25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Paragon Care Ltd
Buy, Hold or Sell?

Let's analyze Paragon Care Ltd together

I guess you are interested in Paragon Care Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Paragon Care Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Paragon Care Ltd

I send you an email if I find something interesting about Paragon Care Ltd.

1. Quick Overview

1.1. Quick analysis of Paragon Care Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Paragon Care Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.02
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$0.18
Expected worth in 1 year
A$0.27
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
A$0.13
Return On Investment
30.6%

For what price can you sell your share?

Current Price per Share
A$0.42
Expected price per share
A$0.405 - A$0.46
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Paragon Care Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.42
Intrinsic Value Per Share
A$0.12 - A$0.28
Total Value Per Share
A$0.29 - A$0.46

2.2. Growth of Paragon Care Ltd (5 min.)




Is Paragon Care Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$195.7m$168.9m$26.7m13.7%

How much money is Paragon Care Ltd making?

Current yearPrevious yearGrowGrow %
Making money$5.6m$7.2m-$1.5m-28.4%
Net Profit Margin0.3%3.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Paragon Care Ltd (5 min.)




2.4. Comparing to competitors in the Medical Distribution industry (5 min.)




  Industry Rankings (Medical Distribution)  


Richest
#24 / 41

Most Revenue
#12 / 41

Most Profit
#21 / 41
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Paragon Care Ltd?

Welcome investor! Paragon Care Ltd's management wants to use your money to grow the business. In return you get a share of Paragon Care Ltd.

First you should know what it really means to hold a share of Paragon Care Ltd. And how you can make/lose money.

