,517105,997115,43480,97988,37179,33171,27477,67665,52770,27175,27577,80578,70084,98991,93299,69592,35671,79478,12284,66360,77064,15269,25470,17774,92771,04769,14474,37766,87066,65970,75254,74559,07666,80272,41179,24888,04789,00295,75074,02877,81383,72889,78096,269105,670113,832122,078130,517140,321150,323160,885172,425191,668204,335210,459223,085225,728227,700241,400235,410248,038260,794274,393313,803313,013323,403265,997225,701120,87322,83914,14712,06000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,191
-3,859,288
-3,815,913
194,799
214,853
212,419
210,942
210,956
212,985
214,136
211,926
207,157
204,121
203,277
195,998
191,115
188,057
182,834
55,162
55,065
197,787
230,266
19,552
276,249
236,554
233,655
236,046
237,751
3,822,179
4,059,652
4,051,410
4,108,498
4,219,574
4,137,926
4,180,493
4,276,864
4,320,937
4,322,190
4,241,209
4,111,942
3,927,722
3,876,157
3,793,034
3,884,939
3,961,649
3,917,331
3,876,349
3,621,972
3,592,049
3,245,491
3,230,575
3,224,575
3,215,621
3,054,624
3,122,888
3,328,071
3,162,130
3,494,632
3,337,631
3,335,913
3,262,983
3,241,418
3,254,297
3,258,349
3,435,987
3,316,512
3,230,394
3,745,361
3,674,675
3,690,964
3,717,100
3,708,735
3,722,011
261,324
314,200
314,200261,3243,722,0113,708,7353,717,1003,690,9643,674,6753,745,3613,230,3943,316,5123,435,9873,258,3493,254,2973,241,4183,262,9833,335,9133,337,6313,494,6323,162,1303,328,0713,122,8883,054,6243,215,6213,224,5753,230,5753,245,4913,592,0493,621,9723,876,3493,917,3313,961,6493,884,9393,793,0343,876,1573,927,7224,111,9424,241,2094,322,1904,320,9374,276,8644,180,4934,137,9264,219,5744,108,4984,051,4104,059,6523,822,179237,751236,046233,655236,554276,24919,552230,266197,78755,06555,162182,834188,057191,115195,998203,277204,121207,157211,926214,136212,985210,956210,942212,419214,853194,799-3,815,913-3,859,288176,19100000000000000
> Total Liabilities 
57,157,324
130,351
393,577
242,358
490,499
413,449
886,192
1,080,801
1,127,064
1,172,536
1,205,903
1,296,816
1,287,011
1,245,138
1,403,795
1,390,400
1,417,700
1,530,852
1,593,943
1,539,745
1,578,128
1,605,150
1,692,755
1,724,375
1,902,247
1,857,331
1,855,036
1,859,907
1,813,978
1,805,131
1,788,463
1,584,781
1,594,278
1,591,653
1,600,026
1,809,755
1,838,983
1,896,195
1,674,406
1,550,040
1,601,568
1,620,551
1,614,380
1,916,041
1,893,342
2,055,870
2,204,929
2,232,987
2,304,641
2,439,456
2,483,486
2,533,939
2,525,451
2,647,136
2,238,091
2,195,354
2,091,786
2,219,314
2,270,465
2,263,643
2,239,998
1,886,655
2,013,478
1,846,102
1,880,934
1,889,894
1,880,289
1,709,920
1,822,392
2,071,148
1,697,783
2,137,099
1,821,876
1,823,153
1,841,849
1,850,529
1,885,803
1,900,029
2,143,242
1,869,166
1,879,891
2,388,162
2,236,270
2,417,363
2,297,015
2,306,713
2,334,110
2,312,084
2,500,319
