25 XP   0   0   10

Power Line Engineering Public Company Limited
Buy, Hold or Sell?

Let's analyse Power Line Engineering Public Company Limited together

PenkeI guess you are interested in Power Line Engineering Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Power Line Engineering Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Power Line Engineering Public Company Limited

I send you an email if I find something interesting about Power Line Engineering Public Company Limited.

Quick analysis of Power Line Engineering Public Company Limited (30 sec.)










What can you expect buying and holding a share of Power Line Engineering Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
฿1.74
Expected worth in 1 year
฿1.57
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
฿-0.17
Return On Investment
-33.9%

For what price can you sell your share?

Current Price per Share
฿0.50
Expected price per share
฿0.5 - ฿0.51
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Power Line Engineering Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿0.50

Intrinsic Value Per Share

฿-14.98 - ฿-17.83

Total Value Per Share

฿-13.24 - ฿-16.09

2. Growth of Power Line Engineering Public Company Limited (5 min.)




Is Power Line Engineering Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$64.5m$72m-$4.1m-6.1%

How much money is Power Line Engineering Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$145.7k$65.3k$80.3k55.1%
Net Profit Margin0.2%-0.5%--

How much money comes from the company's main activities?

3. Financial Health of Power Line Engineering Public Company Limited (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#418 / 676

Most Revenue
#431 / 676

Most Profit
#442 / 676

Most Efficient
#447 / 676
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Power Line Engineering Public Company Limited? (5 min.)

Welcome investor! Power Line Engineering Public Company Limited's management wants to use your money to grow the business. In return you get a share of Power Line Engineering Public Company Limited.

What can you expect buying and holding a share of Power Line Engineering Public Company Limited?

First you should know what it really means to hold a share of Power Line Engineering Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Power Line Engineering Public Company Limited is ฿0.5. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Power Line Engineering Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Power Line Engineering Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.74. Based on the TTM, the Book Value Change Per Share is ฿-0.04 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Power Line Engineering Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.00-0.1%0.000.0%0.000.0%0.000.0%0.000.2%
Usd Book Value Change Per Share0.00-0.6%0.00-0.2%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.000.1%0.000.1%
Usd Total Gains Per Share0.00-0.6%0.00-0.2%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.01-0.02-0.02-0.02-0.03-
Price to Earnings Ratio-6.49--4.24--4.25-2.18-5.86-
Price-to-Total Gains Ratio-5.17--29.08--35.26-5.58-16.02-
Price to Book Ratio0.31-0.35-0.44-0.47-0.93-
Price-to-Total Gains Ratio-5.17--29.08--35.26-5.58-16.02-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.01365
Number of shares73260
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (73260 shares)-84.7434.53
Gains per Year (73260 shares)-338.97138.10
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-339-349145-7128
20-678-688291-15266
30-1017-1027436-22404
40-1356-1366582-29542
50-1695-1705727-36680
60-2034-2044872-44818
70-2373-23831018-51956
80-2712-27221163-581094
90-3051-30611308-661232
100-3390-34001454-731370

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%4.08.00.033.3%11.09.00.055.0%23.010.07.057.5%45.010.023.057.7%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%10.010.00.050.0%23.017.00.057.5%41.037.00.052.6%
Dividend per Share1.00.03.025.0%7.00.05.058.3%13.00.07.065.0%25.00.015.062.5%44.00.034.056.4%
Total Gains per Share0.04.00.00.0%4.08.00.033.3%12.08.00.060.0%27.013.00.067.5%50.028.00.064.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Power Line Engineering Public Company Limited

About Power Line Engineering Public Company Limited

Power Line Engineering Public Company Limited, together with its subsidiaries, engages in the installation of electrical, telecommunication, air condition, sanitary, and fire protection and civil construction in Thailand. It provides infrastructure; road work; water treatment, factory, and power plant; and building construction services. Power Line Engineering Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2023-09-20 16:42:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Power Line Engineering Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Power Line Engineering Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • A Net Profit Margin of -1.6% means that ฿-0.02 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Power Line Engineering Public Company Limited:

  • The MRQ is -1.6%. The company is making a loss. -1
  • The TTM is 0.2%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-1.6%TTM0.2%-1.8%
TTM0.2%YOY-0.5%+0.6%
TTM0.2%5Y-0.4%+0.6%
5Y-0.4%10Y1.8%-2.2%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.6%2.4%-4.0%
TTM0.2%2.3%-2.1%
YOY-0.5%2.4%-2.9%
5Y-0.4%2.2%-2.6%
10Y1.8%2.7%-0.9%
1.1.2. Return on Assets

Shows how efficient Power Line Engineering Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • -0.2% Return on Assets means that Power Line Engineering Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Power Line Engineering Public Company Limited:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM0.0%-0.2%
TTM0.0%YOY0.0%+0.0%
TTM0.0%5Y0.0%+0.0%
5Y0.0%10Y0.5%-0.5%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.8%-1.0%
TTM0.0%0.8%-0.8%
YOY0.0%0.7%-0.7%
5Y0.0%0.7%-0.7%
10Y0.5%1.0%-0.5%
1.1.3. Return on Equity

Shows how efficient Power Line Engineering Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • -1.2% Return on Equity means Power Line Engineering Public Company Limited generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Power Line Engineering Public Company Limited:

  • The MRQ is -1.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.2%TTM0.2%-1.4%
TTM0.2%YOY0.0%+0.2%
TTM0.2%5Y-0.1%+0.3%
5Y-0.1%10Y2.0%-2.1%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%2.5%-3.7%
TTM0.2%2.3%-2.1%
YOY0.0%2.2%-2.2%
5Y-0.1%2.1%-2.2%
10Y2.0%2.6%-0.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Power Line Engineering Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Power Line Engineering Public Company Limited is operating .