Speculation

The Price per Share of Paragon Care Ltd is A$0.415. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Paragon Care Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Paragon Care Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.18. Based on the TTM, the Book Value Change Per Share is A$0.02 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Paragon Care Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.000.8%0.000.8%0.001.1%0.00-0.8%0.00-0.3%
Usd Book Value Change Per Share0.023.9%0.023.9%0.001.0%0.011.9%0.012.7%
Usd Dividend Per Share0.011.2%0.011.2%0.000.8%0.000.7%0.000.5%
Usd Total Gains Per Share0.025.1%0.025.1%0.011.7%0.012.7%0.013.2%
Usd Price Per Share0.30-0.30-0.16-0.19-0.32-
Price to Earnings Ratio86.90-86.90-36.15-48.37-106.14-
Price-to-Total Gains Ratio13.85-13.85-21.95-12.18-51.11-
Price to Book Ratio2.50-2.50-1.54-2.47-10.26-
Price-to-Total Gains Ratio13.85-13.85-21.95-12.18-51.11-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.278299
Number of shares3593
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.00
Usd Book Value Change Per Share0.020.01
Usd Total Gains Per Share0.020.01
Gains per Quarter (3593 shares)76.5339.56
Gains per Year (3593 shares)306.11158.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17323329642116148
214746560284232306
3220698908127348464
42949311214169464622
536711631520211580780
644113961826253696938
7514162921322968121096
8588186124383389281254
96612094274438010441412
107342327305042211601570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%15.09.01.060.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%20.05.00.080.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%11.00.014.044.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%20.05.00.080.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Paragon Care Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0240.0240%0.006+306%0.012+101%0.017+46%
Book Value Per Share--0.1760.1760%0.152+16%0.123+43%0.094+87%
Current Ratio--0.9710.9710%1.418-32%1.343-28%1.510-36%
Debt To Asset Ratio--0.7420.7420%0.438+69%0.565+31%0.534+39%
Debt To Equity Ratio--2.8742.8740%0.809+255%1.504+91%1.258+128%
Dividend Per Share--0.0080.0080%0.005+60%0.004+74%0.003+126%
Eps--0.0050.0050%0.007-22%-0.005+203%-0.002+132%
Free Cash Flow Per Share--0.0200.0200%-0.002+110%0.008+157%0.005+305%
Free Cash Flow To Equity Per Share--0.0120.0120%-0.008+169%0.003+284%0.016-28%
Gross Profit Margin--1.0001.0000%-0.041+104%0.383+161%0.554+80%
Intrinsic Value_10Y_max--0.280--------
Intrinsic Value_10Y_min--0.115--------
Intrinsic Value_1Y_max--0.013--------
Intrinsic Value_1Y_min--0.007--------
Intrinsic Value_3Y_max--0.051--------
Intrinsic Value_3Y_min--0.024--------
Intrinsic Value_5Y_max--0.102--------
Intrinsic Value_5Y_min--0.047--------
Market Cap686953630.080-6%728336378.880728336378.8800%388997838.720+87%466797406.464+56%778806779.316-6%
Net Profit Margin--0.0030.0030%0.035-92%-0.047+1749%0.013-78%
Operating Margin--0.0100.0100%0.086-89%0.047-80%0.077-87%
Operating Ratio--0.9900.9900%0.914+8%0.953+4%0.916+8%
Pb Ratio2.353-6%2.4952.4950%1.544+62%2.473+1%10.264-76%
Pe Ratio81.966-6%86.90386.9030%36.152+140%48.367+80%106.140-18%
Price Per Share0.415-6%0.4400.4400%0.235+87%0.282+56%0.470-6%
Price To Free Cash Flow Ratio20.770-6%22.02122.0210%-117.985+636%-40.594+284%-1253.650+5793%
Price To Total Gains Ratio13.066-6%13.85413.8540%21.954-37%12.182+14%51.110-73%
Quick Ratio--0.5280.5280%0.663-20%0.716-26%0.833-37%
Return On Assets--0.0070.0070%0.024-69%-0.038+612%0.003+157%
Return On Equity--0.0290.0290%0.044-35%-0.104+461%-0.008+128%
Total Gains Per Share--0.0320.0320%0.011+197%0.016+93%0.020+60%
Usd Book Value--195760210.800195760210.8000%168962364.200+16%136775307.760+43%104499638.974+87%
Usd Book Value Change Per Share--0.0160.0160%0.004+306%0.008+101%0.011+46%
Usd Book Value Per Share--0.1180.1180%0.102+16%0.083+43%0.063+87%
Usd Dividend Per Share--0.0050.0050%0.003+60%0.003+74%0.002+126%
Usd Eps--0.0030.0030%0.004-22%-0.004+203%-0.001+132%
Usd Free Cash Flow--22180095.00022180095.0000%-2210968.200+110%8636925.640+157%5471774.380+305%
Usd Free Cash Flow Per Share--0.0130.0130%-0.001+110%0.005+157%0.003+305%
Usd Free Cash Flow To Equity Per Share--0.0080.0080%-0.005+169%0.002+284%0.011-28%
Usd Market Cap460671104.332-6%488422375.677488422375.6770%260861950.646+87%313034340.775+56%522267826.210-6%
Usd Price Per Share0.278-6%0.2950.2950%0.158+87%0.189+56%0.316-6%
Usd Profit--5620298.6005620298.6000%7215656.000-22%-5795995.800+203%-241013.975+104%
Usd Revenue--1991604881.0001991604881.0000%206296678.000+865%534154627.440+273%307045632.129+549%
Usd Total Gains Per Share--0.0210.0210%0.007+197%0.011+93%0.013+60%
 EOD+4 -4MRQTTM+0 -0YOY+19 -175Y+26 -1010Y+22 -14

3.3 Fundamental Score

Let's check the fundamental score of Paragon Care Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1581.966
Price to Book Ratio (EOD)Between0-12.353
Net Profit Margin (MRQ)Greater than00.003
Operating Margin (MRQ)Greater than00.010
Quick Ratio (MRQ)Greater than10.528
Current Ratio (MRQ)Greater than10.971
Debt to Asset Ratio (MRQ)Less than10.742
Debt to Equity Ratio (MRQ)Less than12.874
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.007
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Paragon Care Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.089
Ma 20Greater thanMa 500.423
Ma 50Greater thanMa 1000.437
Ma 100Greater thanMa 2000.410
OpenGreater thanClose0.422
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Paragon Care Ltd

