> Total Assets | 0 | 0 | 0 | 6,264,621 | 0 | 6,168,442 | 0 | 7,461,000 | 0 | 8,077,046 | 7,851,129 | 8,454,000 | 8,515,566 | 8,188,573 | 8,152,395 | 8,266,000 | 8,317,428 | 8,282,274 | 7,968,736 | 7,915,000 | 8,081,252 | 7,919,296 | 8,151,339 | 8,282,000 | 8,166,836 | 8,212,092 | 8,332,454 | 8,396,000 | 8,310,501 | 8,441,664 | 8,456,267 | 6,308,000 | 6,378,694 | 0 | 7,085,000 | 7,187,000 | 0 | 7,562,000 | 7,185,000 | 7,587,000 | 7,657,000 | 0 | 7,695,000 | 7,899,000 | 7,931,000 | 7,845,000 | 8,137,000 | 8,163,000 | 4,311,000 | 3,901,000 | 4,118,000 | 4,720,000 | 4,697,000 | 4,510,000 | 4,656,000 | 2,685,000 | 2,632,000 | 2,918,000 | 2,464,000 | 2,508,000 | 2,450,000 | 2,284,000 | 2,477,000 | 2,587,000 | 2,284,000 | 2,219,000 | 2,251,000 | 2,243,000 | 2,238,000 | 1,783,000 | 1,936,000 | 1,979,000 | 1,940,000 | 1,941,000 | 2,080,000 | 2,081,000 | 1,949,000 | 1,607,000 | 1,698,000 | 1,854,000 | 1,730,000 | 2,049,000 | 2,138,000 | 2,076,000 | 2,176,000 | 2,060,000 | 2,210,000 | 2,355,000 | 2,289,000 | 2,267,000 | 2,484,000 | 2,470,000 | 2,203,000 | 2,091,000 | 2,221,000 | 2,161,000 | 2,135,000 | 2,055,000 | 2,180,000 | 2,135,000 | 2,430,000 |
| 2,430,000 | 2,135,000 | 2,180,000 | 2,055,000 | 2,135,000 | 2,161,000 | 2,221,000 | 2,091,000 | 2,203,000 | 2,470,000 | 2,484,000 | 2,267,000 | 2,289,000 | 2,355,000 | 2,210,000 | 2,060,000 | 2,176,000 | 2,076,000 | 2,138,000 | 2,049,000 | 1,730,000 | 1,854,000 | 1,698,000 | 1,607,000 | 1,949,000 | 2,081,000 | 2,080,000 | 1,941,000 | 1,940,000 | 1,979,000 | 1,936,000 | 1,783,000 | 2,238,000 | 2,243,000 | 2,251,000 | 2,219,000 | 2,284,000 | 2,587,000 | 2,477,000 | 2,284,000 | 2,450,000 | 2,508,000 | 2,464,000 | 2,918,000 | 2,632,000 | 2,685,000 | 4,656,000 | 4,510,000 | 4,697,000 | 4,720,000 | 4,118,000 | 3,901,000 | 4,311,000 | 8,163,000 | 8,137,000 | 7,845,000 | 7,931,000 | 7,899,000 | 7,695,000 | 0 | 7,657,000 | 7,587,000 | 7,185,000 | 7,562,000 | 0 | 7,187,000 | 7,085,000 | 0 | 6,378,694 | 6,308,000 | 8,456,267 | 8,441,664 | 8,310,501 | 8,396,000 | 8,332,454 | 8,212,092 | 8,166,836 | 8,282,000 | 8,151,339 | 7,919,296 | 8,081,252 | 7,915,000 | 7,968,736 | 8,282,274 | 8,317,428 | 8,266,000 | 8,152,395 | 8,188,573 | 8,515,566 | 8,454,000 | 7,851,129 | 8,077,046 | 0 | 7,461,000 | 0 | 6,168,442 | 0 | 6,264,621 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 2,119,136 | 0 | 2,167,770 | 0 | 2,410,000 | 0 | 2,636,438 | 2,509,067 | 2,867,000 | 2,953,912 | 2,611,392 | 2,575,133 | 2,693,000 | 2,933,460 | 2,874,544 | 2,821,688 | 2,858,000 | 3,093,839 | 2,932,646 | 2,958,926 | 3,199,000 | 3,080,838 | 3,147,060 | 3,282,884 | 2,355,000 | 2,229,465 | 2,317,273 | 2,051,703 | 2,122,000 | 2,279,232 | 0 | 2,262,000 | 2,393,000 | 0 | 2,694,000 | 2,455,000 | 2,755,000 | 2,670,000 | 0 | 2,816,000 | 2,942,000 | 2,736,000 | 2,736,000 | 6,288,000 | 631,000 | 1,350,000 | 1,223,000 | 1,311,000 | 1,230,000 | 2,673,000 | 2,435,000 | 2,432,000 | 975,000 | 897,000 | 992,000 | 1,173,000 | 1,182,000 | 1,183,000 | 1,149,000 | 1,290,000 | 1,345,000 | 896,000 | 895,000 | 873,000 | 883,000 | 1,520,000 | 1,035,000 | 1,173,000 | 1,216,000 | 1,145,000 | 1,174,000 | 1,263,000 | 1,261,000 | 1,119,000 | 876,000 | 900,000 | 932,000 | 819,000 | 1,106,000 | 1,012,000 | 987,000 | 1,087,000 | 975,000 | 1,203,000 | 1,362,000 | 1,252,000 | 1,210,000 | 1,343,000 | 1,325,000 | 1,053,000 | 925,000 | 1,028,000 | 949,000 | 926,000 | 840,000 | 943,000 | 916,000 | 1,193,000 |
| 1,193,000 | 916,000 | 943,000 | 840,000 | 926,000 | 949,000 | 1,028,000 | 925,000 | 1,053,000 | 1,325,000 | 1,343,000 | 1,210,000 | 1,252,000 | 1,362,000 | 1,203,000 | 975,000 | 1,087,000 | 987,000 | 1,012,000 | 1,106,000 | 819,000 | 932,000 | 900,000 | 876,000 | 1,119,000 | 1,261,000 | 1,263,000 | 1,174,000 | 1,145,000 | 1,216,000 | 1,173,000 | 1,035,000 | 1,520,000 | 883,000 | 873,000 | 895,000 | 896,000 | 1,345,000 | 1,290,000 | 1,149,000 | 1,183,000 | 1,182,000 | 1,173,000 | 992,000 | 897,000 | 975,000 | 2,432,000 | 2,435,000 | 2,673,000 | 1,230,000 | 1,311,000 | 1,223,000 | 1,350,000 | 631,000 | 6,288,000 | 2,736,000 | 2,736,000 | 2,942,000 | 2,816,000 | 0 | 2,670,000 | 2,755,000 | 2,455,000 | 2,694,000 | 0 | 2,393,000 | 2,262,000 | 0 | 2,279,232 | 2,122,000 | 2,051,703 | 2,317,273 | 2,229,465 | 2,355,000 | 3,282,884 | 3,147,060 | 3,080,838 | 3,199,000 | 2,958,926 | 2,932,646 | 3,093,839 | 2,858,000 | 2,821,688 | 2,874,544 | 2,933,460 | 2,693,000 | 2,575,133 | 2,611,392 | 2,953,912 | 2,867,000 | 2,509,067 | 2,636,438 | 0 | 2,410,000 | 0 | 2,167,770 | 0 | 2,119,136 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 276,366 | 0 | 303,571 | 0 | 250,000 | 0 | 187,811 | 177,886 | 451,000 | 552,497 | 293,642 | 284,327 | 357,000 | 600,255 | 437,147 | 510,927 | 470,000 | 662,384 | 581,105 | 552,333 | 633,000 | 435,503 | 509,642 | 601,337 | 559,000 | 436,308 | 434,831 | 272,350 | 297,000 | 412,425 | 0 | 295,000 | 378,000 | 0 | 632,000 | 497,000 | 726,000 | 772,000 | 0 | 910,000 | 889,000 | 699,000 | 690,000 | 65,000 | 48,000 | 727,000 | 618,000 | 668,000 | 613,000 | 483,000 | 398,000 | 391,000 | 285,000 | 250,000 | 330,000 | 469,000 | 482,000 | 487,000 | 416,000 | 585,000 | 596,000 | 191,000 | 205,000 | 355,000 | 329,000 | 987,000 | 523,000 | 640,000 | 620,000 | 524,000 | 640,000 | 645,000 | 627,000 | 524,000 | 222,000 | 269,000 | 253,000 | 214,000 | 525,000 | 480,000 | 485,000 | 573,000 | 569,000 | 651,000 | 843,000 | 806,000 | 786,000 | 848,000 | 882,000 | 577,000 | 477,000 | 556,000 | 495,000 | 459,000 | 419,000 | 518,000 | 510,000 | 777,000 |