  • Measures how much profit Power Line Engineering Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Power Line Engineering Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.3%+0.3%
TTM-0.3%YOY2.4%-2.7%
TTM-0.3%5Y1.6%-1.9%
5Y1.6%10Y1.2%+0.3%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.2%-5.2%
TTM-0.3%2.0%-2.3%
YOY2.4%3.7%-1.3%
5Y1.6%3.9%-2.3%
10Y1.2%3.5%-2.3%
1.2.2. Operating Ratio

Measures how efficient Power Line Engineering Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • An Operation Ratio of 1.91 means that the operating costs are ฿1.91 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Power Line Engineering Public Company Limited:

  • The MRQ is 1.906. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.934. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.906TTM1.934-0.029
TTM1.934YOY1.919+0.015
TTM1.9345Y1.939-0.005
5Y1.93910Y1.618+0.321
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9061.739+0.167
TTM1.9341.731+0.203
YOY1.9191.709+0.210
5Y1.9391.559+0.380
10Y1.6181.303+0.315
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Power Line Engineering Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Power Line Engineering Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Engineering & Construction industry mean).
  • A Current Ratio of 1.12 means the company has ฿1.12 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Power Line Engineering Public Company Limited:

  • The MRQ is 1.117. The company is just able to pay all its short-term debts.
  • The TTM is 1.106. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.117TTM1.106+0.011
TTM1.106YOY1.087+0.019
TTM1.1065Y1.153-0.046
5Y1.15310Y0.738+0.414
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1171.306-0.189
TTM1.1061.323-0.217
YOY1.0871.338-0.251
5Y1.1531.363-0.210
10Y0.7381.303-0.565
1.3.2. Quick Ratio

Measures if Power Line Engineering Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • A Quick Ratio of 0.20 means the company can pay off ฿0.20 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Power Line Engineering Public Company Limited:

  • The MRQ is 0.201. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.376. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.201TTM0.376-0.175
TTM0.376YOY0.948-0.572
TTM0.3765Y0.774-0.399
5Y0.77410Y0.722+0.052
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2010.692-0.491
TTM0.3760.748-0.372
YOY0.9480.975-0.027
5Y0.7740.939-0.165
10Y0.7220.921-0.199
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Power Line Engineering Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Power Line Engineering Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Power Line Engineering Public Company Limited to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.84 means that Power Line Engineering Public Company Limited assets are financed with 84.1% credit (debt) and the remaining percentage (100% - 84.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Power Line Engineering Public Company Limited:

  • The MRQ is 0.841. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.826. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.841TTM0.826+0.015
TTM0.826YOY0.804+0.021
TTM0.8265Y0.779+0.047
5Y0.77910Y0.801-0.022
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8410.627+0.214
TTM0.8260.627+0.199
YOY0.8040.607+0.197
5Y0.7790.605+0.174
10Y0.8010.600+0.201
1.4.2. Debt to Equity Ratio

Measures if Power Line Engineering Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • A Debt to Equity ratio of 530.5% means that company has ฿5.30 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Power Line Engineering Public Company Limited:

  • The MRQ is 5.305. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.769. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.305TTM4.769+0.536
TTM4.769YOY4.117+0.652
TTM4.7695Y3.650+1.119
5Y3.65010Y4.989-1.339
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3051.640+3.665
TTM4.7691.641+3.128
YOY4.1171.528+2.589
5Y3.6501.576+2.074
10Y4.9891.698+3.291
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Power Line Engineering Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Power Line Engineering Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Power Line Engineering Public Company Limited to the Engineering & Construction industry mean.
  • A PE ratio of -6.49 means the investor is paying ฿-6.49 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Power Line Engineering Public Company Limited:

  • The EOD is -6.010. Based on the earnings, the company is expensive. -2
  • The MRQ is -6.491. Based on the earnings, the company is expensive. -2
  • The TTM is -4.244. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-6.010MRQ-6.491+0.481
MRQ-6.491TTM-4.244-2.247
TTM-4.244YOY-4.252+0.008
TTM-4.2445Y2.177-6.421
5Y2.17710Y5.863-3.686
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-6.0108.701-14.711
MRQ-6.4918.262-14.753
TTM-4.2447.957-12.201
YOY-4.2529.344-13.596
5Y2.17711.104-8.927
10Y5.86313.993-8.130
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Power Line Engineering Public Company Limited:

  • The EOD is -0.388. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.419. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.455. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.388MRQ-0.419+0.031
MRQ-0.419TTM-0.455+0.035
TTM-0.455YOY-0.067-0.387
TTM-0.4555Y-1.208+0.753
5Y-1.20810Y-0.036-1.172
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-0.3881.382-1.770
MRQ-0.4191.298-1.717
TTM-0.4550.379-0.834
YOY-0.0670.348-0.415
5Y-1.2080.298-1.506
10Y-0.0360.116-0.152
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Power Line Engineering Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • A PB ratio of 0.31 means the investor is paying ฿0.31 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Power Line Engineering Public Company Limited:

  • The EOD is 0.288. Based on the equity, the company is cheap. +2
  • The MRQ is 0.311. Based on the equity, the company is cheap. +2
  • The TTM is 0.348. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.288MRQ0.311-0.023
MRQ0.311TTM0.348-0.037
TTM0.348YOY0.440-0.092
TTM0.3485Y0.466-0.118
5Y0.46610Y0.927-0.461
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD0.2881.149-0.861
MRQ0.3111.138-0.827
TTM0.3481.134-0.786
YOY0.4401.286-0.846
5Y0.4661.355-0.889
10Y0.9271.646-0.719
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Power Line Engineering Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.105-0.042-59%0.007-1703%-0.001-99%0.001-8591%
Book Value Per Share--1.7371.828-5%1.939-10%1.869-7%1.523+14%
Current Ratio--1.1171.106+1%1.087+3%1.153-3%0.738+51%
Debt To Asset Ratio--0.8410.826+2%0.804+5%0.779+8%0.801+5%
Debt To Equity Ratio--5.3054.769+11%4.117+29%3.650+45%4.989+6%
Dividend Per Share---0.000-100%0.019-100%0.018-100%0.025-100%
Eps---0.0210.004-631%0.002-1283%-0.002-88%0.029-173%
Free Cash Flow Per Share---0.322-0.376+17%0.092-449%-0.132-59%-0.068-79%
Free Cash Flow To Equity Per Share---0.046-0.078+69%0.097-147%-0.037-21%-0.013-72%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.825+21%
Intrinsic Value_10Y_max---17.828--------
Intrinsic Value_10Y_min---14.982--------
Intrinsic Value_1Y_max---0.695--------
Intrinsic Value_1Y_min---0.682--------
Intrinsic Value_3Y_max---2.920--------
Intrinsic Value_3Y_min---2.771--------
Intrinsic Value_5Y_max---6.148--------
Intrinsic Value_5Y_min---5.635--------
Market Cap680910016.000-8%735382817.280868160270.400-15%1160951577.280-37%1182913492.012-38%1475973545.658-50%
Net Profit Margin---0.0160.002-1038%-0.005-71%-0.004-76%0.018-193%
Operating Margin----0.0030%0.024-100%0.016-100%0.012-100%
Operating Ratio--1.9061.934-1%1.919-1%1.939-2%1.618+18%
Pb Ratio0.288-8%0.3110.348-11%0.440-29%0.466-33%0.927-66%
Pe Ratio-6.010+7%-6.491-4.244-35%-4.252-34%2.177-398%5.863-211%
Price Per Share0.500-8%0.5400.638-15%0.853-37%0.869-38%1.084-50%
Price To Free Cash Flow Ratio-0.388+7%-0.419-0.455+8%-0.067-84%-1.208+188%-0.036-91%
Price To Total Gains Ratio-4.785+7%-5.167-29.079+463%-35.256+582%5.584-193%16.022-132%
Quick Ratio--0.2010.376-46%0.948-79%0.774-74%0.722-72%
Return On Assets---0.0020.000-629%0.000-1371%0.000-97%0.005-142%
Return On Equity---0.0120.002-678%0.000-5784%-0.001-91%0.020-160%
Total Gains Per Share---0.105-0.042-59%0.026-509%0.017-705%0.026-499%
Usd Book Value--64584620.10067966391.705-5%72091718.203-10%69478582.054-7%56609925.790+14%
Usd Book Value Change Per Share---0.003-0.001-59%0.000-1703%0.000-99%0.000-8591%
Usd Book Value Per Share--0.0470.050-5%0.053-10%0.051-7%0.042+14%
Usd Dividend Per Share---0.000-100%0.001-100%0.000-100%0.001-100%
Usd Eps---0.0010.000-631%0.000-1283%0.000-88%0.001-173%
Usd Free Cash Flow---11974216.800-13969015.372+17%3432777.473-449%-4917706.606-59%-2025505.236-83%
Usd Free Cash Flow Per Share---0.009-0.010+17%0.003-449%-0.004-59%-0.002-79%
Usd Free Cash Flow To Equity Per Share---0.001-0.002+69%0.003-147%-0.001-21%0.000-72%
Usd Market Cap18588843.437-8%20075950.91223700775.382-15%31693978.060-37%32293538.332-38%40294077.796-50%
Usd Price Per Share0.014-8%0.0150.017-15%0.023-37%0.024-38%0.030-50%
Usd Profit---773272.500145711.184-631%65389.643-1283%-89061.010-88%1063519.985-173%
Usd Revenue--47416250.70059777436.899-21%48067406.723-1%57359489.840-17%53235667.675-11%
Usd Total Gains Per Share---0.003-0.001-59%0.001-509%0.000-705%0.001-499%
 EOD+3 -5MRQTTM+11 -23YOY+7 -285Y+4 -3110Y+9 -27

3.2. Fundamental Score

Let's check the fundamental score of Power Line Engineering Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-6.010
Price to Book Ratio (EOD)Between0-10.288
Net Profit Margin (MRQ)Greater than0-0.016
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.201
Current Ratio (MRQ)Greater than11.117
Debt to Asset Ratio (MRQ)Less than10.841
Debt to Equity Ratio (MRQ)Less than15.305
Return on Equity (MRQ)Greater than0.15-0.012
Return on Assets (MRQ)Greater than0.05-0.002
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Power Line Engineering Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.447
Ma 20Greater thanMa 500.531
Ma 50Greater thanMa 1000.531
Ma 100Greater thanMa 2000.545
OpenGreater thanClose0.500
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets14,880,530
Total Liabilities12,514,793
Total Stockholder Equity2,359,071
 As reported
Total Liabilities 12,514,793
Total Stockholder Equity+ 2,359,071
Total Assets = 14,880,530

Assets

Total Assets14,880,530
Total Current Assets12,470,182
Long-term Assets12,470,182
Total Current Assets
Cash And Cash Equivalents 108,390
Short-term Investments 1,408
Net Receivables 2,242,468
Inventory 457,793
Other Current Assets 135,529
Total Current Assets  (as reported)12,470,182
Total Current Assets  (calculated)2,945,588
+/- 9,524,594
Long-term Assets
Long Term Investments 2,200
Long-term Assets Other 1,016,518
Long-term Assets  (as reported)2,410,348
Long-term Assets  (calculated)1,018,718
+/- 1,391,630

