25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Petkim Petrokimya Holding AS
Buy, Hold or Sell?

Let's analyze Petkim together

I guess you are interested in Petkim Petrokimya Holding AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Petkim Petrokimya Holding AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Petkim Petrokimya Holding AS

I send you an email if I find something interesting about Petkim Petrokimya Holding AS.

1. Quick Overview

1.1. Quick analysis of Petkim (30 sec.)










1.2. What can you expect buying and holding a share of Petkim? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
27.5%

What is your share worth?

Current worth
₺24.33
Expected worth in 1 year
₺41.06
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
₺16.73
Return On Investment
70.3%

For what price can you sell your share?

Current Price per Share
₺23.80
Expected price per share
₺20.62 - ₺26.20
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Petkim (5 min.)




Live pricePrice per Share (EOD)
₺23.80
Intrinsic Value Per Share
₺-21.89 - ₺-26.24
Total Value Per Share
₺2.44 - ₺-1.91

2.2. Growth of Petkim (5 min.)




Is Petkim growing?

Current yearPrevious yearGrowGrow %
How rich?$1.8b$558.3m$853.4m60.5%

How much money is Petkim making?

Current yearPrevious yearGrowGrow %
Making money$71m$19.1m$51.8m73.0%
Net Profit Margin12.4%5.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Petkim (5 min.)




2.4. Comparing to competitors in the Chemicals industry (5 min.)




  Industry Rankings (Chemicals)  


Richest
#57 / 313

Most Revenue
#62 / 313

Most Profit
#24 / 313
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Petkim?

Welcome investor! Petkim's management wants to use your money to grow the business. In return you get a share of Petkim.

First you should know what it really means to hold a share of Petkim. And how you can make/lose money.

Speculation

The Price per Share of Petkim is ₺23.80. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Petkim.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Petkim, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺24.33. Based on the TTM, the Book Value Change Per Share is ₺4.18 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.23 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Petkim.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.020.1%0.030.1%0.010.0%0.010.1%0.010.0%
Usd Book Value Change Per Share0.050.2%0.120.5%0.010.0%0.030.1%0.020.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.050.2%0.120.5%0.010.0%0.030.1%0.020.1%
Usd Price Per Share0.64-0.58-0.45-0.31-0.22-
Price to Earnings Ratio8.14-7.55-39.19-22.18-32.33-
Price-to-Total Gains Ratio13.01-11.08-202.82-55.46-2.51-
Price to Book Ratio0.89-1.24-2.04-9.37-6.69-
Price-to-Total Gains Ratio13.01-11.08-202.82-55.46-2.51-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.69972
Number of shares1429
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.120.03
Usd Total Gains Per Share0.120.03
Gains per Quarter (1429 shares)175.7247.34
Gains per Year (1429 shares)702.87189.36
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
107036930189179
20140613960379368
30210920990568557
40281128020757746
50351435050947935
6042174208011361124
7049204911013261313
8056235614015151502
9063266317017041691
10070297020018941880

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%37.02.01.092.5%63.02.09.085.1%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%33.07.00.082.5%55.018.01.074.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%11.00.029.027.5%14.00.060.018.9%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%56.017.01.075.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Petkim Petrokimya Holding AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.6714.183-60%0.226+639%1.127+48%0.591+183%
Book Value Per Share--24.33218.947+28%7.493+225%7.127+241%4.182+482%
Current Ratio--0.7390.881-16%1.255-41%1.614-54%1.231-40%
Debt To Asset Ratio--0.4660.510-9%0.638-27%0.610-24%0.579-20%
Debt To Equity Ratio--0.8781.110-21%1.795-51%1.644-47%1.491-41%
Dividend Per Share----0%-0%-0%0.048-100%
Eps--0.6680.953-30%0.255+162%0.432+55%0.256+161%
Free Cash Flow Per Share---0.132-0.273+106%0.100-232%0.014-1032%0.014-1032%
Free Cash Flow To Equity Per Share---0.132-0.273+106%1.137-112%0.298-144%0.298-144%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.975+3%
Intrinsic Value_10Y_max---26.240--------
Intrinsic Value_10Y_min---21.891--------
Intrinsic Value_1Y_max---0.647--------
Intrinsic Value_1Y_min---0.635--------
Intrinsic Value_3Y_max---3.456--------
Intrinsic Value_3Y_min---3.269--------
Intrinsic Value_5Y_max---8.085--------
Intrinsic Value_5Y_min---7.375--------
Market Cap60318720000.000+9%55097856000.00050320512000.000+9%38795328015.308+42%124174195204.344-56%68191193666.172-19%
Net Profit Margin--0.0900.124-27%0.057+59%0.113-20%0.117-23%
Operating Margin----0%-0.0370%0.078-100%0.072-100%
Operating Ratio--2.0002.068-3%2.025-1%1.842+9%1.519+32%
Pb Ratio0.978+9%0.8931.243-28%2.041-56%9.372-90%6.687-87%
Pe Ratio8.910+9%8.1387.545+8%39.188-79%22.180-63%32.332-75%
Price Per Share23.800+9%21.74019.855+9%15.308+42%10.386+109%7.601+186%
Price To Free Cash Flow Ratio-44.943-9%-41.05321.676-289%17.777-331%128.166-132%64.083-164%
Price To Total Gains Ratio14.242+9%13.01011.077+17%202.818-94%55.460-77%2.512+418%
Quick Ratio--0.2920.297-2%0.249+17%0.341-14%0.389-25%
Return On Assets--0.0150.028-47%0.013+12%0.028-48%0.028-48%
Return On Equity--0.0280.062-55%0.035-21%0.070-61%0.067-59%
Total Gains Per Share--1.6714.183-60%0.226+639%1.127+48%0.640+161%
Usd Book Value--1813032291.0001411773660.150+28%558347240.850+225%549526949.790+230%320880456.162+465%
Usd Book Value Change Per Share--0.0490.123-60%0.007+639%0.033+48%0.017+183%
Usd Book Value Per Share--0.7150.557+28%0.220+225%0.210+241%0.123+482%
Usd Dividend Per Share----0%-0%-0%0.001-100%
Usd Eps--0.0200.028-30%0.008+162%0.013+55%0.008+161%
Usd Free Cash Flow---9864493.800-20335810.950+106%7478228.100-232%1259745.900-883%629872.950-1666%
Usd Free Cash Flow Per Share---0.004-0.008+106%0.003-232%0.000-1032%0.000-1032%
Usd Free Cash Flow To Equity Per Share---0.004-0.008+106%0.033-112%0.009-144%0.009-144%
Usd Market Cap1773370368.000+9%1619876966.4001479423052.800+9%1140582643.650+42%3650721339.008-56%2004821093.785-19%
Usd Price Per Share0.700+9%0.6390.584+9%0.450+42%0.305+109%0.223+186%
Usd Profit--49759764.60071030179.500-30%19157481.000+160%34416389.700+45%20228237.361+146%
Usd Revenue--550006762.200557917214.400-1%315451629.150+74%281059013.760+96%165141831.393+233%
Usd Total Gains Per Share--0.0490.123-60%0.007+639%0.033+48%0.019+161%
 EOD+5 -3MRQTTM+17 -15YOY+23 -95Y+17 -1610Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of Petkim Petrokimya Holding AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.910
Price to Book Ratio (EOD)Between0-10.978
Net Profit Margin (MRQ)Greater than00.090
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.292
Current Ratio (MRQ)Greater than10.739
Debt to Asset Ratio (MRQ)Less than10.466
Debt to Equity Ratio (MRQ)Less than10.878
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.015
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Petkim Petrokimya Holding AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.727
Ma 20Greater thanMa 5023.319
Ma 50Greater thanMa 10023.342
Ma 100Greater thanMa 20022.255
OpenGreater thanClose23.340
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Petkim Petrokimya Holding AS

