25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Pinar Su Sanayi ve Ticaret AS
Buy, Hold or Sell?

Let's analyze Pinar Su Sanayi ve Ticaret AS together

I guess you are interested in Pinar Su Sanayi ve Ticaret AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Pinar Su Sanayi ve Ticaret AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Pinar Su Sanayi ve Ticaret AS

I send you an email if I find something interesting about Pinar Su Sanayi ve Ticaret AS.

1. Quick Overview

1.1. Quick analysis of Pinar Su Sanayi ve Ticaret AS (30 sec.)










1.2. What can you expect buying and holding a share of Pinar Su Sanayi ve Ticaret AS? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₺4.40
Expected worth in 1 year
₺7.59
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
₺3.19
Return On Investment
40.9%

For what price can you sell your share?

Current Price per Share
₺7.81
Expected price per share
₺5.8466343110127 - ₺9.7666666666667
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Pinar Su Sanayi ve Ticaret AS (5 min.)




Live pricePrice per Share (EOD)
₺7.81
Intrinsic Value Per Share
₺2.02 - ₺2.38
Total Value Per Share
₺6.42 - ₺6.78

2.2. Growth of Pinar Su Sanayi ve Ticaret AS (5 min.)




Is Pinar Su Sanayi ve Ticaret AS growing?

Current yearPrevious yearGrowGrow %
How rich?$36.8m$8.1m$14.4m64.0%

How much money is Pinar Su Sanayi ve Ticaret AS making?

Current yearPrevious yearGrowGrow %
Making money$1.3m-$383.8k$1.7m128.0%
Net Profit Margin8.3%-8.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Pinar Su Sanayi ve Ticaret AS (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Pinar Su Sanayi ve Ticaret AS?

Welcome investor! Pinar Su Sanayi ve Ticaret AS's management wants to use your money to grow the business. In return you get a share of Pinar Su Sanayi ve Ticaret AS.

First you should know what it really means to hold a share of Pinar Su Sanayi ve Ticaret AS. And how you can make/lose money.

Speculation

The Price per Share of Pinar Su Sanayi ve Ticaret AS is ₺7.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Pinar Su Sanayi ve Ticaret AS.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Pinar Su Sanayi ve Ticaret AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺4.40. Based on the TTM, the Book Value Change Per Share is ₺0.80 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Pinar Su Sanayi ve Ticaret AS.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.0%0.000.1%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.010.2%0.020.3%0.000.0%0.010.1%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.010.2%0.020.3%0.000.0%0.010.1%0.000.0%
Usd Price Per Share0.72-0.40-0.19-0.21-0.14-
Price to Earnings Ratio-52.23--14.89--49.89--10.83-77.81-
Price-to-Total Gains Ratio53.67--1.22-80.99-14.97-73.78-
Price to Book Ratio5.57-5.67-6.92-19.86-15.93-
Price-to-Total Gains Ratio53.67--1.22-80.99-14.97-73.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.230395
Number of shares4340
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.020.01
Usd Total Gains Per Share0.020.01
Gains per Quarter (4340 shares)102.1526.93
Gains per Year (4340 shares)408.59107.70
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10409399010898
208178080215206
30122612170323314
40163416260431422
50204320350539530
60245224440646638
70286028530754746
80326932620862854
90367736710969962
10040864080010771070

