> Total Assets | 1,167,553 | 1,633,164 | 2,134,596 | 2,517,621 | 2,633,300 | 2,803,207 | 3,465,433 | 5,196,526 | 5,877,701 | 5,426,817 | 5,389,452 | 7,068,364 | 8,480,459 | 8,765,159 | 8,556,413 | 8,583,343 | 8,876,137 | 10,117,380 | 10,105,132 | 10,258,568 | 9,813,284 | 10,184,556 | 9,677,772 | 9,421,232 | 10,060,661 | 9,540,040 | 10,767,751 | 11,130,257 | 11,248,576 | 12,222,505 | 12,662,865 | 14,501,857 | 15,447,552 | 7,393,864 | 7,457,883 | 7,844,235 | 8,351,099 | 8,778,116 | 8,982,685 | 9,343,924 | 9,784,513 | 10,559,395 | 10,279,783 | 10,670,536 | 10,027,868 | 9,675,645 | 9,271,887 | 8,986,130 | 9,309,595 | 8,543,979 | 7,312,323 | 7,108,717 | 7,281,035 | 7,345,341 | 7,383,415 | 7,049,498 | 7,984,682 | 9,036,048 | 8,469,248 | 8,695,003 | 8,658,269 | 8,636,102 | 8,928,678 | 9,345,444 | 10,424,846 | 10,597,360 | 10,213,775 | 10,521,471 | 11,351,347 | 11,850,996 | 12,166,203 | 12,622,677 | 13,630,677 | 13,600,864 | 13,575,677 | 13,186,395 | 13,737,584 | 14,289,558 | 14,344,225 | 14,880,530 |
| 14,880,530 | 14,344,225 | 14,289,558 | 13,737,584 | 13,186,395 | 13,575,677 | 13,600,864 | 13,630,677 | 12,622,677 | 12,166,203 | 11,850,996 | 11,351,347 | 10,521,471 | 10,213,775 | 10,597,360 | 10,424,846 | 9,345,444 | 8,928,678 | 8,636,102 | 8,658,269 | 8,695,003 | 8,469,248 | 9,036,048 | 7,984,682 | 7,049,498 | 7,383,415 | 7,345,341 | 7,281,035 | 7,108,717 | 7,312,323 | 8,543,979 | 9,309,595 | 8,986,130 | 9,271,887 | 9,675,645 | 10,027,868 | 10,670,536 | 10,279,783 | 10,559,395 | 9,784,513 | 9,343,924 | 8,982,685 | 8,778,116 | 8,351,099 | 7,844,235 | 7,457,883 | 7,393,864 | 15,447,552 | 14,501,857 | 12,662,865 | 12,222,505 | 11,248,576 | 11,130,257 | 10,767,751 | 9,540,040 | 10,060,661 | 9,421,232 | 9,677,772 | 10,184,556 | 9,813,284 | 10,258,568 | 10,105,132 | 10,117,380 | 8,876,137 | 8,583,343 | 8,556,413 | 8,765,159 | 8,480,459 | 7,068,364 | 5,389,452 | 5,426,817 | 5,877,701 | 5,196,526 | 3,465,433 | 2,803,207 | 2,633,300 | 2,517,621 | 2,134,596 | 1,633,164 | 1,167,553 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,068,014 | 4,418,491 | 4,007,725 | 4,768,664 | 7,562,531 | 6,777,694 | 7,166,691 | 7,128,541 | 7,142,151 | 7,263,157 | 7,789,570 | 8,857,234 | 9,377,484 | 8,939,718 | 9,168,417 | 9,306,980 | 9,906,907 | 10,049,493 | 10,470,511 | 11,342,625 | 11,234,656 | 11,381,506 | 10,993,390 | 11,544,401 | 11,989,554 | 11,987,793 | 12,470,182 |
| 12,470,182 | 11,987,793 | 11,989,554 | 11,544,401 | 10,993,390 | 11,381,506 | 11,234,656 | 11,342,625 | 10,470,511 | 10,049,493 | 9,906,907 | 9,306,980 | 9,168,417 | 8,939,718 | 9,377,484 | 8,857,234 | 7,789,570 | 7,263,157 | 7,142,151 | 7,128,541 | 7,166,691 | 6,777,694 | 7,562,531 | 4,768,664 | 4,007,725 | 4,418,491 | 4,068,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333,832 | 457,440 | 285,084 | 365,170 | 2,008,804 | 1,325,338 | 1,084,816 | 789,010 | 587,543 | 194,171 | 714,290 | 1,200,170 | 178,568 | 62,941 | 190,972 | 264,350 | 123,945 | 143,672 | 82,058 | 574,946 | 815,809 | 474,235 | 227,236 | 604,855 | 429,448 | 161,839 | 108,390 |
| 108,390 | 161,839 | 429,448 | 604,855 | 227,236 | 474,235 | 815,809 | 574,946 | 82,058 | 143,672 | 123,945 | 264,350 | 190,972 | 62,941 | 178,568 | 1,200,170 | 714,290 | 194,171 | 587,543 | 789,010 | 1,084,816 | 1,325,338 | 2,008,804 | 365,170 | 285,084 | 457,440 | 333,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,015 | 16,790 | 13,560 | 12,838 | 17,692 | 18,925 | 14,234 | 14,158 | 12,989 | 615,466 | 16,472 | 17,519 | 621,044 | 623,479 | 274,399 | 25,320 | 19,282 | 33,077 | 33,343 | 27,966 | 324,622 | 324,362 | 322,821 | 24,005 | 22,197 | 1,404 | 1,408 |