Petkim Petrokimya Holding Anonim Sirketi operates as a petrochemical company in Turkey. It operates through Petrochemical and Port segments. The company offers thermoplastics, such as low density polyethylene, high density polyethylene, polypropylene, masterbatches, and polyvinyl chloride; fiber raw materials, including acrylonitrile, mono-ethylene glycol, and pure terephthalic acid; aromatics, such as benzene, paraxylene, orthoxylene, and toluene; olefins comprising polymer and chemical purity propylene, and ethylene; iso propyl alcohol, 2ethyl hexanol, and styrene monomer; and other products, such as crude butadiene, raw C4, C5 mixture, aromatic oil, pyrolysis gasoline, diethyleneglycol, sodiumhydroxide, phthalic anhydride, cutter stock, glycol mixture, and atactic polypropylene. It also provides crude C4, spent sulfuric acid, FFS ROLL BAG, wet atactic polypropylene, wet teraftalic acid, vinyl chloride monomer, ethylene dichhloride, hydrochloric acid, and hydrogen chloride. Its products are used in the plastics, chemistry, packaging, pipes, paints, construction, agriculture, automotive, electronics, textiles, pharmaceuticals, detergents, and cosmetics industries. The company was founded in 1965 and is based in Istanbul, Türkiye. Petkim Petrokimya Holding A.S. is a subsidiary of Socar Turkey Petrokimya AS.

Fundamental data was last updated by Penke on 2024-09-03 11:30:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Petkim earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Petkim to the Chemicals industry mean.
  • A Net Profit Margin of 9.0% means that ₤0.09 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Petkim Petrokimya Holding AS:

  • The MRQ is 9.0%. The company is making a profit. +1
  • The TTM is 12.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.0%TTM12.4%-3.4%
TTM12.4%YOY5.7%+6.7%
TTM12.4%5Y11.3%+1.1%
5Y11.3%10Y11.7%-0.4%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ9.0%3.6%+5.4%
TTM12.4%2.4%+10.0%
YOY5.7%4.1%+1.6%
5Y11.3%5.1%+6.2%
10Y11.7%5.2%+6.5%
4.3.1.2. Return on Assets

Shows how efficient Petkim is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Petkim to the Chemicals industry mean.
  • 1.5% Return on Assets means that Petkim generated ₤0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Petkim Petrokimya Holding AS:

  • The MRQ is 1.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM2.8%-1.3%
TTM2.8%YOY1.3%+1.5%
TTM2.8%5Y2.8%0.0%
5Y2.8%10Y2.8%0.0%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%0.7%+0.8%
TTM2.8%0.5%+2.3%
YOY1.3%0.9%+0.4%
5Y2.8%1.0%+1.8%
10Y2.8%1.1%+1.7%
4.3.1.3. Return on Equity

Shows how efficient Petkim is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Petkim to the Chemicals industry mean.
  • 2.8% Return on Equity means Petkim generated ₤0.03 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Petkim Petrokimya Holding AS:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 6.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.8%TTM6.2%-3.4%
TTM6.2%YOY3.5%+2.7%
TTM6.2%5Y7.0%-0.9%
5Y7.0%10Y6.7%+0.3%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%1.4%+1.4%
TTM6.2%1.1%+5.1%
YOY3.5%1.5%+2.0%
5Y7.0%1.9%+5.1%
10Y6.7%2.1%+4.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Petkim Petrokimya Holding AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Petkim is operating .