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%2.010.00.016.7%3.017.00.015.0%9.024.07.022.5%37.024.022.044.6%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%9.011.00.045.0%16.024.00.040.0%46.037.00.055.4%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%15.00.068.018.1%
Total Gains per Share3.01.00.075.0%6.06.00.050.0%9.011.00.045.0%16.024.00.040.0%47.036.00.056.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Pinar Su Sanayi ve Ticaret AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4570.798-43%0.126+262%0.210+117%0.104+340%
Book Value Per Share--4.4002.694+63%0.969+354%0.893+393%0.552+698%
Current Ratio--0.5860.575+2%0.474+24%0.462+27%0.353+66%
Debt To Asset Ratio--0.4250.546-22%0.690-38%0.753-44%0.722-41%
Debt To Equity Ratio--0.7391.411-48%2.305-68%4.793-85%3.689-80%
Dividend Per Share----0%-0%-0%-0%
Eps---0.1170.164-172%-0.046-61%-0.002-98%-0.005-96%
Free Cash Flow Per Share---0.0110.074-115%0.011-202%0.025-145%0.025-145%
Free Cash Flow To Equity Per Share---0.0110.036-131%-0.014+24%0.008-238%0.008-238%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.825+21%
Intrinsic Value_10Y_max--2.380--------
Intrinsic Value_10Y_min--2.019--------
Intrinsic Value_1Y_max--0.138--------
Intrinsic Value_1Y_min--0.136--------
Intrinsic Value_3Y_max--0.492--------
Intrinsic Value_3Y_min--0.468--------
Intrinsic Value_5Y_max--0.937--------
Intrinsic Value_5Y_min--0.863--------
Market Cap2220289280.000-214%6965056000.0003830780800.000+82%1867061440.000+273%1983619520.000+251%1345040442.880+418%
Net Profit Margin---0.1140.083-237%-0.083-27%-0.121+6%-0.081-29%
Operating Margin---0.005-100%0.024-100%0.013-100%0.005-100%
Operating Ratio--1.8871.577+20%1.553+22%1.575+20%1.247+51%
Pb Ratio1.775-214%5.5685.666-2%6.925-20%19.855-72%15.927-65%
Pe Ratio-16.651+68%-52.233-14.886-71%-49.892-4%-10.831-79%77.805-167%
Price Per Share7.810-214%24.50013.475+82%6.568+273%6.978+251%4.731+418%
Price To Free Cash Flow Ratio-175.787+68%-551.445-119.943-78%-16.263-97%-8.188-99%-4.094-99%
Price To Total Gains Ratio17.108-214%53.669-1.222+102%80.986-34%14.967+259%73.779-27%
Quick Ratio--0.1890.217-13%0.220-14%0.204-7%0.340-45%
Return On Assets---0.0150.027-157%-0.014-7%-0.014-10%-0.010-35%
Return On Equity---0.0270.049-154%-0.045+68%-0.112+320%-0.073+172%
Total Gains Per Share--0.4570.798-43%0.126+262%0.210+117%0.104+340%
Usd Book Value--36898685.34422590655.391+63%8126380.930+354%7487508.168+393%4625400.464+698%
Usd Book Value Change Per Share--0.0130.024-43%0.004+262%0.006+117%0.003+340%
Usd Book Value Per Share--0.1300.079+63%0.029+354%0.026+393%0.016+698%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.0030.005-172%-0.001-61%0.000-98%0.000-96%
Usd Free Cash Flow---93150.351622524.650-115%91205.703-202%175762.472-153%87881.236-206%
Usd Free Cash Flow Per Share--0.0000.002-115%0.000-202%0.001-145%0.001-145%
Usd Free Cash Flow To Equity Per Share--0.0000.001-131%0.000+24%0.000-238%0.000-238%
Usd Market Cap65498533.760-214%205469152.000113008033.600+82%55078312.480+273%58516775.840+251%39678693.065+418%
Usd Price Per Share0.230-214%0.7230.398+82%0.194+273%0.206+251%0.140+418%
Usd Profit---983426.0131371405.455-172%-383813.541-61%-18516.337-98%-38586.776-96%
Usd Revenue--8633105.5879800312.875-12%4864027.850+77%4129265.949+109%2722676.938+217%
Usd Total Gains Per Share--0.0130.024-43%0.004+262%0.006+117%0.003+340%
 EOD+2 -6MRQTTM+13 -20YOY+20 -135Y+20 -1310Y+19 -15

3.3 Fundamental Score

Let's check the fundamental score of Pinar Su Sanayi ve Ticaret AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-16.651
Price to Book Ratio (EOD)Between0-11.775
Net Profit Margin (MRQ)Greater than0-0.114
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.189
Current Ratio (MRQ)Greater than10.586
Debt to Asset Ratio (MRQ)Less than10.425
Debt to Equity Ratio (MRQ)Less than10.739
Return on Equity (MRQ)Greater than0.15-0.027
Return on Assets (MRQ)Greater than0.05-0.015
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Pinar Su Sanayi ve Ticaret AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.983
Ma 20Greater thanMa 507.892
Ma 50Greater thanMa 1007.950
Ma 100Greater thanMa 2008.142
OpenGreater thanClose7.740
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Pinar Su Sanayi ve Ticaret AS

Pinar Su ve Icecek Sanayi ve Ticaret A.S. produces and sells bottled water, functional beverages, natural mineral water, lemonade, and plain and fruit-flavored sparkling water in Turkey. The company exports its products to Germany, England, Holland, France, Belgium, Kosovo, Kuwait, Qatar, Saudi Arabia, the United Arab Emirates, Singapore, Australia, and the United States. Pinar Su ve Icecek Sanayi ve Ticaret A.S. was founded in 1984 and is headquartered in Izmir, Turkey.