| 777,000 | 510,000 | 518,000 | 419,000 | 459,000 | 495,000 | 556,000 | 477,000 | 577,000 | 882,000 | 848,000 | 786,000 | 806,000 | 843,000 | 651,000 | 569,000 | 573,000 | 485,000 | 480,000 | 525,000 | 214,000 | 253,000 | 269,000 | 222,000 | 524,000 | 627,000 | 645,000 | 640,000 | 524,000 | 620,000 | 640,000 | 523,000 | 987,000 | 329,000 | 355,000 | 205,000 | 191,000 | 596,000 | 585,000 | 416,000 | 487,000 | 482,000 | 469,000 | 330,000 | 250,000 | 285,000 | 391,000 | 398,000 | 483,000 | 613,000 | 668,000 | 618,000 | 727,000 | 48,000 | 65,000 | 690,000 | 699,000 | 889,000 | 910,000 | 0 | 772,000 | 726,000 | 497,000 | 632,000 | 0 | 378,000 | 295,000 | 0 | 412,425 | 297,000 | 272,350 | 434,831 | 436,308 | 559,000 | 601,337 | 509,642 | 435,503 | 633,000 | 552,333 | 581,105 | 662,384 | 470,000 | 510,927 | 437,147 | 600,255 | 357,000 | 284,327 | 293,642 | 552,497 | 451,000 | 177,886 | 187,811 | 0 | 250,000 | 0 | 303,571 | 0 | 276,366 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -659,000 | 0 | -723,000 | 0 | 0 | -824,000 | 0 | 0 | -953,000 | -1,084,000 | -1,114,000 | 0 | -1,187,000 | 0 | 1,017,000 | 0 | -1,266,000 | -1,000 | -4,000 | -1,367,000 | 0 | 0 | 0 | -30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000 | 7,000 | 7,000 | 6,000 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,000 | -16,000 | -20,000 | -20,000 | -19,000 | -18,000 | -18,000 | -17,000 | -16,000 | -16,000 | -16,000 | -17,000 | 0 | 0 |
| 0 | 0 | -17,000 | -16,000 | -16,000 | -16,000 | -17,000 | -18,000 | -18,000 | -19,000 | -20,000 | -20,000 | -16,000 | -16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 6,000 | 7,000 | 7,000 | 21,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | 0 | 0 | 0 | -1,367,000 | -4,000 | -1,000 | -1,266,000 | 0 | 1,017,000 | 0 | -1,187,000 | 0 | -1,114,000 | -1,084,000 | -953,000 | 0 | 0 | -824,000 | 0 | 0 | -723,000 | 0 | -659,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,651,210 | 0 | 1,812,038 | 0 | 1,910,000 | 0 | 0 | 0 | 2,360,388 | 0 | 2,261,046 | 2,229,084 | 2,280,302 | 0 | 2,381,665 | 0 | 2,337,724 | 2,385,886 | 0 | 0 | 2,518,921 | 2,593,782 | 2,582,902 | 0 | 1,689,727 | 0 | 0 | 1,750,934 | 1,796,505 | 0 | 0 | 1,927,000 | 0 | 0 | 0 | 1,909,000 | 1,980,000 | 0 | 0 | 1,855,000 | 0 | 0 | 0 | 561,000 | 0 | 576,000 | 0 | 582,000 | 0 | 0 | 0 | 432,000 | 441,000 | 433,000 | 435,000 | 370,000 | 330,000 | 327,000 | 348,000 | 364,000 | 349,000 | 348,000 | 338,000 | 339,000 | 345,000 | 334,000 | 316,000 | 359,000 | 318,000 | 340,000 | 336,000 | 386,000 | 376,000 | 359,000 | 232,000 | 313,000 | 269,000 | 279,000 | 262,000 | 271,000 | 275,000 | 287,000 | 275,000 | 337,000 | 413,000 | 352,000 | 328,000 | 353,000 | 308,000 | 318,000 | 293,000 | 370,000 | 351,000 | 382,000 | 323,000 | 336,000 | 288,000 | 307,000 |
| 307,000 | 288,000 | 336,000 | 323,000 | 382,000 | 351,000 | 370,000 | 293,000 | 318,000 | 308,000 | 353,000 | 328,000 | 352,000 | 413,000 | 337,000 | 275,000 | 287,000 | 275,000 | 271,000 | 262,000 | 279,000 | 269,000 | 313,000 | 232,000 | 359,000 | 376,000 | 386,000 | 336,000 | 340,000 | 318,000 | 359,000 | 316,000 | 334,000 | 345,000 | 339,000 | 338,000 | 348,000 | 349,000 | 364,000 | 348,000 | 327,000 | 330,000 | 370,000 | 435,000 | 433,000 | 441,000 | 432,000 | 0 | 0 | 0 | 582,000 | 0 | 576,000 | 0 | 561,000 | 0 | 0 | 0 | 1,855,000 | 0 | 0 | 1,980,000 | 1,909,000 | 0 | 0 | 0 | 1,927,000 | 0 | 0 | 1,796,505 | 1,750,934 | 0 | 0 | 1,689,727 | 0 | 2,582,902 | 2,593,782 | 2,518,921 | 0 | 0 | 2,385,886 | 2,337,724 | 0 | 2,381,665 | 0 | 2,280,302 | 2,229,084 | 2,261,046 | 0 | 2,360,388 | 0 | 0 | 0 | 1,910,000 | 0 | 1,812,038 | 0 | 1,651,210 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 141,675 | 0 | -1,043 | 0 | 190,000 | 0 | 2,394,292 | 2,278,475 | -388 | 2,345,248 | -1,013 | 1,012 | -302 | 2,278,220 | 871 | 2,258,381 | 1,276 | 814 | 2,302,226 | 2,358,284 | 1,079 | 769 | 826 | 2,627,634 | 77,273 | 1,770,020 | 1,857,416 | 789 | -505 | 1,836,006 | 0 | 10,000 | 1,986,000 | 0 | 2,035,000 | 25,000 | 24,000 | 1,870,000 | 0 | 27,000 | 2,029,000 | 2,012,000 | 2,023,000 | 5,654,000 | 574,000 | 37,000 | 594,000 | 52,000 | 607,000 | 2,181,000 | 2,028,000 | 2,032,000 | 681,000 | 638,000 | 653,000 | 696,000 | 694,000 | 690,000 | 728,000 | 700,000 | 743,000 | 698,000 | 684,000 | 513,000 | 549,000 | 526,000 | 506,000 | 528,000 | 591,000 | 615,000 | 529,000 | 612,000 | 626,000 | 588,000 | 649,000 | 626,000 | 675,000 | 599,000 | 576,000 | 528,000 | 497,000 | 510,000 | 402,000 | 549,000 | 516,000 | 443,000 | 415,000 | 490,000 | 437,000 | 469,000 | 149,000 | 95,000 | 89,000 | 70,000 | 83,000 | 80,000 | 0 | 0 |