Paragon Care Limited supplies durable medical equipment, medical devices, and consumable medical products to health, aged care, and veterinary markets in Australia, New Zealand, and Asia. It operates through four segments: Diagnostic and Scientific, Devices, Capital and Consumables, and Service and Technology. The company offers clinical solutions for anaesthetists, intensivists, cardiac, vascular, and pain management; designs, manufactures, and distributes reagent red blood cells, monoclonal blood grouping reagents, and ancillary products for immunohaematology laboratories; and eye care products, such as ophthalmology and optometry, neonatal vision screening, and procedural kits. It also provides neonatal and paediatric assessment and treatment, including newborn hearing and vision screening, jaundice management, targeted temperature management, cerebral function monitoring, and seizure detection, as well as pain management and enteral feeding solutions; surgical products for hip and knee arthroplasty, infection prevention, pain management, biologics, and the operating room; and equipment repair and maintenance services. In addition, the company offers sterilisable transducers for neurology, hepatobiliary, renal, colorectal, vascular, laparoscopic, and robotic procedures; ultrasound systems, shockwave therapy, lasers, and accessories for infection control; and veterinary products, including point-of-care diagnostics, therapeutic lasers, oncology delivery products, centrifuges, autoclaves, IV lines and fluid therapy products, wearable CRI systems, and IT Solutions. Further, it provides digital theatre integration, telephony, nurse call, access control, CCTV, cordless, and Wi-Fi systems; and anaesthesia masks, circuits, filters, bladder scanners, and defibrillators. The company was formerly known as Citrofresh International Limited and changed its name to Paragon Care Limited in June 2008. The company was incorporated in 1994 and is based in Mt Waverley, Australia.

Fundamental data was last updated by Penke on 2024-09-09 18:57:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Paragon Care Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • A Net Profit Margin of 0.3% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Paragon Care Ltd:

  • The MRQ is 0.3%. The company is not making a profit/loss.
  • The TTM is 0.3%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY3.5%-3.2%
TTM0.3%5Y-4.7%+4.9%
5Y-4.7%10Y1.3%-6.0%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%1.7%-1.4%
TTM0.3%1.5%-1.2%
YOY3.5%2.2%+1.3%
5Y-4.7%2.1%-6.8%
10Y1.3%1.6%-0.3%
4.3.1.2. Return on Assets

Shows how efficient Paragon Care Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • 0.7% Return on Assets means that Paragon Care Ltd generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Paragon Care Ltd:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.7%0.0%
TTM0.7%YOY2.4%-1.7%
TTM0.7%5Y-3.8%+4.5%
5Y-3.8%10Y0.3%-4.1%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.7%+0.0%
TTM0.7%0.6%+0.1%
YOY2.4%0.9%+1.5%
5Y-3.8%0.8%-4.6%
10Y0.3%0.9%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Paragon Care Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • 2.9% Return on Equity means Paragon Care Ltd generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Paragon Care Ltd:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.9%0.0%
TTM2.9%YOY4.4%-1.6%
TTM2.9%5Y-10.4%+13.2%
5Y-10.4%10Y-0.8%-9.6%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%2.0%+0.9%
TTM2.9%2.0%+0.9%
YOY4.4%2.5%+1.9%
5Y-10.4%2.1%-12.5%
10Y-0.8%2.3%-3.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Paragon Care Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Paragon Care Ltd is operating .