Fundamental data was last updated by Penke on 2024-09-03 12:37:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Pinar Su Sanayi ve Ticaret AS earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of -11.4% means that ₤-0.11 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is -11.4%. The company is making a huge loss. -2
  • The TTM is 8.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-11.4%TTM8.3%-19.7%
TTM8.3%YOY-8.3%+16.6%
TTM8.3%5Y-12.1%+20.4%
5Y-12.1%10Y-8.1%-4.0%
4.3.1.2. Return on Assets

Shows how efficient Pinar Su Sanayi ve Ticaret AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • -1.5% Return on Assets means that Pinar Su Sanayi ve Ticaret AS generated ₤-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is -1.5%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-1.5%TTM2.7%-4.2%
TTM2.7%YOY-1.4%+4.1%
TTM2.7%5Y-1.4%+4.1%
5Y-1.4%10Y-1.0%-0.4%
4.3.1.3. Return on Equity

Shows how efficient Pinar Su Sanayi ve Ticaret AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • -2.7% Return on Equity means Pinar Su Sanayi ve Ticaret AS generated ₤-0.03 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 4.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-2.7%TTM4.9%-7.6%
TTM4.9%YOY-4.5%+9.4%
TTM4.9%5Y-11.2%+16.1%
5Y-11.2%10Y-7.3%-3.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Pinar Su Sanayi ve Ticaret AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Pinar Su Sanayi ve Ticaret AS is operating .

  • Measures how much profit Pinar Su Sanayi ve Ticaret AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.5%-0.5%
TTM0.5%YOY2.4%-1.8%
TTM0.5%5Y1.3%-0.7%
5Y1.3%10Y0.5%+0.8%
4.3.2.2. Operating Ratio

Measures how efficient Pinar Su Sanayi ve Ticaret AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 1.89 means that the operating costs are ₤1.89 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is 1.887. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.577. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.887TTM1.577+0.310
TTM1.577YOY1.553+0.024
TTM1.5775Y1.575+0.002
5Y1.57510Y1.247+0.328
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Pinar Su Sanayi ve Ticaret AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Pinar Su Sanayi ve Ticaret AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 0.59 means the company has ₤0.59 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is 0.586. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.575. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.586TTM0.575+0.011
TTM0.575YOY0.474+0.101
TTM0.5755Y0.462+0.112
5Y0.46210Y0.353+0.109
4.4.3.2. Quick Ratio

Measures if Pinar Su Sanayi ve Ticaret AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 0.19 means the company can pay off ₤0.19 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is 0.189. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.217. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.189TTM0.217-0.029
TTM0.217YOY0.220-0.003
TTM0.2175Y0.204+0.013
5Y0.20410Y0.340-0.136
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Pinar Su Sanayi ve Ticaret AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Pinar Su Sanayi ve Ticaret AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.42 means that Pinar Su Sanayi ve Ticaret AS assets are financed with 42.5% credit (debt) and the remaining percentage (100% - 42.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is 0.425. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.546. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.425TTM0.546-0.121
TTM0.546YOY0.690-0.144
TTM0.5465Y0.753-0.207
5Y0.75310Y0.722+0.031
4.5.4.2. Debt to Equity Ratio

Measures if Pinar Su Sanayi ve Ticaret AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 73.9% means that company has ₤0.74 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The MRQ is 0.739. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.411. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.739TTM1.411-0.672
TTM1.411YOY2.305-0.894
TTM1.4115Y4.793-3.382
5Y4.79310Y3.689+1.104
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Pinar Su Sanayi ve Ticaret AS generates.

  • Above 15 is considered overpriced but always compare Pinar Su Sanayi ve Ticaret AS to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of -52.23 means the investor is paying ₤-52.23 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The EOD is -16.651. Based on the earnings, the company is expensive. -2
  • The MRQ is -52.233. Based on the earnings, the company is expensive. -2
  • The TTM is -14.886. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-16.651MRQ-52.233+35.582
MRQ-52.233TTM-14.886-37.347
TTM-14.886YOY-49.892+35.005
TTM-14.8865Y-10.831-4.055
5Y-10.83110Y77.805-88.636
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The EOD is -175.787. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -551.445. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -119.943. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-175.787MRQ-551.445+375.658
MRQ-551.445TTM-119.943-431.502
TTM-119.943YOY-16.263-103.679
TTM-119.9435Y-8.188-111.755
5Y-8.18810Y-4.094-4.094
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Pinar Su Sanayi ve Ticaret AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 5.57 means the investor is paying ₤5.57 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Pinar Su Sanayi ve Ticaret AS:

  • The EOD is 1.775. Based on the equity, the company is underpriced. +1
  • The MRQ is 5.568. Based on the equity, the company is overpriced. -1
  • The TTM is 5.666. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD1.775MRQ5.568-3.793
MRQ5.568TTM5.666-0.098
TTM5.666YOY6.925-1.259
TTM5.6665Y19.855-14.189
5Y19.85510Y15.927+3.928
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets2,174,936
Total Liabilities924,133
Total Stockholder Equity1,250,803
 As reported
Total Liabilities 924,133
Total Stockholder Equity+ 1,250,803
Total Assets = 2,174,936

Assets

Total Assets2,174,936
Total Current Assets411,387
Long-term Assets1,763,549
Total Current Assets
Cash And Cash Equivalents 37,215
Short-term Investments 441
Net Receivables 132,005
Inventory 119,262
Other Current Assets 47,636
Total Current Assets  (as reported)411,387
Total Current Assets  (calculated)336,559
+/- 74,827
Long-term Assets
Property Plant Equipment 1,722,312
Long-term Assets  (as reported)1,763,549
Long-term Assets  (calculated)1,722,312
+/- 41,237

Liabilities & Shareholders' Equity

Total Current Liabilities702,238
Long-term Liabilities221,895
Total Stockholder Equity1,250,803
Total Current Liabilities
Short Long Term Debt 270,993
Accounts payable 327,114
Total Current Liabilities  (as reported)702,238
Total Current Liabilities  (calculated)598,107
+/- 104,130
Long-term Liabilities
Long term Debt 11,881
Capital Lease Obligations Min Short Term Debt51,930
Long-term Liabilities  (as reported)221,895
Long-term Liabilities  (calculated)63,812
+/- 158,084
Total Stockholder Equity
Retained Earnings 215,126
Total Stockholder Equity (as reported)1,250,803
Total Stockholder Equity (calculated)215,126
+/- 1,035,677
Other
Capital Stock94,763
Common Stock Shares Outstanding 94,763
Net Debt 245,659
Net Invested Capital 1,533,677
Net Working Capital -290,851
Property Plant and Equipment Gross 2,437,482