Liabilities & Shareholders' Equity

Total Current Liabilities11,164,378
Long-term Liabilities1,350,415
Total Stockholder Equity2,359,071
Total Current Liabilities
Short Long Term Debt 5,123,670
Accounts payable 2,414,068
Other Current Liabilities 955,612
Total Current Liabilities  (as reported)11,164,378
Total Current Liabilities  (calculated)8,493,350
+/- 2,671,028
Long-term Liabilities
Long term Debt 943,648
Capital Lease Obligations Min Short Term Debt24,302
Long-term Liabilities  (as reported)1,350,415
Long-term Liabilities  (calculated)967,950
+/- 382,465
Total Stockholder Equity
Total Stockholder Equity (as reported)2,359,071
Total Stockholder Equity (calculated)0
+/- 2,359,071
Other
Capital Stock1,361,818
Common Stock Shares Outstanding 1,361,818
Net Debt 5,958,928
Net Invested Capital 8,426,389
Net Working Capital 1,305,804



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-30
> Total Assets 
1,167,553
1,633,164
2,134,596
2,517,621
2,633,300
2,803,207
3,465,433
5,196,526
5,877,701
5,426,817
5,389,452
7,068,364
8,480,459
8,765,159
8,556,413
8,583,343
8,876,137
10,117,380
10,105,132
10,258,568
9,813,284
10,184,556
9,677,772
9,421,232
10,060,661
9,540,040
10,767,751
11,130,257
11,248,576
12,222,505
12,662,865
14,501,857
15,447,552
7,393,864
7,457,883
7,844,235
8,351,099
8,778,116
8,982,685
9,343,924
9,784,513
10,559,395
10,279,783
10,670,536
10,027,868
9,675,645
9,271,887
8,986,130
9,309,595
8,543,979
7,312,323
7,108,717
7,281,035
7,345,341
7,383,415
7,049,498
7,984,682
9,036,048
8,469,248
8,695,003
8,658,269
8,636,102
8,928,678
9,345,444
10,424,846
10,597,360
10,213,775
10,521,471
11,351,347
11,850,996
12,166,203
12,622,677
13,630,677
13,600,864
13,575,677
13,186,395
13,737,584
14,289,558
14,344,225
14,880,530
14,880,53014,344,22514,289,55813,737,58413,186,39513,575,67713,600,86413,630,67712,622,67712,166,20311,850,99611,351,34710,521,47110,213,77510,597,36010,424,8469,345,4448,928,6788,636,1028,658,2698,695,0038,469,2489,036,0487,984,6827,049,4987,383,4157,345,3417,281,0357,108,7177,312,3238,543,9799,309,5958,986,1309,271,8879,675,64510,027,86810,670,53610,279,78310,559,3959,784,5139,343,9248,982,6858,778,1168,351,0997,844,2357,457,8837,393,86415,447,55214,501,85712,662,86512,222,50511,248,57611,130,25710,767,7519,540,04010,060,6619,421,2329,677,77210,184,5569,813,28410,258,56810,105,13210,117,3808,876,1378,583,3438,556,4138,765,1598,480,4597,068,3645,389,4525,426,8175,877,7015,196,5263,465,4332,803,2072,633,3002,517,6212,134,5961,633,1641,167,553
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,068,014
4,418,491
4,007,725
4,768,664
7,562,531
6,777,694
7,166,691
7,128,541
7,142,151
7,263,157
7,789,570
8,857,234
9,377,484
8,939,718
9,168,417
9,306,980
9,906,907
10,049,493
10,470,511
11,342,625
11,234,656
11,381,506
10,993,390
11,544,401
11,989,554
11,987,793
12,470,182
12,470,18211,987,79311,989,55411,544,40110,993,39011,381,50611,234,65611,342,62510,470,51110,049,4939,906,9079,306,9809,168,4178,939,7189,377,4848,857,2347,789,5707,263,1577,142,1517,128,5417,166,6916,777,6947,562,5314,768,6644,007,7254,418,4914,068,01400000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
333,832
457,440
285,084
365,170
2,008,804
1,325,338
1,084,816
789,010
587,543
194,171
714,290
1,200,170
178,568
62,941
190,972
264,350
123,945
143,672
82,058
574,946
815,809
474,235
227,236
604,855
429,448
161,839
108,390
108,390161,839429,448604,855227,236474,235815,809574,94682,058143,672123,945264,350190,97262,941178,5681,200,170714,290194,171587,543789,0101,084,8161,325,3382,008,804365,170285,084457,440333,83200000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,015
16,790
13,560
12,838
17,692
18,925
14,234
14,158
12,989
615,466
16,472
17,519
621,044
623,479
274,399
25,320
19,282
33,077
33,343
27,966
324,622
324,362
322,821
24,005
22,197
1,404
1,408
1,4081,40422,19724,005322,821324,362324,62227,96633,34333,07719,28225,320274,399623,479621,04417,51916,472615,46612,98914,15814,23418,92517,69212,83813,56016,79022,01500000000000000000000000000000000000000000000000000000
       Net Receivables 
668,818
861,544
986,142
1,148,077
1,186,225
1,744,112
2,273,252
2,622,730
3,319,619
3,501,775
3,870,287
4,322,561
3,956,804
4,720,056
4,123,778
4,267,313
4,527,528
4,278,074
4,371,621
4,854,631
4,231,628
4,393,814
4,135,412
3,706,617
4,039,827
3,816,698
4,492,396
5,276,803
5,500,096
6,108,624
6,561,521
7,626,309
8,277,394
3,522,879
3,609,395
3,952,964
4,449,209
4,602,005
4,959,960
5,148,407
5,512,549
5,604,294
5,510,907
6,057,304
5,589,022
5,132,137
4,515,446
3,565,315
4,580,776
