10 XP 0   0   5  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

PF (Property Perfect Public Company Limited) Stock Analysis
Buy, Hold or Sell?

Let's analyze Property Perfect Public Company Limited together

I guess you are interested in Property Perfect Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Property Perfect Public Company Limited’s Financial Insights
  • 📈 Technical Analysis (TA) – Property Perfect Public Company Limited’s Price Targets

I'm going to help you getting a better view of Property Perfect Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Property Perfect Public Company Limited

I send you an email if I find something interesting about Property Perfect Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Property Perfect Public Company Limited (30 sec.)










1.2. What can you expect buying and holding a share of Property Perfect Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
฿1.24
Expected worth in 1 year
฿1.04
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
฿-0.18
Return On Investment
-205.0%

For what price can you sell your share?

Current Price per Share
฿0.09
Expected price per share
฿0.09 - ฿0.1
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Property Perfect Public Company Limited (5 min.)




Live pricePrice per Share (EOD)
฿0.09
Intrinsic Value Per Share
฿1.65 - ฿3.86
Total Value Per Share
฿2.89 - ฿5.10

2.2. Growth of Property Perfect Public Company Limited (5 min.)




Is Property Perfect Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$382.7m$449.5m-$49m-12.3%

How much money is Property Perfect Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$9.4m-$1.5m-$7.8m-83.5%
Net Profit Margin-15.5%-2.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Property Perfect Public Company Limited (5 min.)




2.4. Comparing to competitors in the Real Estate - Development industry (5 min.)




  Industry Rankings (Real Estate - Development)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Property Perfect Public Company Limited?

Welcome investor! Property Perfect Public Company Limited's management wants to use your money to grow the business. In return you get a share of Property Perfect Public Company Limited.

First you should know what it really means to hold a share of Property Perfect Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Property Perfect Public Company Limited is ฿0.09. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Property Perfect Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Property Perfect Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.24. Based on the TTM, the Book Value Change Per Share is ฿-0.05 per quarter. Based on the YOY, the Book Value Change Per Share is ฿-0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Property Perfect Public Company Limited.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.00-1.0%0.00-1.0%0.00-0.2%0.00-0.3%0.00-0.4%0.000.0%
Usd Book Value Change Per Share0.00-1.1%0.00-1.7%0.00-0.8%0.00-1.0%0.00-0.2%0.000.3%
Usd Dividend Per Share0.000.0%0.000.1%0.000.2%0.000.2%0.000.2%0.000.3%
Usd Total Gains Per Share0.00-1.1%0.00-1.6%0.00-0.6%0.00-0.8%0.000.0%0.000.6%
Usd Price Per Share0.00-0.01-0.01-0.01-0.01-0.02-
Price to Earnings Ratio-0.88--1.50--4.35--5.41--4.15-8.50-
Price-to-Total Gains Ratio-3.01--4.74-7.44--7.14--4.21-17.11-
Price to Book Ratio0.08-0.12-0.21-0.20-0.25-0.42-
Price-to-Total Gains Ratio-3.01--4.74-7.44--7.14--4.21-17.11-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.002781
Number of shares359582
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (359582 shares)-512.499.16
Gains per Year (359582 shares)-2,049.9736.63
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1144-2194-2060247-21127
2289-4389-4110494-42164
3433-6583-6160742-632101
4578-8778-8210989-842138
5722-10972-102601236-1053175
6867-13166-123101483-1264212
71011-15361-143601731-1474249
81156-17555-164101978-1685286
91300-19750-184602225-1895323
101444-21944-205102472-2106360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%2.010.00.016.7%4.016.00.020.0%19.021.00.047.5%69.024.00.074.2%
Book Value Change Per Share0.04.00.00.0%2.010.00.016.7%6.014.00.030.0%19.021.00.047.5%63.030.00.067.7%
Dividend per Share1.00.03.025.0%6.00.06.050.0%14.00.06.070.0%32.00.08.080.0%38.00.055.040.9%
Total Gains per Share0.04.00.00.0%2.010.00.016.7%6.014.00.030.0%20.020.00.050.0%64.029.00.068.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Property Perfect Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.033-0.049+49%-0.022-34%-0.028-15%-0.005-86%0.008-500%
Book Value Per Share--1.2371.295-4%1.453-15%1.433-14%1.426-13%1.425-13%
Current Ratio--1.2861.211+6%1.399-8%1.445-11%1.597-19%1.983-35%
Debt To Asset Ratio--0.7230.731-1%0.7250%0.722+0%0.727-1%0.716+1%
Debt To Equity Ratio--2.9363.072-4%3.052-4%3.006-2%3.089-5%3.010-2%
Dividend Per Share---0.003-100%0.005-100%0.006-100%0.006-100%0.008-100%
Enterprise Value---31266045984.000-32250904474.000+3%-32419133950.000+4%-31901100036.800+2%-32043393743.280+2%-27956526322.976-11%
Eps---0.028-0.031+8%-0.005-82%-0.008-70%-0.011-60%0.000-5849%
Ev To Sales Ratio---4.746-4.032-15%-3.166-33%-3.347-29%-3.317-30%-2.394-50%
Free Cash Flow Per Share--0.0420.024+74%0.015+191%0.022+95%0.028+53%0.010+322%
Free Cash Flow To Equity Per Share---0.031-0.149+379%-0.001-98%-0.045+46%-0.042+34%0.009-457%
Gross Profit Margin--1.0001.562-36%2.275-56%1.914-48%1.752-43%-1.046+205%
Intrinsic Value_10Y_max--3.861----------
Intrinsic Value_10Y_min--1.649----------
Intrinsic Value_1Y_max--0.131----------
Intrinsic Value_1Y_min--0.062----------
Intrinsic Value_3Y_max--0.588----------
Intrinsic Value_3Y_min--0.276----------
Intrinsic Value_5Y_max--1.280----------
Intrinsic Value_5Y_min--0.589----------
Market Cap900999014.400-11%1001110016.0001626803776.000-38%3128468800.000-68%2911561629.867-66%3548935006.720-72%6174822594.349-84%
Net Profit Margin---0.172-0.155-10%-0.027-84%-0.063-63%-0.071-59%-0.020-88%
Operating Margin----0.0050%0.077-100%0.061-100%0.030-100%0.069-100%
Operating Ratio--1.6741.169+43%0.961+74%1.039+61%1.077+56%1.012+66%
Pb Ratio0.073-11%0.0810.125-35%0.215-62%0.199-59%0.247-67%0.420-81%
Pe Ratio-0.796+10%-0.885-1.497+69%-4.352+392%-5.409+511%-4.150+369%8.495-110%
Price Per Share0.090-11%0.1000.163-38%0.313-68%0.291-66%0.355-72%0.600-83%
Price To Free Cash Flow Ratio0.532-11%0.5912.310-74%1.558-62%9.873-94%7.779-92%5.072-88%
Price To Total Gains Ratio-2.713+10%-3.015-4.736+57%7.441-141%-7.138+137%-4.214+40%17.109-118%
Quick Ratio--0.0100.117-91%0.213-95%0.195-95%0.210-95%0.286-96%
Return On Assets---0.006-0.006+1%-0.001-85%-0.002-63%-0.003-55%0.000-97%
Return On Equity---0.026-0.027+4%-0.004-84%-0.010-62%-0.012-54%-0.001-97%
Total Gains Per Share---0.033-0.046+39%-0.017-49%-0.022-33%0.001-4125%0.017-299%
Usd Book Value--382752583.500400482933.975-4%449549206.200-15%443292126.150-14%441145311.570-13%450749874.844-15%
Usd Book Value Change Per Share---0.001-0.002+49%-0.001-34%-0.001-15%0.000-86%0.000-500%
Usd Book Value Per Share--0.0380.040-4%0.045-15%0.044-14%0.044-13%0.044-13%
Usd Dividend Per Share---0.000-100%0.000-100%0.000-100%0.000-100%0.000-100%
Usd Enterprise Value---966120820.906-996552948.247+3%-1001751239.055+4%-985743991.137+2%-990140866.667+2%-863856663.380-11%
Usd Eps---0.001-0.001+8%0.000-82%0.000-70%0.000-60%0.000-5849%
Usd Free Cash Flow--13079321.1007509696.525+74%4496498.475+191%6722694.125+95%8540588.505+53%3166570.792+313%
Usd Free Cash Flow Per Share--0.0010.001+74%0.000+191%0.001+95%0.001+53%0.000+322%
Usd Free Cash Flow To Equity Per Share---0.001-0.005+379%0.000-98%-0.001+46%-0.001+34%0.000-457%
Usd Market Cap27840869.545-11%30934299.49450268236.678-38%96669685.920-68%89967254.363-66%109662091.708-72%190802018.165-84%
Usd Price Per Share0.003-11%0.0030.005-38%0.010-68%0.009-66%0.011-72%0.019-83%
Usd Profit---8741517.300-9455832.600+8%-1561979.550-82%-3417053.325-61%-4431529.680-49%-247040.536-97%
Usd Revenue--50895297.30062962558.425-19%82230778.725-38%77017317.850-34%77289374.325-34%103299764.646-51%
Usd Total Gains Per Share---0.001-0.001+39%-0.001-49%-0.001-33%0.000-4125%0.001-299%
 EOD+4 -4MRQTTM+23 -15YOY+10 -293Y+12 -275Y+13 -2610Y+9 -30

