25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Polaris Capital PLC
Buy, Hold or Sell?

Let's analyze Polaris Capital PLC together

I guess you are interested in Polaris Capital PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Polaris Capital PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Polaris Capital PLC

I send you an email if I find something interesting about Polaris Capital PLC.

1. Quick Overview

1.1. Quick analysis of Polaris Capital PLC (30 sec.)










1.2. What can you expect buying and holding a share of Polaris Capital PLC? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
฿0.23
Expected worth in 1 year
฿-0.20
How sure are you?
27.5%

+ What do you gain per year?

Total Gains per Share
฿-0.42
Return On Investment
-754.1%

For what price can you sell your share?

Current Price per Share
฿0.06
Expected price per share
฿0.0562 - ฿0.0562
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Polaris Capital PLC (5 min.)




Live pricePrice per Share (EOD)
฿0.06
Intrinsic Value Per Share
฿-212.03 - ฿-0.43
Total Value Per Share
฿-211.80 - ฿-0.21

2.2. Growth of Polaris Capital PLC (5 min.)




Is Polaris Capital PLC growing?

Current yearPrevious yearGrowGrow %
How rich?$85.1m$83.8m$371.8k0.4%

How much money is Polaris Capital PLC making?

Current yearPrevious yearGrowGrow %
Making money-$156.7k-$740.3k$583.6k372.3%
Net Profit Margin-54.2%-1,582.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Polaris Capital PLC (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Polaris Capital PLC?

Welcome investor! Polaris Capital PLC's management wants to use your money to grow the business. In return you get a share of Polaris Capital PLC.

First you should know what it really means to hold a share of Polaris Capital PLC. And how you can make/lose money.

Speculation

The Price per Share of Polaris Capital PLC is ฿0.0562. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Polaris Capital PLC.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Polaris Capital PLC, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿0.23. Based on the TTM, the Book Value Change Per Share is ฿-0.11 per quarter. Based on the YOY, the Book Value Change Per Share is ฿-0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Polaris Capital PLC.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.00-0.3%0.00-0.1%-0.01-16.5%
Usd Book Value Change Per Share-0.01-11.1%0.00-5.4%0.00-1.8%0.00-7.2%-0.46-812.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.01-11.1%0.00-5.4%0.00-1.8%0.00-7.2%-0.46-812.2%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio-30.57--12.41--1.01--2.74--2.80-
Price-to-Total Gains Ratio-0.26--3.24--3.46--1.44--0.70-
Price to Book Ratio0.25-0.08-0.00-0.02-0.01-
Price-to-Total Gains Ratio-0.26--3.24--3.46--1.44--0.70-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.00162418
Number of shares615695
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (615695 shares)-1,885.34-2,484.27
Gains per Year (615695 shares)-7,541.38-9,937.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-7541-75510-9937-9947
20-15083-150920-19874-19884
30-22624-226330-29811-29821
40-30166-301740-39748-39758
50-37707-377150-49685-49695
60-45248-452560-59623-59632
70-52790-527970-69560-69569
80-60331-603380-79497-79506
90-67872-678790-89434-89443
100-75414-754200-99371-99380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%4.016.00.020.0%7.033.00.017.5%10.052.00.016.1%
Book Value Change Per Share1.03.00.025.0%2.010.00.016.7%5.015.00.025.0%11.029.00.027.5%20.042.00.032.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.062.00.0%
Total Gains per Share1.03.00.025.0%2.010.00.016.7%5.015.00.025.0%11.029.00.027.5%20.042.00.032.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Polaris Capital PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.216-0.106-51%-0.034-84%-0.140-35%-15.795+7204%
Book Value Per Share--0.2260.493-54%0.667-66%1.494-85%16.456-99%
Current Ratio--1.3681.247+10%1.051+30%1.077+27%1.627-16%
Debt To Asset Ratio--0.1580.160-1%0.160-2%0.155+2%0.136+16%
Debt To Equity Ratio--0.1870.190-1%0.191-2%0.184+2%0.161+17%
Dividend Per Share----0%-0%-0%-0%
Eps--0.000-0.001+85%-0.006+1164%-0.002+357%-0.321+69844%
Free Cash Flow Per Share---0.005-0.006+29%-0.009+102%-0.004-9%-1.627+35792%
Free Cash Flow To Equity Per Share---0.005-0.002-50%-0.001-69%0.001-426%4.702-100%
Gross Profit Margin--1.0481.021+3%1.000+5%1.004+4%1.023+3%
Intrinsic Value_10Y_max---0.434--------
Intrinsic Value_10Y_min---212.026--------
Intrinsic Value_1Y_max---0.029--------
Intrinsic Value_1Y_min---9.069--------
Intrinsic Value_3Y_max---0.098--------
Intrinsic Value_3Y_min---37.957--------
Intrinsic Value_5Y_max---0.181--------
Intrinsic Value_5Y_min---78.360--------
Market Cap--731893428.276247775175.519+195%13069573.437+5500%55484286.372+1219%31462964.626+2226%
Net Profit Margin----0.5420%-15.8280%738.564-100%369.860-100%
Operating Margin----0.6140%-11.8930%-665.8530%-332.1380%
Operating Ratio---1.090-100%1.601-100%707.338-100%353.812-100%
Pb Ratio0.2490%0.2490.084+194%0.005+5417%0.019+1215%0.010+2294%
Pe Ratio-30.5670%-30.567-12.413-59%-1.012-97%-2.738-91%-2.797-91%
Price Per Share0.0560%0.0560.028+104%0.003+1773%0.008+611%0.007+758%
Price To Free Cash Flow Ratio-3.1000%-3.100-1.443-53%-0.124-96%-1.347-57%-0.097-97%
Price To Total Gains Ratio-0.2600%-0.260-3.243+1148%-3.457+1230%-1.435+452%-0.704+171%
Quick Ratio--0.2370.421-44%0.669-65%1.246-81%1.937-88%
Return On Assets---0.002-0.002-9%-0.007+334%-0.002+27%-0.012+618%
Return On Equity---0.002-0.002-9%-0.009+336%-0.003+28%-0.014+580%
Total Gains Per Share---0.216-0.106-51%-0.034-84%-0.140-35%-15.795+7204%
Usd Book Value--85109806.40084244807.725+1%83872960.341+1%86458004.099-2%101526418.691-16%
Usd Book Value Change Per Share---0.006-0.003-51%-0.001-84%-0.004-35%-0.456+7204%
Usd Book Value Per Share--0.0070.014-54%0.019-66%0.043-85%0.476-99%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.000+85%0.000+1164%0.000+357%-0.009+69844%
Usd Free Cash Flow---1705822.500-1174503.073-31%-1153066.130-32%-530544.369-69%-593896.265-65%
Usd Free Cash Flow Per Share--0.0000.000+29%0.000+102%0.000-9%-0.047+35792%
Usd Free Cash Flow To Equity Per Share--0.0000.000-50%0.000-69%0.000-426%0.136-100%
Usd Market Cap--21151720.0777160702.572+195%377710.672+5500%1603495.876+1219%909279.678+2226%
Usd Price Per Share0.0020%0.0020.001+104%0.000+1773%0.000+611%0.000+758%
Usd Profit---172995.400-156757.827-9%-740391.672+328%-214874.394+24%-1569151.978+807%
Usd Revenue---68711.629-100%51994.279-100%40854.630-100%607058.121-100%
Usd Total Gains Per Share---0.006-0.003-51%-0.001-84%-0.004-35%-0.456+7204%
 EOD+0 -0MRQTTM+16 -16YOY+19 -135Y+14 -1910Y+19 -14