4,029,230
3,152,500
3,407,682
3,300,977
3,350,512
3,620,709
3,348,570
3,726,967
4,526,460
4,525,377
5,185,751
5,546,765
5,826,296
1,666,518
1,813,858
2,034,685
7,419,091
6,810,612
7,834,057
8,361,638
8,983,771
9,206,341
9,720,523
10,046,493
9,339,854
9,563,797
9,233,780
9,520,253
2,197,707
2,201,503
2,242,468
2,242,4682,201,5032,197,7079,520,2539,233,7809,563,7979,339,85410,046,4939,720,5239,206,3418,983,7718,361,6387,834,0576,810,6127,419,0912,034,6851,813,8581,666,5185,826,2965,546,7655,185,7514,525,3774,526,4603,726,9673,348,5703,620,7093,350,5123,300,9773,407,6823,152,5004,029,2304,580,7763,565,3154,515,4465,132,1375,589,0226,057,3045,510,9075,604,2945,512,5495,148,4074,959,9604,602,0054,449,2093,952,9643,609,3953,522,8798,277,3947,626,3096,561,5216,108,6245,500,0965,276,8034,492,3963,816,6984,039,8273,706,6174,135,4124,393,8144,231,6284,854,6314,371,6214,278,0744,527,5284,267,3134,123,7784,720,0563,956,8044,322,5613,870,2873,501,7753,319,6192,622,7302,273,2521,744,1121,186,2251,148,077986,142861,544668,818
       Inventory 
18,562
18,339
0
0
0
0
0
0
0
0
301,359
289,486
422,907
490,897
493,469
513,694
608,751
606,130
701,240
547,604
584,379
595,031
612,366
649,463
573,657
246,893
226,475
230,931
243,360
249,118
259,860
248,825
240,655
232,193
234,460
230,850
237,970
233,995
215,734
193,504
144,102
117,053
104,767
74,258
43,983
27,904
41,144
939,202
38,912
45,444
52,173
61,740
0
0
0
0
0
0
0
0
0
0
116,208
117,233
120,488
120,135
120,135
120,862
124,377
124,878
124,886
125,624
126,218
143,769
169,284
187,229
222,988
299,701
369,406
457,793
457,793369,406299,701222,988187,229169,284143,769126,218125,624124,886124,878124,377120,862120,135120,135120,488117,233116,208000000000061,74052,17345,44438,912939,20241,14427,90443,98374,258104,767117,053144,102193,504215,734233,995237,970230,850234,460232,193240,655248,825259,860249,118243,360230,931226,475246,893573,657649,463612,366595,031584,379547,604701,240606,130608,751513,694493,469490,897422,907289,486301,3590000000018,33918,562
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,665,521
1,555,874
1,567,612
1,219,876
1,274,057
1,353,054
2,044,367
1,944,089
2,116,710
2,152,166
2,288,052
2,366,207
2,194,171
2,193,005
2,193,183
2,300,004
2,356,432
2,410,348
2,410,3482,356,4322,300,0042,193,1832,193,0052,194,1712,366,2072,288,0522,152,1662,116,7101,944,0892,044,3671,353,0541,274,0571,219,8761,567,6121,555,8741,665,52100000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
102,600
102,946
129,897
157,339
162,992
165,360
161,972
165,586
175,887
259,048
267,610
807,434
1,258,761
1,630,420
1,641,273
1,511,787
1,565,647
1,613,336
1,708,056
1,721,646
2,176,024
1,196,295
1,278,079
1,390,576
1,464,565
1,503,403
1,472,577
1,414,194
1,378,829
1,357,784
1,358,913
1,341,812
1,320,468
906,278
896,067
895,289
915,590
898,708
929,228
929,289
920,998
909,851
907,845
902,042
892,451
877,218
859,986
843,875
836,666
789,586
198,946
194,158
185,450
178,907
173,134
164,858
158,735
156,861
156,328
158,355
159,440
160,774
157,285
155,240
160,527
163,595
173,077
172,566
799,430
799,271
794,194
798,552
800,935
798,428
801,364
801,973
810,359
0
0
0
000810,359801,973801,364798,428800,935798,552794,194799,271799,430172,566173,077163,595160,527155,240157,285160,774159,440158,355156,328156,861158,735164,858173,134178,907185,450194,158198,946789,586836,666843,875859,986877,218892,451902,042907,845909,851920,998929,289929,228898,708915,590895,289896,067906,2781,320,4681,341,8121,358,9131,357,7841,378,8291,414,1941,472,5771,503,4031,464,5651,390,5761,278,0791,196,2952,176,0241,721,6461,708,0561,613,3361,565,6471,511,7871,641,2731,630,4201,258,761807,434267,610259,048175,887165,586161,972165,360162,992157,339129,897102,946102,600
       Goodwill 
0
7,015
6,746
6,476
6,206
5,936
5,666
5,396
5,127
4,857
4,587
4,317
4,047
3,778
3,508
3,238
2,968
2,698
2,698
2,698
2,698
2,698
2,698
2,698
2,698
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000002,6982,6982,6982,6982,6982,6982,6982,6982,9683,2383,5083,7784,0474,3174,5874,8575,1275,3965,6665,9366,2066,4766,7467,0150
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
196
260
175
211
1,116
5,798
10,188
18,363
30,738
42,330
49,141
123,269
125,514
127,535
129,307
129,125
33,852
29,798
26,261
0
0
0
2,200
2,200
2,2002,20000026,26129,79833,852129,125129,307127,535125,514123,26949,14142,33030,73818,36310,1885,7981,11621117526019600000000000000000000000000000000000000000000000000000000
       Intangible Assets 
7,555
7,016
6,746
6,476
6,206
5,936
5,666
5,396
5,127
4,857
4,587
117,260
115,973
114,704