| 1,408 | 1,404 | 22,197 | 24,005 | 322,821 | 324,362 | 324,622 | 27,966 | 33,343 | 33,077 | 19,282 | 25,320 | 274,399 | 623,479 | 621,044 | 17,519 | 16,472 | 615,466 | 12,989 | 14,158 | 14,234 | 18,925 | 17,692 | 12,838 | 13,560 | 16,790 | 22,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 668,818 | 861,544 | 986,142 | 1,148,077 | 1,186,225 | 1,744,112 | 2,273,252 | 2,622,730 | 3,319,619 | 3,501,775 | 3,870,287 | 4,322,561 | 3,956,804 | 4,720,056 | 4,123,778 | 4,267,313 | 4,527,528 | 4,278,074 | 4,371,621 | 4,854,631 | 4,231,628 | 4,393,814 | 4,135,412 | 3,706,617 | 4,039,827 | 3,816,698 | 4,492,396 | 5,276,803 | 5,500,096 | 6,108,624 | 6,561,521 | 7,626,309 | 8,277,394 | 3,522,879 | 3,609,395 | 3,952,964 | 4,449,209 | 4,602,005 | 4,959,960 | 5,148,407 | 5,512,549 | 5,604,294 | 5,510,907 | 6,057,304 | 5,589,022 | 5,132,137 | 4,515,446 | 3,565,315 | 4,580,776 | 4,029,230 | 3,152,500 | 3,407,682 | 3,300,977 | 3,350,512 | 3,620,709 | 3,348,570 | 3,726,967 | 4,526,460 | 4,525,377 | 5,185,751 | 5,546,765 | 5,826,296 | 1,666,518 | 1,813,858 | 2,034,685 | 7,419,091 | 6,810,612 | 7,834,057 | 8,361,638 | 8,983,771 | 9,206,341 | 9,720,523 | 10,046,493 | 9,339,854 | 9,563,797 | 9,233,780 | 9,520,253 | 2,197,707 | 2,201,503 | 2,242,468 |
| 2,242,468 | 2,201,503 | 2,197,707 | 9,520,253 | 9,233,780 | 9,563,797 | 9,339,854 | 10,046,493 | 9,720,523 | 9,206,341 | 8,983,771 | 8,361,638 | 7,834,057 | 6,810,612 | 7,419,091 | 2,034,685 | 1,813,858 | 1,666,518 | 5,826,296 | 5,546,765 | 5,185,751 | 4,525,377 | 4,526,460 | 3,726,967 | 3,348,570 | 3,620,709 | 3,350,512 | 3,300,977 | 3,407,682 | 3,152,500 | 4,029,230 | 4,580,776 | 3,565,315 | 4,515,446 | 5,132,137 | 5,589,022 | 6,057,304 | 5,510,907 | 5,604,294 | 5,512,549 | 5,148,407 | 4,959,960 | 4,602,005 | 4,449,209 | 3,952,964 | 3,609,395 | 3,522,879 | 8,277,394 | 7,626,309 | 6,561,521 | 6,108,624 | 5,500,096 | 5,276,803 | 4,492,396 | 3,816,698 | 4,039,827 | 3,706,617 | 4,135,412 | 4,393,814 | 4,231,628 | 4,854,631 | 4,371,621 | 4,278,074 | 4,527,528 | 4,267,313 | 4,123,778 | 4,720,056 | 3,956,804 | 4,322,561 | 3,870,287 | 3,501,775 | 3,319,619 | 2,622,730 | 2,273,252 | 1,744,112 | 1,186,225 | 1,148,077 | 986,142 | 861,544 | 668,818 |
---|
Inventory | 18,562 | 18,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,359 | 289,486 | 422,907 | 490,897 | 493,469 | 513,694 | 608,751 | 606,130 | 701,240 | 547,604 | 584,379 | 595,031 | 612,366 | 649,463 | 573,657 | 246,893 | 226,475 | 230,931 | 243,360 | 249,118 | 259,860 | 248,825 | 240,655 | 232,193 | 234,460 | 230,850 | 237,970 | 233,995 | 215,734 | 193,504 | 144,102 | 117,053 | 104,767 | 74,258 | 43,983 | 27,904 | 41,144 | 939,202 | 38,912 | 45,444 | 52,173 | 61,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,208 | 117,233 | 120,488 | 120,135 | 120,135 | 120,862 | 124,377 | 124,878 | 124,886 | 125,624 | 126,218 | 143,769 | 169,284 | 187,229 | 222,988 | 299,701 | 369,406 | 457,793 |