2,500,3192,312,0842,334,1102,306,7132,297,0152,417,3632,236,2702,388,1621,879,8911,869,1662,143,2421,900,0291,885,8031,850,5291,841,8491,823,1531,821,8762,137,0991,697,7832,071,1481,822,3921,709,9201,880,2891,889,8941,880,9341,846,1022,013,4781,886,6552,239,9982,263,6432,270,4652,219,3142,091,7862,195,3542,238,0912,647,1362,525,4512,533,9392,483,4862,439,4562,304,6412,232,9872,204,9292,055,8701,893,3421,916,0411,614,3801,620,5511,601,5681,550,0401,674,4061,896,1951,838,9831,809,7551,600,0261,591,6531,594,2781,584,7811,788,4631,805,1311,813,9781,859,9071,855,0361,857,3311,902,2471,724,3751,692,7551,605,1501,578,1281,539,7451,593,9431,530,8521,417,7001,390,4001,403,7951,245,1381,287,0111,296,8161,205,9031,172,5361,127,0641,080,801886,192413,449490,499242,358393,577130,35157,157,324
   > Total Current Liabilities 
28,511,899
61,262
284,359
34,295
66,392
79,090
102,525
941,387
922,378
971,995
1,006,792
1,098,244
1,119,173
1,132,612
1,104,370
198,800
197,100
1,308,205
1,335,226
1,294,545
1,304,533
1,296,928
1,412,078
1,489,844
1,740,191
1,663,924
1,635,036
1,612,596
1,659,328
1,673,658
1,614,272
1,524,776
1,536,260
1,536,279
112,648
122,769
126,111
143,106
122,986
116,292
126,207
109,125
627,815
924,858
559,769
723,250
501,085
425,572
460,196
597,278
156,203
508,436
458,551
569,973
155,735
251,037
146,423
314,118
193,816
369,760
348,427
138,090
246,235
320,537
357,747
371,537
158,270
108,362
303,143
142,797
178,532
277,902
130,645
157,376
174,571
192,821
258,156
279,289
221,187
244,102
261,146
182,060
195,640
165,520
197,444
210,569
236,589
201,777
240,924
240,924201,777236,589210,569197,444165,520195,640182,060261,146244,102221,187279,289258,156192,821174,571157,376130,645277,902178,532142,797303,143108,362158,270371,537357,747320,537246,235138,090348,427369,760193,816314,118146,423251,037155,735569,973458,551508,436156,203597,278460,196425,572501,085723,250559,769924,858627,815109,125126,207116,292122,986143,106126,111122,769112,6481,536,2791,536,2601,524,7761,614,2721,673,6581,659,3281,612,5961,635,0361,663,9241,740,1911,489,8441,412,0781,296,9281,304,5331,294,5451,335,2261,308,205197,100198,8001,104,3701,132,6121,119,1731,098,2441,006,792971,995922,378941,387102,52579,09066,39234,295284,35961,26228,511,899
       Short-term Debt 
15,658,141
35,829
248,195
248,195
0
0
0
838,471
822,707
842,060
890,182
1,010,534
1,037,108
1,036,940
1,036,312
1,036,312
0
1,234,519
1,243,203
1,205,979
1,210,139
1,188,197
1,301,530
1,399,869
1,610,218
1,548,625
1,523,625
1,515,025
1,560,525
1,532,525
1,516,525
1,402,525
1,402,525
1,402,525
0
0
0
0
0
0
0
0
479,000
762,000
423,000
537,000
350,000
272,000
312,000
440,000
434,000
363,000
303,020
411,145
21,000
119,000
1,884,314
152,000
178,000
223,000
210,000
1,707,501
23,000
207,000
238,000
235,000
205,000
0
181,000
0
0
152,000
0
0
300,000
44,000
76,000
78,000
39,341
81,000
89,000
350,000
350,000
350,000
615,000
400,000
50,154
216,000
250,000