113,434
112,164
110,894
145,543
152,398
154,193
153,605
1,398,330
1,386,319
1,374,289
1,387,460
1,366,184
1,351,414
1,336,718
1,321,793
1,308,668
1,294,558
1,280,320
1,266,322
1,250,607
1,237,348
1,223,634
1,209,982
1,303,801
1,320,356
1,342,370
1,341,829
1,299,207
1,316,327
1,300,591
1,289,177
1,261,695
1,247,824
1,232,908
1,216,975
1,200,940
1,184,114
1,168,772
1,153,157
1,136,916
1,121,264
1,105,906
1,089,811
6,782
8,615
9,504
9,925
10,267
10,265
13,758
17,035
15,182
14,777
11,839
13,467
14,451
15,403
14,551
13,582
12,428
11,696
0
9,967
0
0
0
0009,967011,69612,42813,58214,55115,40314,45113,46711,83914,77715,18217,03513,75810,26510,2679,9259,5048,6156,7821,089,8111,105,9061,121,2641,136,9161,153,1571,168,7721,184,1141,200,9401,216,9751,232,9081,247,8241,261,6951,289,1771,300,5911,316,3271,299,2071,341,8291,342,3701,320,3561,303,8011,209,9821,223,6341,237,3481,250,6071,266,3221,280,3201,294,5581,308,6681,321,7931,336,7181,351,4141,366,1841,387,4601,374,2891,386,3191,398,330153,605154,193152,398145,543110,894112,164113,434114,704115,973117,2604,5874,8575,1275,3965,6665,9366,2066,4766,7467,0167,555
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,079,587
1,125,533
1,112,579
799,337
733,345
714,937
808,847
812,478
841,043
876,791
1,101,096
1,137,340
976,742
1,000,600
991,033
990,784
1,025,013
1,016,518
1,016,5181,025,013990,784991,0331,000,600976,7421,137,3401,101,096876,791841,043812,478808,847714,937733,345799,3371,112,5791,125,5331,079,58700000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
423,073
788,530
1,253,747
1,541,822
1,479,696
1,555,465
2,264,018
2,107,146
2,644,056
2,270,118
2,242,428
4,015,748
5,451,257
5,639,979
5,374,078
5,486,146
5,710,875
7,032,556
6,865,569
6,776,399
6,772,467
7,269,502
7,021,314
7,111,970
7,854,831
7,732,126
8,487,948
8,847,269
8,973,675
9,846,570
10,209,761
12,064,180
13,166,735
5,581,490
5,886,647
6,328,418
6,618,713
7,000,819
7,220,637
7,045,231
7,447,552
8,272,859
7,890,046
8,422,547
7,748,307
7,472,215
7,233,495
7,280,694
7,925,566
8,306,450
6,715,778
6,504,532
6,545,746
6,475,731
6,472,118
6,005,420
6,888,973
6,722,089
6,095,389
6,304,248
6,218,361
6,167,001
6,393,118
6,884,599
7,921,895
8,037,751
7,723,212
7,947,069
8,619,140
9,336,784
9,627,860
10,061,652
11,110,152
10,852,477
10,878,245
10,589,849
11,175,111
11,767,371
11,836,176
12,514,793
12,514,79311,836,17611,767,37111,175,11110,589,84910,878,24510,852,47711,110,15210,061,6529,627,8609,336,7848,619,1407,947,0697,723,2128,037,7517,921,8956,884,5996,393,1186,167,0016,218,3616,304,2486,095,3896,722,0896,888,9736,005,4206,472,1186,475,7316,545,7466,504,5326,715,7788,306,4507,925,5667,280,6947,233,4957,472,2157,748,3078,422,5477,890,0468,272,8597,447,5527,045,2317,220,6377,000,8196,618,7136,328,4185,886,6475,581,49013,166,73512,064,18010,209,7619,846,5708,973,6758,847,2698,487,9487,732,1267,854,8317,111,9707,021,3147,269,5026,772,4676,776,3996,865,5697,032,5565,710,8755,486,1465,374,0785,639,9795,451,2574,015,7482,242,4282,270,1182,644,0562,107,1462,264,0181,555,4651,479,6961,541,8221,253,747788,530423,073
   > Total Current Liabilities 
423,073
788,444
1,252,918
1,541,208
1,479,298
1,555,265
2,263,897
2,106,209
2,642,782
2,269,060
2,240,212
3,671,324
4,679,841
4,722,379
4,470,391
4,570,961
4,775,855
6,476,987
6,469,560
6,474,311
6,324,633
6,807,695
6,514,089
6,602,605
7,264,118
7,123,830
7,863,775
8,234,545
8,325,868
9,194,412
9,566,000
11,456,227
12,571,340
5,023,716
5,368,535
5,280,120
5,953,295
6,531,468
6,759,150
6,569,309
6,981,770
7,816,447
7,444,560
7,963,546
7,296,189
7,031,777
6,305,773
5,865,894
6,524,145
7,394,855
6,024,259
6,305,567
6,356,686
6,284,076
6,277,702
5,397,235
6,296,962
6,147,933
5,517,549
6,166,796
6,077,738
6,037,167
6,259,479
6,220,306
7,250,887
7,337,641
7,011,546
7,727,815
8,273,892
8,573,502
8,859,851
9,240,499
10,283,471
10,431,819
10,488,030
10,149,795
10,729,852
10,773,102
10,709,447
11,164,378
11,164,37810,709,44710,773,10210,729,85210,149,79510,488,03010,431,81910,283,4719,240,4998,859,8518,573,5028,273,8927,727,8157,011,5467,337,6417,250,8876,220,3066,259,4796,037,1676,077,7386,166,7965,517,5496,147,9336,296,9625,397,2356,277,7026,284,0766,356,6866,305,5676,024,2597,394,8556,524,1455,865,8946,305,7737,031,7777,296,1897,963,5467,444,5607,816,4476,981,7706,569,3096,759,1506,531,4685,953,2955,280,1205,368,5355,023,71612,571,34011,456,2279,566,0009,194,4128,325,8688,234,5457,863,7757,123,8307,264,1186,602,6056,514,0896,807,6956,324,6336,474,3116,469,5606,476,9874,775,8554,570,9614,470,3914,722,3794,679,8413,671,3242,240,2122,269,0602,642,7822,106,2092,263,8971,555,2651,479,2981,541,2081,252,918788,444423,073