3.3 Fundamental Score

Let's check the fundamental score of Property Perfect Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.796
Price to Book Ratio (EOD)Between0-10.073
Net Profit Margin (MRQ)Greater than0-0.172
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.010
Current Ratio (MRQ)Greater than11.286
Debt to Asset Ratio (MRQ)Less than10.723
Debt to Equity Ratio (MRQ)Less than12.936
Return on Equity (MRQ)Greater than0.15-0.026
Return on Assets (MRQ)Greater than0.05-0.006
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Property Perfect Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.090
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Property Perfect Public Company Limited

Property Perfect Public Company Limited, together with its subsidiaries, engages in the real estate development business in Thailand. It develops single detached houses, duplex houses, townhouses, condominiums, shopping malls, office buildings, commercial areas, investment-purpose retail business, hotels, and overseas properties; develops and sells residential properties; manages resorts, spas, and hotels; and provides property rental services. The company offers construction services; invests in other companies and projects; and manufactures and installs prefab structures and materials, which are parts of single houses, townhouses, and project fences, as well as condominiums. In addition, it is involved in the manufacturer and distribution of medical rubber gloves; operation of fitness clubs and sport clubs; and cultivation and sale of agricultural products. The company was founded in 1985 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2025-07-02 02:46:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Property Perfect Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • A Net Profit Margin of -17.2% means that ฿-0.17 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Property Perfect Public Company Limited:

  • The MRQ is -17.2%. The company is making a huge loss. -2
  • The TTM is -15.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-17.2%TTM-15.5%-1.7%
TTM-15.5%YOY-2.7%-12.8%
TTM-15.5%5Y-7.1%-8.4%
5Y-7.1%10Y-2.0%-5.1%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.2%1.0%-18.2%
TTM-15.5%-19.3%+3.8%
YOY-2.7%15.2%-17.9%
3Y-6.3%1.9%-8.2%
5Y-7.1%7.8%-14.9%
10Y-2.0%10.0%-12.0%
4.3.1.2. Return on Assets

Shows how efficient Property Perfect Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • -0.6% Return on Assets means that Property Perfect Public Company Limited generated ฿-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Property Perfect Public Company Limited:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-0.6%+0.0%
TTM-0.6%YOY-0.1%-0.5%
TTM-0.6%5Y-0.3%-0.4%
5Y-0.3%10Y0.0%-0.3%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
TTM-0.6%-1.8%+1.2%
YOY-0.1%0.7%-0.8%
3Y-0.2%-0.2%0.0%
5Y-0.3%0.6%-0.9%
10Y0.0%1.1%-1.1%
4.3.1.3. Return on Equity

Shows how efficient Property Perfect Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • -2.6% Return on Equity means Property Perfect Public Company Limited generated ฿-0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Property Perfect Public Company Limited:

  • The MRQ is -2.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.6%TTM-2.7%+0.1%
TTM-2.7%YOY-0.4%-2.3%
TTM-2.7%5Y-1.2%-1.5%
5Y-1.2%10Y-0.1%-1.1%
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.6%0.1%-2.7%
TTM-2.7%-8.3%+5.6%
YOY-0.4%2.5%-2.9%
3Y-1.0%-1.3%+0.3%
5Y-1.2%1.5%-2.7%
10Y-0.1%2.8%-2.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Property Perfect Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Property Perfect Public Company Limited is operating .

  • Measures how much profit Property Perfect Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Property Perfect Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.5%+0.5%
TTM-0.5%YOY7.7%-8.2%
TTM-0.5%5Y3.0%-3.5%
5Y3.0%10Y6.9%-3.8%
4.3.2.2. Operating Ratio

Measures how efficient Property Perfect Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • An Operation Ratio of 1.67 means that the operating costs are ฿1.67 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Property Perfect Public Company Limited:

  • The MRQ is 1.674. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.169. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.674TTM1.169+0.506
TTM1.169YOY0.961+0.208
TTM1.1695Y1.077+0.092
5Y1.07710Y1.012+0.065
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6741.678-0.004
TTM1.1691.747-0.578
YOY0.9611.082-0.121
3Y1.0391.245-0.206
5Y1.0771.053+0.024
10Y1.0120.975+0.037
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Property Perfect Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Property Perfect Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Development industry mean).
  • A Current Ratio of 1.29 means the company has ฿1.29 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Property Perfect Public Company Limited:

  • The MRQ is 1.286. The company is just able to pay all its short-term debts.
  • The TTM is 1.211. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.286TTM1.211+0.075
TTM1.211YOY1.399-0.188
TTM1.2115Y1.597-0.386
5Y1.59710Y1.983-0.386
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2861.810-0.524
TTM1.2111.685-0.474
YOY1.3991.765-0.366
3Y1.4451.778-0.333
5Y1.5971.922-0.325
10Y1.9831.981+0.002
4.4.3.2. Quick Ratio

Measures if Property Perfect Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • A Quick Ratio of 0.01 means the company can pay off ฿0.01 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Property Perfect Public Company Limited:

  • The MRQ is 0.010. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.117. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.010TTM0.117-0.107
TTM0.117YOY0.213-0.096
TTM0.1175Y0.210-0.092
5Y0.21010Y0.286-0.077
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0100.071-0.061
TTM0.1170.064+0.053
YOY0.2130.338-0.125
3Y0.1950.245-0.050
5Y0.2100.471-0.261
10Y0.2860.678-0.392
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Property Perfect Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Property Perfect Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Property Perfect Public Company Limited to Real Estate - Development industry mean.
  • A Debt to Asset Ratio of 0.72 means that Property Perfect Public Company Limited assets are financed with 72.3% credit (debt) and the remaining percentage (100% - 72.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Property Perfect Public Company Limited:

  • The MRQ is 0.723. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.731. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.723TTM0.731-0.008
TTM0.731YOY0.725+0.006
TTM0.7315Y0.727+0.004
5Y0.72710Y0.716+0.011
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7230.798-0.075
TTM0.7310.759-0.028
YOY0.7250.717+0.008
3Y0.7220.731-0.009
5Y0.7270.717+0.010
10Y0.7160.673+0.043
4.5.4.2. Debt to Equity Ratio

