0 XP   0   0   0

Puregold Price Club Inc
Buy, Hold or Sell?

Should you buy, hold or sell Puregold Price Club Inc?

I guess you are interested in Puregold Price Club Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Puregold Price Club Inc

Let's start. I'm going to help you getting a better view of Puregold Price Club Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Puregold Price Club Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Puregold Price Club Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Puregold Price Club Inc. The closing price on 2023-03-23 was ₱32.20 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Puregold Price Club Inc Daily Candlestick Chart
Puregold Price Club Inc Daily Candlestick Chart
Summary









1. Valuation of Puregold Price Club Inc




Current price per share

₱32.20

2. Growth of Puregold Price Club Inc




Is Puregold Price Club Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1.5b$1.3b$132.7m9.2%

How much money is Puregold Price Club Inc making?

Current yearPrevious yearGrowGrow %
Making money$41m$40.2m$767.8k1.9%
Net Profit Margin5.1%5.3%--

How much money comes from the company's main activities?

3. Financial Health of Puregold Price Club Inc






Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Puregold Price Club Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Puregold Price Club Inc earns for each ₱1 of revenue.

  • Above 10% is considered healthy but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • A Net Profit Margin of 5.0% means that ₱0.05 for each ₱1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Puregold Price Club Inc:

  • The MRQ is 5.0%. The company is making a profit. +1
  • The TTM is 5.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.1%-0.1%
TTM5.1%YOY5.3%-0.3%
TTM5.1%5Y4.7%+0.4%
5Y4.7%10Y4.7%0.0%
1.1.2. Return on Assets

Shows how efficient Puregold Price Club Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • 1.6% Return on Assets means that Puregold Price Club Inc generated ₱0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Puregold Price Club Inc:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.6%+0.0%
TTM1.6%YOY1.7%-0.1%
TTM1.6%5Y1.7%-0.1%
5Y1.7%10Y1.7%0.0%
1.1.3. Return on Equity

Shows how efficient Puregold Price Club Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • 2.8% Return on Equity means Puregold Price Club Inc generated ₱0.03 for each ₱1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Puregold Price Club Inc:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.8%-0.1%
TTM2.8%YOY3.1%-0.2%
TTM2.8%5Y2.9%0.0%
5Y2.9%10Y2.9%0.0%

1.2. Operating Efficiency of Puregold Price Club Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Puregold Price Club Inc is operating .

  • Measures how much profit Puregold Price Club Inc makes for each ₱1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • An Operating Margin of 0.0% means the company generated ₱0.00  for each ₱1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Puregold Price Club Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
1.2.2. Operating Ratio

Measures how efficient Puregold Price Club Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food & Drug Retailing industry mean).
  • An Operation Ratio of 0.82 means that the operating costs are ₱0.82 for each ₱1 in net sales.

Let's take a look of the Operating Ratio trends of Puregold Price Club Inc:

  • The MRQ is 0.817. The company is less efficient in keeping operating costs low.
  • The TTM is 0.815. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.817TTM0.815+0.002
TTM0.815YOY0.811+0.004
TTM0.8155Y0.823-0.008
5Y0.82310Y0.8230.000

1.3. Liquidity of Puregold Price Club Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Puregold Price Club Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food & Drug Retailing industry mean).
  • A Current Ratio of 5.74 means the company has ₱5.74 in assets for each ₱1 in short-term debts.

Let's take a look of the Current Ratio trends of Puregold Price Club Inc:

  • The MRQ is 5.744. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.043. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.744TTM5.043+0.702
TTM5.043YOY4.967+0.076
TTM5.0435Y4.088+0.954
5Y4.08810Y4.0880.000
1.3.2. Quick Ratio

Measures if Puregold Price Club Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • A Quick Ratio of 3.09 means the company can pay off ₱3.09 for each ₱1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Puregold Price Club Inc:

  • The MRQ is 3.093. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.006. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.093TTM3.006+0.087
TTM3.006YOY2.792+0.214
TTM3.0065Y2.011+0.996
5Y2.01110Y2.0110.000