  • Measures how much profit Petkim makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Petkim to the Chemicals industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Petkim Petrokimya Holding AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-3.7%+3.7%
TTM-5Y7.8%-7.8%
5Y7.8%10Y7.2%+0.6%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.3%-6.3%
TTM-2.0%-2.0%
YOY-3.7%4.1%-7.8%
5Y7.8%6.4%+1.4%
10Y7.2%5.9%+1.3%
4.3.2.2. Operating Ratio

Measures how efficient Petkim is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Chemicals industry mean).
  • An Operation Ratio of 2.00 means that the operating costs are ₤2.00 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Petkim Petrokimya Holding AS:

  • The MRQ is 2.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.068. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.000TTM2.068-0.068
TTM2.068YOY2.025+0.043
TTM2.0685Y1.842+0.226
5Y1.84210Y1.519+0.323
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0001.710+0.290
TTM2.0681.691+0.377
YOY2.0251.625+0.400
5Y1.8421.616+0.226
10Y1.5191.333+0.186
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Petkim Petrokimya Holding AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Petkim is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Chemicals industry mean).
  • A Current Ratio of 0.74 means the company has ₤0.74 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Petkim Petrokimya Holding AS:

  • The MRQ is 0.739. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.881. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.739TTM0.881-0.142
TTM0.881YOY1.255-0.374
TTM0.8815Y1.614-0.733
5Y1.61410Y1.231+0.382
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7391.478-0.739
TTM0.8811.573-0.692
YOY1.2551.682-0.427
5Y1.6141.778-0.164
10Y1.2311.534-0.303
4.4.3.2. Quick Ratio

Measures if Petkim is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Petkim to the Chemicals industry mean.
  • A Quick Ratio of 0.29 means the company can pay off ₤0.29 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Petkim Petrokimya Holding AS:

  • The MRQ is 0.292. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.297. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.292TTM0.297-0.006
TTM0.297YOY0.249+0.048
TTM0.2975Y0.341-0.044
5Y0.34110Y0.389-0.048
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2920.518-0.226
TTM0.2970.599-0.302
YOY0.2490.781-0.532
5Y0.3410.832-0.491
10Y0.3890.827-0.438
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Petkim Petrokimya Holding AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Petkim assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Petkim to Chemicals industry mean.
  • A Debt to Asset Ratio of 0.47 means that Petkim assets are financed with 46.6% credit (debt) and the remaining percentage (100% - 46.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Petkim Petrokimya Holding AS:

  • The MRQ is 0.466. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.510. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.466TTM0.510-0.044
TTM0.510YOY0.638-0.128
TTM0.5105Y0.610-0.100
5Y0.61010Y0.579+0.030
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4660.453+0.013
TTM0.5100.438+0.072
YOY0.6380.429+0.209
5Y0.6100.413+0.197
10Y0.5790.416+0.163
4.5.4.2. Debt to Equity Ratio

Measures if Petkim is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Petkim to the Chemicals industry mean.
  • A Debt to Equity ratio of 87.8% means that company has ₤0.88 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Petkim Petrokimya Holding AS:

  • The MRQ is 0.878. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.110. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.878TTM1.110-0.232
TTM1.110YOY1.795-0.685
TTM1.1105Y1.644-0.534
5Y1.64410Y1.491+0.153
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8780.874+0.004
TTM1.1100.841+0.269
YOY1.7950.764+1.031
5Y1.6440.770+0.874
10Y1.4910.824+0.667
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Petkim generates.

  • Above 15 is considered overpriced but always compare Petkim to the Chemicals industry mean.
  • A PE ratio of 8.14 means the investor is paying ₤8.14 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Petkim Petrokimya Holding AS:

  • The EOD is 8.910. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.138. Based on the earnings, the company is underpriced. +1
  • The TTM is 7.545. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD8.910MRQ8.138+0.771
MRQ8.138TTM7.545+0.593
TTM7.545YOY39.188-31.643
TTM7.5455Y22.180-14.635
5Y22.18010Y32.332-10.152
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD8.91013.379-4.469
MRQ8.13814.226-6.088
TTM7.54513.173-5.628
YOY39.18812.962+26.226
5Y22.18014.907+7.273
10Y32.33222.975+9.357
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Petkim Petrokimya Holding AS:

  • The EOD is -44.943. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -41.053. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 21.676. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-44.943MRQ-41.053-3.890
MRQ-41.053TTM21.676-62.729
TTM21.676YOY17.777+3.898
TTM21.6765Y128.166-106.491
5Y128.16610Y64.083+64.083
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-44.9433.308-48.251
MRQ-41.0533.498-44.551
TTM21.6760.312+21.364
YOY17.7770.251+17.526
5Y128.1660.712+127.454
10Y64.0831.745+62.338
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Petkim is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Chemicals industry mean).
  • A PB ratio of 0.89 means the investor is paying ₤0.89 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Petkim Petrokimya Holding AS:

  • The EOD is 0.978. Based on the equity, the company is cheap. +2
  • The MRQ is 0.893. Based on the equity, the company is cheap. +2
  • The TTM is 1.243. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.978MRQ0.893+0.085
MRQ0.893TTM1.243-0.350
TTM1.243YOY2.041-0.798
TTM1.2435Y9.372-8.129
5Y9.37210Y6.687+2.685
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.9781.188-0.210
MRQ0.8931.246-0.353
TTM1.2431.400-0.157
YOY2.0411.601+0.440
5Y9.3721.680+7.692
10Y6.6872.218+4.469
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Income before Tax  359,1671,713,2962,072,4634,714,3366,786,799-5,635,4081,151,391-1,465,139-313,748



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets115,471,052
Total Liabilities53,803,287
Total Stockholder Equity61,279,420
 As reported
Total Liabilities 53,803,287
Total Stockholder Equity+ 61,279,420
Total Assets = 115,471,052

Assets

Total Assets115,471,052
Total Current Assets24,873,161
Long-term Assets90,597,891
Total Current Assets
Cash And Cash Equivalents 5,331,692
Short-term Investments 411,243
Net Receivables 9,409,098
Inventory 7,428,194
Other Current Assets 10,538
Total Current Assets  (as reported)24,873,161
Total Current Assets  (calculated)22,590,765
+/- 2,282,396
Long-term Assets
Property Plant Equipment 39,961,874
Long-term Assets Other 93,605
Long-term Assets  (as reported)90,597,891
Long-term Assets  (calculated)40,055,479
+/- 50,542,412