Measures if Property Perfect Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • A Debt to Equity ratio of 293.6% means that company has ฿2.94 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Property Perfect Public Company Limited:

  • The MRQ is 2.936. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.072. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.936TTM3.072-0.137
TTM3.072YOY3.052+0.020
TTM3.0725Y3.089-0.017
5Y3.08910Y3.010+0.079
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9363.797-0.861
TTM3.0723.171-0.099
YOY3.0522.563+0.489
3Y3.0062.764+0.242
5Y3.0892.591+0.498
10Y3.0102.288+0.722
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Property Perfect Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Property Perfect Public Company Limited to the Real Estate - Development industry mean.
  • A PE ratio of -0.88 means the investor is paying ฿-0.88 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Property Perfect Public Company Limited:

  • The EOD is -0.796. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.885. Based on the earnings, the company is expensive. -2
  • The TTM is -1.497. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.796MRQ-0.885+0.088
MRQ-0.885TTM-1.497+0.613
TTM-1.497YOY-4.352+2.855
TTM-1.4975Y-4.150+2.653
5Y-4.15010Y8.495-12.645
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD-0.796261.931-262.727
MRQ-0.885247.644-248.529
TTM-1.49729.620-31.117
YOY-4.352699.998-704.350
3Y-5.409250.409-255.818
5Y-4.150147.969-152.119
10Y8.49537.997-29.502
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Property Perfect Public Company Limited:

  • The EOD is 0.532. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.591. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.310. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.532MRQ0.591-0.059
MRQ0.591TTM2.310-1.719
TTM2.310YOY1.558+0.752
TTM2.3105Y7.779-5.469
5Y7.77910Y5.072+2.708
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.532-4.824+5.356
MRQ0.591-4.561+5.152
TTM2.310-3.681+5.991
YOY1.558-3.121+4.679
3Y9.873-0.739+10.612
5Y7.7790.837+6.942
10Y5.072-0.549+5.621
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Property Perfect Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Development industry mean).
  • A PB ratio of 0.08 means the investor is paying ฿0.08 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Property Perfect Public Company Limited:

  • The EOD is 0.073. Based on the equity, the company is cheap. +2
  • The MRQ is 0.081. Based on the equity, the company is cheap. +2
  • The TTM is 0.125. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.073MRQ0.081-0.008
MRQ0.081TTM0.125-0.044
TTM0.125YOY0.215-0.090
TTM0.1255Y0.247-0.122
5Y0.24710Y0.420-0.173
Compared to industry (Real Estate - Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.0731.622-1.549
MRQ0.0811.534-1.453
TTM0.1251.366-1.241
YOY0.2151.177-0.962
3Y0.1991.353-1.154
5Y0.2471.654-1.407
10Y0.4201.709-1.289
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-03-312024-06-302024-09-302024-12-312025-03-31
Total Other Income Expense Net -296,810-50,270-347,080144,093-202,987-335,666-538,653597,84559,192



6.2. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets44,653,971
Total Liabilities32,267,156
Total Stockholder Equity10,991,844
 As reported
Total Liabilities 32,267,156
Total Stockholder Equity+ 10,991,844
Total Assets = 44,653,971

Assets

Total Assets44,653,971
Total Current Assets21,070,555
Long-term Assets23,583,416
Total Current Assets
Cash And Cash Equivalents 1,143,262
Short-term Investments 16,801
Net Receivables 148,000
Inventory 18,671,634
Other Current Assets 127,261
Total Current Assets  (as reported)21,070,555
Total Current Assets  (calculated)20,106,958
+/- 963,597
Long-term Assets
Property Plant Equipment 8,693,272
Long Term Investments 1,885,676
Long-term Assets Other 531,827
Long-term Assets  (as reported)23,583,416
Long-term Assets  (calculated)11,110,775
+/- 12,472,641

Liabilities & Shareholders' Equity

Total Current Liabilities16,389,472
Long-term Liabilities15,877,684
Total Stockholder Equity10,991,844
Total Current Liabilities
Short Long Term Debt 10,402,501
Accounts payable 1,645,585
Other Current Liabilities 989,603
Total Current Liabilities  (as reported)16,389,472
Total Current Liabilities  (calculated)13,037,689
+/- 3,351,783
Long-term Liabilities
Long term Debt 8,503,383
Capital Lease Obligations Min Short Term Debt6,449,498
Long-term Liabilities Other 2,575
Long-term Liabilities  (as reported)15,877,684
Long-term Liabilities  (calculated)14,955,456
+/- 922,228
Total Stockholder Equity
Retained Earnings 196,788
Total Stockholder Equity (as reported)10,991,844
Total Stockholder Equity (calculated)196,788
+/- 10,795,056
Other
Capital Stock10,011,081
Common Stock Shares Outstanding 10,011,081
Net Debt 17,762,622
Net Invested Capital 29,897,728
Net Working Capital 4,681,083
Property Plant and Equipment Gross 8,693,272