| 457,793 | 369,406 | 299,701 | 222,988 | 187,229 | 169,284 | 143,769 | 126,218 | 125,624 | 124,886 | 124,878 | 124,377 | 120,862 | 120,135 | 120,135 | 120,488 | 117,233 | 116,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,740 | 52,173 | 45,444 | 38,912 | 939,202 | 41,144 | 27,904 | 43,983 | 74,258 | 104,767 | 117,053 | 144,102 | 193,504 | 215,734 | 233,995 | 237,970 | 230,850 | 234,460 | 232,193 | 240,655 | 248,825 | 259,860 | 249,118 | 243,360 | 230,931 | 226,475 | 246,893 | 573,657 | 649,463 | 612,366 | 595,031 | 584,379 | 547,604 | 701,240 | 606,130 | 608,751 | 513,694 | 493,469 | 490,897 | 422,907 | 289,486 | 301,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,339 | 18,562 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,665,521 | 1,555,874 | 1,567,612 | 1,219,876 | 1,274,057 | 1,353,054 | 2,044,367 | 1,944,089 | 2,116,710 | 2,152,166 | 2,288,052 | 2,366,207 | 2,194,171 | 2,193,005 | 2,193,183 | 2,300,004 | 2,356,432 | 2,410,348 |
| 2,410,348 | 2,356,432 | 2,300,004 | 2,193,183 | 2,193,005 | 2,194,171 | 2,366,207 | 2,288,052 | 2,152,166 | 2,116,710 | 1,944,089 | 2,044,367 | 1,353,054 | 1,274,057 | 1,219,876 | 1,567,612 | 1,555,874 | 1,665,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 102,600 | 102,946 | 129,897 | 157,339 | 162,992 | 165,360 | 161,972 | 165,586 | 175,887 | 259,048 | 267,610 | 807,434 | 1,258,761 | 1,630,420 | 1,641,273 | 1,511,787 | 1,565,647 | 1,613,336 | 1,708,056 | 1,721,646 | 2,176,024 | 1,196,295 | 1,278,079 | 1,390,576 | 1,464,565 | 1,503,403 | 1,472,577 | 1,414,194 | 1,378,829 | 1,357,784 | 1,358,913 | 1,341,812 | 1,320,468 | 906,278 | 896,067 | 895,289 | 915,590 | 898,708 | 929,228 | 929,289 | 920,998 | 909,851 | 907,845 | 902,042 | 892,451 | 877,218 | 859,986 | 843,875 | 836,666 | 789,586 | 198,946 | 194,158 | 185,450 | 178,907 | 173,134 | 164,858 | 158,735 | 156,861 | 156,328 | 158,355 | 159,440 | 160,774 | 157,285 | 155,240 | 160,527 | 163,595 | 173,077 | 172,566 | 799,430 | 799,271 | 794,194 | 798,552 | 800,935 | 798,428 | 801,364 | 801,973 | 810,359 | 0 | 0 | 0 |
| 0 | 0 | 0 | 810,359 | 801,973 | 801,364 | 798,428 | 800,935 | 798,552 | 794,194 | 799,271 | 799,430 | 172,566 | 173,077 | 163,595 | 160,527 | 155,240 | 157,285 | 160,774 | 159,440 | 158,355 | 156,328 | 156,861 | 158,735 | 164,858 | 173,134 | 178,907 | 185,450 | 194,158 | 198,946 | 789,586 | 836,666 | 843,875 | 859,986 | 877,218 | 892,451 | 902,042 | 907,845 | 909,851 | 920,998 | 929,289 | 929,228 | 898,708 | 915,590 | 895,289 | 896,067 | 906,278 | 1,320,468 | 1,341,812 | 1,358,913 | 1,357,784 | 1,378,829 | 1,414,194 | 1,472,577 | 1,503,403 | 1,464,565 | 1,390,576 | 1,278,079 | 1,196,295 | 2,176,024 | 1,721,646 | 1,708,056 | 1,613,336 | 1,565,647 | 1,511,787 | 1,641,273 | 1,630,420 | 1,258,761 | 807,434 | 267,610 | 259,048 | 175,887 | 165,586 | 161,972 | 165,360 | 162,992 | 157,339 | 129,897 | 102,946 | 102,600 |
---|
Goodwill | 0 | 7,015 | 6,746 | 6,476 | 6,206 | 5,936 | 5,666 | 5,396 | 5,127 | 4,857 | 4,587 | 4,317 | 4,047 | 3,778 | 3,508 | 3,238 | 2,968 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,698 | 2,968 | 3,238 | 3,508 | 3,778 | 4,047 | 4,317 | 4,587 | 4,857 | 5,127 | 5,396 | 5,666 | 5,936 | 6,206 | 6,476 | 6,746 | 7,015 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 260 | 175 | 211 | 1,116 | 5,798 | 10,188 | 18,363 | 30,738 | 42,330 | 49,141 | 123,269 | 125,514 | 127,535 | 129,307 | 129,125 | 33,852 | 29,798 | 26,261 | 0 | 0 | 0 | 2,200 | 2,200 |