1.4. Solvency of Puregold Price Club Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Puregold Price Club Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Puregold Price Club Inc to Food & Drug Retailing industry mean.
  • A Debt to Asset Ratio of 0.42 means that Puregold Price Club Inc assets are financed with 42.4% credit (debt) and the remaining percentage (100% - 42.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Puregold Price Club Inc:

  • The MRQ is 0.424. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.436. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.424TTM0.436-0.012
TTM0.436YOY0.450-0.014
TTM0.4365Y0.415+0.021
5Y0.41510Y0.4150.000
1.4.2. Debt to Equity Ratio

Measures if Puregold Price Club Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • A Debt to Equity ratio of 73.6% means that company has ₱0.74 debt for each ₱1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Puregold Price Club Inc:

  • The MRQ is 0.736. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.774. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.736TTM0.774-0.038
TTM0.774YOY0.820-0.047
TTM0.7745Y0.720+0.054
5Y0.72010Y0.7200.000

2. Market Valuation of Puregold Price Club Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₱1 in earnings Puregold Price Club Inc generates.

  • Above 15 is considered overpriced but always compare Puregold Price Club Inc to the Food & Drug Retailing industry mean.
  • A PE ratio of 35.61 means the investor is paying ₱35.61 for every ₱1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Puregold Price Club Inc:

  • The EOD is 40.584. Good. +1
  • The MRQ is 35.606. Good. +1
  • The TTM is 42.873. Good. +1
Trends
Current periodCompared to+/- 
EOD40.584MRQ35.606+4.979
MRQ35.606TTM42.873-7.268
TTM42.873YOY56.730-13.857
TTM42.8735Y62.872-19.999
5Y62.87210Y62.8720.000
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Puregold Price Club Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Puregold Price Club Inc:

  • The MRQ is 32.060. Seems overpriced? -1
  • The TTM is 40.857. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ32.060TTM40.857-8.797
TTM40.857YOY61.869-21.013
TTM40.8575Y64.324-23.468
5Y64.32410Y64.3240.000

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Puregold Price Club Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food & Drug Retailing industry mean).
  • A PB ratio of 0.99 means the investor is paying ₱0.99 for each ₱1 in book value.

Let's take a look of the Price to Book Ratio trends of Puregold Price Club Inc:

  • The EOD is 1.127. Good. +1
  • The MRQ is 0.989. Very good. +2
  • The TTM is 1.222. Good. +1
Trends
Current periodCompared to+/- 
EOD1.127MRQ0.989+0.138
MRQ0.989TTM1.222-0.233
TTM1.222YOY1.660-0.438
TTM1.2225Y1.752-0.530
5Y1.75210Y1.7520.000
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Puregold Price Club Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.7930.674+18%0.634+25%1.680-53%1.680-53%
Book Value Growth--1.0291.025+0%1.026+0%1.028+0%1.028+0%
Book Value Per Share--28.56327.424+4%24.892+15%23.691+21%23.691+21%
Book Value Per Share Growth--1.0291.025+0%1.026+0%1.022+1%1.022+1%
Current Ratio--5.7445.043+14%4.967+16%4.088+41%4.088+41%
Debt To Asset Ratio--0.4240.436-3%0.450-6%0.415+2%0.415+2%
Debt To Equity Ratio--0.7360.774-5%0.820-10%0.720+2%0.720+2%
Dividend Per Share--0.5000.488+3%0.438+14%0.359+39%0.359+39%
Dividend Per Share Growth--1.0001.028-3%1.031-3%1.018-2%1.018-2%
Eps--0.7930.778+2%0.763+4%0.681+17%0.681+17%
Eps Growth--1.1111.085+2%1.090+2%1.058+5%1.058+5%
Free Cash Flow Per Share---1.838-0.049-97%0.108-1804%0.659-379%0.659-379%
Free Cash Flow Per Share Growth--0.33813.044-97%2.287-85%6.169-95%6.169-95%
Free Cash Flow To Equity Per Share---3.436-1.404-59%-0.123-96%0.049-7119%0.049-7119%
Free Cash Flow To Equity Per Share Growth--0.5110.975-48%0.986-48%8.734-94%8.734-94%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---116.009--------
Intrinsic Value_10Y_min---247.043--------
Intrinsic Value_1Y_max--0.237--------
Intrinsic Value_1Y_min---4.397--------
Intrinsic Value_3Y_max---8.329--------
Intrinsic Value_3Y_min---30.923--------
Intrinsic Value_5Y_max---27.793--------
Intrinsic Value_5Y_min---76.656--------
Net Profit Margin--0.0500.051-1%0.053-6%0.047+6%0.047+6%
Operating Margin----0%-0%-0%-0%
Operating Ratio--0.8170.815+0%0.811+1%0.823-1%0.823-1%
Pb Ratio1.127+12%0.9891.222-19%1.660-40%1.752-44%1.752-44%
Pe Ratio40.584+12%35.60642.873-17%56.730-37%62.872-43%62.872-43%
Peg Ratio--32.06040.857-22%61.869-48%64.324-50%64.324-50%
Price Per Share32.200+12%28.25033.350-15%41.325-32%40.609-30%40.609-30%
Price To Total Gains Ratio24.889+12%21.83629.811-27%38.851-44%63.855-66%63.855-66%
Profit Growth--1.1111.085+2%1.090+2%1.063+5%1.063+5%
Quick Ratio--3.0933.006+3%2.792+11%2.011+54%2.011+54%
Return On Assets--0.0160.016+0%0.017-5%0.017-4%0.017-4%
Return On Equity--0.0280.028-2%0.031-10%0.029-3%0.029-3%
Revenue Growth--1.0371.053-2%1.010+3%1.024+1%1.024+1%
Total Gains Per Share--1.2941.162+11%1.072+21%2.039-37%2.039-37%
Total Gains Per Share Growth--1.0631.069-1%1.027+3%1.231-14%1.231-14%
Usd Book Value--1506579162.1361446853124.340+4%1314152359.346+15%1238464394.736+22%1238464394.736+22%
Usd Book Value Change Per Share--0.0150.012+18%0.012+25%0.031-53%0.031-53%
Usd Book Value Per Share--0.5260.505+4%0.458+15%0.436+21%0.436+21%
Usd Dividend Per Share--0.0090.009+3%0.008+14%0.007+39%0.007+39%
Usd Eps--0.0150.014+2%0.014+4%0.013+17%0.013+17%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share---0.034-0.001-97%0.002-1804%0.012-379%0.012-379%
Usd Free Cash Flow To Equity Per Share---0.063-0.026-59%-0.002-96%0.001-7119%0.001-7119%
Usd Price Per Share0.592+12%0.5200.614-15%0.760-32%0.747-30%0.747-30%
Usd Profit--41848608.00841026743.028+2%40258886.234+4%35551059.120+18%35551059.120+18%
Usd Revenue--834026043.424811656962.772+3%748584263.194+11%748508929.906+11%748508929.906+11%
Usd Total Gains Per Share--0.0240.021+11%0.020+21%0.038-37%0.038-37%
 EOD+2 -3MRQTTM+26 -14YOY+27 -135Y+22 -1810Y+22 -18

3.2. Fundamental Score

Let's check the fundamental score of Puregold Price Club Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1540.584
Price to Book Ratio (EOD)Between0-11.127
Net Profit Margin (MRQ)Greater than00.050
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than13.093
Current Ratio (MRQ)Greater than15.744
Debt to Asset Ratio (MRQ)Less than10.424
Debt to Equity Ratio (MRQ)Less than10.736
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.016
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Puregold Price Club Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.591
Ma 20Greater thanMa 5031.018
Ma 50Greater thanMa 10032.888
Ma 100Greater thanMa 20033.171
OpenGreater thanClose31.300
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in PHP. All numbers in thousands.