6.3. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-30
> Total Assets 
6,051,565
6,051,565
5,999,207
5,918,337
5,927,288
5,876,006
5,844,971
5,765,702
5,776,029
7,365,413
7,529,534
8,201,907
8,529,207
8,593,154
10,480,542
11,367,306
12,365,622
12,328,719
13,350,401
13,387,384
13,503,010
13,861,164
13,535,173
13,349,767
13,399,363
13,176,133
13,127,293
13,168,962
12,850,049
12,911,034
12,360,638
12,488,328
13,164,878
12,932,873
12,765,409
12,884,506
13,891,771
14,476,744
15,699,836
15,894,305
16,949,798
19,728,928
19,750,704
20,138,332
21,050,039
21,378,671
21,487,990
22,941,091
23,984,189
25,872,025
27,580,420
29,854,593
30,284,023
30,668,102
29,976,580
29,255,610
29,256,486
31,305,124
31,361,844
40,861,908
43,030,784
43,277,021
44,252,828
46,445,297
49,872,900
48,790,217
48,910,021
48,670,463
49,321,527
47,428,471
48,552,560
54,674,509
54,599,222
57,565,552
57,557,404
58,138,143
58,984,621
59,064,543
57,968,145
55,899,021
54,965,756
53,389,604
53,284,706
52,050,626
54,080,853
52,023,399
52,890,068
51,966,746
54,430,762
54,348,373
52,753,926
52,586,166
52,958,147
53,221,521
52,587,149
52,155,707
50,832,165
45,516,145
44,653,971
44,653,97145,516,14550,832,16552,155,70752,587,14953,221,52152,958,14752,586,16652,753,92654,348,37354,430,76251,966,74652,890,06852,023,39954,080,85352,050,62653,284,70653,389,60454,965,75655,899,02157,968,14559,064,54358,984,62158,138,14357,557,40457,565,55254,599,22254,674,50948,552,56047,428,47149,321,52748,670,46348,910,02148,790,21749,872,90046,445,29744,252,82843,277,02143,030,78440,861,90831,361,84431,305,12429,256,48629,255,61029,976,58030,668,10230,284,02329,854,59327,580,42025,872,02523,984,18922,941,09121,487,99021,378,67121,050,03920,138,33219,750,70419,728,92816,949,79815,894,30515,699,83614,476,74413,891,77112,884,50612,765,40912,932,87313,164,87812,488,32812,360,63812,911,03412,850,04913,168,96213,127,29313,176,13313,399,36313,349,76713,535,17313,861,16413,503,01013,387,38413,350,40112,328,71912,365,62211,367,30610,480,5428,593,1548,529,2078,201,9077,529,5347,365,4135,776,0295,765,7025,844,9715,876,0065,927,2885,918,3375,999,2076,051,5656,051,565
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,640,140
10,005,896
10,419,661
10,724,905
12,505,494
12,697,000
13,551,963
14,653,351
14,412,651
14,762,804
15,250,541
15,082,803
14,758,607
17,037,544
19,327,719
18,931,002
19,007,100
18,151,375
18,056,757
18,163,910
21,650,983
21,716,826
24,828,323
25,977,928
25,571,051
25,224,092
27,718,422
31,294,888
29,229,165
29,068,502
28,829,211
29,733,319
30,004,728
29,350,266
31,818,716
31,364,650
33,915,752
32,749,889
34,083,672
34,703,817
33,087,496
30,690,809
29,319,075
27,864,709
27,402,528
27,801,415
26,604,333
29,592,843
26,903,575
24,660,883
24,897,293
26,075,210
25,395,041
25,379,650
24,793,335
24,526,829
24,783,708
24,200,200
23,934,852
27,601,097
21,831,207
21,070,555
21,070,55521,831,20727,601,09723,934,85224,200,20024,783,70824,526,82924,793,33525,379,65025,395,04126,075,21024,897,29324,660,88326,903,57529,592,84326,604,33327,801,41527,402,52827,864,70929,319,07530,690,80933,087,49634,703,81734,083,67232,749,88933,915,75231,364,65031,818,71629,350,26630,004,72829,733,31928,829,21129,068,50229,229,16531,294,88827,718,42225,224,09225,571,05125,977,92824,828,32321,716,82621,650,98318,163,91018,056,75718,151,37519,007,10018,931,00219,327,71917,037,54414,758,60715,082,80315,250,54114,762,80414,412,65114,653,35113,551,96312,697,00012,505,49410,724,90510,419,66110,005,8969,640,1400000000000000000000000000000000000000
       Cash And Cash Equivalents 
123,474
123,474
132,197
128,135
140,055
110,859
132,641
98,715
172,552
289,200
279,211
273,546
218,342
244,177
253,452
286,492
588,661
351,705
802,643
533,267
459,869
502,801
320,565
206,672
157,310
312,743
180,321
286,287
187,000
424,056
265,681
468,603
424,328
455,046
306,835
374,359
763,009
740,586
1,166,063
799,477
694,837
2,017,854
1,219,821
854,299
1,304,170
1,134,799
1,022,455
1,066,585
1,083,265
960,262
1,440,779
2,787,070
1,448,449
1,235,220
769,788
570,769
697,226
2,490,534
1,626,192
1,757,930
2,387,265
3,040,543
2,872,665
3,160,802
4,307,694
2,448,825
2,294,005
2,580,677
3,319,661
3,947,297
2,969,557
4,762,485
3,573,985
4,777,168
2,898,159
2,362,685
3,249,420
3,869,211
1,617,709
2,380,234
2,348,553
2,006,875
2,494,911
1,792,357
3,098,914
3,842,369
1,907,668
1,618,343
3,527,194
2,970,016
2,548,494
2,394,007
2,403,453
3,063,190
2,532,313
2,603,675
1,569,651
1,455,290
1,143,262
1,143,2621,455,2901,569,6512,603,6752,532,3133,063,1902,403,4532,394,0072,548,4942,970,0163,527,1941,618,3431,907,6683,842,3693,098,9141,792,3572,494,9112,006,8752,348,5532,380,2341,617,7093,869,2113,249,4202,362,6852,898,1594,777,1683,573,9854,762,4852,969,5573,947,2973,319,6612,580,6772,294,0052,448,8254,307,6943,160,8022,872,6653,040,5432,387,2651,757,9301,626,1922,490,534697,226570,769769,7881,235,2201,448,4492,787,0701,440,779960,2621,083,2651,066,5851,022,4551,134,7991,304,170854,2991,219,8212,017,854694,837799,4771,166,063740,586763,009374,359306,835455,046424,328468,603265,681424,056187,000286,287180,321312,743157,310206,672320,565502,801459,869533,267802,643351,705588,661286,492253,452244,177218,342273,546279,211289,200172,55298,715132,641110,859140,055128,135132,197123,474123,474
       Short-term Investments 
0
0
0
0
0
0
308
308
6,067
6,067
0
0
0
0
0
0
0
0
0
0
50,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
601
0
0
0
60,662
655
455,821
460,849
530,634
511,958
543,838
615,806
630,883
646,530
383,382
190,640
120,527
117,439
106,377
105,752
106,728
108,008
105,380
105,839
229,078
229,008
237,894
64,276
132,217
141,150
81,261
77,907
16,920
16,801
16,80116,92077,90781,261141,150132,21764,276237,894229,008229,078105,839105,380108,008106,728105,752106,377117,439120,527190,640383,382646,530630,883615,806543,838511,958530,634460,849455,82165560,6620006010000000000000000000000000000000000000000000050,00000000000006,0676,067308308000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,058
205,583
195,303
95,904
88,214
87,087
89,661
196,614
67,094
179,786
213,726
62,097
160,685
146,110
88,211
296,999
399,747
373,637
214,946
64,518
1,120,320
1,093,632
1,128,148
1,134,016
313,887
310,171
147,757
155,881
1,032,428
904,752
1,052,251
451,595
1,222,661
1,069,684
1,026,450
1,649,719
1,499,579
1,779,610
3,483,654
1,628,915
1,277,419
975,674
994,244
964,541
470,807
532,454
743,164
578,902
480,672
460,201
924,937
467,077
579,130
945,170
822,075
805,519
890,602
974,182
1,296,826
1,314,036
959,066
148,000
148,000959,0661,314,0361,296,826974,182890,602805,519822,075945,170579,130467,077924,937460,201480,672578,902743,164532,454470,807964,541994,244975,6741,277,4191,628,9153,483,6541,779,6101,499,5791,649,7191,026,4501,069,6841,222,661451,5951,052,251904,7521,032,428155,881147,757310,171313,8871,134,0161,128,1481,093,6321,120,32064,518214,946373,637399,747296,99988,211146,110160,68562,097213,726179,78667,094196,61489,66187,08788,21495,904195,303205,58361,0580000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,838,496
8,634,250
9,424,881
9,934,164
10,399,426
11,390,092
12,608,003
13,152,567
127,919
13,560,563
13,970,230
13,937,441
216,188
349,617
368,704
353,052
411,034
353,255
1,337,169
275,247
480,444
436,261
524,352
807,700
515,077
540,119
466,725
458,138
388,593
366,306
284,521
284,682
290,330
301,954
268,970
294,032
387,025
543,875
262,794
257,353
587,232
1,404,689
234,162
237,432
327,975
333,513
338,235
2,611,052
293,507
297,366
312,597