| 2,200 | 2,200 | 0 | 0 | 0 | 26,261 | 29,798 | 33,852 | 129,125 | 129,307 | 127,535 | 125,514 | 123,269 | 49,141 | 42,330 | 30,738 | 18,363 | 10,188 | 5,798 | 1,116 | 211 | 175 | 260 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 7,555 | 7,016 | 6,746 | 6,476 | 6,206 | 5,936 | 5,666 | 5,396 | 5,127 | 4,857 | 4,587 | 117,260 | 115,973 | 114,704 | 113,434 | 112,164 | 110,894 | 145,543 | 152,398 | 154,193 | 153,605 | 1,398,330 | 1,386,319 | 1,374,289 | 1,387,460 | 1,366,184 | 1,351,414 | 1,336,718 | 1,321,793 | 1,308,668 | 1,294,558 | 1,280,320 | 1,266,322 | 1,250,607 | 1,237,348 | 1,223,634 | 1,209,982 | 1,303,801 | 1,320,356 | 1,342,370 | 1,341,829 | 1,299,207 | 1,316,327 | 1,300,591 | 1,289,177 | 1,261,695 | 1,247,824 | 1,232,908 | 1,216,975 | 1,200,940 | 1,184,114 | 1,168,772 | 1,153,157 | 1,136,916 | 1,121,264 | 1,105,906 | 1,089,811 | 6,782 | 8,615 | 9,504 | 9,925 | 10,267 | 10,265 | 13,758 | 17,035 | 15,182 | 14,777 | 11,839 | 13,467 | 14,451 | 15,403 | 14,551 | 13,582 | 12,428 | 11,696 | 0 | 9,967 | 0 | 0 | 0 |
| 0 | 0 | 0 | 9,967 | 0 | 11,696 | 12,428 | 13,582 | 14,551 | 15,403 | 14,451 | 13,467 | 11,839 | 14,777 | 15,182 | 17,035 | 13,758 | 10,265 | 10,267 | 9,925 | 9,504 | 8,615 | 6,782 | 1,089,811 | 1,105,906 | 1,121,264 | 1,136,916 | 1,153,157 | 1,168,772 | 1,184,114 | 1,200,940 | 1,216,975 | 1,232,908 | 1,247,824 | 1,261,695 | 1,289,177 | 1,300,591 | 1,316,327 | 1,299,207 | 1,341,829 | 1,342,370 | 1,320,356 | 1,303,801 | 1,209,982 | 1,223,634 | 1,237,348 | 1,250,607 | 1,266,322 | 1,280,320 | 1,294,558 | 1,308,668 | 1,321,793 | 1,336,718 | 1,351,414 | 1,366,184 | 1,387,460 | 1,374,289 | 1,386,319 | 1,398,330 | 153,605 | 154,193 | 152,398 | 145,543 | 110,894 | 112,164 | 113,434 | 114,704 | 115,973 | 117,260 | 4,587 | 4,857 | 5,127 | 5,396 | 5,666 | 5,936 | 6,206 | 6,476 | 6,746 | 7,016 | 7,555 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,079,587 | 1,125,533 | 1,112,579 | 799,337 | 733,345 | 714,937 | 808,847 | 812,478 | 841,043 | 876,791 | 1,101,096 | 1,137,340 | 976,742 | 1,000,600 | 991,033 | 990,784 | 1,025,013 | 1,016,518 |
| 1,016,518 | 1,025,013 | 990,784 | 991,033 | 1,000,600 | 976,742 | 1,137,340 | 1,101,096 | 876,791 | 841,043 | 812,478 | 808,847 | 714,937 | 733,345 | 799,337 | 1,112,579 | 1,125,533 | 1,079,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 423,073 | 788,530 | 1,253,747 | 1,541,822 | 1,479,696 | 1,555,465 | 2,264,018 | 2,107,146 | 2,644,056 | 2,270,118 | 2,242,428 | 4,015,748 | 5,451,257 | 5,639,979 | 5,374,078 | 5,486,146 | 5,710,875 | 7,032,556 | 6,865,569 | 6,776,399 | 6,772,467 | 7,269,502 | 7,021,314 | 7,111,970 | 7,854,831 | 7,732,126 | 8,487,948 | 8,847,269 | 8,973,675 | 9,846,570 | 10,209,761 | 12,064,180 | 13,166,735 | 5,581,490 | 5,886,647 | 6,328,418 | 6,618,713 | 7,000,819 | 7,220,637 | 7,045,231 | 7,447,552 | 8,272,859 | 7,890,046 | 8,422,547 | 7,748,307 | 7,472,215 | 7,233,495 | 7,280,694 | 7,925,566 | 8,306,450 | 6,715,778 | 6,504,532 | 6,545,746 | 6,475,731 | 6,472,118 | 6,005,420 | 6,888,973 | 6,722,089 | 6,095,389 | 6,304,248 | 6,218,361 | 6,167,001 | 6,393,118 | 6,884,599 | 7,921,895 | 8,037,751 | 7,723,212 | 7,947,069 | 8,619,140 | 9,336,784 | 9,627,860 | 10,061,652 | 11,110,152 | 10,852,477 | 10,878,245 | 10,589,849 | 11,175,111 | 11,767,371 | 11,836,176 | 12,514,793 |