3.3 Fundamental Score

Let's check the fundamental score of Polaris Capital PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-30.567
Price to Book Ratio (EOD)Between0-10.249
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.237
Current Ratio (MRQ)Greater than11.368
Debt to Asset Ratio (MRQ)Less than10.158
Debt to Equity Ratio (MRQ)Less than10.187
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.002
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Polaris Capital PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 500.056
Ma 50Greater thanMa 1000.056
Ma 100Greater thanMa 2000.056
OpenGreater thanClose0.056
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Polaris Capital PLC

Polaris Capital Public Company Limited develops and sells properties in Thailand. The company primarily develops housing, condominium, and home office projects. It also rents cars. The company was formerly known as Wattana Capital Public Company Limited and changed its name to Polaris Capital Public Company Limited in January 2015. Polaris Capital Public Company Limited is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-11-24 17:27:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Polaris Capital PLC earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • A Net Profit Margin of 0.0% means that ฿0.00 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Polaris Capital PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-54.2%+54.2%
TTM-54.2%YOY-1,582.8%+1,528.6%
TTM-54.2%5Y73,856.4%-73,910.7%
5Y73,856.4%10Y36,986.0%+36,870.4%
4.3.1.2. Return on Assets

Shows how efficient Polaris Capital PLC is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • -0.2% Return on Assets means that Polaris Capital PLC generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Polaris Capital PLC:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.2%0.0%
TTM-0.2%YOY-0.7%+0.6%
TTM-0.2%5Y-0.2%+0.1%
5Y-0.2%10Y-1.2%+1.0%
4.3.1.3. Return on Equity

Shows how efficient Polaris Capital PLC is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • -0.2% Return on Equity means Polaris Capital PLC generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Polaris Capital PLC:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-0.2%0.0%
TTM-0.2%YOY-0.9%+0.7%
TTM-0.2%5Y-0.3%+0.1%
5Y-0.3%10Y-1.4%+1.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Polaris Capital PLC.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Polaris Capital PLC is operating .

  • Measures how much profit Polaris Capital PLC makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Polaris Capital PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-61.4%+61.4%
TTM-61.4%YOY-1,189.3%+1,127.9%
TTM-61.4%5Y-66,585.3%+66,523.9%
5Y-66,585.3%10Y-33,213.8%-33,371.5%
4.3.2.2. Operating Ratio

Measures how efficient Polaris Capital PLC is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  Real Estate - Diversified industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Polaris Capital PLC:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.090-1.090
TTM1.090YOY1.601-0.510
TTM1.0905Y707.338-706.247
5Y707.33810Y353.812+353.526
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Polaris Capital PLC.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Polaris Capital PLC is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  Real Estate - Diversified industry mean).
  • A Current Ratio of 1.37 means the company has ฿1.37 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Polaris Capital PLC:

