Shakey’s Pizza Asia Ventures Inc
Buy, Hold or Sell?
Let's analyse Shakey’s Pizza Asia Ventures Inc together
I guess you are interested in Shakey’s Pizza Asia Ventures Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Shakey’s Pizza Asia Ventures Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
You can find me behind Let's Analyse Together in the top-right of each section.
Get notifications about Shakey’s Pizza Asia Ventures Inc
I send you an email if I find something interesting about Shakey’s Pizza Asia Ventures Inc.
Quick analysis of Shakey’s Pizza Asia Ventures Inc (30 sec.)
1. Valuation of Shakey’s Pizza Asia Ventures Inc (5 min.)
₱9.00
₱4.18
2. Growth of Shakey’s Pizza Asia Ventures Inc (5 min.)
Is Shakey’s Pizza Asia Ventures Inc growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $125.4m | $108.8m | $9.9m | 8.4% |
How much money is Shakey’s Pizza Asia Ventures Inc making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $4.7m | $758.6k | $3.9m | 84.0% |
Net Profit Margin | 9.0% | 2.2% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Shakey’s Pizza Asia Ventures Inc (5 min.)
Fundamentals of Shakey’s Pizza Asia Ventures Inc
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is able to pay all its debts with equity. |
1.1. Profitability of Shakey’s Pizza Asia Ventures Inc.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- A Net Profit Margin of 12.5% means that ₱0.12 for each ₱1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 2.2%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.4%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.4%. Compared to the 5Y term, the 10Y term is not trending.
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- 2.4% Return on Assets means that Shakey’s Pizza Asia Ventures Inc generated ₱0.02 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 0.3%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.9%. Compared to the 5Y term, the 10Y term is not trending.
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- 6.0% Return on Equity means Shakey’s Pizza Asia Ventures Inc generated ₱0.06 for each ₱1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 0.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.0%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 2.0%. Compared to the 5Y term, the 10Y term is not trending.
1.2. Operating Efficiency of Shakey’s Pizza Asia Ventures Inc.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Shakey’s Pizza Asia Ventures Inc makes for each ₱1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- An Operating Margin of 0.0% means the company generated ₱0.00 for each ₱1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Shakey’s Pizza Asia Ventures Inc:
- The MRQ is 0.0%. The data is not here.
Trends
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Hotels & Entertainment Services industry mean).
- An Operation Ratio of 0.72 means that the operating costs are ₱0.72 for each ₱1 in net sales.
Let's take a look of the Operating Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 0.777. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.763. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.763. Compared to the 5Y term, the 10Y term is not trending.
1.3. Liquidity of Shakey’s Pizza Asia Ventures Inc.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Hotels & Entertainment Services industry mean).
- A Current Ratio of 1.37 means the company has ₱1.37 in assets for each ₱1 in short-term debts.
Let's take a look of the Current Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 1.609. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.280. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.280. Compared to the 5Y term, the 10Y term is not trending.
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- A Quick Ratio of 0.61 means the company can pay off ₱0.61 for each ₱1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 1.096. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.676. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.676. Compared to the 5Y term, the 10Y term is not trending.
1.4. Solvency of Shakey’s Pizza Asia Ventures Inc.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to Hotels & Entertainment Services industry mean.
- A Debt to Asset Ratio of 0.60 means that Shakey’s Pizza Asia Ventures Inc assets are financed with 60.2% credit (debt) and the remaining percentage (100% - 60.2%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 0.537. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.563. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.563. Compared to the 5Y term, the 10Y term is not trending.
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- A Debt to Equity ratio of 151.3% means that company has ₱1.51 debt for each ₱1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 1.167. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.302. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.302. Compared to the 5Y term, the 10Y term is not trending.
2. Market Valuation of Shakey’s Pizza Asia Ventures Inc
2. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Shakey’s Pizza Asia Ventures Inc to the Hotels & Entertainment Services industry mean.
- A PE ratio of 30.67 means the investor is paying ₱30.67 for every ₱1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is -218.333. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 14.817. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 14.817. Compared to the 5Y term, the 10Y term is not trending.
2.2. Price Earnings to Growth Ratio
- Lower is better.
- A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.
Let's take a look of the Price Earnings to Growth Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 593.021. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 341.619. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 341.619. Compared to the 5Y term, the 10Y term is not trending.
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Hotels & Entertainment Services industry mean).