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,434,226
2,390,856
2,350,408
2,439,585
2,042,232
2,136,918
445,565
446,016
446,467
2,545,182
2,397,706
2,570,139
2,803,473
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000002,803,4732,570,1392,397,7062,545,182446,467446,016445,5652,136,9182,042,2322,439,5852,350,4082,390,8562,434,22600000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,434,226
2,390,856
2,350,408
2,439,585
2,042,232
2,136,918
445,565
446,016
446,467
2,545,182
2,397,706
2,570,139
2,803,473
2,763,495
3,266,993
3,389,451
3,115,148
3,180,653
3,421,133
3,511,287
3,327,359
3,919,878
4,076,169
4,573,309
4,378,031
4,830,416
5,123,670
5,123,6704,830,4164,378,0314,573,3094,076,1693,919,8783,327,3593,511,2873,421,1333,180,6533,115,1483,389,4513,266,9932,763,4952,803,4732,570,1392,397,7062,545,182446,467446,016445,5652,136,9182,042,2322,439,5852,350,4082,390,8562,434,22600000000000000000000000000000000000000000000000000000
       Accounts payable 
147,286
457,598
730,562
1,065,658
953,896
785,647
647,171
428,824
437,829
650,145
660,844
963,253
1,257,467
1,405,881
1,355,319
1,279,754
1,381,680
1,113,546
1,260,985
1,320,427
1,823,253
1,941,062
1,423,208
1,263,791
1,347,822
1,189,910
1,288,084
1,068,232
1,041,892
1,263,413
1,486,437
1,443,119
1,787,253
1,277,891
1,483,261
1,538,003
1,710,407
1,634,038
1,852,318
1,705,298
1,727,126
1,643,512
1,638,625
1,662,519
1,773,500
1,492,559
1,090,516
1,074,082
1,026,209
1,004,152
797,409
750,259
772,593
904,266
952,918
966,999
1,138,993
1,359,212
1,222,958
1,283,876
1,407,994
1,232,740
1,399,029
1,550,364
1,727,130
1,278,558
1,224,385
1,121,455
854,407
800,791
1,153,880
1,141,384
1,109,505
1,542,213
1,481,164
1,442,831
1,686,417
2,341,376
2,146,083
2,414,068
2,414,0682,146,0832,341,3761,686,4171,442,8311,481,1641,542,2131,109,5051,141,3841,153,880800,791854,4071,121,4551,224,3851,278,5581,727,1301,550,3641,399,0291,232,7401,407,9941,283,8761,222,9581,359,2121,138,993966,999952,918904,266772,593750,259797,4091,004,1521,026,2091,074,0821,090,5161,492,5591,773,5001,662,5191,638,6251,643,5121,727,1261,705,2981,852,3181,634,0381,710,4071,538,0031,483,2611,277,8911,787,2531,443,1191,486,4371,263,4131,041,8921,068,2321,288,0841,189,9101,347,8221,263,7911,423,2081,941,0621,823,2531,320,4271,260,9851,113,5461,381,6801,279,7541,355,3191,405,8811,257,467963,253660,844650,145437,829428,824647,171785,647953,8961,065,658730,562457,598147,286
       Other Current Liabilities 
234,679
283,612
482,284
328,789
358,684
541,377
714,976
814,553
1,202,226
1,189,485
1,102,440
2,150,824
2,791,382
2,738,986
2,753,504
2,735,190
2,994,605
4,996,469
4,291,070
3,991,791
3,478,247
3,462,052
3,174,390
3,066,129
3,113,871
3,019,407
3,208,262
3,221,230
3,233,782
3,488,458
3,772,138
5,212,670
4,902,526
2,094,885
2,011,562
2,396,125
2,328,594
2,706,131
2,613,048
2,969,960
3,230,167
3,699,311
2,796,430
3,100,310
2,648,800
2,557,474
2,463,506
2,300,127
2,720,525
3,600,442
2,932,160
2,830,753
2,810,682
2,949,583
2,937,492
2,527,300
3,165,418
3,193,618
2,604,881
2,670,993
2,450,531
2,408,970
640,912
643,045
666,932
3,253,256
3,015,424
3,327,932
4,019,244
4,646,659
4,515,370
4,667,263
5,651,236
5,551,304
5,076,924
4,621,487
4,458,811
903,056
934,619
955,612
955,612934,619903,0564,458,8114,621,4875,076,9245,551,3045,651,2364,667,2634,515,3704,646,6594,019,2443,327,9323,015,4243,253,256666,932643,045640,9122,408,9702,450,5312,670,9932,604,8813,193,6183,165,4182,527,3002,937,4922,949,5832,810,6822,830,7532,932,1603,600,4422,720,5252,300,1272,463,5062,557,4742,648,8003,100,3102,796,4303,699,3113,230,1672,969,9602,613,0482,706,1312,328,5942,396,1252,011,5622,094,8854,902,5265,212,6703,772,1383,488,4583,233,7823,221,2303,208,2623,019,4073,113,8713,066,1293,174,3903,462,0523,478,2473,991,7914,291,0704,996,4692,994,6052,735,1902,753,5042,738,9862,791,3822,150,8241,102,4401,189,4851,202,226814,553714,976541,377358,684328,789482,284283,612234,679
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
133,639
664,293
671,008
700,110
711,666
219,254
345,248
763,282
768,009
821,153
826,681
420,658
390,215
440,054
445,259
994,269
1,126,729
1,350,415
1,350,4151,126,729994,269445,259440,054390,215420,658826,681821,153768,009763,282345,248219,254711,666700,110671,008664,293133,63900000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
335,202
454,504
431,985
439,544
473,165
512,093
493,558
287,595
180,825
180,825
180,825
183,290
187,296
184,274
184,870
184,870
184,870
184,870