291,404
271,914
362,136
319,565
320,218
289,204
278,887
296,111
5,242,760
365,103
127,261
127,261365,1035,242,760296,111278,887289,204320,218319,565362,136271,914291,404312,597297,366293,5072,611,052338,235333,513327,975237,432234,1621,404,689587,232257,353262,794543,875387,025294,032268,970301,954290,330284,682284,521366,306388,593458,138466,725540,119515,077807,700524,352436,261480,444275,2471,337,169353,255411,034353,052368,704349,617216,18813,937,44113,970,23013,560,563127,91913,152,56712,608,00311,390,09210,399,4269,934,1649,424,8818,634,2508,838,4960000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,836,605
5,693,940
5,474,644
6,224,893
7,223,434
7,053,704
6,586,369
6,396,688
6,966,020
6,725,186
7,690,550
8,901,386
11,113,418
10,542,876
10,526,874
11,353,021
11,661,002
11,825,205
11,198,853
11,092,576
9,654,141
9,645,018
16,033,585
17,052,856
17,705,971
19,028,736
18,726,875
18,578,012
19,561,053
19,841,519
19,841,252
19,588,208
17,423,743
19,202,294
22,855,793
23,234,572
23,649,800
24,807,515
24,054,471
24,280,804
25,977,048
27,277,336
26,579,946
27,101,047
25,987,076
25,483,291
25,446,293
24,488,010
25,119,824
28,229,185
27,069,453
28,355,552
28,953,332
27,374,276
27,792,831
28,431,318
28,437,813
28,386,949
28,220,855
23,231,068
23,684,938
23,583,416
23,583,41623,684,93823,231,06828,220,85528,386,94928,437,81328,431,31827,792,83127,374,27628,953,33228,355,55227,069,45328,229,18525,119,82424,488,01025,446,29325,483,29125,987,07627,101,04726,579,94627,277,33625,977,04824,280,80424,054,47124,807,51523,649,80023,234,57222,855,79319,202,29417,423,74319,588,20819,841,25219,841,51919,561,05318,578,01218,726,87519,028,73617,705,97117,052,85616,033,5859,645,0189,654,14111,092,57611,198,85311,825,20511,661,00211,353,02110,526,87410,542,87611,113,4188,901,3867,690,5506,725,1866,966,0206,396,6886,586,3697,053,7047,223,4346,224,8935,474,6445,693,9404,836,6050000000000000000000000000000000000000
       Property Plant Equipment 
53,622
53,622
45,017
44,699
44,426
42,641
35,681
39,619
42,945
43,906
212,363
223,435
253,582
314,328
336,589
350,569
360,329
379,788
402,202
412,776
434,870
305,679
429,680
442,085
464,924
364,229
365,355
372,214
387,105
401,000
394,047
398,833
0
400,586
412,157
405,597
397,517
3,965,336
4,771,328
4,264,192
4,796,941
312,014
311,387
307,227
318,531
328,629
327,490
348,824
374,707
1,475,181
1,386,443
1,640,715
1,485,153
1,708,621
1,734,126
1,719,377
1,278,325
1,407,836
1,330,282
5,451,766
5,696,905
6,114,040
6,392,010
6,495,531
6,527,477
7,338,587
7,719,762
7,336,091
7,703,181
6,078,573
6,491,047
11,508,382
11,067,198
11,305,521
11,247,918
10,943,969
10,709,134
11,214,655
14,016,477
13,499,500
12,353,052
12,104,130
11,872,990
11,900,647
9,781,688
9,781,888
12,808,312
12,724,527
12,715,702
12,626,345
12,537,148
12,548,033
13,197,486
18,318,883
18,206,743
18,208,293
8,143,131
8,759,950
8,693,272
8,693,2728,759,9508,143,13118,208,29318,206,74318,318,88313,197,48612,548,03312,537,14812,626,34512,715,70212,724,52712,808,3129,781,8889,781,68811,900,64711,872,99012,104,13012,353,05213,499,50014,016,47711,214,65510,709,13410,943,96911,247,91811,305,52111,067,19811,508,3826,491,0476,078,5737,703,1817,336,0917,719,7627,338,5876,527,4776,495,5316,392,0106,114,0405,696,9055,451,7661,330,2821,407,8361,278,3251,719,3771,734,1261,708,6211,485,1531,640,7151,386,4431,475,181374,707348,824327,490328,629318,531307,227311,387312,0144,796,9414,264,1924,771,3283,965,336397,517405,597412,157400,5860398,833394,047401,000387,105372,214365,355364,229464,924442,085429,680305,679434,870412,776402,202379,788360,329350,569336,589314,328253,582223,435212,36343,90642,94539,61935,68142,64144,42644,69945,01753,62253,622
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
243,260
239,101
248,626
148,503
833,217
824,986
860,557
857,262
997,088
992,359
986,074
1,029,221
1,020,139
1,005,714
1,005,409
1,012,445
1,040,965
1,041,471
1,036,843
1,058,394
1,098,715
1,077,736
1,075,902
1,596,207
1,686,724
1,741,328
1,832,712
1,830,346
1,800,345
1,830,265
1,891,427
1,897,464
1,879,622
1,885,676
1,885,6761,879,6221,897,4641,891,4271,830,2651,800,3451,830,3461,832,7121,741,3281,686,7241,596,2071,075,9021,077,7361,098,7151,058,3941,036,8431,041,4711,040,9651,012,4451,005,4091,005,7141,020,1391,029,221986,074992,359997,088857,262860,557824,986833,217148,503248,626239,101243,26000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
113,063
113,063
112,485
120,552
119,742
119,477
118,976
118,475
117,965
163,977
0
0
0
0
0
0
0
0
0
0
0
125,135
0
0
0
62,524
62,062
61,591
61,110
60,631
60,181
59,743
59,296
58,849
58,420
57,981
57,534
117,805
117,466
180,246
179,437
173,311
173,121
171,118
169,094
167,070
165,067
163,065
390,158
445,634
443,653
743,145
1,293,686
1,289,401
1,278,224
1,274,236
1,327,062
1,313,108
1,301,631
2,264,524
2,228,165
2,206,829
2,162,856
2,154,145
2,108,005
2,076,450
2,030,863
1,993,187
1,946,841
1,901,969
1,857,744
1,823,585
1,777,488
1,757,003
1,803,794
1,769,236
1,718,546
1,688,238
132,433
125,191
118,959
100,483
95,597
91,518
81,889
76,945
73,074
70,090
67,273
64,022
61,169
59,016
57,903
55,891
52,889
50,652
0
0
0
00050,65252,88955,89157,90359,01661,16964,02267,27370,09073,07476,94581,88991,51895,597100,483118,959125,191132,4331,688,2381,718,5461,769,2361,803,7941,757,0031,777,4881,823,5851,857,7441,901,9691,946,8411,993,1872,030,8632,076,4502,108,0052,154,1452,162,8562,206,8292,228,1652,264,5241,301,6311,313,1081,327,0621,274,2361,278,2241,289,4011,293,686743,145443,653445,634390,158163,065165,067167,070169,094171,118173,121173,311179,437180,246117,466117,80557,53457,98158,42058,84959,29659,74360,18160,63161,11061,59162,06262,524000125,13500000000000163,977117,965118,475118,976119,477119,742120,552112,485113,063113,063
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
151,225
98,420
99,018
138,181
5,631,834
5,485,290
4,936,119
4,540,012
4,850,256
4,788,723
5,983,320
7,216,472
330,271
7,805,301
7,217,575
7,642,681
7,637,207
7,771,513
7,151,937
7,489,571
6,526,818
6,602,111
7,768,155
8,440,909
8,749,690
9,843,168
9,425,669
9,272,816
9,548,825
9,517,583
9,927,471
9,449,669
8,296,842
9,610,434
8,193,557
9,102,834
9,086,244
10,293,186
9,734,204
10,121,152
11,293,741
11,260,883
11,073,018
12,639,632
11,619,490
11,322,350
11,193,228
11,769,954
12,245,500
12,917,125
11,835,116
12,551,427
13,122,047
11,506,669
11,753,846
11,675,437
342,781
332,747
450,808
11,311,760
11,179,334
531,827
531,82711,179,33411,311,760450,808332,747342,78111,675,43711,753,84611,506,66913,122,04712,551,42711,835,11612,917,12512,245,50011,769,95411,193,22811,322,35011,619,49012,639,63211,073,01811,260,88311,293,74110,121,1529,734,20410,293,1869,086,2449,102,8348,193,5579,610,4348,296,8429,449,6699,927,4719,517,5839,548,8259,272,8169,425,6699,843,1688,749,6908,440,9097,768,1556,602,1116,526,8187,489,5717,151,9377,771,5137,637,2077,642,6817,217,5757,805,301330,2717,216,4725,983,3204,788,7234,850,2564,540,0124,936,1195,485,2905,631,834138,18199,01898,420151,2250000000000000000000000000000000000000
> Total Liabilities 
16,821,534
16,821,534
17,233,967
17,610,248
5,450,989
5,399,618
5,319,764
5,068,359
4,982,143
4,833,280
4,855,233
5,304,327
5,407,657
4,472,566
5,924,064
6,650,979
7,484,652
7,194,762
8,140,708
8,249,389
8,184,686
7,923,730
7,587,397
7,714,489
7,808,099
7,500,545
7,445,772
7,467,627
6,949,378
6,823,836
6,115,450
6,137,506
6,542,082
6,229,643
5,942,681
6,283,172
7,210,530
7,656,652
8,648,482
8,924,725
9,919,332
12,554,497
12,441,388