  • Measures how much profit Paragon Care Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • An Operating Margin of 1.0% means the company generated $0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Paragon Care Ltd:

  • The MRQ is 1.0%. The company is operating inefficient. -1
  • The TTM is 1.0%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.0%0.0%
TTM1.0%YOY8.6%-7.6%
TTM1.0%5Y4.7%-3.8%
5Y4.7%10Y7.7%-3.0%
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%2.6%-1.6%
TTM1.0%1.5%-0.5%
YOY8.6%3.4%+5.2%
5Y4.7%3.4%+1.3%
10Y7.7%2.6%+5.1%
4.3.2.2. Operating Ratio

Measures how efficient Paragon Care Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Distribution industry mean).
  • An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Paragon Care Ltd:

  • The MRQ is 0.990. The company is less efficient in keeping operating costs low.
  • The TTM is 0.990. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.990TTM0.9900.000
TTM0.990YOY0.914+0.076
TTM0.9905Y0.953+0.038
5Y0.95310Y0.916+0.037
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9901.699-0.709
TTM0.9901.411-0.421
YOY0.9141.061-0.147
5Y0.9531.072-0.119
10Y0.9161.065-0.149
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Paragon Care Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Paragon Care Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Distribution industry mean).
  • A Current Ratio of 0.97 means the company has $0.97 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Paragon Care Ltd:

  • The MRQ is 0.971. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.971. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.971TTM0.9710.000
TTM0.971YOY1.418-0.447
TTM0.9715Y1.343-0.372
5Y1.34310Y1.510-0.168
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9711.336-0.365
TTM0.9711.346-0.375
YOY1.4181.424-0.006
5Y1.3431.359-0.016
10Y1.5101.369+0.141
4.4.3.2. Quick Ratio

Measures if Paragon Care Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • A Quick Ratio of 0.53 means the company can pay off $0.53 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Paragon Care Ltd:

  • The MRQ is 0.528. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.528. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.528TTM0.5280.000
TTM0.528YOY0.663-0.135
TTM0.5285Y0.716-0.188
5Y0.71610Y0.833-0.117
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5280.703-0.175
TTM0.5280.711-0.183
YOY0.6630.794-0.131
5Y0.7160.784-0.068
10Y0.8330.835-0.002
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Paragon Care Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Paragon Care Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Paragon Care Ltd to Medical Distribution industry mean.
  • A Debt to Asset Ratio of 0.74 means that Paragon Care Ltd assets are financed with 74.2% credit (debt) and the remaining percentage (100% - 74.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Paragon Care Ltd:

  • The MRQ is 0.742. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.742. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.742TTM0.7420.000
TTM0.742YOY0.438+0.304
TTM0.7425Y0.565+0.176
5Y0.56510Y0.534+0.031
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7420.624+0.118
TTM0.7420.626+0.116
YOY0.4380.607-0.169
5Y0.5650.620-0.055
10Y0.5340.587-0.053
4.5.4.2. Debt to Equity Ratio

Measures if Paragon Care Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • A Debt to Equity ratio of 287.4% means that company has $2.87 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Paragon Care Ltd:

  • The MRQ is 2.874. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.874. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.874TTM2.8740.000
TTM2.874YOY0.809+2.065
TTM2.8745Y1.504+1.370
5Y1.50410Y1.258+0.246
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8741.765+1.109
TTM2.8741.765+1.109
YOY0.8091.669-0.860
5Y1.5041.742-0.238
10Y1.2581.790-0.532
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Paragon Care Ltd generates.

  • Above 15 is considered overpriced but always compare Paragon Care Ltd to the Medical Distribution industry mean.
  • A PE ratio of 86.90 means the investor is paying $86.90 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Paragon Care Ltd:

  • The EOD is 81.966. Based on the earnings, the company is expensive. -2
  • The MRQ is 86.903. Based on the earnings, the company is expensive. -2
  • The TTM is 86.903. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD81.966MRQ86.903-4.938
MRQ86.903TTM86.9030.000
TTM86.903YOY36.152+50.751
TTM86.9035Y48.367+38.536
5Y48.36710Y106.140-57.773
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD81.96615.839+66.127
MRQ86.90317.004+69.899
TTM86.90319.082+67.821
YOY36.15219.290+16.862
5Y48.36720.255+28.112
10Y106.14022.843+83.297
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Paragon Care Ltd:

  • The EOD is 20.770. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 22.021. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 22.021. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD20.770MRQ22.021-1.251
MRQ22.021TTM22.0210.000
TTM22.021YOY-117.985+140.006
TTM22.0215Y-40.594+62.614
5Y-40.59410Y-1,253.650+1,213.056
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD20.7703.114+17.656
MRQ22.0213.441+18.580
TTM22.0214.078+17.943
YOY-117.9855.166-123.151
5Y-40.5942.597-43.191
10Y-1,253.6501.528-1,255.178
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Paragon Care Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Distribution industry mean).
  • A PB ratio of 2.50 means the investor is paying $2.50 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Paragon Care Ltd:

  • The EOD is 2.353. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.495. Based on the equity, the company is underpriced. +1
  • The TTM is 2.495. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.353MRQ2.495-0.142
MRQ2.495TTM2.4950.000
TTM2.495YOY1.544+0.951
TTM2.4955Y2.473+0.022
5Y2.47310Y10.264-7.791
Compared to industry (Medical Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD2.3530.924+1.429
MRQ2.4951.103+1.392
TTM2.4951.212+1.283
YOY1.5441.287+0.257
5Y2.4731.397+1.076
10Y10.2641.937+8.327
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Paragon Care Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -171,1093,239-167,870-70,986-238,856-13,476-252,332258,4146,082
Net Working Capital  21,4289,57431,00232,45563,457-24,35939,098-59,495-20,397



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets1,130,888
Total Liabilities838,970
Total Stockholder Equity291,918
 As reported
Total Liabilities 838,970
Total Stockholder Equity+ 291,918
Total Assets = 1,130,888

Assets

Total Assets1,130,888
Total Current Assets681,520
Long-term Assets449,368
Total Current Assets
Cash And Cash Equivalents 19,944
Net Receivables 350,578
Inventory 307,736
Other Current Assets 3,262
Total Current Assets  (as reported)681,520
Total Current Assets  (calculated)681,520
+/-0
Long-term Assets
Property Plant Equipment 72,038
Long-term Assets Other 6,082
Long-term Assets  (as reported)449,368
Long-term Assets  (calculated)78,120
+/- 371,248

Liabilities & Shareholders' Equity

Total Current Liabilities701,917
Long-term Liabilities137,053
Total Stockholder Equity291,918
Total Current Liabilities
Short-term Debt 116,754
Accounts payable 553,129
Other Current Liabilities 22,555
Total Current Liabilities  (as reported)701,917
Total Current Liabilities  (calculated)692,438
+/- 9,479
Long-term Liabilities
Long-term Liabilities  (as reported)137,053
Long-term Liabilities  (calculated)0
+/- 137,053
Total Stockholder Equity
Common Stock328,488
Retained Earnings -36,245
Other Stockholders Equity -325
Total Stockholder Equity (as reported)291,918
Total Stockholder Equity (calculated)291,918
+/-0
Other
Cash and Short Term Investments 19,944
Common Stock Shares Outstanding 935,227
Current Deferred Revenue9,479
Liabilities and Stockholders Equity 1,130,888
Net Debt 231,882
Net Working Capital -20,397
Short Long Term Debt Total 251,826