  • The MRQ is 1.368. The company is just able to pay all its short-term debts.
  • The TTM is 1.247. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.368TTM1.247+0.121
TTM1.247YOY1.051+0.197
TTM1.2475Y1.077+0.170
5Y1.07710Y1.627-0.549
4.4.3.2. Quick Ratio

Measures if Polaris Capital PLC is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • A Quick Ratio of 0.24 means the company can pay off ฿0.24 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Polaris Capital PLC:

  • The MRQ is 0.237. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.421. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.237TTM0.421-0.185
TTM0.421YOY0.669-0.248
TTM0.4215Y1.246-0.825
5Y1.24610Y1.937-0.691
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Polaris Capital PLC.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Polaris Capital PLC assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Polaris Capital PLC to Real Estate - Diversified industry mean.
  • A Debt to Asset Ratio of 0.16 means that Polaris Capital PLC assets are financed with 15.8% credit (debt) and the remaining percentage (100% - 15.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Polaris Capital PLC:

  • The MRQ is 0.158. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.160. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.158TTM0.160-0.002
TTM0.160YOY0.160-0.001
TTM0.1605Y0.155+0.004
5Y0.15510Y0.136+0.019
4.5.4.2. Debt to Equity Ratio

Measures if Polaris Capital PLC is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • A Debt to Equity ratio of 18.7% means that company has ฿0.19 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Polaris Capital PLC:

  • The MRQ is 0.187. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.190. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.187TTM0.190-0.002
TTM0.190YOY0.191-0.001
TTM0.1905Y0.184+0.006
5Y0.18410Y0.161+0.023
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Polaris Capital PLC generates.

  • Above 15 is considered overpriced but always compare Polaris Capital PLC to the  Real Estate - Diversified industry mean.
  • A PE ratio of -30.57 means the investor is paying ฿-30.57 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Polaris Capital PLC:

  • The EOD is -30.567. Based on the earnings, the company is expensive. -2
  • The MRQ is -30.567. Based on the earnings, the company is expensive. -2
  • The TTM is -12.413. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-30.567MRQ-30.5670.000
MRQ-30.567TTM-12.413-18.154
TTM-12.413YOY-1.012-11.400
TTM-12.4135Y-2.738-9.675
5Y-2.73810Y-2.797+0.059
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Polaris Capital PLC:

  • The EOD is -3.100. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.100. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.443. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.100MRQ-3.1000.000
MRQ-3.100TTM-1.443-1.657
TTM-1.443YOY-0.124-1.318
TTM-1.4435Y-1.347-0.096
5Y-1.34710Y-0.097-1.250
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Polaris Capital PLC is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A PB ratio of 0.25 means the investor is paying ฿0.25 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Polaris Capital PLC:

  • The EOD is 0.249. Based on the equity, the company is cheap. +2
  • The MRQ is 0.249. Based on the equity, the company is cheap. +2
  • The TTM is 0.084. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.249MRQ0.2490.000
MRQ0.249TTM0.084+0.164
TTM0.084YOY0.005+0.080
TTM0.0845Y0.019+0.066
5Y0.01910Y0.010+0.009
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets3,496,843
Total Liabilities551,867
Total Stockholder Equity2,944,988
 As reported
Total Liabilities 551,867
Total Stockholder Equity+ 2,944,988
Total Assets = 3,496,843

Assets

Total Assets3,496,843
Total Current Assets291,730
Long-term Assets3,205,113
Total Current Assets
Cash And Cash Equivalents 38,159
Net Receivables 12,307
Inventory 215,146
Other Current Assets 26,118
Total Current Assets  (as reported)291,730
Total Current Assets  (calculated)291,730
+/-0
Long-term Assets
Property Plant Equipment 13,754
Intangible Assets 41
Long-term Assets Other 3,186,239
Long-term Assets  (as reported)3,205,113
Long-term Assets  (calculated)3,200,034
+/- 5,079

Liabilities & Shareholders' Equity

Total Current Liabilities213,275
Long-term Liabilities338,592
Total Stockholder Equity2,944,988
Total Current Liabilities
Short-term Debt 402
Accounts payable 40,946
Other Current Liabilities 166,232
Total Current Liabilities  (as reported)213,275
Total Current Liabilities  (calculated)207,580
+/- 5,695
Long-term Liabilities
Long term Debt 296
Capital Lease Obligations 883
Long-term Liabilities Other 11,508
Long-term Liabilities  (as reported)338,592
Long-term Liabilities  (calculated)12,687
+/- 325,905
Total Stockholder Equity
Common Stock9,767,261
Retained Earnings -422,208
Other Stockholders Equity -6,400,065
Total Stockholder Equity (as reported)2,944,988
Total Stockholder Equity (calculated)2,944,988
+/-0
Other
Capital Stock9,767,261
Cash and Short Term Investments 38,159
Common Stock Shares Outstanding 13,023,015
Liabilities and Stockholders Equity 3,496,843
Net Debt -36,980
Net Invested Capital 2,945,284
Net Working Capital 78,455
Property Plant and Equipment Gross 13,754
Short Long Term Debt Total 1,179