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-31
> Total Assets 
49,550,599,000
33,901,420,000
33,901,420,000
33,319,650,000
48,049,645,000
49,115
55,980
59,182,752,000
56,869
58,166
59,505
66,200
65,503
66,101
72,035
63,245
61,628
68,274
68,653
68,932
75,240
82,667
84,504
78,412
84,000
85,607
91,740
91,831
88,680
98,442
100,292
104,297
95,833
102,063
95,361
97,913
102,934
111,584
117,355
123,969
119,117
121,191
136,201
137,797
129,907
144,500
141,493
142,440
122,180
129,246
148,760
158,196
149,574
182,170
201,278
217,209
205,912
225,664
240,030
245,150
246,962
263,679
286,357
304,701
293,626
318,502
329,642
326,022
325,285
354,755
358,738
377,921
425,280
431,307
448,817
482,135
666,930
698,692
747,381
756,833
976,582
1,001,242
1,053,007
1,100,180
1,867,910
2,174,936
2,174,9361,867,9101,100,1801,053,0071,001,242976,582756,833747,381698,692666,930482,135448,817431,307425,280377,921358,738354,755325,285326,022329,642318,502293,626304,701286,357263,679246,962245,150240,030225,664205,912217,209201,278182,170149,574158,196148,760129,246122,180142,440141,493144,500129,907137,797136,201121,191119,117123,969117,355111,584102,93497,91395,361102,06395,833104,297100,29298,44288,68091,83191,74085,60784,00078,41284,50482,66775,24068,93268,65368,27461,62863,24572,03566,10165,50366,20059,50558,16656,86959,182,752,00055,98049,11548,049,645,00033,319,650,00033,901,420,00033,901,420,00049,550,599,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,172
86,025
57,007
74,751
90,003
109,486
74,775
86,912
100,518
100,964
78,114
92,776
101,903
119,674
85,732
97,599
118,395
149,826
135,270
175,045
223,029
238,109
215,667
247,926
318,736
371,397
324,879
411,387
411,387324,879371,397318,736247,926215,667238,109223,029175,045135,270149,826118,39597,59985,732119,674101,90392,77678,114100,964100,51886,91274,775109,48690,00374,75157,00786,02580,1720000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,056
4,568
1,617
3,961
639
8,400
1,382
5,075
3,795
9,786
3,298
3,119
8,503
10,892
6,167
3,703
12,602
10,225
24,572
24,571
14,547
11,002
26,391
13,095
19,503
17,496
24,206
37,215
37,21524,20617,49619,50313,09526,39111,00214,54724,57124,57210,22512,6023,7036,16710,8928,5033,1193,2989,7863,7955,0751,3828,4006393,9611,6174,5681,0560000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
440
441
441440000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
7,121,427,000
8,318,722,000
8,318,722,000
7,105,159,000
8,061,685,000
7,304
10,130
10,973,921,000
3,971
5,324
7,508
8,860
7,824
7,410
10,235
5,672
4,751
8,038
9,856
10,777
9,003
11,278
10,942
8,269
11,208
10,000
14,726
15,791
14,689
20,258
21,084
26,598
18,114
22,518
19,163
21,677
14,905
23,475
28,263
30,731
24,482
22,067
28,606
29,399
16,197
32,359
34,343
36,493
31,255
38,864
39,035
49,613
24,760
28,937
38,261
40,377
23,033
39,227
47,999
51,147
29,882
39,614
51,481
60,564
37,943
40,459
51,782
48,380
39,154
52,050
49,459
60,907
32,522
38,886
48,479
75,049
50,232
65,563
100,200
120,234
106,891
100,646
135,181
155,141
113,199
132,005
132,005113,199155,141135,181100,646106,891120,234100,20065,56350,23275,04948,47938,88632,52260,90749,45952,05039,15448,38051,78240,45937,94360,56451,48139,61429,88251,14747,99939,22723,03340,37738,26128,93724,76049,61339,03538,86431,25536,49334,34332,35916,19729,39928,60622,06724,48230,73128,26323,47514,90521,67719,16322,51818,11426,59821,08420,25814,68915,79114,72610,00011,2088,26910,94211,2789,00310,7779,8568,0384,7515,67210,2357,4107,8248,8607,5085,3243,97110,973,921,00010,1307,3048,061,685,0007,105,159,0008,318,722,0008,318,722,0007,121,427,000
       Other Current Assets 
157,062,000
62,077,000
62,077,000
76,914,000
60,815,000
74
76
80,955,000
115
325
75
77
25
122
93
46
16
102
83
54
21
171
2,697
2,687
171
3,242
1,221
930
94
2,172
2,505
2,757
287
1,369
2,174
2,633
2,507
1,182
1,706
2,224
2,345
3,598
3,262
3,046
3,545
1,705
2,306
2,097
2,022
1,207
4,220
4,991
7,664
9,734
8,866
11,332
12,477
11,620
12,644
13,822
15,415
16,119
15,922
16,080
16,451
20,214
179
16,696
16,908
17,573
23,800
25,177
25,308
26,624
27,874
30,288
25,520
35,245
41,296
35,778
31,423
69,740
81,562
115
92
47,636