250,000216,00050,154400,000615,000350,000350,000350,00089,00081,00039,34178,00076,00044,000300,00000152,00000181,0000205,000235,000238,000207,00023,0001,707,501210,000223,000178,000152,0001,884,314119,00021,000411,145303,020363,000434,000440,000312,000272,000350,000537,000423,000762,000479,000000000001,402,5251,402,5251,402,5251,516,5251,532,5251,560,5251,515,0251,523,6251,548,6251,610,2181,399,8691,301,5301,188,1971,210,1391,205,9791,243,2031,234,51901,036,3121,036,3121,036,9401,037,1081,010,534890,182842,060822,707838,471000248,195248,19535,82915,658,141
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
105,000
0
0
0
167,525
0
1,884,314
1,994,078
140,000
2,065,814
2,058,243
1,707,501
1,728,405
1,689,866
1,720,846
0
0
0
0
0
0
300,000
0
0
0
44,000
76,000
78,000
0
81,000
89,000
0
0
0
0
0
0
216,000
0
0216,00000000089,00081,000078,00076,00044,000000300,0000000001,720,8461,689,8661,728,4051,707,5012,058,2432,065,814140,0001,994,0781,884,3140167,525000105,00000000000000000000000000000000000000000000000000000
       Accounts payable 
11,840,214
17,539
24,580
23,131
57,013
54,531
74,500
72,188
75,884
101,617
84,142
61,594
63,548
72,703
68,058
3,700
700
73,686
92,023
88,566
94,394
108,731
110,548
89,975
129,973
115,299
111,411
97,571
98,803
111,345
97,747
83,172
99,819
99,872
112,648
122,769
126,111
143,106
122,986
116,292
126,207
109,125
127,263
139,273
118,076
159,675
128,818
130,530
126,273
135,320
133,988
119,466
128,898
132,741
128,465
103,894
122,387
133,112
165,410
116,077
111,011
108,120
216,653
83,786
94,215
109,087
129,491
81,309
97,502
114,812
117,496
90,459
95,419
120,763
111,997
92,183
111,562
127,675
114,453
83,609
99,724
111,262
110,306
98,464
107,629
120,579
131,516
106,638
140,793
140,793106,638131,516120,579107,62998,464110,306111,26299,72483,609114,453127,675111,56292,183111,997120,76395,41990,459117,496114,81297,50281,309129,491109,08794,21583,786216,653108,120111,011116,077165,410133,112122,387103,894128,465132,741128,898119,466133,988135,320126,273130,530128,818159,675118,076139,273127,263109,125126,207116,292122,986143,106126,111122,769112,64899,87299,81983,17297,747111,34598,80397,571111,411115,299129,97389,975110,548108,73194,39488,56692,02373,6867003,70068,05872,70363,54861,59484,142101,61775,88472,18874,50054,53157,01323,13124,58017,53911,840,214
       Other Current Liabilities 
0
0
0
7,252
9,532
11,179
13,562
11,963
11,541
12,109
12,730
12,791
51,799
0
-22,301
167,843
177,547
-21,597
-24,117
-28,782
-24,053
-24,014
-28,882
-31,657
-25,019
-29,157
-24,920
-32,085
-28,412
0
-34,506
0
99,819
99,872
77,445
83,779
93,950
110,592
95,665
84,261
102,539
85,015
0
0
0
0
0
0
0
0
-434,000
0
0
0
-21,000
0
0
0
-178,000
0
0
0
-23,000
0
0
0
-205,000
0
0
0
26,427
-300,000
5,775
2,884
25,683
0
-70,594
0
26,048
0
-72,422
-350,000
-324,643
-350,000
615,000
-400,000
-35,011
-216,000
-250,000
-250,000-216,000-35,011-400,000615,000-350,000-324,643-350,000-72,422026,0480-70,594025,6832,8845,775-300,00026,427000-205,000000-23,000000-178,000000-21,000000-434,0000000000085,015102,53984,26195,665110,59293,95083,77977,44599,87299,8190-34,5060-28,412-32,085-24,920-29,157-25,019-31,657-28,882-24,014-24,053-28,782-24,117-21,597177,547167,843-22,301051,79912,79112,73012,10911,54111,96313,56211,1799,5327,252000