6.2. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-06-302006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-30
> Total Assets 
319,861
307,792
307,792
302,122
302,122
384,206
384,206
68,163
2,397,333
2,635,714
2,786,505
2,748,802
2,778,191
2,741,721
2,589,446
2,541,386
2,184,500
1,493,811
1,170,405
1,068,805
1,002,232
948,410
932,340
934,020
742,000
856,435
764,521
719,518
751,114
1,000,106
2,078,972
1,871,483
1,733,076
1,650,606
1,732,890
2,749,458
3,398,716
6,147,746
6,383,893
6,337,166
6,472,366
5,243,884
5,032,440
4,949,270
5,044,961
3,995,567
3,926,127
3,905,575
3,908,971
3,933,765
3,930,915
3,938,265
3,920,352
3,920,176
3,901,453
3,894,731
3,912,027
3,930,177
3,952,451
3,970,397
3,970,205
3,203,291
3,203,166
3,203,054
3,198,114
3,198,062
3,367,082
3,492,517
3,453,640
3,444,389
3,435,822
3,425,568
3,441,895
3,508,740
3,496,843
3,496,8433,508,7403,441,8953,425,5683,435,8223,444,3893,453,6403,492,5173,367,0823,198,0623,198,1143,203,0543,203,1663,203,2913,970,2053,970,3973,952,4513,930,1773,912,0273,894,7313,901,4533,920,1763,920,3523,938,2653,930,9153,933,7653,908,9713,905,5753,926,1273,995,5675,044,9614,949,2705,032,4405,243,8846,472,3666,337,1666,383,8936,147,7463,398,7162,749,4581,732,8901,650,6061,733,0761,871,4832,078,9721,000,106751,114719,518764,521856,435742,000934,020932,340948,4101,002,2321,068,8051,170,4051,493,8112,184,5002,541,3862,589,4462,741,7212,778,1912,748,8022,786,5052,635,7142,397,33368,163384,206384,206302,122302,122307,792307,792319,861
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,796,500
1,091,003
765,024
664,746
432,290
378,642
362,586
363,966
379,495
510,537
425,858
383,036
530,025
416,518
1,493,303
1,260,269
974,147
894,671
975,617
1,057,105
1,697,748
1,412,748
526,086
639,635
892,595
252,425
205,930
193,728
281,988
529,322
522,241
509,571
548,437
574,004
573,071
581,506
579,989
576,279
572,218
573,160
579,406
592,692
627,679
629,986
629,961
25,534
25,532
25,534
24,608
24,684
174,535
268,745
267,425
247,350
245,345
231,635
250,672
309,646
291,730
291,730309,646250,672231,635245,345247,350267,425268,745174,53524,68424,60825,53425,53225,534629,961629,986627,679592,692579,406573,160572,218576,279579,989581,506573,071574,004548,437509,571522,241529,322281,988193,728205,930252,425892,595639,635526,0861,412,7481,697,7481,057,105975,617894,671974,1471,260,2691,493,303416,518530,025383,036425,858510,537379,495363,966362,586378,642432,290664,746765,0241,091,0031,796,5000000000000000000
       Cash And Cash Equivalents 
1,895
408
408
664
664
398
398
2,645
58,172
112,441
17,983
4,419
3,141
9,249
3,541
5,431
1,648
18,510
13,744
5,706
15,673
994
1,079
13,880
25,161
199,297
108,022
73,501
205,680
23,829
977,300
732,693
416,844
321,012
410,509
86,270
709,292
367,237
50,075
188,305
458,826
26,220
56,614
54,035
53,022
30,906
35,415
10,394
6,651
6,730
3,679
4,432
5,087
2,461
2,316
2,067
1,907
305
5,032
1,196
1,171
1,003
996
996
67
72
149,243
243,012
161,122
133,041
119,838
99,135
90,049
96,988
38,159
38,15996,98890,04999,135119,838133,041161,122243,012149,24372679969961,0031,1711,1965,0323051,9072,0672,3162,4615,0874,4323,6796,7306,65110,39435,41530,90653,02254,03556,61426,220458,826188,30550,075367,237709,29286,270410,509321,012416,844732,693977,30023,829205,68073,501108,022199,29725,16113,8801,07999415,6735,70613,74418,5101,6485,4313,5419,2493,1414,41917,983112,44158,1722,6453983986646644084081,895
       Short-term Investments 
0
0
0
0
0
0
185
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
370,000
462,500
585,000
0
0
0
0
0
7,912
958
203,072
371,783
391,616
411,901
443,462
450,418
462,552
469,540
470,287
470,680
473,711
479,048
495,132
527,338
531,186
531,211
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000531,211531,186527,338495,132479,048473,711470,680470,287469,540462,552450,418443,462411,901391,616371,783203,0729587,91200000585,000462,500370,0000000000000000000000000000000185000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,035,570
331,575
94,526
37,975
1,893
1,243
0
0
4,172
2,655
2,330
1,941
1,047
13,270
16,564
17,915
25,183
33,111
35,008
42,011
37,303
26,138
27,994
35,933
38,667
39,952
33,892
45,054
46,784
227,306
78,954
79,997
83,330
95,288
90,463
91,383
82,227
80,151
75,842
75,070
76,139
75,043
73,097
75,392
2,261
2,261
2,261
2,261
2,265
2,257
2,257
1,062
1,901
1,938
1,323
1,322
16,990
12,240
12,307
12,30712,24016,9901,3221,3231,9381,9011,0622,2572,2572,2652,2612,2612,2612,26175,39273,09775,04376,13975,07075,84280,15182,22791,38390,46395,28883,33079,99778,954227,30646,78445,05433,89239,95238,66735,93327,99426,13837,30342,01135,00833,11125,18317,91516,56413,2701,0471,9412,3302,6554,172001,2431,89337,97594,526331,5751,035,5700000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,665