47,6369211581,56269,74031,42335,77841,29635,24525,52030,28827,87426,62425,30825,17723,80017,57316,90816,69617920,21416,45116,08015,92216,11915,41513,82212,64411,62012,47711,3328,8669,7347,6644,9914,2201,2072,0222,0972,3061,7053,5453,0463,2623,5982,3452,2241,7061,1822,5072,6332,1741,3692872,7572,5052,172949301,2213,2421712,6872,69717121548310216469312225777532511580,955,000767460,815,00076,914,00062,077,00062,077,000157,062,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,590
229,124
225,058
247,170
261,978
256,836
258,247
339,548
333,709
330,421
332,309
531,660
523,647
524,352
518,724
760,914
753,316
734,271
728,783
1,543,031
1,763,549
1,763,5491,543,031728,783734,271753,316760,914518,724524,352523,647531,660332,309330,421333,709339,548258,247256,836261,978247,170225,058229,124231,59000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
32,111,351,000
13,762,440,000
13,762,440,000
13,750,931,000
29,746,586,000
31,336
31,376
30,912,444,000
31,346
31,054
31,216
39,609
39,608
39,576
40,904
41,135
42,225
45,981
45,555
44,970
47,691
47,004
51,956
51,632
56,611
55,658
54,860
53,962
52,641
53,179
52,350
51,825
50,681
50,387
51,275
50,665
62,816
62,087
61,866
62,325
62,092
62,003
76,737
77,575
76,628
75,705
75,962
76,850
75,502
74,051
77,109
83,050
96,421
119,510
129,987
134,834
142,532
143,314
146,236
144,971
181,011
179,255
185,282
184,048
210,138
222,806
220,245
216,095
235,165
248,327
242,736
241,558
319,929
314,927
311,909
313,295
508,543
509,176
509,509
503,876
716,847
706,963
712,442
704,178
1,505,114
1,722,312
1,722,3121,505,114704,178712,442706,963716,847503,876509,509509,176508,543313,295311,909314,927319,929241,558242,736248,327235,165216,095220,245222,806210,138184,048185,282179,255181,011144,971146,236143,314142,532134,834129,987119,51096,42183,05077,10974,05175,50276,85075,96275,70576,62877,57576,73762,00362,09262,32561,86662,08762,81650,66551,27550,38750,68151,82552,35053,17952,64153,96254,86055,65856,61151,63251,95647,00447,69144,97045,55545,98142,22541,13540,90439,57639,60839,60931,21631,05431,34630,912,444,00031,37631,33629,746,586,00013,750,931,00013,762,440,00013,762,440,00032,111,351,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,757
4,018
4,047
4,147
4,282
4,175
4,664
4,593
4,714
4,579
7,544
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000007,5444,5794,7144,5934,6644,1754,2824,1474,0474,0183,7570000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
449,729,000
86,599,000
86,599,000
193,151,000
390,469,000
371
331
289,284,000
260
231
205
211
167
144
123
96
84
73
65
54
27
37
26
23
16
19
4
9
13
122
136
128
128
120
113
107
236
218
208
190
132
135
130
171
229
302
289
274
253
236
220
229
250
231
544
548
1,949
2,259
2,422
2,646
2,936
3,415
3,824
3,936
4,044
4,175
4,163
4,319
4,459
4,451
4,443
4,382
4,579
4,628
4,629
4,592
4,512
4,588
4,535
4,607
4,615
0
6,064
5,934
18,254
0
018,2545,9346,06404,6154,6074,5354,5884,5124,5924,6294,6284,5794,3824,4434,4514,4594,3194,1634,1754,0443,9363,8243,4152,9362,6462,4222,2591,94954854423125022922023625327428930222917113013513219020821823610711312012812813612213941916232637275465738496123144167211205231260289,284,000331371390,469,000193,151,00086,599,00086,599,000449,729,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
231,590
229,124
225,058
247,170
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000247,170225,058229,124231,59000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
22,488,370,000
22,769,245,000
22,769,245,000
21,991,929,000
23,519,898,000
22,901
24,554
27,305,678,000
25,637
27,119
28,961
29,888
25,892
25,420
27,594
14,872
12,786
18,008
20,290
17,131
18,813
23,807
31,695
22,949
22,674
23,507
24,696
21,901
18,460
26,490
31,724
33,706
23,108
28,067
31,133
33,634
29,532
37,599
42,925
47,754
40,965
43,854
59,077
60,670
56,974
74,188
77,729
78,333
63,237
71,000
92,632
101,359
95,829
127,722
124,127
145,108
141,927
166,356
184,725
190,727
182,974
207,230
233,244
250,816
229,128
263,473
283,169
281,442
273,594
317,243
330,351
347,426
341,444
364,382
399,239
437,502
439,932
498,547
544,572
564,247
613,627
657,709
724,147
737,727
746,885
924,133