| 12,514,793 | 11,836,176 | 11,767,371 | 11,175,111 | 10,589,849 | 10,878,245 | 10,852,477 | 11,110,152 | 10,061,652 | 9,627,860 | 9,336,784 | 8,619,140 | 7,947,069 | 7,723,212 | 8,037,751 | 7,921,895 | 6,884,599 | 6,393,118 | 6,167,001 | 6,218,361 | 6,304,248 | 6,095,389 | 6,722,089 | 6,888,973 | 6,005,420 | 6,472,118 | 6,475,731 | 6,545,746 | 6,504,532 | 6,715,778 | 8,306,450 | 7,925,566 | 7,280,694 | 7,233,495 | 7,472,215 | 7,748,307 | 8,422,547 | 7,890,046 | 8,272,859 | 7,447,552 | 7,045,231 | 7,220,637 | 7,000,819 | 6,618,713 | 6,328,418 | 5,886,647 | 5,581,490 | 13,166,735 | 12,064,180 | 10,209,761 | 9,846,570 | 8,973,675 | 8,847,269 | 8,487,948 | 7,732,126 | 7,854,831 | 7,111,970 | 7,021,314 | 7,269,502 | 6,772,467 | 6,776,399 | 6,865,569 | 7,032,556 | 5,710,875 | 5,486,146 | 5,374,078 | 5,639,979 | 5,451,257 | 4,015,748 | 2,242,428 | 2,270,118 | 2,644,056 | 2,107,146 | 2,264,018 | 1,555,465 | 1,479,696 | 1,541,822 | 1,253,747 | 788,530 | 423,073 |
---|
> Total Current Liabilities | 423,073 | 788,444 | 1,252,918 | 1,541,208 | 1,479,298 | 1,555,265 | 2,263,897 | 2,106,209 | 2,642,782 | 2,269,060 | 2,240,212 | 3,671,324 | 4,679,841 | 4,722,379 | 4,470,391 | 4,570,961 | 4,775,855 | 6,476,987 | 6,469,560 | 6,474,311 | 6,324,633 | 6,807,695 | 6,514,089 | 6,602,605 | 7,264,118 | 7,123,830 | 7,863,775 | 8,234,545 | 8,325,868 | 9,194,412 | 9,566,000 | 11,456,227 | 12,571,340 | 5,023,716 | 5,368,535 | 5,280,120 | 5,953,295 | 6,531,468 | 6,759,150 | 6,569,309 | 6,981,770 | 7,816,447 | 7,444,560 | 7,963,546 | 7,296,189 | 7,031,777 | 6,305,773 | 5,865,894 | 6,524,145 | 7,394,855 | 6,024,259 | 6,305,567 | 6,356,686 | 6,284,076 | 6,277,702 | 5,397,235 | 6,296,962 | 6,147,933 | 5,517,549 | 6,166,796 | 6,077,738 | 6,037,167 | 6,259,479 | 6,220,306 | 7,250,887 | 7,337,641 | 7,011,546 | 7,727,815 | 8,273,892 | 8,573,502 | 8,859,851 | 9,240,499 | 10,283,471 | 10,431,819 | 10,488,030 | 10,149,795 | 10,729,852 | 10,773,102 | 10,709,447 | 11,164,378 |
| 11,164,378 | 10,709,447 | 10,773,102 | 10,729,852 | 10,149,795 | 10,488,030 | 10,431,819 | 10,283,471 | 9,240,499 | 8,859,851 | 8,573,502 | 8,273,892 | 7,727,815 | 7,011,546 | 7,337,641 | 7,250,887 | 6,220,306 | 6,259,479 | 6,037,167 | 6,077,738 | 6,166,796 | 5,517,549 | 6,147,933 | 6,296,962 | 5,397,235 | 6,277,702 | 6,284,076 | 6,356,686 | 6,305,567 | 6,024,259 | 7,394,855 | 6,524,145 | 5,865,894 | 6,305,773 | 7,031,777 | 7,296,189 | 7,963,546 | 7,444,560 | 7,816,447 | 6,981,770 | 6,569,309 | 6,759,150 | 6,531,468 | 5,953,295 | 5,280,120 | 5,368,535 | 5,023,716 | 12,571,340 | 11,456,227 | 9,566,000 | 9,194,412 | 8,325,868 | 8,234,545 | 7,863,775 | 7,123,830 | 7,264,118 | 6,602,605 | 6,514,089 | 6,807,695 | 6,324,633 | 6,474,311 | 6,469,560 | 6,476,987 | 4,775,855 | 4,570,961 | 4,470,391 | 4,722,379 | 4,679,841 | 3,671,324 | 2,240,212 | 2,269,060 | 2,642,782 | 2,106,209 | 2,263,897 | 1,555,265 | 1,479,298 | 1,541,208 | 1,252,918 | 788,444 | 423,073 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,434,226 | 2,390,856 | 2,350,408 | 2,439,585 | 2,042,232 | 2,136,918 | 445,565 | 446,016 | 446,467 | 2,545,182 | 2,397,706 | 2,570,139 | 2,803,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,803,473 | 2,570,139 | 2,397,706 | 2,545,182 | 446,467 | 446,016 | 445,565 | 2,136,918 | 2,042,232 | 2,439,585 | 2,350,408 | 2,390,856 | 2,434,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,434,226 | 2,390,856 | 2,350,408 | 2,439,585 | 2,042,232 | 2,136,918 | 445,565 | 446,016 | 446,467 | 2,545,182 | 2,397,706 | 2,570,139 | 2,803,473 | 2,763,495 | 3,266,993 | 3,389,451 | 3,115,148 | 3,180,653 | 3,421,133 | 3,511,287 | 3,327,359 | 3,919,878 | 4,076,169 | 4,573,309 | 4,378,031 | 4,830,416 | 5,123,670 |