Summary
Total Assets142,154,225
Total Liabilities60,274,923
Total Stockholder Equity81,879,302
 As reported
Total Liabilities 60,274,923
Total Stockholder Equity+ 81,879,302
Total Assets = 142,154,225

Assets

Total Assets142,154,225
Total Current Assets65,413,082
Long-term Assets65,413,082
Total Current Assets
Cash And Cash Equivalents 4,751,214
Short-term Investments 4,008,711
Net Receivables 710,868
Inventory 31,401,882
Total Current Assets  (as reported)65,413,082
Total Current Assets  (calculated)40,872,676
+/- 24,540,406
Long-term Assets
Property Plant Equipment 51,444,678
Goodwill 14,902,423
Intangible Assets 4,749,689
Long-term Assets  (as reported)0
Long-term Assets  (calculated)71,096,790
+/- 71,096,790

Liabilities & Shareholders' Equity

Total Current Liabilities11,387,254
Long-term Liabilities-
Total Stockholder Equity81,879,302
Total Current Liabilities
Total Current Liabilities  (as reported)11,387,254
Total Current Liabilities  (calculated)0
+/- 11,387,254
Long-term Liabilities
Long term Debt Total 47,600,159
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)47,600,159
+/- 47,600,159
Total Stockholder Equity
Common Stock2,904,214
Retained Earnings 53,644,979
Capital Surplus 25,361,671
Total Stockholder Equity (as reported)81,879,302
Total Stockholder Equity (calculated)81,910,864
+/- 31,562
Other
Cash And Equivalents21,746,193
Cash and Short Term Investments 30,506,118
Common Stock Shares Outstanding 2,866,586
Liabilities and Stockholders Equity 142,154,225