| 0 | 0 | 80,000 | 83,000 | 70,000 | 89,000 | 95,000 | 149,000 | 469,000 | 437,000 | 490,000 | 415,000 | 443,000 | 516,000 | 549,000 | 402,000 | 510,000 | 497,000 | 528,000 | 576,000 | 599,000 | 675,000 | 626,000 | 649,000 | 588,000 | 626,000 | 612,000 | 529,000 | 615,000 | 591,000 | 528,000 | 506,000 | 526,000 | 549,000 | 513,000 | 684,000 | 698,000 | 743,000 | 700,000 | 728,000 | 690,000 | 694,000 | 696,000 | 653,000 | 638,000 | 681,000 | 2,032,000 | 2,028,000 | 2,181,000 | 607,000 | 52,000 | 594,000 | 37,000 | 574,000 | 5,654,000 | 2,023,000 | 2,012,000 | 2,029,000 | 27,000 | 0 | 1,870,000 | 24,000 | 25,000 | 2,035,000 | 0 | 1,986,000 | 10,000 | 0 | 1,836,006 | -505 | 789 | 1,857,416 | 1,770,020 | 77,273 | 2,627,634 | 826 | 769 | 1,079 | 2,358,284 | 2,302,226 | 814 | 1,276 | 2,258,381 | 871 | 2,278,220 | -302 | 1,012 | -1,013 | 2,345,248 | -388 | 2,278,475 | 2,394,292 | 0 | 190,000 | 0 | -1,043 | 0 | 141,675 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 4,145,485 | 0 | 4,000,672 | 0 | 5,051,000 | 0 | 5,440,607 | 5,342,062 | 5,587,000 | 5,561,654 | 5,577,180 | 5,577,262 | 5,573,000 | 5,383,968 | 5,407,730 | 5,147,048 | 5,057,000 | 4,987,412 | 4,986,649 | 5,192,412 | 5,083,000 | 5,085,998 | 5,065,032 | 5,049,570 | 6,041,000 | 6,081,036 | 6,124,390 | 6,404,564 | 4,186,000 | 4,099,462 | 0 | 4,823,000 | 4,794,000 | 0 | 4,868,000 | 4,730,000 | 4,832,000 | 4,987,000 | 0 | 4,879,000 | 4,957,000 | 5,195,000 | 5,109,000 | 1,849,000 | 7,532,000 | 2,961,000 | 2,678,000 | 2,807,000 | 3,490,000 | 2,024,000 | 2,075,000 | 2,224,000 | 1,710,000 | 1,735,000 | 1,926,000 | 1,291,000 | 1,326,000 | 1,267,000 | 1,135,000 | 1,187,000 | 1,242,000 | 1,388,000 | 1,324,000 | 1,378,000 | 1,360,000 | 718,000 | 748,000 | 763,000 | 763,000 | 795,000 | 767,000 | 817,000 | 820,000 | 830,000 | 731,000 | 798,000 | 922,000 | 911,000 | 943,000 | 1,126,000 | 1,088,000 | 1,089,000 | 1,084,000 | 1,006,000 | 994,000 | 1,037,000 | 1,056,000 | 1,141,000 | 1,144,000 | 1,148,000 | 1,166,000 | 1,194,000 | 1,211,000 | 1,210,000 | 1,215,000 | 1,233,000 | 1,220,000 | 1,237,000 |
| 1,237,000 | 1,220,000 | 1,233,000 | 1,215,000 | 1,210,000 | 1,211,000 | 1,194,000 | 1,166,000 | 1,148,000 | 1,144,000 | 1,141,000 | 1,056,000 | 1,037,000 | 994,000 | 1,006,000 | 1,084,000 | 1,089,000 | 1,088,000 | 1,126,000 | 943,000 | 911,000 | 922,000 | 798,000 | 731,000 | 830,000 | 820,000 | 817,000 | 767,000 | 795,000 | 763,000 | 763,000 | 748,000 | 718,000 | 1,360,000 | 1,378,000 | 1,324,000 | 1,388,000 | 1,242,000 | 1,187,000 | 1,135,000 | 1,267,000 | 1,326,000 | 1,291,000 | 1,926,000 | 1,735,000 | 1,710,000 | 2,224,000 | 2,075,000 | 2,024,000 | 3,490,000 | 2,807,000 | 2,678,000 | 2,961,000 | 7,532,000 | 1,849,000 | 5,109,000 | 5,195,000 | 4,957,000 | 4,879,000 | 0 | 4,987,000 | 4,832,000 | 4,730,000 | 4,868,000 | 0 | 4,794,000 | 4,823,000 | 0 | 4,099,462 | 4,186,000 | 6,404,564 | 6,124,390 | 6,081,036 | 6,041,000 | 5,049,570 | 5,065,032 | 5,085,998 | 5,083,000 | 5,192,412 | 4,986,649 | 4,987,412 | 5,057,000 | 5,147,048 | 5,407,730 | 5,383,968 | 5,573,000 | 5,577,262 | 5,577,180 | 5,561,654 | 5,587,000 | 5,342,062 | 5,440,607 | 0 | 5,051,000 | 0 | 4,000,672 | 0 | 4,145,485 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 1,730,029 | 0 | 1,758,835 | 0 | 5,051,000 | 0 | 2,087,180 | 2,085,216 | 5,587,000 | 2,157,261 | 2,148,652 | 2,199,740 | 5,573,000 | 2,057,363 | 2,041,179 | 2,015,369 | 5,057,000 | 1,992,849 | 1,979,207 | 1,949,268 | 1,924,000 | 1,903,595 | 1,911,364 | 1,906,030 | 1,552,000 | 1,542,777 | 1,537,550 | 1,562,262 | 1,678,000 | 1,699,282 | 0 | 1,785,000 | 1,752,000 | 0 | 1,735,000 | 1,634,000 | 1,656,000 | 1,662,000 | 0 | 1,610,000 | 1,594,000 | 1,592,000 | 1,565,000 | 499,000 | 460,000 | 446,000 | 421,000 | 451,000 | 472,000 | 505,000 | 516,000 | 536,000 | 538,000 | 544,000 | 536,000 | 539,000 | 534,000 | 529,000 | 517,000 | 519,000 | 510,000 | 512,000 | 507,000 | 508,000 | 497,000 | 486,000 | 490,000 | 505,000 | 502,000 | 511,000 | 505,000 | 510,000 | 517,000 | 520,000 | 504,000 | 494,000 | 611,000 | 629,000 | 658,000 | 673,000 | 641,000 | 637,000 | 625,000 | 612,000 | 608,000 | 649,000 | 660,000 | 721,000 | 719,000 | 714,000 | 722,000 | 752,000 | 761,000 | 759,000 | 759,000 | 784,000 | 770,000 | 765,000 |