   > Long-term Liabilities 
0
0
0
231,194
481,120
388,890
858,167
0
1,103,277
1,144,218
1,173,435
1,270,700
1,268,494
1,222,169
299,425
1,191,600
1,220,600
222,647
258,717
245,200
273,595
308,222
280,677
234,531
162,056
193,407
220,000
247,311
154,650
131,473
174,191
60,005
58,018
55,374
1,487,378
1,686,986
1,712,872
1,753,089
1,551,420
1,433,748
1,475,361
1,511,426
986,565
991,183
1,333,573
1,332,620
1,703,844
1,807,415
1,844,445
1,842,178
2,327,283
2,025,503
2,066,900
2,077,163
2,082,356
1,944,317
1,945,363
1,905,196
2,076,649
1,893,883
1,891,571
1,748,565
1,767,243
1,525,565
1,523,187
1,518,357
1,722,019
1,601,558
1,519,249
1,928,351
1,519,251
1,859,197
1,691,231
1,665,777
1,667,278
1,657,708
1,627,647
1,620,740
1,922,055
1,625,064
1,618,745
2,206,102
2,040,630
2,251,843
2,099,571
2,096,144
2,097,521
2,110,307
2,259,395
2,259,3952,110,3072,097,5212,096,1442,099,5712,251,8432,040,6302,206,1021,618,7451,625,0641,922,0551,620,7401,627,6471,657,7081,667,2781,665,7771,691,2311,859,1971,519,2511,928,3511,519,2491,601,5581,722,0191,518,3571,523,1871,525,5651,767,2431,748,5651,891,5711,893,8832,076,6491,905,1961,945,3631,944,3172,082,3562,077,1632,066,9002,025,5032,327,2831,842,1781,844,4451,807,4151,703,8441,332,6201,333,573991,183986,5651,511,4261,475,3611,433,7481,551,4201,753,0891,712,8721,686,9861,487,37855,37458,01860,005174,191131,473154,650247,311220,000193,407162,056234,531280,677308,222273,595245,200258,717222,6471,220,6001,191,600299,4251,222,1691,268,4941,270,7001,173,4351,144,2181,103,2770858,167388,890481,120231,194000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,601,479
1,637,054
1,544,525
1,475,062
1,355,077
1,407,447
1,444,941
1,424,760
1,707,968
1,709,146
835,650
2,006,731
1,617,297
2,113,056
2,237,197
2,284,006
2,345,525
2,328,706
2,448,845
2,039,503
2,022,391
1,906,393
2,011,913
2,028,644
2,071,289
2,058,243
1,707,501
1,728,405
1,689,866
1,720,846
1,715,371
1,686,311
1,568,198
1,667,525
1,886,106
1,486,525
1,959,393
1,650,052
1,627,453
1,631,838
1,669,101
1,673,886
1,671,816
1,877,790
1,669,987
1,674,778
2,145,408
1,983,681
2,198,349
2,049,236
2,050,319
0
0
0
0002,050,3192,049,2362,198,3491,983,6812,145,4081,674,7781,669,9871,877,7901,671,8161,673,8861,669,1011,631,8381,627,4531,650,0521,959,3931,486,5251,886,1061,667,5251,568,1981,686,3111,715,3711,720,8461,689,8661,728,4051,707,5012,058,2432,071,2892,028,6442,011,9131,906,3932,022,3912,039,5032,448,8452,328,7062,345,5252,284,0062,237,1972,113,0561,617,2972,006,731835,6501,709,1461,707,9681,424,7601,444,9411,407,4471,355,0771,475,0621,544,5251,637,0541,601,47900000000000000000000000000000000000
       Other Liabilities 
0
0
0
48,489
60,689
79,460
121,116
93,679
152,432
152,250
154,349
211,897
134,556
135,495
132,626
134,407
119,684
117,934
122,588
123,942
115,037
111,947
113,768
113,509
104,474
106,435
107,073
110,385
102,420
99,545
99,027
99,084
91,934
89,256
84,853
85,874
75,818
208,564