Balance Sheet

Currency in PHP. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-30
> Total Assets 
70,118,823
98,814,873
95,072,086
95,241,390
95,822,919
108,634,798
107,311,181
108,906,444
120,810,605
131,593,509
127,495,594
129,462,915
131,027,061
139,433,807
136,949,791
138,983,560
142,154,225
142,154,225138,983,560136,949,791139,433,807131,027,061129,462,915127,495,594131,593,509120,810,605108,906,444107,311,181108,634,79895,822,91995,241,39095,072,08698,814,87370,118,823
   > Total Current Assets 
29,014,017
36,438,394
32,154,953
31,909,615
32,030,561
40,040,355
38,640,162
41,286,873
53,051,861
59,388,151
55,298,772
56,463,899
58,142,722
65,930,709
63,403,961
64,376,267
65,413,082
65,413,08264,376,26763,403,96165,930,70958,142,72256,463,89955,298,77259,388,15153,051,86141,286,87338,640,16240,040,35532,030,56131,909,61532,154,95336,438,39429,014,017
       Cash And Cash Equivalents 
180,742
7,183,756
4,327,270
5,438,625
5,722,904
10,429,011
10,695,121
13,143,661
10,908,758
21,667,279
16,630,565
4,324,121
3,443,676
8,865,949
6,046,283
6,697,494
4,751,214
4,751,2146,697,4946,046,2838,865,9493,443,6764,324,12116,630,56521,667,27910,908,75813,143,66110,695,12110,429,0115,722,9045,438,6254,327,2707,183,756180,742
       Short-term Investments 
0
0
0
0
0
0
0
0
23,174
2,411,375
4,025,396
28,285
28,794
30,726
3,035,094
3,027,489
4,008,711
4,008,7113,027,4893,035,09430,72628,79428,2854,025,3962,411,37523,17400000000
       Net Receivables 
1,477,999
3,375,741
2,140,018
1,329,707
789,697
2,161,366
864,656
636,915
421,996
1,665,508
525,433
756,422
598,901
1,318,139
1,152,807
831,075
710,868
710,868831,0751,152,8071,318,139598,901756,422525,4331,665,508421,996636,915864,6562,161,366789,6971,329,7072,140,0183,375,7411,477,999
       Inventory 
20,814,232
19,731,823
20,194,000
19,296,290
20,577,917
19,526,197
19,334,177
20,930,961
23,255,373
20,918,320
23,007,979
22,853,898
24,527,571
21,558,633
23,733,586
26,232,989
31,401,882
31,401,88226,232,98923,733,58621,558,63324,527,57122,853,89823,007,97920,918,32023,255,37320,930,96119,334,17719,526,19720,577,91719,296,29020,194,00019,731,82320,814,232
   > Long-term Assets 00000000000000000
       Property Plant Equipment 
18,954,621
39,639,584
40,071,514
40,472,291
40,804,629
44,986,373
45,120,938
44,072,805
44,074,484
48,103,359
48,097,187
48,857,199
48,679,724
49,286,052
49,243,101
50,022,349
51,444,678
51,444,67850,022,34949,243,10149,286,05248,679,72448,857,19948,097,18748,103,35944,074,48444,072,80545,120,93844,986,37340,804,62940,472,29140,071,51439,639,58418,954,621
       Goodwill 
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,423
14,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,42314,902,423
       Intangible Assets 
4,764,309
4,778,946
4,775,737
4,769,532
4,785,090
4,777,099
4,772,035
4,766,049
4,762,441
4,766,126
4,763,849
4,759,102
4,753,005
4,755,818
4,763,214
4,757,949
4,749,689
4,749,6894,757,9494,763,2144,755,8184,753,0054,759,1024,763,8494,766,1264,762,4414,766,0494,772,0354,777,0994,785,0904,769,5324,775,7374,778,9464,764,309
> Total Liabilities 
17,538,769
45,233,180
36,546,344
35,344,252
34,200,450
46,735,448
43,648,429
43,609,733
53,861,691
63,091,790
56,973,443
57,006,780
56,821,771
63,957,815
59,376,719
59,378,639
60,274,923
60,274,92359,378,63959,376,71963,957,81556,821,77157,006,78056,973,44363,091,79053,861,69143,609,73343,648,42946,735,44834,200,45035,344,25236,546,34445,233,18017,538,769
   > Total Current Liabilities 
11,420,438
17,606,402
9,929,937
8,472,688
7,310,240
15,490,809
12,213,220
13,417,166
11,430,692
17,102,485
10,993,273
10,110,072
10,058,233
17,184,815
12,491,687
11,674,714
11,387,254
11,387,25411,674,71412,491,68717,184,81510,058,23310,110,07210,993,27317,102,48511,430,69213,417,16612,213,22015,490,8097,310,2408,472,6889,929,93717,606,40211,420,438
       Short-term Debt 
0
0
0
913,066
906,686
501,570
200,000
0
0
0
0
0
0
0
0
0
0
0000000000200,000501,570906,686913,066000
   > Long-term Liabilities 00000000000000000
       Long term Debt Total 
1,840,000
27,148,283
26,137,911
26,394,974
26,414,244
30,325,554
30,517,446
29,274,804
41,514,869
44,606,248
44,597,584
45,516,073
45,383,166
45,477,701
45,592,438
46,416,019
47,600,159
47,600,15946,416,01945,592,43845,477,70145,383,16645,516,07344,597,58444,606,24841,514,86929,274,80430,517,44630,325,55426,414,24426,394,97426,137,91127,148,2831,840,000
> Total Stockholder Equity
52,580,054
53,581,693
58,525,743
59,897,138
61,622,470
61,899,350
63,662,752
65,296,711
66,948,914
68,501,720
70,522,151
72,456,135
74,205,290
75,475,992
77,573,072
79,604,921
81,879,302
81,879,30279,604,92177,573,07275,475,99274,205,29072,456,13570,522,15168,501,72066,948,91465,296,71163,662,75261,899,35061,622,47059,897,13858,525,74353,581,69352,580,054
   Common Stock
2,785,363
2,799,914
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,214
2,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,904,2142,799,9142,785,363
   Retained Earnings 
28,903,689
29,748,901
30,057,370
31,428,766
33,154,098
33,650,251
35,413,654
37,047,612
38,699,815
40,425,723
42,446,154
44,411,235
46,160,390
47,171,477
49,322,703
51,370,599
53,644,979
53,644,97951,370,59949,322,70347,171,47746,160,39044,411,23542,446,15440,425,72338,699,81537,047,61235,413,65433,650,25133,154,09831,428,76630,057,37029,748,90128,903,689
   Capital Surplus 
20,830,391
20,830,391
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,671
25,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67125,361,67120,830,39120,830,391
   Treasury Stock0000-102,351-102,351-71,253-71,253-71,253-71,253-71,253-71,253-71,253-71,253000
   Other Stockholders Equity 
117,313
273,741
273,741
273,741
273,741
54,468
54,468
54,468
54,468
-118,634
-118,634
-118,634
-118,634
151,224
151,224
151,224
151,224
151,224151,224151,224151,224-118,634-118,634-118,634-118,63454,46854,46854,46854,468273,741273,741273,741273,741117,313



Balance Sheet

Currency in PHP. All numbers in thousands.