- A PB ratio of 1.83 means the investor is paying ₱1.83 for each ₱1 in book value.
Let's take a look of the Price to Book Ratio trends of Shakey’s Pizza Asia Ventures Inc:
Trends
- The YOY is 2.322. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 2.660. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 2.660. Compared to the 5Y term, the 10Y term is not trending.
2. Total Gains per Share
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Shakey’s Pizza Asia Ventures Inc compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 0.274 | 0.156 | +75% | 0.143 | +91% | 0.232 | +18% | 0.232 | +18% |
Book Value Growth | - | - | 1.070 | 1.041 | +3% | 1.073 | 0% | 1.031 | +4% | 1.031 | +4% |
Book Value Per Share | - | - | 4.185 | 3.962 | +6% | 3.720 | +12% | 3.401 | +23% | 3.401 | +23% |
Book Value Per Share Growth | - | - | 1.070 | 1.041 | +3% | 1.051 | +2% | 1.025 | +4% | 1.025 | +4% |
Current Ratio | - | - | 1.374 | 1.331 | +3% | 1.609 | -15% | 1.280 | +7% | 1.280 | +7% |
Debt To Asset Ratio | - | - | 0.602 | 0.584 | +3% | 0.537 | +12% | 0.563 | +7% | 0.563 | +7% |
Debt To Equity Ratio | - | - | 1.513 | 1.404 | +8% | 1.167 | +30% | 1.302 | +16% | 1.302 | +16% |
Dividend Per Share | - | - | 0.030 | 0.020 | +50% | 0.010 | +200% | 0.018 | +69% | 0.018 | +69% |
Dividend Per Share Growth | - | - | 1.000 | 1.000 | 0% | 0.500 | +100% | 0.571 | +75% | 0.571 | +75% |
Eps | - | - | 0.249 | 0.158 | +58% | 0.025 | +894% | 0.070 | +255% | 0.070 | +255% |
Eps Growth | - | - | 2.057 | 1.837 | +12% | 1.034 | +99% | 1.049 | +96% | 1.049 | +96% |
Free Cash Flow Per Share | - | - | 0.504 | 0.361 | +40% | 0.209 | +141% | 0.209 | +141% | 0.209 | +141% |
Free Cash Flow Per Share Growth | - | - | 1.327 | 23.258 | -94% | 1.143 | +16% | 5.779 | -77% | 5.779 | -77% |
Free Cash Flow To Equity Per Share | - | - | 1.346 | 1.349 | 0% | 0.634 | +112% | 0.485 | +177% | 0.485 | +177% |
Free Cash Flow To Equity Per Share Growth | - | - | 0.967 | 1.044 | -7% | 3.130 | -69% | 1.623 | -40% | 1.623 | -40% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Net Profit Margin | - | - | 0.125 | 0.090 | +38% | 0.022 | +477% | 0.034 | +266% | 0.034 | +266% |
Operating Margin | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Operating Ratio | - | - | 0.716 | 0.744 | -4% | 0.777 | -8% | 0.763 | -6% | 0.763 | -6% |
Pb Ratio | 2.151 | +15% | 1.828 | 1.847 | -1% | 2.322 | -21% | 2.660 | -31% | 2.660 | -31% |
Pe Ratio | 36.077 | +15% | 30.665 | 52.876 | -42% | -218.333 | +812% | 14.817 | +107% | 14.817 | +107% |
Peg Ratio | - | - | 14.911 | 31.954 | -53% | 593.021 | -97% | 341.619 | -96% | 341.619 | -96% |
Price Per Share | 9.000 | +15% | 7.650 | 7.317 | +5% | 8.625 | -11% | 8.849 | -14% | 8.849 | -14% |
Price To Total Gains Ratio | 29.617 | +15% | 25.175 | 56.320 | -55% | 58.467 | -57% | 78.713 | -68% | 78.713 | -68% |
Profit Growth | - | - | 2.057 | 1.837 | +12% | 0.958 | +115% | 1.031 | +99% | 1.031 | +99% |
Quick Ratio | - | - | 0.613 | 0.683 | -10% | 1.096 | -44% | 0.676 | -9% | 0.676 | -9% |
Return On Assets | - | - | 0.024 | 0.016 | +47% | 0.003 | +651% | 0.009 | +160% | 0.009 | +160% |
Return On Equity | - | - | 0.060 | 0.039 | +52% | 0.007 | +780% | 0.020 | +196% | 0.020 | +196% |
Revenue Growth | - | - | 1.251 | 1.292 | -3% | 1.077 | +16% | 1.069 | +17% | 1.069 | +17% |