Liabilities & Shareholders' Equity

Total Current Liabilities33,675,328
Long-term Liabilities20,127,959
Total Stockholder Equity61,279,420
Total Current Liabilities
Short Long Term Debt 22,087,011
Accounts payable 9,747,394
Other Current Liabilities 156,400
Total Current Liabilities  (as reported)33,675,328
Total Current Liabilities  (calculated)31,990,805
+/- 1,684,523
Long-term Liabilities
Long term Debt 15,103,711
Capital Lease Obligations Min Short Term Debt541,723
Long-term Liabilities  (as reported)20,127,959
Long-term Liabilities  (calculated)15,645,434
+/- 4,482,525
Total Stockholder Equity
Retained Earnings 26,598,790
Total Stockholder Equity (as reported)61,279,420
Total Stockholder Equity (calculated)26,598,790
+/- 34,680,630
Other
Capital Stock2,534,400
Common Stock Shares Outstanding 2,534,400
Net Debt 31,859,030
Net Invested Capital 98,470,142
Net Working Capital -8,802,167
Property Plant and Equipment Gross 176,305,066



6.3. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-09-302003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
483,173,519,000
610,940,132,000
745,994,387,000
888,545,744,000
1,057,582,651,000
1,196,566,407,000
1,146,182,315,000
1,164,973,785,000
1,831,240
0
1,847,908
1,835,230
1,838,953
1,916,884
1,901,688
1,945,724
1,862,662
1,952,532
1,929,336
1,698,293
1,777,916
1,831,992
1,943,893
2,113,203
2,045,547
2,175,802
2,151,958
2,375,893
2,499,049
2,378,536
2,621,897
2,671,128
2,844,447
2,706,534
2,803,065
2,799,356
2,736,634
2,722,845
3,056,849
3,245,630
3,324,454
3,455,091
3,311,109
3,788,257
4,140,535
4,792,079
5,393,578
5,460,665
5,460,995
4,983,829
5,292,228
6,268,528
7,291,511
6,314,284
6,801,881
7,788,858
10,089,009
11,211,893
13,959,046
12,587,806
13,021,900
13,602,242
13,901,644
14,801,333
14,870,322
15,739,149
17,793,663
19,983,439
22,506,683
24,608,102
24,591,661
30,428,156
38,068,786
43,331,811
47,152,629
54,662,952
47,873,493
62,348,329
60,848,101
95,790,584
107,100,655
115,471,052
115,471,052107,100,65595,790,58460,848,10162,348,32947,873,49354,662,95247,152,62943,331,81138,068,78630,428,15624,591,66124,608,10222,506,68319,983,43917,793,66315,739,14914,870,32214,801,33313,901,64413,602,24213,021,90012,587,80613,959,04611,211,89310,089,0097,788,8586,801,8816,314,2847,291,5116,268,5285,292,2284,983,8295,460,9955,460,6655,393,5784,792,0794,140,5353,788,2573,311,1093,455,0913,324,4543,245,6303,056,8492,722,8452,736,6342,799,3562,803,0652,706,5342,844,4472,671,1282,621,8972,378,5362,499,0492,375,8932,151,9582,175,8022,045,5472,113,2031,943,8931,831,9921,777,9161,698,2931,929,3361,952,5321,862,6621,945,7241,901,6881,916,8841,838,9531,835,2301,847,90801,831,2401,164,973,785,0001,146,182,315,0001,196,566,407,0001,057,582,651,000888,545,744,000745,994,387,000610,940,132,000483,173,519,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,607,829
2,983,658
4,208,404
6,424,937
7,299,590
9,462,822
7,994,968
8,033,700
8,526,796
8,834,472
9,546,647
9,405,246
10,158,517
11,791,800
11,881,022
14,029,159
16,006,379
15,344,052
19,623,291
26,161,875
29,008,888
30,441,031
34,404,853
26,041,081
36,628,508
31,813,086
20,334,037
21,849,378
24,873,161
24,873,16121,849,37820,334,03731,813,08636,628,50826,041,08134,404,85330,441,03129,008,88826,161,87519,623,29115,344,05216,006,37914,029,15911,881,02211,791,80010,158,5179,405,2469,546,6478,834,4728,526,7968,033,7007,994,9689,462,8227,299,5906,424,9374,208,4042,983,6582,607,82900000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,022,120
1,208,239
1,460,449
3,300,262
3,406,213
3,441,015
3,009,408
2,577,867
2,382,115
3,152,217
4,037,170
3,676,938
4,559,829
5,317,312
5,502,011
5,942,250
6,174,344
5,178,297
3,665,331
5,663,659
5,215,431
7,829,826
13,251,675
5,166,902
10,512,104
3,836,416
4,039,655
4,225,696
5,331,692
5,331,6924,225,6964,039,6553,836,41610,512,1045,166,90213,251,6757,829,8265,215,4315,663,6593,665,3315,178,2976,174,3445,942,2505,502,0115,317,3124,559,8293,676,9384,037,1703,152,2172,382,1152,577,8673,009,4083,441,0153,406,2133,300,2621,460,4491,208,2391,022,12000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
229,275
216,426
0
5,061
5,223
1,077
5,198
7,433
7,576
38,499
48,654
55,690
2,229,324
2,053,658
1,176,533
835,177
612,083
488,720
298,952
346,600
411,243
411,243346,600298,952488,720612,083835,1771,176,5332,053,6582,229,32455,69048,65438,4997,5767,4335,1981,0775,2235,0610216,426229,2750000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
56,409,113,000
70,759,960,000
100,838,126,000
137,138,307,000
126,229,819,000
158,492,737,000
115,890,267,000
101,532,632,000
195,150
0
276,399
247,554
235,301
285,286
296,514
281,496
285,426
314,226
314,914
240,639
246,657
296,136
336,007
348,807
348,364
340,696
325,150
463,313
490,896
435,142
490,956
671,293
720,629
667,269
661,827
655,454
695,672
668,592
700,884
914,811
866,309