3,132
4,926
4,379
1,788
1,507
2,667
2,925
375
375
348
341
2,178
73,331
8,674
5,167
5,035
8,876
7,366
9,408
0
9,424
7,191
8,426
362,823
29,599
8,987
7,901
126,932
35,447
374,623
393,986
412,884
444,644
451,587
463,709
470,693
471,685
472,078
475,109
480,446
496,430
528,636
532,484
532,510
1,356
1,295
1,295
1,362
1,441
2,121
3,757
4,689
11,558
14,231
10,643
6,093
15,747
26,118
26,11815,7476,09310,64314,23111,5584,6893,7572,1211,4411,3621,2951,2951,356532,510532,484528,636496,430480,446475,109472,078471,685470,693463,709451,587444,644412,884393,986374,62335,447126,9327,9018,98729,599362,8238,4267,1919,42409,4087,3668,8765,0355,1678,67473,3312,1783413483753752,9252,6671,5071,7884,3794,9263,1321,6650000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
388,000
402,808
405,382
404,059
569,942
569,768
569,754
570,054
362,504
345,897
338,664
336,482
221,089
583,587
585,669
611,214
758,929
755,935
757,273
1,692,353
1,700,968
4,734,998
5,857,808
5,697,530
5,579,771
4,991,459
4,826,510
4,755,542
4,762,972
3,466,245
3,403,886
3,396,004
3,360,523
3,359,761
3,357,844
3,356,759
3,340,353
3,343,897
3,329,235
3,321,571
3,332,610
3,337,485
3,324,772
3,340,411
3,340,234
3,177,757
3,177,634
3,177,520
3,173,496
3,173,378
3,192,547
3,223,772
3,186,216
3,197,039
3,190,477
3,193,933
3,191,224
3,199,094
3,205,113
3,205,1133,199,0943,191,2243,193,9333,190,4773,197,0393,186,2163,223,7723,192,5473,173,3783,173,4963,177,5203,177,6343,177,7573,340,2343,340,4113,324,7723,337,4853,332,6103,321,5713,329,2353,343,8973,340,3533,356,7593,357,8443,359,7613,360,5233,396,0043,403,8863,466,2454,762,9724,755,5424,826,5104,991,4595,579,7715,697,5305,857,8084,734,9981,700,9681,692,353757,273755,935758,929611,214585,669583,587221,089336,482338,664345,897362,504570,054569,754569,768569,942404,059405,382402,808388,0000000000000000000
       Property Plant Equipment 
273,665
270,581
270,581
264,542
264,542
1,190
1,190
0
278,386
289,159
296,721
296,117
276,313
275,763
216,557
216,089
84,852
84,401
368,598
368,128
83,740
538,362
537,998
83,389
157,898
157,583
155,190
8,575
2,401
5,168
4,917
10,815
296,734
9,717
9,087
8,687
26,094
32,583
35,722
34,272
33,789
236,179
222,812
194,747
186,276
75,669
9,020
46
25
22
19
16
14
11
9
7
5
4
3
244
276
980
1,105
991
869
746
21,878
53,100
15,279
26,377
19,620
23,081
5,341
5,096
13,754
13,7545,0965,34123,08119,62026,37715,27953,10021,8787468699911,10598027624434579111416192225469,02075,669186,276194,747222,812236,17933,78934,27235,72232,58326,0948,6879,0879,717296,73410,8154,9175,1682,4018,575155,190157,583157,89883,389537,998538,36283,740368,128368,59884,40184,852216,089216,557275,763276,313296,117296,721289,159278,38601,1901,190264,542264,542270,581270,581273,665
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,386
104,386
104,386
103,183
103,183
103,183
103,183
103,183
103,183
103,183
9,606
5,183
5,183
5,183
5,183
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000005,1835,1835,1835,1839,606103,183103,183103,183103,183103,183103,183103,183104,386104,386104,38600000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
12,405
12,836
12,347
15,629
15,018
14,439
13,856
14,078
4,346
4,205
4,118
3,972
3,827
3,685
3,541
3,395
3,250
3,106
2,963
2,818
2,673
107,293
107,147
107,000
2,097
105,507
105,363
105,218
105,074
104,940
104,820
10,760
6,762
1,430
1,283
1,133
983
838
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
34
66
69
334
59
54
49
43
46
41
414643495459334696634290000000000000000008389831,1331,2831,4306,76210,760104,820104,940105,074105,218105,363105,5072,097107,000107,147107,2932,6732,8182,9633,1063,2503,3953,5413,6853,8273,9724,1184,2054,34614,07813,85614,43915,01815,62912,34712,83612,40500000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
298,802
299,708
13,174
31,959
459,435
26,302
31,755
486,666
196,574
180,425
4,896
76,695
207,429
462,877
465,065
484,561
77,132
359,193
360,098
1,296,136
1,285,484
4,316,536
4,974,531
4,993,453
4,891,492
4,420,472
4,393,702
4,383,073
4,368,191
3,389,738
3,394,866
3,395,958
3,360,498
3,359,739
3,357,825
3,356,595
3,339,974
3,343,348
3,328,520
3,320,694
3,331,574
3,335,892
3,323,026
3,338,288
3,337,982
3,172,598
3,172,598
3,172,598
3,172,598
3,172,598
3,170,603
3,170,603
3,170,603
3,170,603
3,170,803
3,170,803
3,185,840
3,193,952
3,186,239
3,186,2393,193,9523,185,8403,170,8033,170,8033,170,6033,170,6033,170,6033,170,6033,172,5983,172,5983,172,5983,172,5983,172,5983,337,9823,338,2883,323,0263,335,8923,331,5743,320,6943,328,5203,343,3483,339,9743,356,5953,357,8253,359,7393,360,4983,395,9583,394,8663,389,7384,368,1914,383,0734,393,7024,420,4724,891,4924,993,4534,974,5314,316,5361,285,4841,296,136360,098359,19377,132484,561465,065462,877207,42976,6954,896180,425196,574486,66631,75526,302459,43531,95913,174299,708298,8020000000000000000