Total Gains Per Share | - | - | 0.304 | 0.176 | +73% | 0.153 | +98% | 0.250 | +21% | 0.250 | +21% |
Total Gains Per Share Growth | - | - | 2.008 | 1.897 | +6% | 11.308 | -82% | 3.481 | -42% | 3.481 | -42% |
Usd Book Value | - | - | 125414832.558 | 118730726.909 | +6% | 108809647.813 | +15% | 96129201.334 | +30% | 96129201.334 | +30% |
Usd Book Value Change Per Share | - | - | 0.005 | 0.003 | +75% | 0.003 | +91% | 0.004 | +18% | 0.004 | +18% |
Usd Book Value Per Share | - | - | 0.074 | 0.071 | +6% | 0.066 | +12% | 0.061 | +23% | 0.061 | +23% |
Usd Dividend Per Share | - | - | 0.001 | 0.000 | +50% | 0.000 | +200% | 0.000 | +69% | 0.000 | +69% |
Usd Eps | - | - | 0.004 | 0.003 | +58% | 0.000 | +894% | 0.001 | +255% | 0.001 | +255% |
Usd Free Cash Flow | - | - | 15112164.756 | 10830358.855 | +40% | 6151536.710 | +146% | 5968392.569 | +153% | 5968392.569 | +153% |
Usd Free Cash Flow Per Share | - | - | 0.009 | 0.006 | +40% | 0.004 | +141% | 0.004 | +141% | 0.004 | +141% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.024 | 0.024 | 0% | 0.011 | +112% | 0.009 | +177% | 0.009 | +177% |
Usd Price Per Share | 0.160 | +15% | 0.136 | 0.130 | +5% | 0.154 | -11% | 0.158 | -14% | 0.158 | -14% |
Usd Profit | - | - | 7476797.262 | 4735816.499 | +58% | 758663.501 | +886% | 2002192.634 | +273% | 2002192.634 | +273% |
Usd Revenue | - | - | 59968128.444 | 50622803.416 | +18% | 25850305.608 | +132% | 32680287.637 | +83% | 32680287.637 | +83% |
Usd Total Gains Per Share | - | - | 0.005 | 0.003 | +73% | 0.003 | +98% | 0.004 | +21% | 0.004 | +21% |
EOD | +2 -3 | MRQ | TTM | +30 -10 | YOY | +31 -10 | 5Y | +32 -9 | 10Y | +32 -9 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 36.077 | |
Price to Book Ratio (EOD) | Between | 0-1 | 2.151 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.125 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.613 | |
Current Ratio (MRQ) | Greater than | 1 | 1.374 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.602 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 1.513 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.060 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.024 | |
Total | 3/10 (30.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Open | Greater than | Close | 8.900 | |
Total | 0/1 (0.0%) |
Latest Balance Sheet
Balance Sheet of 2022-12-31. Currency in PHP. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 10,662,641 |
Total Stockholder Equity | + 7,045,777 |
Total Assets | = 17,708,418 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 3,208,504 |
Goodwill | 1,324,852 |
Intangible Assets | 9,015,034 |
Long-term Assets (as reported) | 0 |
---|---|
Long-term Assets (calculated) | 13,548,390 |
+/- | 13,548,390 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Short-term Debt | 500,000 |
Total Current Liabilities (as reported) | 2,804,649 |
---|---|
Total Current Liabilities (calculated) | 500,000 |
+/- | 2,304,649 |
Long-term Liabilities
Long term Debt Total | 6,883,741 |
Capital Lease Obligations Min Short Term Debt | -500,000 |
Long-term Liabilities (as reported) | 0 |
---|---|
Long-term Liabilities (calculated) | 6,383,741 |
+/- | 6,383,741 |
Balance Sheet
Currency in PHP. All numbers in thousands.