823,564
606,953
534,305
533,596
623,353
941,265
812,985
793,581
593,272
554,695
705,264
784,731
820,968
913,409
1,817,433
1,251,653
1,488,577
1,503,932
1,291,636
1,600,675
1,599,443
1,634,451
1,568,909
1,428,116
1,342,259
1,485,356
1,842,625
2,611,642
3,434,670
3,312,066
5,540,736
5,702,549
6,382,910
4,719,269
5,966,111
4,181,874
5,772,856
6,813,543
7,545,990
8,889,810
9,409,098
9,409,0988,889,8107,545,9906,813,5435,772,8564,181,8745,966,1114,719,2696,382,9105,702,5495,540,7363,312,0663,434,6702,611,6421,842,6251,485,3561,342,2591,428,1161,568,9091,634,4511,599,4431,600,6751,291,6361,503,9321,488,5771,251,6531,817,433913,409820,968784,731705,264554,695593,272793,581812,985941,265623,353533,596534,305606,953823,564866,309914,811700,884668,592695,672655,454661,827667,269720,629671,293490,956435,142490,896463,313325,150340,696348,364348,807336,007296,136246,657240,639314,914314,226285,426281,496296,514285,286235,301247,554276,3990195,150101,532,632,000115,890,267,000158,492,737,000126,229,819,000137,138,307,000100,838,126,00070,759,960,00056,409,113,000
       Other Current Assets 
8,418,453,000
0
22,924,476,000
11,237,080,000
13,608,588,000
21,881,065,000
33,909,201,000
16,962,649,000
1,739
0
9,280
8,114
12,784
15,346
9,142
16,049
17,513
25,177
23,244
978
22,833
24,164
16,860
16,873
22,857
19,990
19,149
26,517
63,378
63,928
47,372
53,757
189,214
120,669
78,054
32,152
63,566
54,718
128,963
42,361
120,609
110,914
81,001
99,273
84,722
89,298
87,773
89,091
68,015
74,637
106,596
83,160
132,796
110,696
112,120
36,944
1,054,099
128,565
179,451
4,077
113,031
157,460
114,777
119,553
168,143
78,130
106,458
1,408
58,297
119,497
182,369
13,000
501,666
877,761
1,123,733
37,647
1,062,450
1,736,833
1,314,269
10,601
951,346
10,538
10,538951,34610,6011,314,2691,736,8331,062,45037,6471,123,733877,761501,66613,000182,369119,49758,2971,408106,45878,130168,143119,553114,777157,460113,0314,077179,451128,5651,054,09936,944112,120110,696132,79683,160106,59674,63768,01589,09187,77389,29884,72299,27381,001110,914120,60942,361128,96354,71863,56632,15278,054120,669189,21453,75747,37263,92863,37826,51719,14919,99022,85716,87316,86024,16422,83397823,24425,17717,51316,0499,14215,34612,7848,1149,28001,73916,962,649,00033,909,201,00021,881,065,00013,608,588,00011,237,080,00022,924,476,00008,418,453,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,988,200
5,075,446
5,067,172
5,254,686
5,465,076
5,580,632
6,001,863
8,123,703
8,477,524
8,601,723
9,247,609
10,804,865
11,906,911
14,322,923
16,711,598
20,258,099
21,832,412
25,719,821
29,035,015
75,456,547
85,251,277
90,597,891
90,597,89185,251,27775,456,54729,035,01525,719,82121,832,41220,258,09916,711,59814,322,92311,906,91110,804,8659,247,6098,601,7238,477,5248,123,7036,001,8635,580,6325,465,0765,254,6865,067,1725,075,4464,988,200000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
269,136,141,000
314,527,812,000
405,397,623,000
428,215,949,000
503,551,515,000
651,054,106,000
701,621,558,000
726,495,440,000
1,278,923
0
1,220,187
1,248,981
1,197,249
1,177,900
1,163,758
1,175,752
1,245,411
1,237,852
1,233,320
1,228,973
1,216,868
1,203,839
1,192,100
1,195,373
1,199,523
1,205,053
1,203,413
1,207,555
1,206,498
1,257,835
1,270,652
1,296,890
1,301,158
1,319,429
1,334,215
1,322,090
1,334,748
1,364,100
1,437,095
1,485,383
1,540,228
1,587,419
1,698,770
1,817,285
1,875,662
1,997,536
2,166,995
2,276,634
2,352,944
2,457,368
2,560,276
1,903,849
1,935,230
2,945,131
3,036,386
3,172,393
3,236,564
3,434,764
3,946,927
4,085,395
4,471,112
4,546,907
4,546,710
4,865,126
5,060,012
5,170,816
5,570,241
5,607,834
5,911,526
6,060,637
6,184,977
7,511,041
8,036,003
8,780,094
10,537,710
12,324,330
12,718,278
14,438,715
15,446,995
33,538,985
37,687,399
39,961,874
39,961,87437,687,39933,538,98515,446,99514,438,71512,718,27812,324,33010,537,7108,780,0948,036,0037,511,0416,184,9776,060,6375,911,5265,607,8345,570,2415,170,8165,060,0124,865,1264,546,7104,546,9074,471,1124,085,3953,946,9273,434,7643,236,5643,172,3933,036,3862,945,1311,935,2301,903,8492,560,2762,457,3682,352,9442,276,6342,166,9951,997,5361,875,6621,817,2851,698,7701,587,4191,540,2281,485,3831,437,0951,364,1001,334,7481,322,0901,334,2151,319,4291,301,1581,296,8901,270,6521,257,8351,206,4981,207,5551,203,4131,205,0531,199,5231,195,3731,192,1001,203,8391,216,8681,228,9731,233,3201,237,8521,245,4111,175,7521,163,7581,177,9001,197,2491,248,9811,220,18701,278,923726,495,440,000701,621,558,000651,054,106,000503,551,515,000428,215,949,000405,397,623,000314,527,812,000269,136,141,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,910
8,910
8,910
8,910
8,910
8,910
9,534
8,910
8,910
8,910
8,910
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000008,9108,9108,9108,9109,5348,9108,9108,9108,9108,9108,91000000000000000000000000000000000000000000000000000000
       Intangible Assets 