| 765,000 | 770,000 | 784,000 | 759,000 | 759,000 | 761,000 | 752,000 | 722,000 | 714,000 | 719,000 | 721,000 | 660,000 | 649,000 | 608,000 | 612,000 | 625,000 | 637,000 | 641,000 | 673,000 | 658,000 | 629,000 | 611,000 | 494,000 | 504,000 | 520,000 | 517,000 | 510,000 | 505,000 | 511,000 | 502,000 | 505,000 | 490,000 | 486,000 | 497,000 | 508,000 | 507,000 | 512,000 | 510,000 | 519,000 | 517,000 | 529,000 | 534,000 | 539,000 | 536,000 | 544,000 | 538,000 | 536,000 | 516,000 | 505,000 | 472,000 | 451,000 | 421,000 | 446,000 | 460,000 | 499,000 | 1,565,000 | 1,592,000 | 1,594,000 | 1,610,000 | 0 | 1,662,000 | 1,656,000 | 1,634,000 | 1,735,000 | 0 | 1,752,000 | 1,785,000 | 0 | 1,699,282 | 1,678,000 | 1,562,262 | 1,537,550 | 1,542,777 | 1,552,000 | 1,906,030 | 1,911,364 | 1,903,595 | 1,924,000 | 1,949,268 | 1,979,207 | 1,992,849 | 5,057,000 | 2,015,369 | 2,041,179 | 2,057,363 | 5,573,000 | 2,199,740 | 2,148,652 | 2,157,261 | 5,587,000 | 2,085,216 | 2,087,180 | 0 | 5,051,000 | 0 | 1,758,835 | 0 | 1,730,029 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,740 | 0 | 0 | 0 | 0 | 2,375,000 | 0 | 0 | 0 | 1,626,000 | 0 | 1,667,373 | 1,550,421 | 1,573,000 | 1,779,664 | 0 | 1,828,000 | 1,819,000 | 0 | 1,830,000 | 1,807,000 | 1,839,000 | 1,914,000 | 0 | 1,803,000 | 1,845,000 | 1,867,000 | 1,849,000 | 120,000 | 119,000 | 117,000 | 0 | 121,000 | 121,000 | 0 | 112,000 | 111,000 | 111,000 | 112,000 | 112,000 | 95,000 | 84,000 | 84,000 | 84,000 | 84,000 | 84,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 105,000 | 134,000 | 133,000 | 148,000 | 123,000 | 141,000 | 141,000 | 141,000 | 97,000 | 97,000 | 97,000 | 97,000 | 97,000 | 224,000 | 224,000 | 225,000 | 225,000 | 208,000 | 208,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 |
| 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 207,000 | 208,000 | 208,000 | 225,000 | 225,000 | 224,000 | 224,000 | 97,000 | 97,000 | 97,000 | 97,000 | 97,000 | 141,000 | 141,000 | 141,000 | 123,000 | 148,000 | 133,000 | 134,000 | 105,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 84,000 | 84,000 | 84,000 | 84,000 | 84,000 | 95,000 | 112,000 | 112,000 | 111,000 | 111,000 | 112,000 | 0 | 121,000 | 121,000 | 0 | 117,000 | 119,000 | 120,000 | 1,849,000 | 1,867,000 | 1,845,000 | 1,803,000 | 0 | 1,914,000 | 1,839,000 | 1,807,000 | 1,830,000 | 0 | 1,819,000 | 1,828,000 | 0 | 1,779,664 | 1,573,000 | 1,550,421 | 1,667,373 | 0 | 1,626,000 | 0 | 0 | 0 | 2,375,000 | 0 | 0 | 0 | 0 | 92,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000 | 19,000 | 13,000 | 12,000 | 14,000 | 14,000 | 15,000 | 9,000 | 20,000 | 21,000 | 18,000 | 19,000 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000 | 19,000 | 18,000 | 21,000 | 20,000 | 9,000 | 15,000 | 14,000 | 14,000 | 12,000 | 13,000 | 19,000 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 1,987,438 | 0 | 1,918,445 | 0 | 2,761,908 | 0 | 2,918,745 | 2,781,386 | 2,809,971 | 2,803,752 | 2,774,414 | 2,740,063 | 2,768,262 | 2,703,439 | 2,659,454 | 2,365,719 | 2,413,283 | 2,388,327 | 2,379,487 | 2,566,818 | 128,000 | 2,653,029 | 2,696,890 | 2,705,601 | 212,000 | 1,884,055 | 240,878 | 194,197 | 212,000 | 275,701 | 0 | 291,000 | 273,000 | 0 | 274,000 | 256,000 | 270,000 | 288,000 | 0 | 258,000 | 233,000 | 237,000 | 231,000 | 46,000 | 45,000 | 43,000 | 0 | 55,000 | 54,000 | 0 | 57,000 | 57,000 | 54,000 | 52,000 | 50,000 | 48,000 | 45,000 | 43,000 | 43,000 | 46,000 | 47,000 | 49,000 | 49,000 | 56,000 | 56,000 | 56,000 | 65,000 | 67,000 | 72,000 | 90,000 | 82,000 | 116,000 | 116,000 | 119,000 | 101,000 | 115,000 | 112,000 | 113,000 | 111,000 | 140,000 | 135,000 | 128,000 | 128,000 | 131,000 | 134,000 | 137,000 | 142,000 | 148,000 | 154,000 | 164,000 | 173,000 | 182,000 | 191,000 | 194,000 | 197,000 | 199,000 | 202,000 | 204,000 |
| 204,000 | 202,000 | 199,000 | 197,000 | 194,000 | 191,000 | 182,000 | 173,000 | 164,000 | 154,000 | 148,000 | 142,000 | 137,000 | 134,000 | 131,000 | 128,000 | 128,000 | 135,000 | 140,000 | 111,000 | 113,000 | 112,000 | 115,000 | 101,000 | 119,000 | 116,000 | 116,000 | 82,000 | 90,000 | 72,000 | 67,000 | 65,000 | 56,000 | 56,000 | 56,000 | 49,000 | 49,000 | 47,000 | 46,000 | 43,000 | 43,000 | 45,000 | 48,000 | 50,000 | 52,000 | 54,000 | 57,000 | 57,000 | 0 | 54,000 | 55,000 | 0 | 43,000 | 45,000 | 46,000 | 231,000 | 237,000 | 233,000 | 258,000 | 0 | 288,000 | 270,000 | 256,000 | 274,000 | 0 | 273,000 | 291,000 | 0 | 275,701 | 212,000 | 194,197 | 240,878 | 1,884,055 | 212,000 | 2,705,601 | 2,696,890 | 2,653,029 | 128,000 | 2,566,818 | 2,379,487 | 2,388,327 | 2,413,283 | 2,365,719 | 2,659,454 | 2,703,439 | 2,768,262 | 2,740,063 | 2,774,414 | 2,803,752 | 2,809,971 | 2,781,386 | 2,918,745 | 0 | 2,761,908 | 0 | 1,918,445 | 0 | 1,987,438 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,000 | 37,000 | 33,000 | 34,000 | 36,000 | 32,000 | 35,000 | 20,000 | 72,000 | 81,000 | 54,000 | 58,000 | 71,000 | 1,000 | 83,000 | 1,000 | 1,000 | -1,000 | 24,000 | 1,000 | 31,000 | 1,000 | 2,000 | 31,000 | -1,000 | 1,000 | -1,000 | 0 | 4,000 | 0 | 0 |