Trend | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 17,708,418 | 15,392,107 | 15,072,452 | 14,852,175 | 12,634,713 | 12,681,991 | 12,843,768 | 11,848,248 | 12,219,992 | 11,827,008 | 11,850,185 | 12,624,228 | 12,332,626 | 10,617,020 | 10,705,202 | 9,688,069 | 9,633,179 | 9,323,465 | ||||||||||||||||||
> Total Current Assets |
| 3,854,644 | 2,682,190 | 2,406,402 | 2,109,922 | 2,129,831 | 2,589,906 | 2,727,737 | 1,630,483 | 1,865,663 | 1,682,455 | 1,661,447 | 2,281,340 | 1,938,282 | 1,654,445 | 1,753,276 | 1,563,695 | 1,610,322 | 1,317,836 | ||||||||||||||||||
Cash And Cash Equivalents |
| 989,579 | 835,650 | 701,816 | 531,149 | 485,415 | 489,853 | 1,739,390 | 0 | 0 | 55,566 | 0 | 55,847 | 0 | 64,350 | 100,000 | 106,556 | 0 | 54,876 | ||||||||||||||||||
Short-term Investments |
| 0 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Net Receivables |
| 729,857 | 556,921 | 591,207 | 585,097 | 458,102 | 330,990 | 228,823 | 318,598 | 283,811 | 458,090 | 450,615 | 515,555 | 451,884 | 322,438 | 155,325 | 223,541 | 187,448 | 187,611 | ||||||||||||||||||
Inventory |
| 1,001,114 | 663,360 | 506,867 | 478,113 | 432,876 | 381,001 | 386,786 | 408,310 | 444,942 | 381,772 | 471,355 | 468,462 | 477,127 | 599,522 | 582,549 | 537,316 | 597,146 | 597,431 | ||||||||||||||||||
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
Property Plant Equipment |
| 3,208,504 | 2,673,718 | 2,634,038 | 2,642,212 | 2,605,079 | 2,463,553 | 2,533,275 | 2,634,653 | 2,731,098 | 2,804,585 | 2,844,746 | 2,986,984 | 3,028,915 | 2,081,037 | 2,054,363 | 1,798,085 | 1,711,899 | 1,693,406 | ||||||||||||||||||
Goodwill |
| 1,324,852 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,264,083 | 1,078,606 | 1,078,606 | 1,078,606 | 1,078,606 | 1,078,606 | ||||||||||||||||||
Intangible Assets |
| 9,015,034 | 5,759,583 | 5,763,735 | 5,766,635 | 5,770,241 | 5,804,495 | 5,782,014 | 5,786,434 | 5,787,426 | 5,721,576 | 5,724,126 | 5,727,723 | 5,712,746 | 5,549,307 | 5,549,307 | 4,987,110 | 4,987,110 | 4,987,110 | ||||||||||||||||||
> Total Liabilities |
| 10,662,641 | 8,807,475 | 8,692,065 | 8,595,157 | 6,453,925 | 6,716,568 | 6,795,390 | 7,035,160 | 7,435,628 | 7,235,726 | 7,071,637 | 7,442,142 | 7,264,119 | 5,606,205 | 5,870,763 | 4,929,865 | 5,063,358 | 4,967,718 | ||||||||||||||||||
> Total Current Liabilities |
| 2,804,649 | 2,012,387 | 1,870,652 | 1,728,554 | 1,129,154 | 1,589,759 | 1,605,880 | 1,775,865 | 2,129,993 | 1,970,362 | 1,814,262 | 2,089,090 | 1,885,657 | 1,515,153 | 1,780,545 | 853,962 | 967,799 | 972,118 | ||||||||||||||||||
Short-term Debt |
| 500,000 | 500,000 | 500,000 | 500,000 | 0 | 500,000 | 750,000 | 750,000 | 1,050,000 | 950,000 | 700,000 | 950,000 | 550,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
Long term Debt Total |
| 6,883,741 | 6,502,863 | 6,554,008 | 6,630,153 | 5,081,297 | 4,853,815 | 4,914,615 | 5,000,414 | 5,059,556 | 5,039,961 | 5,071,146 | 5,115,821 | 5,162,891 | 3,812,474 | 3,811,966 | 3,836,966 | 3,836,966 | 3,860,401 | ||||||||||||||||||
> Total Stockholder Equity |
| 7,045,777 | 6,584,632 | 6,380,388 | 6,257,018 | 6,180,788 | 5,965,422 | 6,048,378 | 4,813,089 | 4,784,364 | 4,591,282 | 4,778,548 | 5,182,086 | 5,068,506 | 5,010,815 | 4,834,439 | 4,758,205 | 4,569,821 | 4,355,747 | ||||||||||||||||||
Common Stock |
| 1,683,760 | 1,683,760 | 1,683,760 | 1,683,760 | 1,683,760 | 1,683,760 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | 1,531,321 | ||||||||||||||||||
Retained Earnings |
| 2,910,900 | 2,457,318 | 2,253,073 | 2,129,704 | 2,053,473 | 1,895,226 | 1,978,182 | 1,992,893 | 1,964,168 | 1,755,846 | 1,943,112 | 2,346,651 | 2,233,071 | 2,109,012 | 1,932,636 | 1,856,401 | 1,668,018 | 1,477,031 | ||||||||||||||||||
Capital Surplus |
| 2,451,116 | 2,451,116 | 2,451,116 | 2,451,116 | 2,451,116 | 2,451,116 | 2,603,556 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | 1,353,555 | ||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
Other Stockholders Equity |
| 0 | -7,562 | -7,562 | -7,562 | -7,562 | -64,680 | -64,680 | -64,680 | -64,680 | -49,440 | -49,440 | -49,440 | -49,440 | 16,928 | 16,928 | 16,928 | 16,928 | 0 |
Balance Sheet
Currency in PHP. All numbers in thousands.