12,931,926
13,667,017
13,988,982
14,020,352
14,765,996
15,627,442
17,566,839
18,903,096
21,150,060
21,529,931
22,021,717
21,228,396
20,523,607
20,213,211
22,294,796
22,299,178
27,152,212
29,349,076
29,613,518
30,157,057
32,554,290
35,948,405
34,853,436
34,245,738
33,995,212
34,563,169
32,436,635
33,333,514
39,405,890
38,991,829
41,837,810
41,303,507
42,183,026
42,801,273
43,122,878
42,153,625
40,658,628
40,187,093
39,435,675
39,601,295
38,961,272
40,797,303
38,447,963
37,116,140
36,395,209
39,063,126
38,411,457
37,514,256
37,787,278
38,463,772
38,684,691
38,223,170
38,302,703
37,948,414
32,797,264
32,267,156
32,267,15632,797,26437,948,41438,302,70338,223,17038,684,69138,463,77237,787,27837,514,25638,411,45739,063,12636,395,20937,116,14038,447,96340,797,30338,961,27239,601,29539,435,67540,187,09340,658,62842,153,62543,122,87842,801,27342,183,02641,303,50741,837,81038,991,82939,405,89033,333,51432,436,63534,563,16933,995,21234,245,73834,853,43635,948,40532,554,29030,157,05729,613,51829,349,07627,152,21222,299,17822,294,79620,213,21120,523,60721,228,39622,021,71721,529,93121,150,06018,903,09617,566,83915,627,44214,765,99614,020,35213,988,98213,667,01712,931,92612,441,38812,554,4979,919,3328,924,7258,648,4827,656,6527,210,5306,283,1725,942,6816,229,6436,542,0826,137,5066,115,4506,823,8366,949,3787,467,6277,445,7727,500,5457,808,0997,714,4897,587,3977,923,7308,184,6868,249,3898,140,7087,194,7627,484,6526,650,9795,924,0644,472,5665,407,6575,304,3274,855,2334,833,2804,982,1435,068,3595,319,7645,399,6185,450,98917,610,24817,233,96716,821,53416,821,534
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,052,176
3,604,844
3,698,875
4,175,988
4,291,048
5,105,204
4,872,946
6,388,130
7,935,347
6,430,076
6,477,023
7,199,136
7,409,864
7,726,881
7,586,471
8,187,902
9,012,546
10,839,934
12,326,044
10,422,551
13,941,211
13,914,441
15,416,440
13,135,231
11,964,832
9,187,082
9,270,167
12,799,552
13,356,058
12,950,309
12,439,458
13,486,690
10,677,468
11,412,837
16,275,998
14,227,004
12,841,231
15,153,614
13,745,413
13,381,260
14,389,403
10,926,564
12,095,087
13,979,580
15,957,751
18,642,622
18,992,103
15,555,851
14,507,277
13,582,152
16,447,420
14,523,613
13,871,522
14,449,030
16,317,514
16,879,835
18,842,141
18,483,159
21,992,312
22,413,448
17,624,604
16,389,472
16,389,47217,624,60422,413,44821,992,31218,483,15918,842,14116,879,83516,317,51414,449,03013,871,52214,523,61316,447,42013,582,15214,507,27715,555,85118,992,10318,642,62215,957,75113,979,58012,095,08710,926,56414,389,40313,381,26013,745,41315,153,61412,841,23114,227,00416,275,99811,412,83710,677,46813,486,69012,439,45812,950,30913,356,05812,799,5529,270,1679,187,08211,964,83213,135,23115,416,44013,914,44113,941,21110,422,55112,326,04410,839,9349,012,5468,187,9027,586,4717,726,8817,409,8647,199,1366,477,0236,430,0767,935,3476,388,1304,872,9465,105,2044,291,0484,175,9883,698,8753,604,8444,052,1760000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,548,931
210,133
1,234,312
1,732,602
-1,541,609
1,500,000
1,324,345
2,143,081
4,737,121
4,555,611
4,820,261
5,759,035
5,419,399
5,848,701
5,616,947
5,805,584
5,824,253
7,983,330
9,729,535
7,801,781
11,096,498
11,363,583
11,536,023
9,319,604
8,035,905
5,779,235
5,685,423
9,193,250
9,476,371
9,613,836
9,293,790
9,933,707
6,997,017
7,507,219
11,122,202
10,302,930
8,217,655
10,691,610
9,463,401
9,230,119
9,316,726
7,120,360
8,337,941
10,398,696
12,335,795
14,790,264
15,233,474
11,718,295
10,385,085
9,626,910
12,404,305
10,273,491
9,438,287
9,931,607
11,372,294
11,989,152
13,784,404
13,372,743
17,039,094
16,739,405
12,384,668
0
012,384,66816,739,40517,039,09413,372,74313,784,40411,989,15211,372,2949,931,6079,438,28710,273,49112,404,3059,626,91010,385,08511,718,29515,233,47414,790,26412,335,79510,398,6968,337,9417,120,3609,316,7269,230,1199,463,40110,691,6108,217,65510,302,93011,122,2027,507,2196,997,0179,933,7079,293,7909,613,8369,476,3719,193,2505,685,4235,779,2358,035,9059,319,60411,536,02311,363,58311,096,4987,801,7819,729,5357,983,3305,824,2535,805,5845,616,9475,848,7015,419,3995,759,0354,820,2614,555,6114,737,1212,143,0811,324,3451,500,000-1,541,6091,732,6021,234,312210,1331,548,9310000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,867,079
29,831,774
29,761,210
8,547,134
6,207,663
6,455,630
9,941,256
8,902,284
7,231,491
10,691,610
9,463,401
9,230,119
9,268,476
6,909,355
8,085,899
10,161,051
11,928,107
14,400,688
14,835,297
11,387,566
10,033,070
9,173,208
11,951,495
9,871,184
8,944,570
9,478,550
10,954,229
11,554,860
13,245,588
12,815,444
16,490,793
16,161,047
11,726,851
10,402,501
10,402,50111,726,85116,161,04716,490,79312,815,44413,245,58811,554,86010,954,2299,478,5508,944,5709,871,18411,951,4959,173,20810,033,07011,387,56614,835,29714,400,68811,928,10710,161,0518,085,8996,909,3559,268,4769,230,1199,463,40110,691,6107,231,4918,902,2849,941,2566,455,6306,207,6638,547,13429,761,21029,831,77429,867,07900000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
88,751
88,751
95,541
82,110
67,871
72,343
69,737
91,333
99,780
102,273
181,938
209,307
236,431
257,039
321,688
207,364
207,635
231,941
255,555
295,875
308,965
243,358
292,372
192,054
230,313
290,129
428,129
403,648
501,908
420,036
507,431
432,413
432,930
472,884
286,857
287,822
389,203
485,172
551,439
463,658
579,372
1,272,074
711,901
725,232
781,187
929,795
933,833
1,181,242
1,026,958
997,990
906,997
1,075,208
1,434,539
2,618,258
1,953,759
1,497,279
1,437,325
1,619,170
1,440,084
2,254,364
1,999,243
2,065,342
1,526,919
1,719,947
1,514,101
2,862,194
1,477,050
1,276,985
1,113,408
1,309,555
1,287,404
1,438,782
1,878,453
1,819,132
3,224,298
2,824,856
2,955,346
2,380,156
1,747,416
1,610,858
1,582,596
1,636,990
1,844,124
1,666,980
1,566,398
1,525,274
1,639,200
1,663,108
1,823,568
1,825,650
1,908,411
2,040,854
1,906,332
1,982,683
1,921,042
1,786,438
1,797,170
1,745,773
1,645,585
1,645,5851,745,7731,797,1701,786,4381,921,0421,982,6831,906,3322,040,8541,908,4111,825,6501,823,5681,663,1081,639,2001,525,2741,566,3981,666,9801,844,1241,636,9901,582,5961,610,8581,747,4162,380,1562,955,3462,824,8563,224,2981,819,1321,878,4531,438,7821,287,4041,309,5551,113,4081,276,9851,477,0502,862,1941,514,1011,719,9471,526,9192,065,3421,999,2432,254,3641,440,0841,619,1701,437,3251,497,2791,953,7592,618,2581,434,5391,075,208906,997997,9901,026,9581,181,242933,833929,795781,187725,232711,9011,272,074579,372463,658551,439485,172389,203287,822286,857472,884432,930432,413507,431420,036501,908403,648428,129290,129230,313192,054292,372243,358308,965295,875255,555231,941207,635207,364321,688257,039236,431209,307181,938102,27399,78091,33369,73772,34367,87182,11095,54188,75188,751
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,941,799
2,681,191
1,874,247
1,864,014
-272,635
2,852,654
2,753,225
3,445,246
2,246,132
913,288
453,579
80,056
964,316
946,430
880,359
945,553
558,214
884,306
880,051
974,689
1,170,446
1,050,119
1,596,371
1,660,132
1,854,828
1,795,554
1,787,802
2,041,146
958,902
1,812,313
1,848,625
1,989,274
2,054,963
2,233,157
3,324,220
1,827,847
1,844,292
248,810
964,596
1,066,578
2,078,190
1,445,917
1,467,496
1,433,195
1,454,007
1,454,047
1,402,681
1,579,978
1,570,803
1,276,725
1,342,888
1,322,689
1,388,350
1,427,583
1,503,704
1,469,954
1,611,724
1,684,853
1,681,742
2,235,221
1,835,531
989,603