78,895
81,223
74,836
75,401
70,592
77,243
66,120
73,020
73,906
72,635
71,283
70,297
71,909
88,364
76,258
86,076
80,116
88,542
85,085
92,124
84,580
81,752
75,805
74,949
69,898
72,450
65,873
65,436
58,614
60,413
57,365
70,230
60,031
80,089
70,630
72,053
72,331
89,245
100,355
100,538
120,027
115,570
105,389
131,492
104,345
0
0
135,815
0
0
0
000135,81500104,345131,492105,389115,570120,027100,538100,35589,24572,33172,05370,63080,08960,03170,23057,36560,41358,61465,43665,87372,45069,89874,94975,80581,75284,58092,12485,08588,54280,11686,07676,25888,36471,90970,29771,28372,63573,90673,02066,12077,24370,59275,40174,83681,22378,895208,56475,81885,87484,85389,25691,93499,08499,02799,545102,420110,385107,073106,435104,474113,509113,768111,947115,037123,942122,588117,934119,684134,407132,626135,495134,556211,897154,349152,250152,43293,679121,11679,46060,68948,489000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,990
32,161
32,514
27,321
32,031
23,668
24,110
21,552
23,585
18,693
26,575
22,267
23,042
21,923
21,958
22,215
25,970
26,633
26,087
27,270
28,143
24,036
29,006
28,406
30,683
27,416
29,970
29,582
29,751
25,532
250,038
250,148
239,847
250,119
267,616
275,172
314,788
299,515
293,472
274,266
263,318
250,443
241,765
264,571
255,503
247,281
292,537
284,248
0
0
265,549
0
0
0
000265,54900284,248292,537247,281255,503264,571241,765250,443263,318274,266293,472299,515314,788275,172267,616250,119239,847250,148250,03825,53229,75129,58229,97027,41630,68328,40629,00624,03628,14327,27026,08726,63325,97022,21521,95821,92323,04222,26726,57518,69323,58521,55224,11023,66832,03127,32132,51432,16138,99000000000000000000000000000000000000
> Total Stockholder Equity
1,235,809,549
1,540,713
1,835,950
2,188,644
2,701,945
3,328,586
3,962,406
3,800,996
3,779,830
3,723,861
3,686,870
3,654,089
3,055,056
3,030,578
2,989,147
3,062,000
3,004,800
2,893,050
2,850,697
2,832,739
2,967,241
2,925,601
2,880,445
2,848,964
2,810,997
2,742,231
2,697,040
2,677,068
2,675,022
2,621,115
2,601,166
2,837,788
2,805,264
2,791,815
2,767,222
2,747,289
2,715,250
2,712,513
2,771,819
2,775,045
2,725,131
2,663,667
2,638,886
2,621,007
2,628,351
2,519,070
2,459,550
2,377,345
2,355,576
2,337,233
2,310,406
2,284,894
2,254,826
2,091,709
2,195,419
2,158,634
2,205,688
2,167,085
2,177,000
2,085,218
2,078,445
2,172,131
1,984,667
1,787,776
1,741,261
1,732,209
1,710,368
1,721,756
1,701,223
1,679,041
1,817,248
1,781,995
1,946,130
1,928,231
1,896,278
1,885,670
1,870,850
1,858,972
1,785,794
1,828,851
1,814,055
1,795,730
1,847,667
1,818,512
1,795,760
1,765,496
1,721,414
1,680,359
1,656,782