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-30
> Total Assets 
6,691
6,262
10,594
9,460
368
733
2,404
2,690
1,460
1,344
3,959
11,798
18,055
16,512
18,389
26,951
40,586
147,789
166,053
349,748
384,196
292,171
291,920
438,435
448,519
1,130,888
1,130,888448,519438,435291,920292,171384,196349,748166,053147,78940,58626,95118,38916,51218,05511,7983,9591,3441,4602,6902,4047333689,46010,5946,2626,691
   > Total Current Assets 
6,691
4,148
3,719
3,953
303
733
920
1,295
165
573
3,031
5,562
9,174
6,852
8,813
11,956
19,572
61,133
61,076
142,317
137,930
106,305
113,212
150,839
132,649
681,520
681,520132,649150,839113,212106,305137,930142,31761,07661,13319,57211,9568,8136,8529,1745,5623,0315731651,2959207333033,9533,7194,1486,691
       Cash And Cash Equivalents 
6,605
2,687
877
286
299
168
92
300
134
345
983
1,504
2,852
1,325
2,511
2,820
3,756
19,117
18,556
40,392
34,224
24,505
33,197
46,203
22,603
19,944
19,94422,60346,20333,19724,50534,22440,39218,55619,1173,7562,8202,5111,3252,8521,504983345134300921682992868772,6876,605
       Short-term Investments 
0
912
225
0
0
0
0
0
0
14
1,632
26
0
0
143
0
264
0
0
21
22
0
0
0
0
0
00000222100264014300261,632140000002259120
       Net Receivables 
84
528
2,816
3,528
5
566
105
354
491
228
415
2,791
3,639
2,707
2,816
3,670
6,313
17,747
19,486
37,967
39,447
31,644
26,608
42,921
39,426
350,578
350,57839,42642,92126,60831,64439,44737,96719,48617,7476,3133,6702,8162,7073,6392,79141522849135410556653,5282,81652884
       Other Current Assets 
2
933
-179
139
0
22
7
8
0
0
1,632
26
0
0
416
395
1,090
1,654
1,292
8,636
12,830
3,494
1,829
10,261
6,929
3,262
3,2626,92910,2611,8293,49412,8308,6361,2921,6541,09039541600261,6320087220139-1799332
   > Long-term Assets 
0
2,115
6,875
5,507
65
0
1,484
1,395
1,295
771
928
6,236
8,881
9,660
9,118
14,219
20,179
84,022
101,825
202,303
238,300
185,866
178,708
287,596
315,870
449,368
449,368315,870287,596178,708185,866238,300202,303101,82584,02220,17914,2199,1189,6608,8816,2369287711,2951,3951,4840655,5076,8752,1150
       Property Plant Equipment 
0
549
1,307
843
0
0
39
25
1
11
15
470
790
853
739
618
1,194
2,983
3,405
12,172
33,979
21,449
16,496
30,499
44,916
72,038
72,03844,91630,49916,49621,44933,97912,1723,4052,9831,194618739853790470151112539008431,3075490
       Goodwill 
0
0
3,593
0
0
0
0
0
0
135
386
5,169
7,320
8,371
8,371
13,564
18,600
79,917
93,115
179,231
196,184
149,001
149,001
238,856
252,332
0
0252,332238,856149,001149,001196,184179,23193,11579,91718,60013,5648,3718,3717,3205,1693861350000003,59300
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261
2,167
0
02,16726100000000000000000000000
       Intangible Assets 
0
1,564
5,568
1,583
0
0
1,446
1,370
1,294
4
10
5,187
7,351
13
7
36
386
1,122
5,304
10,900
8,137
149,660
151,374
248,236
259,064
0
0259,064248,236151,374149,6608,13710,9005,3041,122386367137,3515,1871041,2941,3701,446001,5835,5681,5640
       Other Assets 
0
0
0
3,081
0
0
0
0
0
207
215
245
740
424
459
776
834
2,634
3,152
5,128
7,966
14,757
10,838
11,308
9,723
0
09,72311,30810,83814,7577,9665,1283,1522,634834776459424740245215207000003,081000
> Total Liabilities 
324
1,999
4,258
7,294
242
153
460
610
277
784
855
8,449
13,000
10,066
8,020
8,742
20,002
75,019
83,362
179,606
191,880
179,890
170,402
196,311
196,562
838,970
838,970196,562196,311170,402179,890191,880179,60683,36275,01920,0028,7428,02010,06613,0008,4498557842776104601532427,2944,2581,999324