| 0 | 0 | 4,000 | 0 | -1,000 | 1,000 | -1,000 | 31,000 | 2,000 | 1,000 | 31,000 | 1,000 | 24,000 | -1,000 | 1,000 | 1,000 | 83,000 | 1,000 | 71,000 | 58,000 | 54,000 | 81,000 | 72,000 | 20,000 | 35,000 | 32,000 | 36,000 | 34,000 | 33,000 | 37,000 | 39,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 4,074,648 | 0 | 3,881,747 | 0 | 5,002,000 | 0 | 5,824,497 | 5,512,261 | 5,955,000 | 5,894,069 | 5,508,326 | 5,361,740 | 5,406,000 | 5,358,308 | 5,184,803 | 5,056,884 | 4,929,000 | 4,941,843 | 4,693,220 | 4,916,246 | 5,498,000 | 4,886,713 | 4,868,444 | 4,965,797 | 5,100,044 | 5,432,359 | 5,741,958 | 5,796,711 | 4,300,000 | 4,041,617 | 0 | 5,134,000 | 5,243,000 | 0 | 5,759,000 | 5,428,000 | 5,730,000 | 5,666,000 | 0 | 5,615,000 | 5,621,000 | 5,614,000 | 5,569,000 | 5,694,000 | 5,667,000 | 3,728,000 | 3,663,000 | 3,704,000 | 3,673,000 | 3,605,000 | 3,572,000 | 3,576,000 | 3,365,000 | 3,532,000 | 3,581,000 | 3,136,000 | 3,109,000 | 3,062,000 | 3,025,000 | 3,067,000 | 3,155,000 | 2,634,000 | 2,653,000 | 2,467,000 | 2,430,000 | 2,413,000 | 1,969,000 | 2,012,000 | 2,008,000 | 1,954,000 | 2,017,000 | 2,043,000 | 2,020,000 | 1,933,000 | 1,630,000 | 1,649,000 | 1,805,000 | 1,734,000 | 2,072,000 | 2,156,000 | 2,083,000 | 2,146,000 | 2,001,000 | 1,989,000 | 1,984,000 | 1,945,000 | 1,925,000 | 2,055,000 | 2,032,000 | 2,015,000 | 1,957,000 | 2,042,000 | 1,977,000 | 1,949,000 | 1,895,000 | 1,980,000 | 1,952,000 | 2,245,000 |
| 2,245,000 | 1,952,000 | 1,980,000 | 1,895,000 | 1,949,000 | 1,977,000 | 2,042,000 | 1,957,000 | 2,015,000 | 2,032,000 | 2,055,000 | 1,925,000 | 1,945,000 | 1,984,000 | 1,989,000 | 2,001,000 | 2,146,000 | 2,083,000 | 2,156,000 | 2,072,000 | 1,734,000 | 1,805,000 | 1,649,000 | 1,630,000 | 1,933,000 | 2,020,000 | 2,043,000 | 2,017,000 | 1,954,000 | 2,008,000 | 2,012,000 | 1,969,000 | 2,413,000 | 2,430,000 | 2,467,000 | 2,653,000 | 2,634,000 | 3,155,000 | 3,067,000 | 3,025,000 | 3,062,000 | 3,109,000 | 3,136,000 | 3,581,000 | 3,532,000 | 3,365,000 | 3,576,000 | 3,572,000 | 3,605,000 | 3,673,000 | 3,704,000 | 3,663,000 | 3,728,000 | 5,667,000 | 5,694,000 | 5,569,000 | 5,614,000 | 5,621,000 | 5,615,000 | 0 | 5,666,000 | 5,730,000 | 5,428,000 | 5,759,000 | 0 | 5,243,000 | 5,134,000 | 0 | 4,041,617 | 4,300,000 | 5,796,711 | 5,741,958 | 5,432,359 | 5,100,044 | 4,965,797 | 4,868,444 | 4,886,713 | 5,498,000 | 4,916,246 | 4,693,220 | 4,941,843 | 4,929,000 | 5,056,884 | 5,184,803 | 5,358,308 | 5,406,000 | 5,361,740 | 5,508,326 | 5,894,069 | 5,955,000 | 5,512,261 | 5,824,497 | 0 | 5,002,000 | 0 | 3,881,747 | 0 | 4,074,648 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 2,308,701 | 0 | 0 | 0 | 3,374,000 | 0 | 0 | 0 | 2,993,000 | 0 | 0 | 0 | 1,566,000 | 0 | 4,277,419 | 2,486,795 | 2,451,000 | 2,529,104 | 2,307,158 | 2,466,174 | 2,615,000 | 2,787,681 | 2,789,402 | 2,898,858 | 2,279,000 | 2,658,336 | 2,989,854 | 2,812,703 | 2,542,000 | 2,475,303 | 0 | 2,902,000 | 3,000,000 | 0 | 3,041,000 | 2,672,000 | 2,915,000 | 2,865,000 | 0 | 2,837,000 | 2,865,000 | 2,592,000 | 2,692,000 | 3,299,000 | 1,316,000 | 1,314,000 | 1,285,000 | 1,336,000 | 1,309,000 | 1,200,000 | 1,160,000 | 1,198,000 | 1,163,000 | 1,103,000 | 1,182,000 | 1,163,000 | 1,136,000 | 1,475,000 | 1,410,000 | 1,490,000 | 1,506,000 | 1,083,000 | 1,067,000 | 986,000 | 952,000 | 936,000 | 852,000 | 1,301,000 | 1,310,000 | 1,271,000 | 1,301,000 | 1,216,000 | 1,197,000 | 1,107,000 | 817,000 | 879,000 | 939,000 | 874,000 | 880,000 | 951,000 | 906,000 | 955,000 | 810,000 | 923,000 | 918,000 | 835,000 | 818,000 | 928,000 | 903,000 | 892,000 | 834,000 | 984,000 | 925,000 | 879,000 | 824,000 | 1,285,000 | 1,257,000 | 1,232,000 |
| 1,232,000 | 1,257,000 | 1,285,000 | 824,000 | 879,000 | 925,000 | 984,000 | 834,000 | 892,000 | 903,000 | 928,000 | 818,000 | 835,000 | 918,000 | 923,000 | 810,000 | 955,000 | 906,000 | 951,000 | 880,000 | 874,000 | 939,000 | 879,000 | 817,000 | 1,107,000 | 1,197,000 | 1,216,000 | 1,301,000 | 1,271,000 | 1,310,000 | 1,301,000 | 852,000 | 936,000 | 952,000 | 986,000 | 1,067,000 | 1,083,000 | 1,506,000 | 1,490,000 | 1,410,000 | 1,475,000 | 1,136,000 | 1,163,000 | 1,182,000 | 1,103,000 | 1,163,000 | 1,198,000 | 1,160,000 | 1,200,000 | 1,309,000 | 1,336,000 | 1,285,000 | 1,314,000 | 1,316,000 | 3,299,000 | 2,692,000 | 2,592,000 | 2,865,000 | 2,837,000 | 0 | 2,865,000 | 2,915,000 | 2,672,000 | 3,041,000 | 0 | 3,000,000 | 2,902,000 | 0 | 2,475,303 | 2,542,000 | 2,812,703 | 2,989,854 | 2,658,336 | 2,279,000 | 2,898,858 | 2,789,402 | 2,787,681 | 2,615,000 | 2,466,174 | 2,307,158 | 2,529,104 | 2,451,000 | 2,486,795 | 4,277,419 | 0 | 1,566,000 | 0 | 0 | 0 | 2,993,000 | 0 | 0 | 0 | 3,374,000 | 0 | 0 | 0 | 2,308,701 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 325,253 | 0 | 0 | 0 | 1,134,374 | 0 | 0 | 0 | 548,068 | 0 | 0 | 0 | 72,423 | 0 | 0 | 72,131 | 68,974 | 538,696 | 0 | 0 | 50,763 | 0 | 0 | 0 | 29,000 | 33,054 | 0 | 0 | 87,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 8,000 | 9,000 | 9,000 | 7,000 | 0 | 358,000 | 0 | 363,000 | 350,000 | 4,000 | 1,000 | 1,000 | 1,000 | 3,000 | 1,000 | 328,000 | 328,000 | 328,000 | 328,000 | 225,000 | 226,000 | 224,000 | 2,000 | 4,000 | 51,000 | 57,000 | 66,000 | 64,000 | 59,000 | 59,000 | 61,000 | 75,000 | 79,000 | 63,000 | 65,000 | 69,000 | 70,000 | 73,000 | 78,000 | 96,000 | 104,000 | 96,000 | 104,000 | 448,000 | 0 | 0 |