989,6031,835,5312,235,2211,681,7421,684,8531,611,7241,469,9541,503,7041,427,5831,388,3501,322,6891,342,8881,276,7251,570,8031,579,9781,402,6811,454,0471,454,0071,433,1951,467,4961,445,9172,078,1901,066,578964,596248,8101,844,2921,827,8473,324,2202,233,1572,054,9631,989,2741,848,6251,812,313958,9022,041,1461,787,8021,795,5541,854,8281,660,1321,596,3711,050,1191,170,446974,689880,051884,306558,214945,553880,359946,430964,31680,056453,579913,2882,246,1323,445,2462,753,2252,852,654-272,6351,864,0141,874,2472,681,1911,941,7990000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,604,476
5,043,638
5,225,850
5,743,344
8,263,449
7,336,184
8,058,980
7,278,887
6,053,635
7,590,276
8,288,973
8,428,306
10,156,976
11,176,215
13,563,589
13,342,029
13,009,171
10,388,462
8,197,563
9,790,660
8,353,585
8,384,737
11,735,772
16,213,845
17,648,686
20,969,975
23,284,123
23,148,853
21,497,378
21,295,429
21,555,754
21,076,479
21,759,168
21,920,677
23,129,892
24,764,825
28,996,579
26,149,893
28,437,613
29,420,013
28,733,474
31,227,061
28,563,541
26,207,513
23,477,924
20,958,673
19,969,169
25,241,452
23,940,686
23,533,988
19,947,789
24,539,513
24,539,935
23,065,226
21,469,764
21,583,937
19,842,550
19,740,011
16,310,391
15,534,966
15,172,660
15,877,684
15,877,68415,172,66015,534,96616,310,39119,740,01119,842,55021,583,93721,469,76423,065,22624,539,93524,539,51319,947,78923,533,98823,940,68625,241,45219,969,16920,958,67323,477,92426,207,51328,563,54131,227,06128,733,47429,420,01328,437,61326,149,89328,996,57924,764,82523,129,89221,920,67721,759,16821,076,47921,555,75421,295,42921,497,37823,148,85323,284,12320,969,97517,648,68616,213,84511,735,7728,384,7378,353,5859,790,6608,197,56310,388,46213,009,17113,342,02913,563,58911,176,21510,156,9768,428,3068,288,9737,590,2766,053,6357,278,8878,058,9807,336,1848,263,4495,743,3445,225,8505,043,6383,604,4760000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,548,931
-210,133
-1,234,312
-1,732,602
1,541,609
-1,500,000
-1,324,345
-2,143,081
-4,737,121
-4,555,611
-4,820,261
-5,759,035
-5,419,399
-5,848,701
-5,616,947
-5,805,584
-5,824,253
-7,983,330
-9,729,535
-7,801,781
-11,096,498
-11,363,583
-11,536,023
-9,319,604
-8,035,905
-5,779,235
-5,685,423
-9,193,250
-9,476,371
-9,613,836
-9,293,790
-9,933,707
-6,997,017
-7,507,219
-11,122,202
-10,302,930
-8,217,655
-10,691,610
-9,463,401
-9,230,119
-9,316,726
-5,330,519
-6,518,058
-8,594,646
-10,518,977
-13,038,008
-13,513,251
-5,831,286
-4,471,777
-3,722,241
-6,480,970
-4,315,467
-3,472,426
-3,969,526
-5,393,241
-5,697,335
-7,449,779
-7,043,520
-10,686,780
-10,333,053
-5,941,809
6,449,498
6,449,498-5,941,809-10,333,053-10,686,780-7,043,520-7,449,779-5,697,335-5,393,241-3,969,526-3,472,426-4,315,467-6,480,970-3,722,241-4,471,777-5,831,286-13,513,251-13,038,008-10,518,977-8,594,646-6,518,058-5,330,519-9,316,726-9,230,119-9,463,401-10,691,610-8,217,655-10,302,930-11,122,202-7,507,219-6,997,017-9,933,707-9,293,790-9,613,836-9,476,371-9,193,250-5,685,423-5,779,235-8,035,905-9,319,604-11,536,023-11,363,583-11,096,498-7,801,781-9,729,535-7,983,330-5,824,253-5,805,584-5,616,947-5,848,701-5,419,399-5,759,035-4,820,261-4,555,611-4,737,121-2,143,081-1,324,345-1,500,0001,541,609-1,732,602-1,234,312-210,133-1,548,9310000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
222,934
246,852
264,637
292,766
12,600
12,411
12,072
13,545
9,686
9,608
9,254
9,296
9,190
9,974
9,818
9,549
9,226
9,560
9,436
9,009
5,699
5,688
2,906
2,682
2,575
2,5752,6822,9065,6885,6999,0099,4369,5609,2269,5499,8189,9749,1909,2969,2549,6089,68613,54512,07212,41112,600292,766264,637246,852222,93400000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
476,299
476,388
525,207
697,343
793,886
2,532,133
2,674,301
2,897,580
3,121,550
4,120,588
4,459,385
4,716,327
4,880,970
5,133,956
5,209,693
5,137,995
5,318,324
5,937,434
5,947,776
5,635,278
5,591,264
5,675,588
5,681,521
5,701,335
5,900,671
6,087,198
6,245,188
6,350,822
6,622,796
6,704,811
6,824,375
6,603,050
6,685,077
6,825,549
7,057,044
6,969,580
7,030,466
7,174,431
7,309,316
7,206,406
7,381,907
7,345,334
7,424,138
8,132,096
8,275,676
8,270,550
8,642,372
8,660,531
8,720,872
8,629,096
8,671,248
8,659,200
8,977,716
8,952,393
9,002,519
10,990,596
10,962,623
10,950,850
11,355,109
11,203,610
11,280,301
11,388,664
12,130,131
12,164,970
12,269,637
12,401,705
12,610,488
12,388,515
12,725,234
12,882,125
13,486,945
13,357,161
13,651,338
13,294,383
13,309,576
12,963,907
12,663,780
12,020,754
11,873,161
11,463,668
11,857,694
12,313,038
13,187,664
12,949,262
12,880,772
13,539,517
12,955,438
12,618,612
12,460,776
12,588,921
12,514,026
12,164,074
11,528,763
11,259,590
10,991,844
10,991,84411,259,59011,528,76312,164,07412,514,02612,588,92112,460,77612,618,61212,955,43813,539,51712,880,77212,949,26213,187,66412,313,03811,857,69411,463,66811,873,16112,020,75412,663,78012,963,90713,309,57613,294,38313,651,33813,357,16113,486,94512,882,12512,725,23412,388,51512,610,48812,401,70512,269,63712,164,97012,130,13111,388,66411,280,30111,203,61011,355,10910,950,85010,962,62310,990,5969,002,5198,952,3938,977,7168,659,2008,671,2488,629,0968,720,8728,660,5318,642,3728,270,5508,275,6768,132,0967,424,1387,345,3347,381,9077,206,4067,309,3167,174,4317,030,4666,969,5807,057,0446,825,5496,685,0776,603,0506,824,3756,704,8116,622,7966,350,8226,245,1886,087,1985,900,6715,701,3355,681,5215,675,5885,591,2645,635,2785,947,7765,937,4345,318,3245,137,9955,209,6935,133,9564,880,9704,716,3274,459,3854,120,5883,121,5502,897,5802,674,3012,532,133793,886697,343525,207476,388476,2990000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,117,051
2,349,069
2,265,569
2,326,727
2,470,588
2,606,793
2,505,188
2,683,507
2,698,802
2,777,211
2,696,163
2,753,738
2,501,961
2,828,254
2,751,537
2,813,118
2,721,746
2,799,984
2,784,567
3,098,186
3,101,543
3,160,620
3,328,813
3,164,978
3,155,252
3,522,568
3,270,944
3,339,690
3,298,723
3,343,423
2,967,652
3,085,852
3,208,798
3,395,543
3,070,022
3,525,353
3,486,623
4,141,751
4,031,531
4,370,649
3,929,081
3,968,729
2,753,274
2,464,689
1,781,950
1,616,828
1,228,015
1,628,396
2,016,692
1,479,466
790,353
725,548
1,355,399
1,291,336
983,323
828,743
800,317
731,523
423,616
171,095
479,685
196,788
196,788479,685171,095423,616731,523800,317828,743983,3231,291,3361,355,399725,548790,3531,479,4662,016,6921,628,3961,228,0151,616,8281,781,9502,464,6892,753,2743,968,7293,929,0814,370,6494,031,5314,141,7513,486,6233,525,3533,070,0223,395,5433,208,7983,085,8522,967,6523,343,4233,298,7233,339,6903,270,9443,522,5683,155,2523,164,9783,328,8133,160,6203,101,5433,098,1862,784,5672,799,9842,721,7462,813,1182,751,5372,828,2542,501,9612,753,7382,696,1632,777,2112,698,8022,683,5072,505,1882,606,7932,470,5882,326,7272,265,5692,349,0692,117,0510000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,262
-5,274
27,630
-9,510
0
0
0
0
223,100
0
0
0
241,600
241,600
241,600
241,600
241,600
241,600
241,600
241,600
260,600
260,600
260,600
260,600
274,600
274,600
274,600
274,600
300,600
300,600
300,600
300,600
334,600
334,600
365,300
334,600
394,600
394,600
394,600
394,600
473,600
473,600
473,600
473,600
503,600
503,600
503,600
503,600
556,600
556,600
556,600
556,600
599,600
599,600
599,600
599,600
440,130
434,029
391,984
635,600
635,600
0
0635,600635,600391,984434,029440,130599,600599,600599,600599,600556,600556,600556,600556,600503,600503,600503,600503,600473,600473,600473,600473,600394,600394,600394,600394,600334,600365,300334,600334,600300,600300,600300,600300,600274,600274,600274,600274,600260,600260,600260,600260,600241,600241,600241,600241,600241,600241,600241,600241,600000223,1000000-9,51027,630-5,27426,2620000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000