> Total Liabilities 
608,035
631,147
631,147
632,851
632,851
498,145
498,145
7,891
1,655,991
1,718,670
1,842,777
1,790,561
1,882,210
1,965,555
2,025,593
2,046,661
1,803,385
1,158,145
866,727
798,449
769,206
720,155
728,274
761,674
561,782
518,703
444,128
413,468
377,627
522,822
1,620,061
542,736
449,723
377,883
307,127
828,514
459,341
421,171
771,065
761,757
967,924
542,633
394,370
372,530
464,953
354,393
383,136
399,427
432,281
458,603
459,625
464,817
470,843
470,703
474,514
476,996
486,633
500,321
538,068
539,635
544,020
546,051
550,361
554,794
560,390
568,902
572,953
551,141
540,506
566,790
559,217
554,736
548,484
557,778
551,867
551,867557,778548,484554,736559,217566,790540,506551,141572,953568,902560,390554,794550,361546,051544,020539,635538,068500,321486,633476,996474,514470,703470,843464,817459,625458,603432,281399,427383,136354,393464,953372,530394,370542,633967,924761,757771,065421,171459,341828,514307,127377,883449,723542,7361,620,061522,822377,627413,468444,128518,703561,782761,674728,274720,155769,206798,449866,7271,158,1451,803,3852,046,6612,025,5931,965,5551,882,2101,790,5611,842,7771,718,6701,655,9917,891498,145498,145632,851632,851631,147631,147608,035
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,773,210
1,122,899
697,283
635,161
617,959
563,005
559,474
618,521
387,181
255,298
175,108
144,605
255,522
377,546
1,484,682
382,053
282,618
202,256
141,355
693,698
337,261
326,304
322,005
318,139
520,008
304,950
164,637
147,362
245,019
162,948
197,936
222,671
241,433
271,798
274,380
280,472
287,202
287,864
287,983
289,996
299,165
312,394
349,678
350,041
353,585
250,866
253,861
254,375
258,700
257,245
257,540
262,712
251,799
237,515
228,069
221,681
213,351
221,064
213,275
213,275221,064213,351221,681228,069237,515251,799262,712257,540257,245258,700254,375253,861250,866353,585350,041349,678312,394299,165289,996287,983287,864287,202280,472274,380271,798241,433222,671197,936162,948245,019147,362164,637304,950520,008318,139322,005326,304337,261693,698141,355202,256282,618382,0531,484,682377,546255,522144,605175,108255,298387,181618,521559,474563,005617,959635,161697,2831,122,8991,773,2100000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,274,321
638,688
255,437
228,997
254,772
250,709
253,167
309,674
142,687
108,121
77,229
53,816
192,517
305,090
294,148
300,903
216,311
137,920
65,479
608,223
317,460
260,995
260,144
258,097
459,545
220,976
108,180
103,091
200,704
96,261
147,077
21,166
182,599
207,968
210,014
215,512
216,608
216,803
216,447
218,280
157,488
230,713
267,645
267,645
267,645
155,976
155,978
154,461
814
154,465
154,467
154,435
154,333
154,229
145,726
140,527
398
400
402
402400398140,527145,726154,229154,333154,435154,467154,465814154,461155,978155,976267,645267,645267,645230,713157,488218,280216,447216,803216,608215,512210,014207,968182,59921,166147,07796,261200,704103,091108,180220,976459,545258,097260,144260,995317,460608,22365,479137,920216,311300,903294,148305,090192,51753,81677,229108,121142,687309,674253,167250,709254,772228,997255,437638,6881,274,3210000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
154,056
154,056
154,056
145,657
140,527
0
0
0
000140,527145,657154,056154,056154,0560000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
28,785
25,361
25,361
25,624
25,624
0
0
0
116,360
126,767
109,233
98,922
116,388
121,030
114,816
77,387
111,912
106,641
171,534
147,722
272,961
64,869
50,283
81,677
80,441
87,519
87,141
56,570
16,028
24,370
32,263
24,182
21,473
16,612
18,844
37,845
61,356
18,905
26,169
22,697
22,836
22,442
21,168
20,102
17,456
7,664
103
4,267
60
33
69
69
60
109
206
20
39,407
20
20
20
47
47
47
47
57,750
47
47
1,687
1,687
1,661
52,025
50,616
1,728
48,926
40,946
40,94648,9261,72850,61652,0251,6611,6871,687474757,7504747474720202039,4072020610960696933604,2671037,66417,45620,10221,16822,44222,83622,69726,16918,90561,35637,84518,84416,61221,47324,18232,26324,37016,02856,57087,14187,51980,44181,67750,28364,869272,961147,722171,534106,641111,91277,387114,816121,030116,38898,922109,233126,767116,36000025,62425,62425,36125,36128,785
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
386,976
377,569
270,313
258,443
110,020
247,427
256,024
227,170
164,052
59,658
10,737
28,523
43,503
45,692
1,153,762
49,474
34,477
33,501
41,182
33,238
-46,018
43,261
32,629
35,398
36,695
60,742
34,921
24,074
7,855
39,349
28,364
191,735
37,298
42,321
42,821
43,415
49,058
49,476
49,854
50,220
80,569
60,185
60,537
60,900
64,191
87,948
90,941
92,972
194,442
97,038
97,331
100,895
90,084
75,930
24,623
24,843
205,530
166,043
166,232
