> Total Assets | 3,177,000 | 3,177,000 | 3,346,000 | 3,125,000 | 3,452,000 | 3,490,000 | 3,607,000 | 3,590,000 | 3,474,000 | 3,474,000 | 3,356,000 | 3,227,000 | 3,250,000 | 3,102,000 | 3,171,000 | 3,185,000 | 3,372,000 | 3,435,000 | 3,434,000 | 3,462,000 | 3,403,000 | 3,663,000 | 3,545,000 | 3,878,000 | 3,638,000 | 3,466,000 | 3,556,000 | 3,665,000 | 3,767,000 | 3,759,000 | 3,894,000 | 4,088,000 | 4,108,000 | 4,269,000 | 4,694,000 | 4,475,000 | 5,023,000 | 5,187,000 | 5,284,000 | 5,252,000 | 5,172,000 | 5,436,000 | 5,404,000 | 5,617,000 | 5,491,000 | 5,535,000 | 5,503,000 | 5,611,000 | 5,733,000 | 5,789,000 | 5,702,000 | 5,757,000 | 5,670,000 | 5,661,000 | 5,796,000 | 5,891,000 | 6,101,000 | 6,169,000 | 6,399,000 | 6,657,000 | 7,042,000 | 7,091,000 | 7,198,000 | 7,197,000 | 7,221,000 | 7,344,000 | 7,446,000 | 7,455,000 | 7,527,000 | 7,612,000 | 7,653,000 | 7,759,000 | 7,838,000 | 7,892,000 | 7,909,000 | 7,975,000 | 8,110,000 | 7,948,000 | 7,997,000 | 8,154,000 | 8,394,000 | 8,470,000 | 8,805,000 | 8,869,000 | 9,069,000 | 9,069,000 | 9,099,000 | 9,542,000 | 9,494,000 | 9,723,000 | 9,783,000 | 9,849,000 | 10,459,000 | 10,151,000 | 10,370,000 | 10,603,000 | 11,208,000 | 11,588,000 | 11,582,000 | 11,881,000 |
| 11,881,000 | 11,582,000 | 11,588,000 | 11,208,000 | 10,603,000 | 10,370,000 | 10,151,000 | 10,459,000 | 9,849,000 | 9,783,000 | 9,723,000 | 9,494,000 | 9,542,000 | 9,099,000 | 9,069,000 | 9,069,000 | 8,869,000 | 8,805,000 | 8,470,000 | 8,394,000 | 8,154,000 | 7,997,000 | 7,948,000 | 8,110,000 | 7,975,000 | 7,909,000 | 7,892,000 | 7,838,000 | 7,759,000 | 7,653,000 | 7,612,000 | 7,527,000 | 7,455,000 | 7,446,000 | 7,344,000 | 7,221,000 | 7,197,000 | 7,198,000 | 7,091,000 | 7,042,000 | 6,657,000 | 6,399,000 | 6,169,000 | 6,101,000 | 5,891,000 | 5,796,000 | 5,661,000 | 5,670,000 | 5,757,000 | 5,702,000 | 5,789,000 | 5,733,000 | 5,611,000 | 5,503,000 | 5,535,000 | 5,491,000 | 5,617,000 | 5,404,000 | 5,436,000 | 5,172,000 | 5,252,000 | 5,284,000 | 5,187,000 | 5,023,000 | 4,475,000 | 4,694,000 | 4,269,000 | 4,108,000 | 4,088,000 | 3,894,000 | 3,759,000 | 3,767,000 | 3,665,000 | 3,556,000 | 3,466,000 | 3,638,000 | 3,878,000 | 3,545,000 | 3,663,000 | 3,403,000 | 3,462,000 | 3,434,000 | 3,435,000 | 3,372,000 | 3,185,000 | 3,171,000 | 3,102,000 | 3,250,000 | 3,227,000 | 3,356,000 | 3,474,000 | 3,474,000 | 3,590,000 | 3,607,000 | 3,490,000 | 3,452,000 | 3,125,000 | 3,346,000 | 3,177,000 | 3,177,000 |
---|
> Total Current Assets | 299,000 | 299,000 | 475,000 | 461,000 | 778,000 | 821,000 | 936,000 | 801,000 | 747,000 | 747,000 | 691,000 | 602,000 | 591,000 | 563,000 | 646,000 | 641,000 | 612,000 | 700,000 | 709,000 | 741,000 | 692,000 | 935,000 | 777,000 | 1,094,000 | 740,000 | 466,000 | 462,000 | 503,000 | 527,000 | 481,000 | 465,000 | 523,000 | 538,000 | 678,000 | 1,068,000 | 627,000 | 768,000 | 940,000 | 892,000 | 765,000 | 690,000 | 794,000 | 685,000 | 750,000 | 661,000 | 689,000 | 651,000 | 740,000 | 716,000 | 780,000 | 728,000 | 784,000 | 622,000 | 564,000 | 627,000 | 565,000 | 591,000 | 549,000 | 513,000 | 542,000 | 699,000 | 584,000 | 646,000 | 605,000 | 557,000 | 537,000 | 512,000 | 476,000 | 463,000 | 485,000 | 412,000 | 466,000 | 526,000 | 532,000 | 493,000 | 631,000 | 643,000 | 596,000 | 440,000 | 416,000 | 500,000 | 505,000 | 736,000 | 720,000 | 721,000 | 622,000 | 604,000 | 899,000 | 688,000 | 876,000 | 802,000 | 750,000 | 1,210,000 | 766,000 | 676,000 | 724,000 | 935,000 | 1,082,000 | 848,000 | 950,000 |