| 0 | 0 | 448,000 | 104,000 | 96,000 | 104,000 | 96,000 | 78,000 | 73,000 | 70,000 | 69,000 | 65,000 | 63,000 | 79,000 | 75,000 | 61,000 | 59,000 | 59,000 | 64,000 | 66,000 | 57,000 | 51,000 | 4,000 | 2,000 | 224,000 | 226,000 | 225,000 | 328,000 | 328,000 | 328,000 | 328,000 | 1,000 | 3,000 | 1,000 | 1,000 | 1,000 | 4,000 | 350,000 | 363,000 | 0 | 358,000 | 0 | 7,000 | 9,000 | 9,000 | 8,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,000 | 0 | 0 | 33,054 | 29,000 | 0 | 0 | 0 | 50,763 | 0 | 0 | 538,696 | 68,974 | 72,131 | 0 | 0 | 72,423 | 0 | 0 | 0 | 548,068 | 0 | 0 | 0 | 1,134,374 | 0 | 0 | 0 | 325,253 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,000 | 553,000 | 554,000 | 553,000 | 225,000 | 226,000 | 224,000 | 2,000 | 4,000 | 4,000 | 9,000 | 15,000 | 1,000 | 0 | 0 | 6,000 | 12,000 | 18,000 | 0 | 1,000 | 4,000 | 6,000 | 9,000 | 15,000 | 21,000 | 29,000 | 21,000 | 27,000 | 368,000 | 363,000 | 363,000 |
| 363,000 | 363,000 | 368,000 | 27,000 | 21,000 | 29,000 | 21,000 | 15,000 | 9,000 | 6,000 | 4,000 | 1,000 | 0 | 18,000 | 12,000 | 6,000 | 0 | 0 | 1,000 | 15,000 | 9,000 | 4,000 | 4,000 | 2,000 | 224,000 | 226,000 | 225,000 | 553,000 | 554,000 | 553,000 | 555,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 503,844 | 0 | 0 | 0 | 591,153 | 0 | 0 | 0 | 616,576 | 0 | 0 | 0 | 673,000 | 0 | 0 | 690,395 | 687,000 | 660,757 | 610,694 | 639,289 | 670,000 | 613,244 | 614,544 | 562,354 | 320,000 | 313,183 | 338,636 | 265,245 | 308,000 | 319,273 | 0 | 336,000 | 323,000 | 0 | 362,000 | 414,000 | 424,000 | 451,000 | 0 | 470,000 | 468,000 | 500,000 | 492,000 | 154,000 | 179,000 | 208,000 | 192,000 | 219,000 | 207,000 | 235,000 | 239,000 | 233,000 | 230,000 | 209,000 | 192,000 | 165,000 | 137,000 | 155,000 | 116,000 | 151,000 | 139,000 | 157,000 | 132,000 | 159,000 | 139,000 | 184,000 | 150,000 | 188,000 | 169,000 | 180,000 | 188,000 | 220,000 | 216,000 | 192,000 | 154,000 | 146,000 | 143,000 | 133,000 | 143,000 | 197,000 | 141,000 | 144,000 | 123,000 | 141,000 | 134,000 | 102,000 | 145,000 | 168,000 | 133,000 | 134,000 | 169,000 | 182,000 | 184,000 | 159,000 | 166,000 | 210,000 | 169,000 | 189,000 |
| 189,000 | 169,000 | 210,000 | 166,000 | 159,000 | 184,000 | 182,000 | 169,000 | 134,000 | 133,000 | 168,000 | 145,000 | 102,000 | 134,000 | 141,000 | 123,000 | 144,000 | 141,000 | 197,000 | 143,000 | 133,000 | 143,000 | 146,000 | 154,000 | 192,000 | 216,000 | 220,000 | 188,000 | 180,000 | 169,000 | 188,000 | 150,000 | 184,000 | 139,000 | 159,000 | 132,000 | 157,000 | 139,000 | 151,000 | 116,000 | 155,000 | 137,000 | 165,000 | 192,000 | 209,000 | 230,000 | 233,000 | 239,000 | 235,000 | 207,000 | 219,000 | 192,000 | 208,000 | 179,000 | 154,000 | 492,000 | 500,000 | 468,000 | 470,000 | 0 | 451,000 | 424,000 | 414,000 | 362,000 | 0 | 323,000 | 336,000 | 0 | 319,273 | 308,000 | 265,245 | 338,636 | 313,183 | 320,000 | 562,354 | 614,544 | 613,244 | 670,000 | 639,289 | 610,694 | 660,757 | 687,000 | 690,395 | 0 | 0 | 673,000 | 0 | 0 | 0 | 616,576 | 0 | 0 | 0 | 591,153 | 0 | 0 | 0 | 503,844 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 1,479,604 | 0 | 0 | 0 | 865,626 | 0 | 0 | 0 | 1,035,932 | 0 | 0 | 0 | 687,577 | 0 | 4,277,419 | 1,724,270 | 1,552,026 | 1,329,651 | 1,696,464 | 1,826,885 | 1,894,237 | 2,174,437 | 2,174,858 | 2,336,504 | 1,697,000 | 2,312,099 | 2,651,217 | 2,547,458 | 1,864,000 | 2,156,030 | 0 | 2,566,000 | 2,677,000 | 0 | 2,679,000 | 2,258,000 | 2,491,000 | 2,414,000 | 0 | 2,367,000 | 2,397,000 | 2,092,000 | 2,200,000 | 3,145,000 | 1,137,000 | 1,106,000 | 1,093,000 | 1,117,000 | 1,102,000 | 965,000 | 921,000 | 229,000 | 925,000 | 885,000 | 981,000 | 313,000 | 999,000 | 962,000 | 1,294,000 | 292,000 | 177,000 | 186,000 | 185,000 | 173,000 | 162,000 | 153,000 | 132,000 | 159,000 | 157,000 | 162,000 | 141,000 | 142,000 | 146,000 | 148,000 | 109,000 | 32,000 | 139,000 | 134,000 | 147,000 | 18,000 | 151,000 | 180,000 | 144,000 | 26,000 | 147,000 | 134,000 | 100,000 | 572,000 | 639,000 | 635,000 | 544,000 | 588,000 | 588,000 | 118,000 | 111,000 | 12,000 | 117,000 | 120,000 |
| 120,000 | 117,000 | 12,000 | 111,000 | 118,000 | 588,000 | 588,000 | 544,000 | 635,000 | 639,000 | 572,000 | 100,000 | 134,000 | 147,000 | 26,000 | 144,000 | 180,000 | 151,000 | 18,000 | 147,000 | 134,000 | 139,000 | 32,000 | 109,000 | 148,000 | 146,000 | 142,000 | 141,000 | 162,000 | 157,000 | 159,000 | 132,000 | 153,000 | 162,000 | 173,000 | 185,000 | 186,000 | 177,000 | 292,000 | 1,294,000 | 962,000 | 999,000 | 313,000 | 981,000 | 885,000 | 925,000 | 229,000 | 921,000 | 965,000 | 1,102,000 | 1,117,000 | 1,093,000 | 1,106,000 | 1,137,000 | 3,145,000 | 2,200,000 | 2,092,000 | 2,397,000 | 2,367,000 | 0 | 2,414,000 | 2,491,000 | 2,258,000 | 2,679,000 | 0 | 2,677,000 | 2,566,000 | 0 | 2,156,030 | 1,864,000 | 2,547,458 | 2,651,217 | 2,312,099 | 1,697,000 | 2,336,504 | 2,174,858 | 2,174,437 | 1,894,237 | 1,826,885 | 1,696,464 | 1,329,651 | 1,552,026 | 1,724,270 | 4,277,419 | 0 | 687,577 | 0 | 0 | 0 | 1,035,932 | 0 | 0 | 0 | 865,626 | 0 | 0 | 0 | 1,479,604 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 1,765,947 | 0 | 3,881,747 | 0 | 1,628,000 | 0 | 2,124,979 | 2,050,078 | 2,962,000 | 2,279,911 | 1,960,316 | 1,932,614 | 3,840,000 | 1,854,834 | 907,384 | 2,570,089 | 2,478,000 | 2,412,739 | 2,386,063 | 2,450,071 | 2,883,000 | 2,099,032 | 2,079,042 | 2,066,940 | 2,821,044 | 2,774,023 | 2,752,104 | 2,984,008 | 1,758,000 | 1,566,315 | 0 | 2,232,000 | 2,243,000 | 0 | 2,718,000 | 2,756,000 | 2,815,000 | 2,801,000 | 0 | 2,778,000 | 2,756,000 | 3,022,000 | 2,877,000 | 2,395,000 | 4,351,000 | 2,414,000 | 2,378,000 | 2,368,000 | 2,364,000 | 2,405,000 | 2,412,000 | 2,378,000 | 2,202,000 | 2,429,000 | 2,399,000 | 1,973,000 | 1,973,000 | 1,587,000 | 1,615,000 | 1,577,000 | 1,649,000 | 1,551,000 | 1,586,000 | 1,481,000 | 1,478,000 | 1,477,000 | 1,117,000 | 711,000 | 698,000 | 683,000 | 716,000 | 827,000 | 823,000 | 826,000 | 813,000 | 770,000 | 866,000 | 860,000 | 1,192,000 | 1,205,000 | 1,177,000 | 1,191,000 | 1,191,000 | 1,066,000 | 1,066,000 | 1,110,000 | 1,107,000 | 1,127,000 | 1,129,000 | 1,123,000 | 1,123,000 | 1,058,000 | 1,052,000 | 1,070,000 | 1,071,000 | 695,000 | 695,000 | 1,013,000 |
| 1,013,000 | 695,000 | 695,000 | 1,071,000 | 1,070,000 | 1,052,000 | 1,058,000 | 1,123,000 | 1,123,000 | 1,129,000 | 1,127,000 | 1,107,000 | 1,110,000 | 1,066,000 | 1,066,000 | 1,191,000 | 1,191,000 | 1,177,000 | 1,205,000 | 1,192,000 | 860,000 | 866,000 | 770,000 | 813,000 | 826,000 | 823,000 | 827,000 | 716,000 | 683,000 | 698,000 | 711,000 | 1,117,000 | 1,477,000 | 1,478,000 | 1,481,000 | 1,586,000 | 1,551,000 | 1,649,000 | 1,577,000 | 1,615,000 | 1,587,000 | 1,973,000 | 1,973,000 | 2,399,000 | 2,429,000 | 2,202,000 | 2,378,000 | 2,412,000 | 2,405,000 | 2,364,000 | 2,368,000 | 2,378,000 | 2,414,000 | 4,351,000 | 2,395,000 | 2,877,000 | 3,022,000 | 2,756,000 | 2,778,000 | 0 | 2,801,000 | 2,815,000 | 2,756,000 | 2,718,000 | 0 | 2,243,000 | 2,232,000 | 0 | 1,566,315 | 1,758,000 | 2,984,008 | 2,752,104 | 2,774,023 | 2,821,044 | 2,066,940 | 2,079,042 | 2,099,032 | 2,883,000 | 2,450,071 | 2,386,063 | 2,412,739 | 2,478,000 | 2,570,089 | 907,384 | 1,854,834 | 3,840,000 | 1,932,614 | 1,960,316 | 2,279,911 | 2,962,000 | 2,050,078 | 2,124,979 | 0 | 1,628,000 | 0 | 3,881,747 | 0 | 1,765,947 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484,000 | 473,000 | 457,000 | 461,000 | 427,000 | 420,000 | 420,000 | 404,000 | 350,000 | 366,000 | 340,000 | 344,000 | 309,000 | 291,000 | 307,000 | 312,000 | 139,000 | 146,000 | 133,000 | 134,000 | 163,000 | 168,000 | 166,000 | 172,000 | 106,000 | 0 | 131,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 131,000 | 0 | 106,000 | 172,000 | 166,000 | 168,000 | 163,000 | 134,000 | 133,000 | 146,000 | 139,000 | 312,000 | 307,000 | 291,000 | 309,000 | 344,000 | 340,000 | 366,000 | 350,000 | 404,000 | 420,000 | 420,000 | 427,000 | 461,000 | 457,000 | 473,000 | 484,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 2,179,996 | 0 | 2,278,349 | 0 | 2,451,000 | 0 | 2,246,642 | 2,333,378 | 2,486,000 | 2,607,742 | 2,665,058 | 2,774,465 | 2,842,000 | 2,944,457 | 3,084,409 | 2,892,960 | 2,969,000 | 3,122,320 | 3,204,705 | 3,213,354 | 2,765,000 | 3,262,426 | 3,323,824 | 3,352,556 | 3,279,000 | 2,858,310 | 2,678,590 | 2,638,242 | 1,983,000 | 2,313,788 | 0 | 1,931,000 | 1,924,000 | 0 | 1,781,000 | 1,733,000 | 1,832,000 | 1,991,000 | 0 | 2,060,000 | 2,255,000 | 2,290,000 | 2,249,000 | 2,424,000 | 2,477,000 | 566,000 | 221,000 | 400,000 | 1,033,000 | 1,079,000 | 925,000 | 1,069,000 | -689,000 | -907,000 | -670,000 | -679,000 | -608,000 | -618,000 | -747,000 | -597,000 | -574,000 | -357,000 | -440,000 | -223,000 | -194,000 | -177,000 | -189,000 | -79,000 | -32,000 | -17,000 | -79,000 | 34,000 | 58,000 | 13,000 | -26,000 | 46,000 | 46,000 | -7,000 | -26,000 | -21,000 | -10,000 | 28,000 | 57,000 | 219,000 | 369,000 | 342,000 | 340,000 | 426,000 | 435,000 | 185,000 | 131,000 | 177,000 | 182,000 | 184,000 | 158,000 | 198,000 | 181,000 | 182,000 |
| 182,000 | 181,000 | 198,000 | 158,000 | 184,000 | 182,000 | 177,000 | 131,000 | 185,000 | 435,000 | 426,000 | 340,000 | 342,000 | 369,000 | 219,000 | 57,000 | 28,000 | -10,000 | -21,000 | -26,000 | -7,000 | 46,000 | 46,000 | -26,000 | 13,000 | 58,000 | 34,000 | -79,000 | -17,000 | -32,000 | -79,000 | -189,000 | -177,000 | -194,000 | -223,000 | -440,000 | -357,000 | -574,000 | -597,000 | -747,000 | -618,000 | -608,000 | -679,000 | -670,000 | -907,000 | -689,000 | 1,069,000 | 925,000 | 1,079,000 | 1,033,000 | 400,000 | 221,000 | 566,000 | 2,477,000 | 2,424,000 | 2,249,000 | 2,290,000 | 2,255,000 | 2,060,000 | 0 | 1,991,000 | 1,832,000 | 1,733,000 | 1,781,000 | 0 | 1,924,000 | 1,931,000 | 0 | 2,313,788 | 1,983,000 | 2,638,242 | 2,678,590 | 2,858,310 | 3,279,000 | 3,352,556 | 3,323,824 | 3,262,426 | 2,765,000 | 3,213,354 | 3,204,705 | 3,122,320 | 2,969,000 | 2,892,960 | 3,084,409 | 2,944,457 | 2,842,000 | 2,774,465 | 2,665,058 | 2,607,742 | 2,486,000 | 2,333,378 | 2,246,642 | 0 | 2,451,000 | 0 | 2,278,349 | 0 | 2,179,996 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 218,498 | 0 | 0 | 0 | 218,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230,609 | 0 | 0 | 0 | 229,119 | 0 | 0 | 0 | 229,538 | 0 | 0 | 0 | 230,596 | 0 | 0 | 0 | 203,238 | 0 | 0 | 182,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 178,000 | 0 | 0 | 0 | 180,000 | 0 | 0 | 0 | 31,000 | 0 | 0 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 0 | 35,000 | 0 | 35,000 | 0 | 35,000 | 0 | 35,000 | 0 | 36,000 | 0 | 36,000 | -32,000 | 36,000 | -17,000 | 36,000 | 58,000 | 37,000 | -26,000 | 38,000 | 46,000 | 39,000 | -26,000 | 40,000 | -10,000 | 40,000 | 57,000 | 40,000 | 369,000 | 41,000 | 340,000 | 41,000 | 435,000 | 41,000 | 131,000 | 39,000 | 182,000 | 39,000 | 158,000 | 40,000 | 0 | 0 |