166,232166,043205,53024,84324,62375,93090,084100,89597,33197,038194,44292,97290,94187,94864,19160,90060,53760,18580,56950,22049,85449,47649,05843,41542,82142,32137,298191,73528,36439,3497,85524,07434,92160,74236,69535,39832,62943,261-46,01833,23841,18233,50134,47749,4741,153,76245,69243,50328,52310,73759,658164,052227,170256,024247,427110,020258,443270,313377,569386,9760000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,176
35,246
169,444
163,287
151,247
157,150
168,800
143,153
174,601
263,405
269,020
268,863
122,105
145,276
135,379
160,683
167,105
175,626
165,772
134,816
122,080
94,866
449,060
443,618
447,916
237,683
229,733
225,168
219,934
191,445
185,200
176,756
190,849
186,805
185,245
184,345
183,641
182,839
186,531
187,000
187,468
187,927
188,390
189,594
190,434
295,185
296,500
300,419
301,690
311,657
315,413
288,429
288,708
329,275
331,148
333,055
335,134
336,714
338,592
338,592336,714335,134333,055331,148329,275288,708288,429315,413311,657301,690300,419296,500295,185190,434189,594188,390187,927187,468187,000186,531182,839183,641184,345185,245186,805190,849176,756185,200191,445219,934225,168229,733237,683447,916443,618449,06094,866122,080134,816165,772175,626167,105160,683135,379145,276122,105268,863269,020263,405174,601143,153168,800157,150151,247163,287169,44435,24630,1760000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,274,321
-638,688
-255,437
-228,997
-254,772
-250,709
-253,167
-309,674
-142,687
-108,121
-77,229
-53,816
-192,517
-305,090
-294,148
-300,903
-216,311
-137,920
-65,479
-608,223
-317,460
-260,995
-260,144
-258,097
-459,545
-220,976
-108,180
-103,091
-200,704
-96,261
-147,077
-21,166
-182,599
-207,968
-210,014
-215,512
-216,608
-216,803
-216,447
-218,280
-157,488
-230,713
-267,645
-267,645
-267,645
-155,976
-155,978
-154,461
-814
-154,465
-154,467
-154,056
-154,056
-154,056
-145,657
-140,527
683
582
481
481582683-140,527-145,657-154,056-154,056-154,056-154,467-154,465-814-154,461-155,978-155,976-267,645-267,645-267,645-230,713-157,488-218,280-216,447-216,803-216,608-215,512-210,014-207,968-182,599-21,166-147,077-96,261-200,704-103,091-108,180-220,976-459,545-258,097-260,144-260,995-317,460-608,223-65,479-137,920-216,311-300,903-294,148-305,090-192,517-53,816-77,229-108,121-142,687-309,674-253,167-250,709-254,772-228,997-255,437-638,688-1,274,3210000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,978
13,360
12,743
12,125
11,508
11,50812,12512,74313,36013,9780000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
60,271
741,341
917,042
943,720
958,234
895,979
776,165
563,853
494,724
381,114
335,666
303,678
270,356
233,026
228,255
204,065
172,346
180,218
337,731
320,394
306,050
373,488
477,284
458,912
1,328,747
1,283,354
1,272,724
1,425,764
1,920,945
2,939,376
5,726,577
5,612,829
5,575,409
5,504,444
4,701,252
4,638,071
4,576,741
4,580,007
3,641,184
3,543,001
3,506,159
3,476,689
3,475,173
3,471,301
3,473,459
3,449,509
3,449,484
3,426,950
3,417,746
3,425,394
3,429,867
3,414,394
3,430,773
3,426,186
2,657,252
2,652,817
2,648,272
2,637,724
2,629,172
2,794,141
2,941,388
2,913,146
2,877,611
2,876,617
2,870,844
2,893,423
2,950,974
2,944,988
2,944,9882,950,9742,893,4232,870,8442,876,6172,877,6112,913,1462,941,3882,794,1412,629,1722,637,7242,648,2722,652,8172,657,2523,426,1863,430,7733,414,3943,429,8673,425,3943,417,7463,426,9503,449,4843,449,5093,473,4593,471,3013,475,1733,476,6893,506,1593,543,0013,641,1844,580,0074,576,7414,638,0714,701,2525,504,4445,575,4095,612,8295,726,5772,939,3761,920,9451,425,7641,272,7241,283,3541,328,747458,912477,284373,488306,050320,394337,731180,218172,346204,065228,255233,026270,356303,678335,666381,114494,724563,853776,165895,979958,234943,720917,042741,34160,2710000000
   Retained Earnings -422,208-416,222-408,192-410,379-3,989,109-3,988,115-3,952,580-4,079,158-4,073,431-4,068,101-4,059,549-4,049,001-4,044,456-4,040,021-3,271,087-3,266,500-3,282,879-3,267,406-3,271,879-3,279,527-3,270,323-3,247,789-3,247,764-3,223,814-3,225,972-3,222,100-3,220,584-3,191,113-3,154,271-3,050,073-2,122,079-2,093,886-2,075,193-2,026,399-1,140,175-1,095,251-975,494-850,201-963,706-1,046,137-1,012,668-1,014,358-1,015,078-958,335-906,653-888,281-877,077-809,515-798,076-777,833-743,252-751,124-719,405-695,215-687,539-653,114-616,887-584,899-542,3560000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,905
0
0
0
0
0
0
0
0
0
0
-2,905
-2,905
-2,905
11,350
0
8,445
0
0
0
0
0
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
11,350
0
0
0
0
0
0
0
000000011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,35011,350000008,445011,350-2,905-2,905-2,9050000000000-2,905000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in THB. All numbers in thousands.