186,962
165,444
152,852
157,057
125,542
97,562
284,513
272,216
90,814
97,622
126,568
131,001
136,366
139,450
142,727
147,923
152,654
156,447
160,026
166,482
191,859
192,140
197,131
184,627
187,656
190,852
160,713
144,977
127,028
130,632
134,236
137,839
126,384
130,638
166,195
171,291
199,486
204,785
210,103
337,178
335,507
340,883
346,105
351,311
369,074
375,072
380,797
386,421
0
0
0
000386,421380,797375,072369,074351,311346,105340,883335,507337,178210,103204,785199,486171,291166,195130,638126,384137,839134,236130,632127,028144,977160,713190,852187,656184,627197,131192,140191,859166,482160,026156,447152,654147,923142,727139,450136,366131,001126,56897,62290,814272,216284,51397,562125,542157,057152,852165,444186,962184,870184,870184,870184,870184,274187,296183,290180,825180,825180,825287,595493,558512,093473,165439,544431,985454,504335,20200000000000
> Total Stockholder Equity
744,480
844,634
880,849
975,799
1,153,603
1,245,595
1,200,037
3,079,890
3,224,145
3,143,290
3,131,222
3,168,534
3,165,665
3,260,589
3,318,271
3,241,236
3,319,103
3,300,611
3,455,729
3,315,257
2,906,007
2,730,940
2,472,252
2,093,454
1,966,927
1,640,939
2,115,395
2,121,688
2,114,096
2,153,550
2,224,339
2,257,641
2,128,477
1,840,467
1,605,562
1,505,722
1,721,242
1,764,856
1,749,030
2,276,500
2,318,486
2,273,186
2,381,689
2,247,366
2,285,210
2,216,954
2,060,627
1,736,608
1,423,701
287,681
626,978
634,619
765,725
900,048
941,736
1,044,113
1,095,744
2,313,958
2,373,859
2,390,755
2,439,908
2,469,101
2,535,560
2,460,845
2,502,951
2,559,609
2,490,563
2,572,772
2,730,853
2,513,428
2,537,862
2,560,786
2,520,563
2,748,386
2,697,455
2,596,335
2,560,952
2,517,027
2,500,318
2,359,071
2,359,0712,500,3182,517,0272,560,9522,596,3352,697,4552,748,3862,520,5632,560,7862,537,8622,513,4282,730,8532,572,7722,490,5632,559,6092,502,9512,460,8452,535,5602,469,1012,439,9082,390,7552,373,8592,313,9581,095,7441,044,113941,736900,048765,725634,619626,978287,6811,423,7011,736,6082,060,6272,216,9542,285,2102,247,3662,381,6892,273,1862,318,4862,276,5001,749,0301,764,8561,721,2421,505,7221,605,5621,840,4672,128,4772,257,6412,224,3392,153,5502,114,0962,121,6882,115,3951,640,9391,966,9272,093,4542,472,2522,730,9402,906,0073,315,2573,455,7293,300,6113,319,1033,241,2363,318,2713,260,5893,165,6653,168,5343,131,2223,143,2903,224,1453,079,8901,200,0371,245,5951,153,603975,799880,849844,634744,480
   Common Stock
210,000
210,366
224,399
237,688
238,934
268,631
275,255
498,029
500,000
503,063
503,063
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
546,149
812,627
812,627
812,627
812,627
812,627
812,627
812,627
812,627
812,627
812,627
812,627
812,627
812,627
1,072,627
1,072,627
1,072,627
1,072,627
1,078,463
1,084,525
1,084,624
1,084,955
1,088,460
1,088,867
1,089,080
1,089,080
1,089,080
1,089,080
1,191,818
1,191,818
1,191,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
1,361,818
0
0
0
0001,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,361,8181,191,8181,191,8181,191,8181,089,0801,089,0801,089,0801,089,0801,088,8671,088,4601,084,9551,084,6241,084,5251,078,4631,072,6271,072,6271,072,6271,072,627812,627812,627812,627812,627812,627812,627812,627812,627812,627812,627812,627812,627812,627546,149546,149546,149546,149546,149546,149546,149546,149546,149546,149546,149546,149546,149546,149546,149503,063503,063500,000498,029275,255268,631238,934237,688224,399210,366210,000
   Retained Earnings 
297,310
339,833
322,890
412,858
471,872
531,544
480,565
579,553
698,131
605,177
634,959
526,839
523,970
618,893
676,576
599,541
677,407
659,590
822,860
692,849
290,289
111,063
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,363,519
-2,321,831
-849,591
-1,000,923
217,291
277,192
294,088
343,241
372,433
420,893
346,178
388,284
462,941
393,896
476,105
147,076
-70,349
-45,914
-22,990
-63,213
164,609
113,679
12,559
-22,824
-95,750
-112,459
-253,706
-253,706-112,459-95,750-22,82412,559113,679164,609-63,213-22,990-45,914-70,349147,076476,105393,896462,941388,284346,178420,893372,433343,241294,088277,192217,291-1,000,923-849,591-2,321,831-2,363,5190000000000000000000000000000000111,063290,289692,849822,860659,590677,407599,541676,576618,893523,970526,839634,959605,177698,131579,553480,565531,544471,872412,858322,890339,833297,310
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,084
16,083
0
0
0
0
0
0
0
0
0
0
0
0
0
487,110
487,109
487,109
487,109
487,109
487,109
487,109
487,109
487,109
0
0
0
000487,109487,109487,109487,109487,109487,109487,109487,109487,110000000000000016,08316,08400000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.