| 0 | 0 | 40,000 | 158,000 | 39,000 | 182,000 | 39,000 | 131,000 | 41,000 | 435,000 | 41,000 | 340,000 | 41,000 | 369,000 | 40,000 | 57,000 | 40,000 | -10,000 | 40,000 | -26,000 | 39,000 | 46,000 | 38,000 | -26,000 | 37,000 | 58,000 | 36,000 | -17,000 | 36,000 | -32,000 | 36,000 | 0 | 36,000 | 0 | 35,000 | 0 | 35,000 | 0 | 35,000 | 0 | 35,000 | 0 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 0 | 0 | 31,000 | 0 | 0 | 0 | 180,000 | 0 | 0 | 0 | 178,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 182,000 | 0 | 0 | 203,238 | 0 | 0 | 0 | 230,596 | 0 | 0 | 0 | 229,538 | 0 | 0 | 0 | 229,119 | 0 | 0 | 0 | 230,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218,354 | 0 | 0 | 0 | 218,498 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -1,186,277 | 0 | -1,240,365 | 0 | -1,453,916 | 0 | -1,612,338 | -1,498,852 | -1,559,972 | -1,592,155 | -1,406,446 | -1,405,446 | -1,760,062 | -1,692,628 | -1,608,386 | -1,586,019 | -1,843,260 | -1,891,946 | -1,910,987 | -1,871,974 | -1,956,962 | -2,046,710 | -2,197,160 | -2,206,284 | -1,749,818 | -1,705,566 | -1,614,192 | -1,629,363 | -1,607,702 | -1,611,388 | 0 | -2,012,000 | -67,000 | 0 | -201,000 | -1,960,000 | 0 | 0 | 0 | -2,220,000 | 0 | 0 | 0 | -1,016,000 | 0 | 0 | 0 | -997,000 | 0 | 0 | 0 | -973,000 | -1,726,000 | -1,622,000 | -1,604,000 | -874,000 | 0 | -719,000 | 0 | -881,000 | 0 | -444,000 | 0 | -891,000 | 0 | -585,000 | 0 | -915,000 | 0 | 85,000 | 0 | -916,000 | 0 | 36,000 | 0 | -839,000 | 0 | -110,000 | 0 | -861,000 | 0 | -515,000 | 0 | -527,000 | 0 | -787,000 | 0 | -148,000 | 0 | 239,000 | 0 | 1,281,000 | 0 | -1,163,000 | 0 | -41,000 | 0 | 0 |
| 0 | 0 | -41,000 | 0 | -1,163,000 | 0 | 1,281,000 | 0 | 239,000 | 0 | -148,000 | 0 | -787,000 | 0 | -527,000 | 0 | -515,000 | 0 | -861,000 | 0 | -110,000 | 0 | -839,000 | 0 | 36,000 | 0 | -916,000 | 0 | 85,000 | 0 | -915,000 | 0 | -585,000 | 0 | -891,000 | 0 | -444,000 | 0 | -881,000 | 0 | -719,000 | 0 | -874,000 | -1,604,000 | -1,622,000 | -1,726,000 | -973,000 | 0 | 0 | 0 | -997,000 | 0 | 0 | 0 | -1,016,000 | 0 | 0 | 0 | -2,220,000 | 0 | 0 | 0 | -1,960,000 | -201,000 | 0 | -67,000 | -2,012,000 | 0 | -1,611,388 | -1,607,702 | -1,629,363 | -1,614,192 | -1,705,566 | -1,749,818 | -2,206,284 | -2,197,160 | -2,046,710 | -1,956,962 | -1,871,974 | -1,910,987 | -1,891,946 | -1,843,260 | -1,586,019 | -1,608,386 | -1,692,628 | -1,760,062 | -1,405,446 | -1,406,446 | -1,592,155 | -1,559,972 | -1,498,852 | -1,612,338 | 0 | -1,453,916 | 0 | -1,240,365 | 0 | -1,186,277 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 2,629,964 | 0 | 2,832,288 | 0 | 2,884,512 | 0 | 2,714,398 | 2,656,207 | 4,045,972 | 4,199,897 | 4,071,504 | 4,179,911 | 3,179,337 | 3,350,432 | 4,692,795 | 3,209,821 | 3,354,301 | 3,591,035 | 3,489,915 | 5,085,327 | 3,332,225 | 3,903,369 | 3,816,120 | 3,701,746 | 3,165,397 | 4,563,876 | 4,292,782 | 4,267,605 | 2,826,285 | 3,925,177 | 0 | 2,890,000 | 1,991,000 | 0 | 1,982,000 | 3,086,000 | 1,832,000 | 1,991,000 | 0 | 3,855,000 | 2,255,000 | 2,290,000 | 2,249,000 | 2,966,000 | 2,477,000 | 566,000 | 221,000 | -334,000 | 1,033,000 | 1,079,000 | -242,000 | 721,000 | 147,000 | 147,000 | 147,000 | -610,000 | -608,000 | 150,000 | -747,000 | 202,000 | -574,000 | 153,000 | -440,000 | 615,000 | -194,000 | 157,000 | -189,000 | 510,000 | -32,000 | 160,000 | -79,000 | 1,149,000 | 0 | 161,000 | -26,000 | 1,064,000 | 0 | 161,000 | -26,000 | 918,000 | -10,000 | 161,000 | 0 | 179,000 | 0 | 163,000 | 0 | 163,000 | 0 | 163,000 | 0 | 163,000 | 0 | 165,000 | 0 | 124,000 | 0 | 0 |
| 0 | 0 | 124,000 | 0 | 165,000 | 0 | 163,000 | 0 | 163,000 | 0 | 163,000 | 0 | 163,000 | 0 | 179,000 | 0 | 161,000 | -10,000 | 918,000 | -26,000 | 161,000 | 0 | 1,064,000 | -26,000 | 161,000 | 0 | 1,149,000 | -79,000 | 160,000 | -32,000 | 510,000 | -189,000 | 157,000 | -194,000 | 615,000 | -440,000 | 153,000 | -574,000 | 202,000 | -747,000 | 150,000 | -608,000 | -610,000 | 147,000 | 147,000 | 147,000 | 721,000 | -242,000 | 1,079,000 | 1,033,000 | -334,000 | 221,000 | 566,000 | 2,477,000 | 2,966,000 | 2,249,000 | 2,290,000 | 2,255,000 | 3,855,000 | 0 | 1,991,000 | 1,832,000 | 3,086,000 | 1,982,000 | 0 | 1,991,000 | 2,890,000 | 0 | 3,925,177 | 2,826,285 | 4,267,605 | 4,292,782 | 4,563,876 | 3,165,397 | 3,701,746 | 3,816,120 | 3,903,369 | 3,332,225 | 5,085,327 | 3,489,915 | 3,591,035 | 3,354,301 | 3,209,821 | 4,692,795 | 3,350,432 | 3,179,337 | 4,179,911 | 4,071,504 | 4,199,897 | 4,045,972 | 2,656,207 | 2,714,398 | 0 | 2,884,512 | 0 | 2,832,288 | 0 | 2,629,964 | 0 | 0 | 0 |
---|