Cash Flow

Currency in PHP. All numbers in thousands.




Income Statement

Currency in PHP. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue164,124,835
Cost of Revenue-134,042,067
Gross Profit30,082,76830,082,768
 
Operating Income (+$)
Gross Profit30,082,768
Operating Expense--
Operating Income12,976,24230,082,768
 
Operating Expense (+$)
Research Development-
Selling General Administrative4,893,142
Selling And Marketing Expenses-
Operating Expense-4,893,142
 
Net Interest Income (+$)
Interest Income2,383,921
Interest Expense--
Net Interest Income-2,383,921
 
Pretax Income (+$)
Operating Income12,976,242
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)10,651,81812,976,242
EBIT - interestExpense = 0
8,180,022
8,180,022
Interest Expense-
Earnings Before Interest and Taxes (ebit)-10,651,818
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax10,651,818
Tax Provision-2,471,796
Net Income From Continuing Ops-8,180,022
Net Income8,180,022
Net Income Applicable To Common Shares8,180,022
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-0
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
XINT.ST
2 minutes ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of XINT.ST.

XINT.ST Daily Candlestick Chart
ELAN.NYSE
26 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ELAN.NYSE.

ELAN.NYSE Daily Candlestick Chart
EIGR.NASDAQ
27 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EIGR.NASDAQ.

EIGR.NASDAQ Daily Candlestick Chart
EFSC.NASDAQ
27 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EFSC.NASDAQ.

EFSC.NASDAQ Daily Candlestick Chart
DZZ.NYSE ARC
40 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DZZ.NYSE ARC.

DZZ.NYSE ARC Daily Candlestick Chart
CANS.V
46 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CANS.V.

CANS.V Daily Candlestick Chart
DRMA.NASDAQ
51 minutes ago

I found you a RSI Bullish Hidden Divergence on the daily chart of DRMA.NASDAQ.

DRMA.NASDAQ Daily Candlestick Chart
DRFS.PINK
51 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DRFS.PINK.

DRFS.PINK Daily Candlestick Chart
DISH.NASDAQ
57 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of DISH.NASDAQ.

DISH.NASDAQ Daily Candlestick Chart
EDGE.TO
1 hour ago

I found you a Golden Cross on the daily chart of EDGE.TO.

EDGE.TO Daily Candlestick Chart
ENRG.V
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of ENRG.V.

ENRG.V Daily Candlestick Chart
EFR.TO
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EFR.TO.

EFR.TO Daily Candlestick Chart
DML.TO
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DML.TO.

DML.TO Daily Candlestick Chart
DOO.TO
1 hour ago

I found you a Bullish Three Line Strike Candle Pattern on the daily chart of DOO.TO.

DOO.TO Daily Candlestick Chart
CIX.TO
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CIX.TO.

CIX.TO Daily Candlestick Chart
BYL.TO
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of BYL.TO.

BYL.TO Daily Candlestick Chart
3LLV.PA
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 3LLV.PA.

3LLV.PA Daily Candlestick Chart
MAC.LSE
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of MAC.LSE.

MAC.LSE Daily Candlestick Chart
KCT.LSE
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of KCT.LSE.

KCT.LSE Daily Candlestick Chart
S5FI.INDX
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of S5FI.INDX.

S5FI.INDX Daily Candlestick Chart
MMFI.INDX
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of MMFI.INDX.

MMFI.INDX Daily Candlestick Chart
STU.V
3 hours ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of STU.V.

STU.V Daily Candlestick Chart
NINSYS.NSE
3 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of NINSYS.NSE.

NINSYS.NSE Daily Candlestick Chart
RMCL.BSE
4 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of RMCL.BSE.

RMCL.BSE Daily Candlestick Chart