924,133746,885737,727724,147657,709613,627564,247544,572498,547439,932437,502399,239364,382341,444347,426330,351317,243273,594281,442283,169263,473229,128250,816233,244207,230182,974190,727184,725166,356141,927145,108124,127127,72295,829101,35992,63271,00063,23778,33377,72974,18856,97460,67059,07743,85440,96547,75442,92537,59929,53233,63431,13328,06723,10833,70631,72426,49018,46021,90124,69623,50722,67422,94931,69523,80718,81317,13120,29018,00812,78614,87227,59425,42025,89229,88828,96127,11925,63727,305,678,00024,55422,90123,519,898,00021,991,929,00022,769,245,00022,769,245,00022,488,370,000
   > Total Current Liabilities 
11,984,319,000
14,926,143,000
14,926,143,000
14,394,873,000
15,540,683,000
13,443
16,788
17,107,526,000
11,210
13,029
15,953
14,951
15,632
14,946
16,477
9,357
10,673
12,279
14,515
11,563
11,804
16,757
21,856
13,835
12,110
13,245
14,870
12,554
9,629
18,016
23,824
26,324
15,766
21,111
24,604
27,370
21,654
29,604
36,076
40,752
33,534
31,687
44,320
46,565
35,009
51,838
58,355
51,339
38,458
47,151
56,062
66,734
63,090
86,929
86,545
79,166
62,698
94,267
114,489
127,490
104,080
105,603
132,126
156,970
160,017
209,837
230,313
207,710
171,589
218,685
237,459
262,220
257,300
263,798
308,544
349,937
325,343
406,014
458,421
481,395
483,346
531,032
594,478
613,648
569,017
702,238
702,238569,017613,648594,478531,032483,346481,395458,421406,014325,343349,937308,544263,798257,300262,220237,459218,685171,589207,710230,313209,837160,017156,970132,126105,603104,080127,490114,48994,26762,69879,16686,54586,92963,09066,73456,06247,15138,45851,33958,35551,83835,00946,56544,32031,68733,53440,75236,07629,60421,65427,37024,60421,11115,76626,32423,82418,0169,62912,55414,87013,24512,11013,83521,85616,75711,80411,56314,51512,27910,6739,35716,47714,94615,63214,95115,95313,02911,21017,107,526,00016,78813,44315,540,683,00014,394,873,00014,926,143,00014,926,143,00011,984,319,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,383
17,215
25,607
33,424
34,332
34,815
45,679
133,481
135,399
119,938
96,365
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000096,365119,938135,399133,48145,67934,81534,33233,42425,60717,21599,3830000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,383
17,215
25,607
33,424
34,332
34,815
45,679
133,481
135,399
119,938
96,365
137,205
144,557
150,997
168,971
165,159
186,868
185,697
190,255
245,991
231,338
231,658
244,229
262,380
246,364
232,665
229,736
270,993
270,993229,736232,665246,364262,380244,229231,658231,338245,991190,255185,697186,868165,159168,971150,997144,557137,20596,365119,938135,399133,48145,67934,81534,33233,42425,60717,21599,3830000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,159,131,000
4,658,375,000
4,658,375,000
5,063,545,000
2,345,571,000
2,106
2,870
4,157,015,000
3,310
2,583
6,653
7,090
4,955
4,768
6,564
6,702
5,084
7,280
8,741
5,615
4,284
9,370
12,057
8,111
5,745
6,283
9,338
7,181
4,740
12,593
14,251
14,599
10,071
13,470
19,670
22,774
17,015
17,711
22,653
27,470
22,315
23,633
31,771
32,326
26,543
31,387
37,407
38,693
30,036
32,143
43,574
53,454
48,349
41,704
52,247
58,174
42,157
44,410
66,464
60,863
44,015
49,743
72,587
82,506
56,472
57,823
75,158
67,428
47,744
53,694
61,636
72,660
53,690
61,216
78,451
117,733
101,923
119,842
177,454
203,497
166,136
186,100
251,867
300,581
268,271
327,114
327,114268,271300,581251,867186,100166,136203,497177,454119,842101,923117,73378,45161,21653,69072,66061,63653,69447,74467,42875,15857,82356,47282,50672,58749,74344,01560,86366,46444,41042,15758,17452,24741,70448,34953,45443,57432,14330,03638,69337,40731,38726,54332,32631,77123,63322,31527,47022,65317,71117,01522,77419,67013,47010,07114,59914,25112,5934,7407,1819,3386,2835,7458,11112,0579,3704,2845,6158,7417,2805,0846,7026,5644,7684,9557,0906,6532,5833,3104,157,015,0002,8702,1062,345,571,0005,063,545,0004,658,375,0004,658,375,0001,159,131,000
       Other Current Liabilities 
1,717,690,000
3,416,688,000
3,416,688,000
3,248,155,000
2,704,466,000
2,643
2,865
2,051,034,000
2,281
4,295
2,342
2,385
2,017
2,205
2,226
2,345
2,778
4,224
3,635
4,900
5,688
6,453
3,951
3,476
4,463
4,974
3,649
3,480
3,005
3,599
7,627
4,130
3,987
5,740
2,658
2,676