| 5,123,670 | 4,830,416 | 4,378,031 | 4,573,309 | 4,076,169 | 3,919,878 | 3,327,359 | 3,511,287 | 3,421,133 | 3,180,653 | 3,115,148 | 3,389,451 | 3,266,993 | 2,763,495 | 2,803,473 | 2,570,139 | 2,397,706 | 2,545,182 | 446,467 | 446,016 | 445,565 | 2,136,918 | 2,042,232 | 2,439,585 | 2,350,408 | 2,390,856 | 2,434,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 147,286 | 457,598 | 730,562 | 1,065,658 | 953,896 | 785,647 | 647,171 | 428,824 | 437,829 | 650,145 | 660,844 | 963,253 | 1,257,467 | 1,405,881 | 1,355,319 | 1,279,754 | 1,381,680 | 1,113,546 | 1,260,985 | 1,320,427 | 1,823,253 | 1,941,062 | 1,423,208 | 1,263,791 | 1,347,822 | 1,189,910 | 1,288,084 | 1,068,232 | 1,041,892 | 1,263,413 | 1,486,437 | 1,443,119 | 1,787,253 | 1,277,891 | 1,483,261 | 1,538,003 | 1,710,407 | 1,634,038 | 1,852,318 | 1,705,298 | 1,727,126 | 1,643,512 | 1,638,625 | 1,662,519 | 1,773,500 | 1,492,559 | 1,090,516 | 1,074,082 | 1,026,209 | 1,004,152 | 797,409 | 750,259 | 772,593 | 904,266 | 952,918 | 966,999 | 1,138,993 | 1,359,212 | 1,222,958 | 1,283,876 | 1,407,994 | 1,232,740 | 1,399,029 | 1,550,364 | 1,727,130 | 1,278,558 | 1,224,385 | 1,121,455 | 854,407 | 800,791 | 1,153,880 | 1,141,384 | 1,109,505 | 1,542,213 | 1,481,164 | 1,442,831 | 1,686,417 | 2,341,376 | 2,146,083 | 2,414,068 |
| 2,414,068 | 2,146,083 | 2,341,376 | 1,686,417 | 1,442,831 | 1,481,164 | 1,542,213 | 1,109,505 | 1,141,384 | 1,153,880 | 800,791 | 854,407 | 1,121,455 | 1,224,385 | 1,278,558 | 1,727,130 | 1,550,364 | 1,399,029 | 1,232,740 | 1,407,994 | 1,283,876 | 1,222,958 | 1,359,212 | 1,138,993 | 966,999 | 952,918 | 904,266 | 772,593 | 750,259 | 797,409 | 1,004,152 | 1,026,209 | 1,074,082 | 1,090,516 | 1,492,559 | 1,773,500 | 1,662,519 | 1,638,625 | 1,643,512 | 1,727,126 | 1,705,298 | 1,852,318 | 1,634,038 | 1,710,407 | 1,538,003 | 1,483,261 | 1,277,891 | 1,787,253 | 1,443,119 | 1,486,437 | 1,263,413 | 1,041,892 | 1,068,232 | 1,288,084 | 1,189,910 | 1,347,822 | 1,263,791 | 1,423,208 | 1,941,062 | 1,823,253 | 1,320,427 | 1,260,985 | 1,113,546 | 1,381,680 | 1,279,754 | 1,355,319 | 1,405,881 | 1,257,467 | 963,253 | 660,844 | 650,145 | 437,829 | 428,824 | 647,171 | 785,647 | 953,896 | 1,065,658 | 730,562 | 457,598 | 147,286 |
---|
Other Current Liabilities | 234,679 | 283,612 | 482,284 | 328,789 | 358,684 | 541,377 | 714,976 | 814,553 | 1,202,226 | 1,189,485 | 1,102,440 | 2,150,824 | 2,791,382 | 2,738,986 | 2,753,504 | 2,735,190 | 2,994,605 | 4,996,469 | 4,291,070 | 3,991,791 | 3,478,247 | 3,462,052 | 3,174,390 | 3,066,129 | 3,113,871 | 3,019,407 | 3,208,262 | 3,221,230 | 3,233,782 | 3,488,458 | 3,772,138 | 5,212,670 | 4,902,526 | 2,094,885 | 2,011,562 | 2,396,125 | 2,328,594 | 2,706,131 | 2,613,048 | 2,969,960 | 3,230,167 | 3,699,311 | 2,796,430 | 3,100,310 | 2,648,800 | 2,557,474 | 2,463,506 | 2,300,127 | 2,720,525 | 3,600,442 | 2,932,160 | 2,830,753 | 2,810,682 | 2,949,583 | 2,937,492 | 2,527,300 | 3,165,418 | 3,193,618 | 2,604,881 | 2,670,993 | 2,450,531 | 2,408,970 | 640,912 | 643,045 | 666,932 | 3,253,256 | 3,015,424 | 3,327,932 | 4,019,244 | 4,646,659 | 4,515,370 | 4,667,263 | 5,651,236 | 5,551,304 | 5,076,924 | 4,621,487 | 4,458,811 | 903,056 | 934,619 | 955,612 |