   > Total Current Liabilities 
257
1,613
3,836
5,027
242
153
385
561
277
690
717
4,540
10,148
5,801
5,314
5,242
13,156
33,742
46,284
75,725
72,872
84,877
82,210
89,002
93,551
701,917
701,91793,55189,00282,21084,87772,87275,72546,28433,74213,1565,2425,3145,80110,1484,5407176902775613851532425,0273,8361,613257
       Short-term Debt 
29
59
475
132
0
0
0
38
45
500
450
1,028
5,453
2,389
1,672
851
5,523
7,563
8,499
10,743
13,167
20,489
25,442
26,209
21,719
116,754
116,75421,71926,20925,44220,48913,16710,7438,4997,5635,5238511,6722,3895,4531,02845050045380001324755929
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,305
1,955
7,329
8,264
9,859
9,371
15,947
21,587
22,686
17,091
0
017,09122,68621,58715,9479,3719,8598,2647,3291,9554,305000000000000000
       Accounts payable 
217
1,232
3,316
4,747
180
153
312
218
232
185
260
3,381
4,365
2,157
2,535
2,198
4,889
17,140
18,529
41,711
40,450
20,900
30,216
23,556
36,646
553,129
553,12936,64623,55630,21620,90040,45041,71118,52917,1404,8892,1982,5352,1574,3653,3812601852322183121531804,7473,3161,232217
       Other Current Liabilities 
40
-284
7
148
62
10
73
50
142
5
8
135
52
406
2,779
3,044
8,267
7,144
17,111
19,585
17,387
41,781
25,551
29,139
29,030
22,555
22,55529,03029,13925,55141,78117,38719,58517,1117,1448,2673,0442,7794065213585142507310621487-28440
   > Long-term Liabilities 
67
386
422
2,266
0
0
75
50
0
94
138
3,909
2,852
4,264
2,275
3,245
6,280
30,000
28,000
92,322
88,322
95,013
88,192
107,309
103,011
137,053
137,053103,011107,30988,19295,01388,32292,32228,00030,0006,2803,2452,2754,2642,8523,9091389405075002,26642238667
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,569
94,074
108,464
94,539
87,569
105,050
100,424
0
0100,424105,05087,56994,539108,46494,07428,569000000000000000000
       Other Liabilities 
0
0
0
1,891
0
0
75
50
0
7
48
2
30
37
44
46
116
10,686
8,509
9,807
10,544
474
623
2,259
2,587
0
02,5872,25962347410,5449,8078,50910,68611646443730248705075001,891000
> Total Stockholder Equity
6,376
4,263
-1,590
1,134
127
580
1,944
2,080
1,183
560
3,103
3,349
5,055
6,446
10,369
18,208
20,584
72,770
82,691
170,142
192,316
112,281
121,518
235,820
242,849
291,918
291,918242,849235,820121,518112,281192,316170,14282,69172,77020,58418,20810,3696,4465,0553,3493,1035601,1832,0801,9445801271,134-1,5904,2636,376
   Common Stock
6,376
10,791
10,830
12,037
12,481
13,463
3,842
5,380
6,086
7,280
9,657
9,660
10,582
12,066
15,040
22,809
23,611
70,636
74,348
156,930
202,718
202,718
113,952
228,655
232,297
328,488
328,488232,297228,655113,952202,718202,718156,93074,34870,63623,61122,80915,04012,06610,5829,6609,6577,2806,0865,3803,84213,46312,48112,03710,83010,7916,376
   Retained Earnings Total Equity00000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-182
935
695
0
0
-8
-21
114
-5
517
563
495
-67
143
-114
264
-287
-155
-101
1,095
-1,671
7,566
7,165
10,552
0
010,5527,1657,566-1,6711,095-101-155-287264-114143-67495563517-5114-21-800695935-1820
   Capital Surplus 00000000000000000000000000
   Treasury Stock00000000000000000000000000
   Other Stockholders Equity 
0
182
0
-50
0
0
0
0
-573
35
0
0
0
0
0
-114
264
-287
-155
-101
1,095
-113,952
-8,279
-7,529
-10,102
-325
-325-10,102-7,529-8,279-113,9521,095-101-155-287264-1140000035-5730000-5001820



5.4. Balance Sheets

All numbers in thousands.