56,023,000
52,841,000
43,428,000
34,198,000
25,624,000
74,424,000
59,420,000
69,346,000
407
0
367
354
1,637
1,552
1,467
1,305
1,224
1,144
1,063
3,425
3,249
2,950
2,852
3,207
3,043
2,908
2,890
9,518
9,275
10,275
10,620
12,738
12,503
16,233
16,289
14,534
14,106
13,774
13,314
14,163
17,189
17,122
16,720
16,697
16,569
16,582
16,685
18,328
17,715
19,248
20,291
15,745
24,163
22,407
23,699
15,232
22,439
26,170
26,106
19,593
31,642
35,305
35,060
35,702
0
0
0
41,894
0
42,329
0
91,381
0
0
0
90,119
0
0
0
312,771
0
0
00312,77100090,11900091,381042,329041,89400035,70235,06035,30531,64219,59326,10626,17022,43915,23223,69922,40724,16315,74520,29119,24817,71518,32816,68516,58216,56916,69716,72017,12217,18914,16313,31413,77414,10614,53416,28916,23312,50312,73810,62010,2759,2759,5182,8902,9083,0433,2072,8522,9503,2493,4251,0631,1441,2241,3051,4671,5521,637354367040769,346,00059,420,00074,424,00025,624,00034,198,00043,428,00052,841,00056,023,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,577
16,099
16,194
16,358
16,454
16,898
16,002
15,319
14,648
15,206
15,206
20,789
28,442
18,545
20,687
20,687
22,001
35,182
35,182
79,427
95,194
93,605
93,60595,19479,42735,18235,18222,00120,68720,68718,54528,44220,78915,20615,20614,64815,31916,00216,89816,45416,35816,19416,09915,577000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
101,205,000,000
188,571,862,000
227,704,000,000
228,895,457,000
290,546,000,000
348,548,350,000
260,076,000,000
289,656,657,000
328,267
0
428,733
395,100
380,897
408,695
371,589
413,807
351,533
462,609
474,436
341,700
408,991
435,217
522,596
642,940
554,402
640,169
587,241
775,546
821,500
670,158
878,868
968,439
1,149,654
1,104,288
1,185,532
1,135,039
1,068,603
1,056,772
1,345,844
1,538,125
1,626,639
1,739,002
1,648,039
1,604,996
1,911,651
2,379,131
2,723,536
2,655,282
2,971,038
2,285,768
2,451,130
3,199,088
4,451,856
3,200,930
3,309,162
3,934,779
6,648,034
7,409,995
9,782,524
8,452,870
8,745,221
9,051,012
9,120,559
9,952,452
10,097,129
10,834,806
12,615,514
12,424,814
14,093,041
14,892,849
13,209,599
17,709,126
23,533,139
26,357,524
28,675,726
35,603,700
28,711,244
43,081,122
39,258,553
44,402,457
49,668,046
53,803,287
53,803,28749,668,04644,402,45739,258,55343,081,12228,711,24435,603,70028,675,72626,357,52423,533,13917,709,12613,209,59914,892,84914,093,04112,424,81412,615,51410,834,80610,097,1299,952,4529,120,5599,051,0128,745,2218,452,8709,782,5247,409,9956,648,0343,934,7793,309,1623,200,9304,451,8563,199,0882,451,1302,285,7682,971,0382,655,2822,723,5362,379,1311,911,6511,604,9961,648,0391,739,0021,626,6391,538,1251,345,8441,056,7721,068,6031,135,0391,185,5321,104,2881,149,654968,439878,868670,158821,500775,546587,241640,169554,402642,940522,596435,217408,991341,700474,436462,609351,533413,807371,589408,695380,897395,100428,7330328,267289,656,657,000260,076,000,000348,548,350,000290,546,000,000228,895,457,000227,704,000,000188,571,862,000101,205,000,000
   > Total Current Liabilities 
54,948,548,000
132,320,889,000
153,887,300,000
156,175,868,000
207,804,085,000
252,322,685,000
159,835,705,000
179,400,582,000
235,298
0
307,467
270,164
253,240
281,996
248,618
280,177
221,831
341,963
356,890
251,316
312,019
336,027
424,947
566,077
477,816
551,751
505,061
681,909
718,288
541,595
746,899
841,241
987,198
988,593
1,071,176
1,019,244
956,532
892,034
1,128,923
1,219,583
1,289,787
1,422,905
1,181,796
1,136,769
1,424,801
1,605,037
1,728,912
1,584,388
1,920,168
1,205,694
1,355,969
1,796,641
3,008,010
1,859,152
2,611,056
2,346,909
3,032,456
3,337,470
4,495,701
3,862,111
3,641,834
4,358,359
4,599,133
5,128,553
4,446,341
4,606,632
6,019,119
5,934,180
6,860,710
7,874,161
6,337,826
7,655,372
19,937,703
22,372,162
24,432,770
31,197,893
18,465,806
29,048,326
24,441,801
26,752,611
30,226,797
33,675,328
33,675,32830,226,79726,752,61124,441,80129,048,32618,465,80631,197,89324,432,77022,372,16219,937,7037,655,3726,337,8267,874,1616,860,7105,934,1806,019,1194,606,6324,446,3415,128,5534,599,1334,358,3593,641,8343,862,1114,495,7013,337,4703,032,4562,346,9092,611,0561,859,1523,008,0101,796,6411,355,9691,205,6941,920,1681,584,3881,728,9121,605,0371,424,8011,136,7691,181,7961,422,9051,289,7871,219,5831,128,923892,034956,5321,019,2441,071,176988,593987,198841,241746,899541,595718,288681,909505,061551,751477,816566,077424,947336,027312,019251,316356,890341,963221,831280,177248,618281,996253,240270,164307,4670235,298179,400,582,000159,835,705,000252,322,685,000207,804,085,000156,175,868,000153,887,300,000132,320,889,00054,948,548,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,355,361
829,585
174,250
154,802
186,083
240,856
234,491
2,745,852
3,162,558
3,482,814
3,986,755
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000003,986,7553,482,8143,162,5582,745,852234,491240,856186,083154,802174,250829,5852,355,36100000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,355,361