1,656,7821,680,3591,721,4141,765,4961,795,7601,818,5121,847,6671,795,7301,814,0551,828,8511,785,7941,858,9721,870,8501,885,6701,896,2781,928,2311,946,1301,781,9951,817,2481,679,0411,701,2231,721,7561,710,3681,732,2091,741,2611,787,7761,984,6672,172,1312,078,4452,085,2182,177,0002,167,0852,205,6882,158,6342,195,4192,091,7092,254,8262,284,8942,310,4062,337,2332,355,5762,377,3452,459,5502,519,0702,628,3512,621,0072,638,8862,663,6672,725,1312,775,0452,771,8192,712,5132,715,2502,747,2892,767,2222,791,8152,805,2642,837,7882,601,1662,621,1152,675,0222,677,0682,697,0402,742,2312,810,9972,848,9642,880,4452,925,6012,967,2412,832,7392,850,6972,893,0503,004,8003,062,0002,989,1473,030,5783,055,0563,654,0893,686,8703,723,8613,779,8303,800,9963,962,4063,328,5862,701,9452,188,6441,835,9501,540,7131,235,809,549
   Common Stock
0
0
0
2,605
3,222
3,960
4,715
4,770
145,117
183,834
4,735
141,578
103,317
133,964
4,694
4,600
4,600
4,621
4,659
4,640
4,881
4,925
4,890
4,834
4,760
4,758
4,789
4,823
4,730
4,746
1,589
1,725
1,727
1,726
1,727
1,727
1,728
1,728
1,726
1,726
1,702
1,680
1,676
1,676
1,667
1,613
1,575
1,543
1,543
1,543
1,543
1,543
1,518
1,456
1,455
1,451
1,452
1,452
1,452
1,453
1,455
1,453
1,424
1,300
1,284
1,284
1,262
1,256
1,258
1,258
1,258
1,259
1,260
1,260
1,238
1,240
1,241
1,241
1,231
1,233
1,234
1,234
1,234
1,236
1,237
1,237
1,237
1,239
1,240
1,2401,2391,2371,2371,2371,2361,2341,2341,2341,2331,2311,2411,2411,2401,2381,2601,2601,2591,2581,2581,2581,2561,2621,2841,2841,3001,4241,4531,4551,4531,4521,4521,4521,4511,4551,4561,5181,5431,5431,5431,5431,5431,5751,6131,6671,6761,6761,6801,7021,7261,7261,7281,7281,7271,7271,7261,7271,7251,5894,7464,7304,8234,7894,7584,7604,8344,8904,9254,8814,6404,6594,6214,6004,6004,694133,964103,317141,5784,735183,834145,1174,7704,7153,9603,2222,605000
   Retained Earnings Total Equity0000-1,911,188-1,883,225-1,855,893-1,905,544-1,882,962-1,865,016-1,899,081-1,822,441-1,807,679-1,791,558-1,774,856-1,740,670-1,723,147-1,889,109-1,871,375-2,007,438-1,989,446-1,971,184-1,982,542-1,964,135-1,953,291-1,904,404-1,702,281-1,511,428-1,603,119-1,596,276-1,580,863-1,499,374-1,456,129-1,505,704-1,477,674-1,570,377-1,427,312-1,378,786-1,365,620-1,345,609-1,323,907-1,305,321-1,231,209-1,165,794-1,057,534-1,041,552-1,022,681-994,967-934,933-888,331-891,032-952,370-948,956-915,54300000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-240,530
-413,705
0
-334,388
-376,766
-394,983
-437,751
-480,205
-526,337
-559,637
-599,521
-637,268
-8,957
-703,667
-6,865
-5,675
-3,866
-2,316
-856,373
-870,462
-691
-465
-44
-766,163
-2,537
-2,552
-6,922
-8,916
-7,160
-6,731
16,245
14,827
20,278
11,562
9,104
11,758
8,301
-5,437
12,242
-8,524
1,661
-8,168
-11,110
-7,211
2,104
4,466
4,547
5,400
8,164
10,639
12,141
12,851
8,462
5,667
1,530
-283
967
-20,976
-23,360
-24,993
-24,100
-21,813
-21,368
-20,036
-18,154
-13,573
-12,050
-9,194
-8,679
-10,266
-6,977
-6,718
-9,418
-8,090
-8,180
-8,180-8,090-9,418-6,718-6,977-10,266-8,679-9,194-12,050-13,573-18,154-20,036-21,368-21,813-24,100-24,993-23,360-20,976967-2831,5305,6678,46212,85112,14110,6398,1645,4004,5474,4662,104-7,211-11,110-8,1681,661-8,52412,242-5,4378,30111,7589,10411,56220,27814,82716,245-6,731-7,160-8,916-6,922-2,552-2,537-766,163-44-465-691-870,462-856,373-2,316-3,866-5,675-6,865-703,667-8,957-637,268-599,521-559,637-526,337-480,205-437,751-394,983-376,766-334,3880-413,705-240,53000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,661,570