6.4. Balance Sheets

Currency in THB. All numbers in thousands.




6.5. Cash Flows

Currency in THB. All numbers in thousands.




6.6. Income Statements

Currency in THB. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue8,916,880
Cost of Revenue-5,817,000
Gross Profit3,099,8803,099,880
 
Operating Income (+$)
Gross Profit3,099,880
Operating Expense-3,099,880
Operating Income-276,8090
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,498,148
Selling And Marketing Expenses878,541
Operating Expense3,099,8803,376,689
 
Net Interest Income (+$)
Interest Income258,291
Interest Expense-1,808,711
Other Finance Cost-0
Net Interest Income-1,550,420
 
Pretax Income (+$)
Operating Income-276,809
Net Interest Income-1,550,420
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,521,9111,245,102
EBIT - interestExpense = -1,521,911
-1,119,233
798,758
Interest Expense1,808,711
Earnings Before Interest and Taxes (EBIT)286,800286,800
Earnings Before Interest and Taxes (EBITDA)807,610
 
After tax Income (+$)
Income Before Tax-1,521,911
Tax Provision--109,280
Net Income From Continuing Ops-1,412,631-1,412,631
Net Income-1,009,953
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses8,916,880
Total Other Income/Expenses Net-1,521,9111,550,420
 

Technical Analysis of Property Perfect Public Company Limited
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Property Perfect Public Company Limited. The general trend of Property Perfect Public Company Limited is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Property Perfect Public Company Limited's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Property Perfect Public Company Limited Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Property Perfect Public Company Limited.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 0.1 < 0.1 < 0.1.

The bearish price targets are: 0.09 > 0.09 > 0.09.

Know someone who trades $PF? Share this with them.👇

Property Perfect Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Property Perfect Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Property Perfect Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartProperty Perfect Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Property Perfect Public Company Limited. The current adx is .

Property Perfect Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Relative Strength Index (RSI) ChartProperty Perfect Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Stochastic Oscillator ChartProperty Perfect Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Commodity Channel Index (CCI) ChartProperty Perfect Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartProperty Perfect Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Williams %R ChartProperty Perfect Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Average True Range (ATR) ChartProperty Perfect Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily On-Balance Volume (OBV) ChartProperty Perfect Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Property Perfect Public Company Limited.

Property Perfect Public Company Limited Daily Money Flow Index (MFI) ChartProperty Perfect Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Property Perfect Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-18MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-02-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-04BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-13CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-31WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-04-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-25STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-05-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-09STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-05-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-05-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-06-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-13STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-06-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-06-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-07-01STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-07-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.

6.3. Candlestick Patterns

Property Perfect Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Property Perfect Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.090
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Property Perfect Public Company Limited with someone you think should read this too:
  • Are you bullish or bearish on Property Perfect Public Company Limited? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Property Perfect Public Company Limited? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Property Perfect Public Company Limited

I send you an email if I find something interesting about Property Perfect Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Property Perfect Public Company Limited.

Receive notifications about Property Perfect Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.