829,585
174,250
154,802
186,083
240,856
234,491
2,745,852
3,162,558
3,482,814
3,986,755
3,739,103
2,078,804
2,211,709
4,356,100
4,488,714
1,921,389
1,518,155
2,810,426
10,100,736
10,540,597
11,103,871
25,636,481
13,537,736
18,543,402
17,164,368
16,705,461
20,296,222
22,087,011
22,087,01120,296,22216,705,46117,164,36818,543,40213,537,73625,636,48111,103,87110,540,59710,100,7362,810,4261,518,1551,921,3894,488,7144,356,1002,211,7092,078,8043,739,1033,986,7553,482,8143,162,5582,745,852234,491240,856186,083154,802174,250829,5852,355,36100000000000000000000000000000000000000000000000000000
       Accounts payable 
21,043,929,000
91,215,737,000
68,404,014,000
67,211,018,000
110,573,996,000
115,670,723,000
50,602,694,000
106,273,007,000
147,048
0
175,319
159,029
177,034
205,098
150,917
190,378
122,085
232,431
220,707
133,847
204,449
244,395
291,164
399,865
298,941
354,964
340,602
523,640
493,996
247,859
491,223
515,702
566,409
611,970
754,584
690,807
780,801
730,624
948,063
958,355
1,002,067
1,143,033
920,772
663,702
916,721
847,917
995,425
1,135,303
840,164
706,252
798,724
1,109,668
433,389
440,447
562,362
540,279
487,385
748,394
790,482
697,145
707,436
984,869
836,676
957,019
476,130
636,091
1,033,358
1,186,629
1,750,497
2,197,191
2,018,002
3,835,847
4,539,818
4,288,816
2,604,721
4,407,481
3,571,875
6,311,051
5,245,513
8,257,337
7,747,063
9,747,394
9,747,3947,747,0638,257,3375,245,5136,311,0513,571,8754,407,4812,604,7214,288,8164,539,8183,835,8472,018,0022,197,1911,750,4971,186,6291,033,358636,091476,130957,019836,676984,869707,436697,145790,482748,394487,385540,279562,362440,447433,3891,109,668798,724706,252840,1641,135,303995,425847,917916,721663,702920,7721,143,0331,002,067958,355948,063730,624780,801690,807754,584611,970566,409515,702491,223247,859493,996523,640340,602354,964298,941399,865291,164244,395204,449133,847220,707232,431122,085190,378150,917205,098177,034159,029175,3190147,048106,273,007,00050,602,694,000115,670,723,000110,573,996,00067,211,018,00068,404,014,00091,215,737,00021,043,929,000
       Other Current Liabilities 
33,904,619,000
37,766,516,000
81,007,793,000
88,964,850,000
61,684,722,000
112,702,648,000
74,176,323,000
58,137,678,000
63,658
0
48,962
77,347
58,824
55,210
67,746
61,752
71,780
78,533
72,628
88,620
75,473
77,274
76,379
78,484
91,333
106,558
80,635
69,455
130,140
80,496
96,347
67,152
98,748
72,970
71,661
64,582
80,322
54,036
62,169
71,833
118,212
58,458
64,200
77,043
86,731
97,770
122,225
87,535
634,816
184,194
135,237
169,778
811,305
178,404
179,143
204,065
687,050
60,077
191,068
89,368
9,281
10,793
11,609
79,629
111,794
171,500
293,025
234,627
481,819
648,358
641,676
573,871
1,017,601
608,162
506,211
356,189
177,173
1,541,534
104,067
3,428
145,230
156,400
156,400145,2303,428104,0671,541,534177,173356,189506,211608,1621,017,601573,871641,676648,358481,819234,627293,025171,500111,79479,62911,60910,7939,28189,368191,06860,077687,050204,065179,143178,404811,305169,778135,237184,194634,81687,535122,22597,77086,73177,04364,20058,458118,21271,83362,16954,03680,32264,58271,66172,97098,74867,15296,34780,496130,14069,45580,635106,55891,33378,48476,37977,27475,47388,62072,62878,53371,78061,75267,74655,21058,82477,34748,962063,65858,137,678,00074,176,323,000112,702,648,00061,684,722,00088,964,850,00081,007,793,00037,766,516,00033,904,619,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,103,387
4,692,653
4,521,426
4,823,899
5,650,788
6,228,174
6,596,395
6,490,634
7,232,331
7,018,688
6,871,773
10,053,754
3,595,436
3,985,362
4,242,956
4,405,807
10,245,438
14,032,796
14,816,752
17,649,846
19,441,249
20,127,959
20,127,95919,441,24917,649,84614,816,75214,032,79610,245,4384,405,8074,242,9563,985,3623,595,43610,053,7546,871,7737,018,6887,232,3316,490,6346,596,3956,228,1745,650,7884,823,8994,521,4264,692,6535,103,387000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
72,719,589,000
0
96,225,665,000
0
110,256,075,000
92,969
0
96,360
98,106
99,406
101,149
100,737
101,456
99,533
92,994
91,567
70,339
69,727
74,828
74,241
76,864
76,586
80,545
74,924
85,907
84,633
88,958
87,139
85,966
79,434
83,167
82,222
90,513
86,419
88,862
135,632
141,311
134,462
131,538
130,972
143,660
149,398
149,562
150,600
156,626
158,455
186,098
178,689
229,973
238,682
237,964
234,653
238,369
241,059
259,944
306,168
284,438
300,832
319,891
318,427
313,723
338,639
362,253
390,061
723,724
776,519
805,293
574,732
799,515
899,670
1,087,779
1,167,464
1,408,752
0
2,013,047
0
0
0
0
00002,013,04701,408,7521,167,4641,087,779899,670799,515574,732805,293776,519723,724390,061362,253338,639313,723318,427319,891300,832284,438306,168259,944241,059238,369234,653237,964238,682229,973178,689186,098158,455156,626150,600149,562149,398143,660130,972131,538134,462141,311135,63288,86286,41990,51382,22283,16779,43485,96687,13988,95884,63385,90774,92480,54576,58676,86474,24174,82869,72770,33991,56792,99499,533101,456100,737101,14999,40698,10696,360092,969110,256,075,000096,225,665,000072,719,589,000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,382