3,662,522
3,663,155
3,663,662
3,664,202
3,665,284
3,665,870
3,667,051
3,667,614
3,667,973
3,668,424
3,668,906
3,669,561
3,668,836
3,669,541
3,666,182
3,667,574
3,668,378
3,669,154
3,669,977
3,671,055
3,671,475
3,672,218
3,673,128
3,675,575
3,675,562
3,676,706
3,677,360
3,680,241
3,681,127
3,682,209
3,683,186
3,686,017
3,687,881
3,685,504
3,686,398
3,690,821
3,691,377
3,692,634
3,693,996
3,697,801
3,698,656
3,700,208
3,701,798
3,706,207
3,707,833
3,709,234
3,711,005
3,710,767
3,712,688
3,714,629
0
0
0
0003,714,6293,712,6883,710,7673,711,0053,709,2343,707,8333,706,2073,701,7983,700,2083,698,6563,697,8013,693,9963,692,6343,691,3773,690,8213,686,3983,685,5043,687,8813,686,0173,683,1863,682,2093,681,1273,680,2413,677,3603,676,7063,675,5623,675,5753,673,1283,672,2183,671,4753,671,0553,669,9773,669,1543,668,3783,667,5743,666,1823,669,5413,668,8363,669,5613,668,9063,668,4243,667,9733,667,6143,667,0513,665,8703,665,2843,664,2023,663,6623,663,1553,662,5223,661,57000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000-120,657-64,602-62,066-51,922-33,860000
   Other Stockholders Equity 
1,235,809,549
1,540,713
1,835,950
2,186,039
2,698,723
3,324,626
3,957,691
3,800,996
3,634,713
3,540,027
3,682,135
3,512,511
2,951,739
2,896,614
3,224,983
3,334,000
3,315,700
3,222,817
3,222,804
3,223,082
3,400,111
3,400,881
3,401,892
3,403,767
3,405,758
3,374,741
3,375,577
3,375,912
3,394,241
3,397,143
3,402,138
3,658,941
3,659,910
3,660,551
3,661,617
4,431,252
4,452,196
4,429,318
3,664,125
3,664,650
3,665,362
3,665,954
3,666,891
3,667,883
3,668,218
3,668,251
3,669,184
3,669,123
3,668,940
3,669,299
3,666,483
3,667,137
3,668,620
3,669,630
3,669,638
3,670,887
3,671,365
3,672,007
3,673,232
3,676,041
3,675,109
3,677,106
3,677,524
3,679,880
3,681,268
3,682,060
3,683,648
3,685,684
3,687,411
3,685,221
3,686,365
3,690,845
3,691,377
3,692,634
3,693,996
3,697,801
3,698,656
3,700,208
3,701,798
3,706,207
3,707,833
3,709,234
3,711,005
3,710,767
1,803,074
1,772,546
3,716,742
1,688,763
1,665,264
1,665,2641,688,7633,716,7421,772,5461,803,0743,710,7673,711,0053,709,2343,707,8333,706,2073,701,7983,700,2083,698,6563,697,8013,693,9963,692,6343,691,3773,690,8453,686,3653,685,2213,687,4113,685,6843,683,6483,682,0603,681,2683,679,8803,677,5243,677,1063,675,1093,676,0413,673,2323,672,0073,671,3653,670,8873,669,6383,669,6303,668,6203,667,1373,666,4833,669,2993,668,9403,669,1233,669,1843,668,2513,668,2183,667,8833,666,8913,665,9543,665,3623,664,6503,664,1254,429,3184,452,1964,431,2523,661,6173,660,5513,659,9103,658,9413,402,1383,397,1433,394,2413,375,9123,375,5773,374,7413,405,7583,403,7673,401,8923,400,8813,400,1113,223,0823,222,8043,222,8173,315,7003,334,0003,224,9832,896,6142,951,7393,512,5113,682,1353,540,0273,634,7133,800,9963,957,6913,324,6262,698,7232,186,0391,835,9501,540,7131,235,809,549



5.3. Balance Sheets

Currency in USD. All numbers in thousands.