| 955,612 | 934,619 | 903,056 | 4,458,811 | 4,621,487 | 5,076,924 | 5,551,304 | 5,651,236 | 4,667,263 | 4,515,370 | 4,646,659 | 4,019,244 | 3,327,932 | 3,015,424 | 3,253,256 | 666,932 | 643,045 | 640,912 | 2,408,970 | 2,450,531 | 2,670,993 | 2,604,881 | 3,193,618 | 3,165,418 | 2,527,300 | 2,937,492 | 2,949,583 | 2,810,682 | 2,830,753 | 2,932,160 | 3,600,442 | 2,720,525 | 2,300,127 | 2,463,506 | 2,557,474 | 2,648,800 | 3,100,310 | 2,796,430 | 3,699,311 | 3,230,167 | 2,969,960 | 2,613,048 | 2,706,131 | 2,328,594 | 2,396,125 | 2,011,562 | 2,094,885 | 4,902,526 | 5,212,670 | 3,772,138 | 3,488,458 | 3,233,782 | 3,221,230 | 3,208,262 | 3,019,407 | 3,113,871 | 3,066,129 | 3,174,390 | 3,462,052 | 3,478,247 | 3,991,791 | 4,291,070 | 4,996,469 | 2,994,605 | 2,735,190 | 2,753,504 | 2,738,986 | 2,791,382 | 2,150,824 | 1,102,440 | 1,189,485 | 1,202,226 | 814,553 | 714,976 | 541,377 | 358,684 | 328,789 | 482,284 | 283,612 | 234,679 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,639 | 664,293 | 671,008 | 700,110 | 711,666 | 219,254 | 345,248 | 763,282 | 768,009 | 821,153 | 826,681 | 420,658 | 390,215 | 440,054 | 445,259 | 994,269 | 1,126,729 | 1,350,415 |
| 1,350,415 | 1,126,729 | 994,269 | 445,259 | 440,054 | 390,215 | 420,658 | 826,681 | 821,153 | 768,009 | 763,282 | 345,248 | 219,254 | 711,666 | 700,110 | 671,008 | 664,293 | 133,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335,202 | 454,504 | 431,985 | 439,544 | 473,165 | 512,093 | 493,558 | 287,595 | 180,825 | 180,825 | 180,825 | 183,290 | 187,296 | 184,274 | 184,870 | 184,870 | 184,870 | 184,870 | 186,962 | 165,444 | 152,852 | 157,057 | 125,542 | 97,562 | 284,513 | 272,216 | 90,814 | 97,622 | 126,568 | 131,001 | 136,366 | 139,450 | 142,727 | 147,923 | 152,654 | 156,447 | 160,026 | 166,482 | 191,859 | 192,140 | 197,131 | 184,627 | 187,656 | 190,852 | 160,713 | 144,977 | 127,028 | 130,632 | 134,236 | 137,839 | 126,384 | 130,638 | 166,195 | 171,291 | 199,486 | 204,785 | 210,103 | 337,178 | 335,507 | 340,883 | 346,105 | 351,311 | 369,074 | 375,072 | 380,797 | 386,421 | 0 | 0 | 0 |
| 0 | 0 | 0 | 386,421 | 380,797 | 375,072 | 369,074 | 351,311 | 346,105 | 340,883 | 335,507 | 337,178 | 210,103 | 204,785 | 199,486 | 171,291 | 166,195 | 130,638 | 126,384 | 137,839 | 134,236 | 130,632 | 127,028 | 144,977 | 160,713 | 190,852 | 187,656 | 184,627 | 197,131 | 192,140 | 191,859 | 166,482 | 160,026 | 156,447 | 152,654 | 147,923 | 142,727 | 139,450 | 136,366 | 131,001 | 126,568 | 97,622 | 90,814 | 272,216 | 284,513 | 97,562 | 125,542 | 157,057 | 152,852 | 165,444 | 186,962 | 184,870 | 184,870 | 184,870 | 184,870 | 184,274 | 187,296 | 183,290 | 180,825 | 180,825 | 180,825 | 287,595 | 493,558 | 512,093 | 473,165 | 439,544 | 431,985 | 454,504 | 335,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 744,480 | 844,634 | 880,849 | 975,799 | 1,153,603 | 1,245,595 | 1,200,037 | 3,079,890 | 3,224,145 | 3,143,290 | 3,131,222 | 3,168,534 | 3,165,665 | 3,260,589 | 3,318,271 | 3,241,236 | 3,319,103 | 3,300,611 | 3,455,729 | 3,315,257 | 2,906,007 | 2,730,940 | 2,472,252 | 2,093,454 | 1,966,927 | 1,640,939 | 2,115,395 | 2,121,688 | 2,114,096 | 2,153,550 | 2,224,339 | 2,257,641 | 2,128,477 | 1,840,467 | 1,605,562 | 1,505,722 | 1,721,242 | 1,764,856 | 1,749,030 | 2,276,500 | 2,318,486 | 2,273,186 | 2,381,689 | 2,247,366 | 2,285,210 | 2,216,954 | 2,060,627 | 1,736,608 | 1,423,701 | 287,681 | 626,978 | 634,619 | 765,725 | 900,048 | 941,736 | 1,044,113 | 1,095,744 | 2,313,958 | 2,373,859 | 2,390,755 | 2,439,908 | 2,469,101 | 2,535,560 | 2,460,845 | 2,502,951 | 2,559,609 | 2,490,563 | 2,572,772 | 2,730,853 | 2,513,428 | 2,537,862 | 2,560,786 | 2,520,563 | 2,748,386 | 2,697,455 | 2,596,335 | 2,560,952 | 2,517,027 | 2,500,318 | 2,359,071 |