0
0
0
8,200
0
0
0
4,084
0
0
0
1,392
0
0
0
-11,848
0
0
0
20,468
0
0
0
0
0
0
00000020,468000-11,8480001,3920004,0840008,2000008,3820000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
381,969,000,000
422,368,270,000
518,290,000,000
659,650,287,000
767,037,000,000
848,018,057,000
886,106,000,000
875,317,128,000
1,502,973
1,400,070
1,419,175
1,440,131
1,458,056
1,508,189
1,530,099
1,531,917
1,511,129
1,489,923
1,454,900
1,356,593
1,368,925
1,396,775
1,421,297
1,470,263
1,491,145
1,535,632
1,564,717
1,600,348
1,677,549
1,708,378
1,743,029
1,702,689
1,694,793
1,602,247
1,617,533
1,664,317
1,668,031
1,666,074
1,711,005
1,707,505
1,697,815
1,716,089
1,663,070
2,132,095
2,182,946
2,357,690
2,619,429
2,741,388
2,423,569
2,637,319
2,778,489
3,001,710
2,773,956
3,053,754
3,433,800
3,793,932
3,382,884
3,749,152
4,129,789
4,090,300
4,242,070
4,546,368
4,783,978
4,859,836
4,790,831
4,926,121
5,178,530
7,592,629
8,438,770
9,753,662
11,435,210
12,722,324
14,498,100
16,913,969
18,387,372
19,024,747
19,155,441
19,146,141
21,533,202
51,137,955
57,160,022
61,279,420
61,279,42057,160,02251,137,95521,533,20219,146,14119,155,44119,024,74718,387,37216,913,96914,498,10012,722,32411,435,2109,753,6628,438,7707,592,6295,178,5304,926,1214,790,8314,859,8364,783,9784,546,3684,242,0704,090,3004,129,7893,749,1523,382,8843,793,9323,433,8003,053,7542,773,9563,001,7102,778,4892,637,3192,423,5692,741,3882,619,4292,357,6902,182,9462,132,0951,663,0701,716,0891,697,8151,707,5051,711,0051,666,0741,668,0311,664,3171,617,5331,602,2471,694,7931,702,6891,743,0291,708,3781,677,5491,600,3481,564,7171,535,6321,491,1451,470,2631,421,2971,396,7751,368,9251,356,5931,454,9001,489,9231,511,1291,531,9171,530,0991,508,1891,458,0561,440,1311,419,1751,400,0701,502,973875,317,128,000886,106,000,000848,018,057,000767,037,000,000659,650,287,000518,290,000,000422,368,270,000381,969,000,000
   Common Stock
117,000,000,000
117,000,000,000
117,000,000,000
204,750,000,000
204,750,000,000
204,750,000,000
204,750,000,000
204,750,000,000
204,750
0
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
204,750
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,650,000
1,650,000
1,650,000
1,650,000
2,112,000
2,112,000
2,112,000
2,112,000
2,112,000
2,112,000
2,534,400
2,534,400
2,534,400
2,534,400
2,534,400
2,534,400
2,534,400
2,534,400
2,534,400
0
2,534,400
0
0
0
0
00002,534,40002,534,4002,534,4002,534,4002,534,4002,534,4002,534,4002,534,4002,534,4002,534,4002,112,0002,112,0002,112,0002,112,0002,112,0002,112,0001,650,0001,650,0001,650,0001,650,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000204,750204,750204,750204,750204,750204,750204,750204,750204,750204,750204,750204,750204,750204,750204,7500204,750204,750,000,000204,750,000,000204,750,000,000204,750,000,000204,750,000,000117,000,000,000117,000,000,000117,000,000,000
   Retained Earnings 
2,731,444,000
0
0
0
0
0
0
0
1,360,335
0
0
0
0
21,336
43,246
45,064
24,277
3,071
0
0
0
0
0
0
4,293
48,780
77,864
113,495
190,697
221,525
256,177
215,837
207,941
115,395
130,680
177,465
181,179
190,122
233,239
233,538
223,848
242,122
189,103
192,991
242,631
421,218
696,760
819,370
493,340
720,251
856,975
1,072,656
838,580
1,135,359
1,509,475
1,874,616
1,465,988
1,837,349
2,250,049
2,206,287
2,030,316
1,887,734
2,123,612
2,557,578
2,544,449
2,691,694
2,982,260
4,936,188
5,820,194
7,156,199
8,858,627
10,387,894
12,141,601
14,650,747
16,145,933
16,968,147
16,480,522
17,257,207
19,028,881
19,210,797
22,975,237
26,598,790
26,598,79022,975,23719,210,79719,028,88117,257,20716,480,52216,968,14716,145,93314,650,74712,141,60110,387,8948,858,6277,156,1995,820,1944,936,1882,982,2602,691,6942,544,4492,557,5782,123,6121,887,7342,030,3162,206,2872,250,0491,837,3491,465,9881,874,6161,509,4751,135,359838,5801,072,656856,975720,251493,340819,370696,760421,218242,631192,991189,103242,122223,848233,538233,239190,122181,179177,465130,680115,395207,941215,837256,177221,525190,697113,49577,86448,7804,2930000003,07124,27745,06443,24621,33600001,360,33500000002,731,444,000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204,207
210,137
205,129
202,708
197,615
165,552
169,825
167,566
152,446
154,178
126,070
70,194
58,239
20,082
57,853
19,988
-1,125
-22,005
-264,158
-242,089
-335,366
-357,149
-541,988
0
-709,654
0
0
0
0
0000-709,6540-541,988-357,149-335,366-242,089-264,158-22,005-1,12519,98857,85320,08258,23970,194126,070154,178152,446167,566169,825165,552197,615202,708205,129210,137204,20700000000000000000000000000000000000000000000000000000



6.4. Balance Sheets

Currency in TRY. All numbers in thousands.