2,862
3,554
5,015
4,937
3,244
7,025
5,889
4,592
1,934
6,614
6,439
2,848
1,949
5,035
5,958
6,642
3,831
6,338
6,121
5,977
3,369
7,902
6,577
7,370
11,757
14,315
11,323
10,964
11,865
10,683
10,684
10,944
12,454
18,225
19,986
17,998
19,132
16,760
18,032
21,956
21,343
25,186
32,706
28,504
29,755
65,253
77,725
0
0
0
00077,72565,25329,75528,50432,70625,18621,34321,95618,03216,76019,13217,99819,98618,22512,45410,94410,68410,68311,86510,96411,32314,31511,7577,3706,5777,9023,3695,9776,1216,3383,8316,6425,9585,0351,9492,8486,4396,6141,9344,5925,8897,0253,2444,9375,0153,5542,8622,6762,6585,7403,9874,1307,6273,5993,0053,4803,6494,9744,4633,4763,9516,4535,6884,9003,6354,2242,7782,3452,2262,2052,0172,3852,3424,2952,2812,051,034,0002,8652,6432,704,466,0003,248,155,0003,416,688,0003,416,688,0001,717,690,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,635
52,856
73,732
102,005
98,558
92,892
85,206
84,144
100,584
90,694
87,565
114,589
92,533
86,150
82,852
130,281
126,678
129,669
124,079
177,868
221,895
221,895177,868124,079129,669126,678130,28182,85286,15092,533114,58987,56590,694100,58484,14485,20692,89298,558102,00573,73252,85653,63500000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-99,383
-17,215
-25,607
-33,424
-34,332
-34,815
-45,679
-119,992
-121,153
-108,390
-84,479
28,988
32,306
33,189
31,513
28,903
26,641
24,259
25,177
24,417
21,951
19,758
34,123
30,864
42,184
35,571
33,677
51,930
51,93033,67735,57142,18430,86434,12319,75821,95124,41725,17724,25926,64128,90331,51333,18932,30628,988-84,479-108,390-121,153-119,992-45,679-34,815-34,332-33,424-25,607-17,215-99,3830000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
27,062,229,000
11,132,175,000
11,132,175,000
11,327,721,000
24,529,747,000
26,214
31,426
31,877,074,000
31,232
31,047
30,544
36,312
39,612
40,681
44,441
48,373
48,842
50,265
48,362
51,801
56,426
58,860
52,809
55,463
61,326
62,100
67,044
69,930
70,221
71,952
68,568
70,591
72,726
73,996
64,228
64,279
73,402
73,984
74,430
76,216
78,152
77,337
77,124
77,128
72,933
70,312
63,764
64,107
58,943
58,246
56,128
56,836
53,745
54,448
77,151
72,101
63,986
59,309
55,304
54,423
63,988
56,450
53,113
53,885
64,498
55,030
46,473
44,580
51,691
37,512
28,387
30,495
83,836
66,926
49,578
44,633
226,999
200,145
202,810
192,585
362,955
343,532
328,859
362,453
1,121,025
1,250,803
1,250,8031,121,025362,453328,859343,532362,955192,585202,810200,145226,99944,63349,57866,92683,83630,49528,38737,51251,69144,58046,47355,03064,49853,88553,11356,45063,98854,42355,30459,30963,98672,10177,15154,44853,74556,83656,12858,24658,94364,10763,76470,31272,93377,12877,12477,33778,15276,21674,43073,98473,40264,27964,22873,99672,72670,59168,56871,95270,22169,93067,04462,10061,32655,46352,80958,86056,42651,80148,36250,26548,84248,37344,44140,68139,61236,31230,54431,04731,23231,877,074,00031,42626,21424,529,747,00011,327,721,00011,132,175,00011,132,175,00027,062,229,000
   Common Stock
3,898,125,000
3,898,125,000
3,898,125,000
3,898,125,000
3,898,125,000
3,898
11,305
11,304,563,000
11,305
11,305
11,305
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,733
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
12,789
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
44,763
94,763
94,763
94,763
94,763
94,763
94,763
94,763
0
0
0
00094,76394,76394,76394,76394,76394,76394,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76344,76312,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,78912,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73312,73311,30511,30511,30511,304,563,00011,3053,8983,898,125,0003,898,125,0003,898,125,0003,898,125,0003,898,125,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,549
32,874
53,272
52,566
52,018
51,370
73,826
72,501
71,717
70,800
90,680
90,815
90,063
89,868
159,139
155,203
151,374
150,403
308,045
296,548
291,766
288,287
476,346
468,771
442,599
0
0
0
000442,599468,771476,346288,287291,766296,548308,045150,403151,374155,203159,13989,86890,06390,81590,68070,80071,71772,50173,82651,37052,01852,56653,27232,87433,5490000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.




6.4. Cash Flows

Currency in TRY. All numbers in thousands.