| 2,359,071 | 2,500,318 | 2,517,027 | 2,560,952 | 2,596,335 | 2,697,455 | 2,748,386 | 2,520,563 | 2,560,786 | 2,537,862 | 2,513,428 | 2,730,853 | 2,572,772 | 2,490,563 | 2,559,609 | 2,502,951 | 2,460,845 | 2,535,560 | 2,469,101 | 2,439,908 | 2,390,755 | 2,373,859 | 2,313,958 | 1,095,744 | 1,044,113 | 941,736 | 900,048 | 765,725 | 634,619 | 626,978 | 287,681 | 1,423,701 | 1,736,608 | 2,060,627 | 2,216,954 | 2,285,210 | 2,247,366 | 2,381,689 | 2,273,186 | 2,318,486 | 2,276,500 | 1,749,030 | 1,764,856 | 1,721,242 | 1,505,722 | 1,605,562 | 1,840,467 | 2,128,477 | 2,257,641 | 2,224,339 | 2,153,550 | 2,114,096 | 2,121,688 | 2,115,395 | 1,640,939 | 1,966,927 | 2,093,454 | 2,472,252 | 2,730,940 | 2,906,007 | 3,315,257 | 3,455,729 | 3,300,611 | 3,319,103 | 3,241,236 | 3,318,271 | 3,260,589 | 3,165,665 | 3,168,534 | 3,131,222 | 3,143,290 | 3,224,145 | 3,079,890 | 1,200,037 | 1,245,595 | 1,153,603 | 975,799 | 880,849 | 844,634 | 744,480 |
---|
Common Stock | 210,000 | 210,366 | 224,399 | 237,688 | 238,934 | 268,631 | 275,255 | 498,029 | 500,000 | 503,063 | 503,063 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 1,072,627 | 1,072,627 | 1,072,627 | 1,072,627 | 1,078,463 | 1,084,525 | 1,084,624 | 1,084,955 | 1,088,460 | 1,088,867 | 1,089,080 | 1,089,080 | 1,089,080 | 1,089,080 | 1,191,818 | 1,191,818 | 1,191,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,361,818 | 1,191,818 | 1,191,818 | 1,191,818 | 1,089,080 | 1,089,080 | 1,089,080 | 1,089,080 | 1,088,867 | 1,088,460 | 1,084,955 | 1,084,624 | 1,084,525 | 1,078,463 | 1,072,627 | 1,072,627 | 1,072,627 | 1,072,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 812,627 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 546,149 | 503,063 | 503,063 | 500,000 | 498,029 | 275,255 | 268,631 | 238,934 | 237,688 | 224,399 | 210,366 | 210,000 |
---|
Retained Earnings | 297,310 | 339,833 | 322,890 | 412,858 | 471,872 | 531,544 | 480,565 | 579,553 | 698,131 | 605,177 | 634,959 | 526,839 | 523,970 | 618,893 | 676,576 | 599,541 | 677,407 | 659,590 | 822,860 | 692,849 | 290,289 | 111,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,363,519 | -2,321,831 | -849,591 | -1,000,923 | 217,291 | 277,192 | 294,088 | 343,241 | 372,433 | 420,893 | 346,178 | 388,284 | 462,941 | 393,896 | 476,105 | 147,076 | -70,349 | -45,914 | -22,990 | -63,213 | 164,609 | 113,679 | 12,559 | -22,824 | -95,750 | -112,459 | -253,706 |
| -253,706 | -112,459 | -95,750 | -22,824 | 12,559 | 113,679 | 164,609 | -63,213 | -22,990 | -45,914 | -70,349 | 147,076 | 476,105 | 393,896 | 462,941 | 388,284 | 346,178 | 420,893 | 372,433 | 343,241 | 294,088 | 277,192 | 217,291 | -1,000,923 | -849,591 | -2,321,831 | -2,363,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111,063 | 290,289 | 692,849 | 822,860 | 659,590 | 677,407 | 599,541 | 676,576 | 618,893 | 523,970 | 526,839 | 634,959 | 605,177 | 698,131 | 579,553 | 480,565 | 531,544 | 471,872 | 412,858 | 322,890 | 339,833 | 297,310 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,084 | 16,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487,110 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 0 | 0 | 0 |
| 0 | 0 | 0 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,109 | 487,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,083 | 16,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|