Cash Flow
Currency in PHP. All numbers in thousands.
Income Statement
Currency in PHP. All numbers in thousands.
Latest Income Statement (annual, 2022-12-31)
Gross Profit (+$) | ||
---|---|---|
totalRevenue | 10,142,025 | |
Cost of Revenue | -7,546,508 | |
Gross Profit | 2,595,516 | 2,595,516 |
Operating Income (+$) | ||
Gross Profit | 2,595,516 | |
Operating Expense | -- | |
Operating Income | 1,098,415 | 2,595,516 |
Operating Expense (+$) | ||
Research Development | - | |
Selling General Administrative | 1,176,845 | |
Selling And Marketing Expenses | - | |
Operating Expense | - | 1,176,845 |
Net Interest Income (+$) | ||
Interest Income | - | |
Interest Expense | -312,911 | |
Other Finance Cost | -312,911 | |
Net Interest Income | - | |
Pretax Income (+$) | ||
Operating Income | 1,098,415 | |
Net Interest Income | - | |
Other Non-Operating Income Expenses | - | |
Income Before Tax (EBT) | 1,098,415 | 1,098,415 EBIT - interestExpense = -312,911 874,402 1,187,313 |
Interest Expense | 312,911 | |
Earnings Before Interest and Taxes (EBIT) | - | 1,411,326 |
Earnings Before Interest and Taxes (EBITDA) | - | |
After tax Income (+$) | ||
Income Before Tax | 1,098,415 | |
Tax Provision | -224,013 | |
Net Income From Continuing Ops | - | 874,402 |
Net Income | 874,402 | |
Net Income Applicable To Common Shares | 874,402 | |
Non-recurring Events | ||
Discontinued Operations | - | |
Extraordinary Items | - | |
Effect of Accounting Charges | - | |
Other Items | - | |
Non Recurring | - | |
Other Operating Expenses | - | |
Total Other Income/Expenses Net | - | 0 |
Technicals of Shakey’s Pizza Asia Ventures Inc
1. Trend Indicators
1.1 Moving Averages
- Moving averages are lagging trend indicators.
- There are many types of moving averages.
- Moving averages are also used within other indicators.
Directionalities and relatives.
Moving Average | Amount of candles | Trend | Price +/- | vs. MA 50 | vs. MA 100 | vs. MA 200 |
---|
Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I
1.2 Moving Average Convergence/Divergence (MACD)
- MACD is a lagging momentum indicator.
- Uses two moving averages.
- Can show buy or sell signals based on momentum.
- Can show overbought. and oversold. levels.
Let's take a look of the Moving Average Convergence/Divergence (MACD) of Shakey’s Pizza Asia Ventures Inc:
1.3 Directional Movement Index (DMI)
The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index).
The ADX helps you determine the strength of a trend. Let's take a look of the ADX of Shakey’s Pizza Asia Ventures Inc:
- The ADX is .
1.4 Parabolic SAR
- Parabolic SAR (stop and reverse) is a lagging trend indicator.
- Shows the current trend.
- Shows potential entry signals.
- Shows potential exit signals.
- Can be used to place trailing stoplosses..