6.4. Cash Flows

Currency in THB. All numbers in thousands.




6.5. Income Statements

Currency in THB. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue14,627
Cost of Revenue-18,360
Gross Profit-3,733-3,733
 
Operating Income (+$)
Gross Profit-3,733
Operating Expense--3,733
Operating Income-31,0790
 
Operating Expense (+$)
Research Development0
Selling General Administrative27,346
Selling And Marketing Expenses0
Operating Expense-3,73327,346
 
Net Interest Income (+$)
Interest Income1,182
Interest Expense-12
Other Finance Cost-0
Net Interest Income1,170
 
Pretax Income (+$)
Operating Income-31,079
Net Interest Income1,170
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-44,210-17,949
EBIT - interestExpense = -44,210
-44,197
-44,197
Interest Expense12
Earnings Before Interest and Taxes (EBIT)-44,197-44,197
Earnings Before Interest and Taxes (EBITDA)-43,616
 
After tax Income (+$)
Income Before Tax-44,210
Tax Provision-0
Net Income From Continuing Ops-44,210-44,210
Net Income-44,210
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses45,706
Total Other Income/Expenses Net-13,130-1,170
 

Technical Analysis of Polaris Capital PLC
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Polaris Capital PLC. The general trend of Polaris Capital PLC is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Polaris Capital PLC's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Polaris Capital PLC.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 0.0562 < 0.0562 < 0.0562.

The bearish price targets are: 0.0562 > 0.0562 > 0.0562.

Tweet this
Polaris Capital PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Polaris Capital PLC. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Polaris Capital PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Polaris Capital PLC. The current macd is 0.0000.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Polaris Capital PLC price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Polaris Capital PLC. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Polaris Capital PLC price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Polaris Capital PLC Daily Moving Average Convergence/Divergence (MACD) ChartPolaris Capital PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Polaris Capital PLC. The current adx is 100.00.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Polaris Capital PLC shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Polaris Capital PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Polaris Capital PLC. The current sar is 0.05629122.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Polaris Capital PLC Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Polaris Capital PLC. The current rsi is 0. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Polaris Capital PLC Daily Relative Strength Index (RSI) ChartPolaris Capital PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Polaris Capital PLC. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Polaris Capital PLC price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Polaris Capital PLC Daily Stochastic Oscillator ChartPolaris Capital PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Polaris Capital PLC. The current cci is -66.66666667.

Polaris Capital PLC Daily Commodity Channel Index (CCI) ChartPolaris Capital PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Polaris Capital PLC. The current cmo is 0.

Polaris Capital PLC Daily Chande Momentum Oscillator (CMO) ChartPolaris Capital PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Polaris Capital PLC. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Polaris Capital PLC Daily Williams %R ChartPolaris Capital PLC Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Polaris Capital PLC.

Polaris Capital PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Polaris Capital PLC. The current atr is 0.0000.

Polaris Capital PLC Daily Average True Range (ATR) ChartPolaris Capital PLC Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Polaris Capital PLC. The current obv is 0.

Polaris Capital PLC Daily On-Balance Volume (OBV) ChartPolaris Capital PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Polaris Capital PLC. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Polaris Capital PLC Daily Money Flow Index (MFI) ChartPolaris Capital PLC Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Polaris Capital PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal

6.3. Candlestick Patterns

Polaris Capital PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Polaris Capital PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 500.056
Ma 50Greater thanMa 1000.056
Ma 100Greater thanMa 2000.056
OpenGreater thanClose0.056
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Polaris Capital PLC with someone you think should read this too:
  • Are you bullish or bearish on Polaris Capital PLC? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Polaris Capital PLC? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Polaris Capital PLC

I send you an email if I find something interesting about Polaris Capital PLC.


Comments

How you think about this?

Leave a comment

Stay informed about Polaris Capital PLC.

Receive notifications about Polaris Capital PLC in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.