| 950,000 | 848,000 | 1,082,000 | 935,000 | 724,000 | 676,000 | 766,000 | 1,210,000 | 750,000 | 802,000 | 876,000 | 688,000 | 899,000 | 604,000 | 622,000 | 721,000 | 720,000 | 736,000 | 505,000 | 500,000 | 416,000 | 440,000 | 596,000 | 643,000 | 631,000 | 493,000 | 532,000 | 526,000 | 466,000 | 412,000 | 485,000 | 463,000 | 476,000 | 512,000 | 537,000 | 557,000 | 605,000 | 646,000 | 584,000 | 699,000 | 542,000 | 513,000 | 549,000 | 591,000 | 565,000 | 627,000 | 564,000 | 622,000 | 784,000 | 728,000 | 780,000 | 716,000 | 740,000 | 651,000 | 689,000 | 661,000 | 750,000 | 685,000 | 794,000 | 690,000 | 765,000 | 892,000 | 940,000 | 768,000 | 627,000 | 1,068,000 | 678,000 | 538,000 | 523,000 | 465,000 | 481,000 | 527,000 | 503,000 | 462,000 | 466,000 | 740,000 | 1,094,000 | 777,000 | 935,000 | 692,000 | 741,000 | 709,000 | 700,000 | 612,000 | 641,000 | 646,000 | 563,000 | 591,000 | 602,000 | 691,000 | 747,000 | 747,000 | 801,000 | 936,000 | 821,000 | 778,000 | 461,000 | 475,000 | 299,000 | 299,000 |
---|
Cash And Cash Equivalents | 1,000 | 1,000 | 5,000 | 5,000 | 60,000 | 9,000 | 1,000 | 2,000 | 8,000 | 8,000 | 39,000 | 41,000 | 51,000 | 52,000 | 155,000 | 148,000 | 109,000 | 171,000 | 206,000 | 199,000 | 204,000 | 316,000 | 260,000 | 225,000 | 122,000 | 13,000 | 69,000 | 50,000 | 12,000 | 5,000 | 42,000 | 60,000 | 73,000 | 51,000 | 202,000 | 5,000 | 10,000 | 47,000 | 58,000 | 46,000 | 31,000 | 52,000 | 63,000 | 7,000 | 4,000 | 27,000 | 72,000 | 97,000 | 6,000 | 8,000 | 74,000 | 156,000 | 12,000 | 33,000 | 119,000 | 91,000 | 107,000 | 64,000 | 97,000 | 97,000 | 127,000 | 27,000 | 122,000 | 92,000 | 4,000 | 4,000 | 93,000 | 88,000 | 6,000 | 31,000 | 33,000 | 89,000 | 39,000 | 70,000 | 48,000 | 200,000 | 119,000 | 89,000 | 11,000 | 11,000 | 30,000 | 30,000 | 303,000 | 253,000 | 257,000 | 135,000 | 17,000 | 294,000 | 52,000 | 110,000 | 91,000 | 18,000 | 165,000 | 12,000 | 13,000 | 47,000 | 5,000 | 176,000 | 6,000 | 35,000 |
| 35,000 | 6,000 | 176,000 | 5,000 | 47,000 | 13,000 | 12,000 | 165,000 | 18,000 | 91,000 | 110,000 | 52,000 | 294,000 | 17,000 | 135,000 | 257,000 | 253,000 | 303,000 | 30,000 | 30,000 | 11,000 | 11,000 | 89,000 | 119,000 | 200,000 | 48,000 | 70,000 | 39,000 | 89,000 | 33,000 | 31,000 | 6,000 | 88,000 | 93,000 | 4,000 | 4,000 | 92,000 | 122,000 | 27,000 | 127,000 | 97,000 | 97,000 | 64,000 | 107,000 | 91,000 | 119,000 | 33,000 | 12,000 | 156,000 | 74,000 | 8,000 | 6,000 | 97,000 | 72,000 | 27,000 | 4,000 | 7,000 | 63,000 | 52,000 | 31,000 | 46,000 | 58,000 | 47,000 | 10,000 | 5,000 | 202,000 | 51,000 | 73,000 | 60,000 | 42,000 | 5,000 | 12,000 | 50,000 | 69,000 | 13,000 | 122,000 | 225,000 | 260,000 | 316,000 | 204,000 | 199,000 | 206,000 | 171,000 | 109,000 | 148,000 | 155,000 | 52,000 | 51,000 | 41,000 | 39,000 | 8,000 | 8,000 | 2,000 | 1,000 | 9,000 | 60,000 | 5,000 | 5,000 | 1,000 | 1,000 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,000 | 77,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000 | 8,000 | 50,000 | 125,000 | 194,000 | 102,000 | 265,000 | 34,000 | 45,000 | 116,000 | 30,000 | 26,000 | 30,000 | 0 | 0 | 0 | 1,000 |
| 1,000 | 0 | 0 | 0 | 30,000 | 26,000 | 30,000 | 116,000 | 45,000 | 34,000 | 265,000 | 102,000 | 194,000 | 125,000 | 50,000 | 8,000 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,000 | 89,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 155,000 | 155,000 | 171,000 | 244,000 | 287,000 | 340,000 | 332,000 | 341,000 | 272,000 | 272,000 | 244,000 | 233,000 | 241,000 | 213,000 | 212,000 | 230,000 | 295,000 | 282,000 | 245,000 | 257,000 | 250,000 | 244,000 | 49,000 | 51,000 | 281,000 | 236,000 | 198,000 | 225,000 | 265,000 | 266,000 | 229,000 | 236,000 | 270,000 | 312,000 | 217,000 | 204,000 | 264,000 | 245,000 | 213,000 | 203,000 | 254,000 | 221,000 | 195,000 | 200,000 | 230,000 | 231,000 | 202,000 | 208,000 | 245,000 | 235,000 | 203,000 | 204,000 | 250,000 | 220,000 | 210,000 | 204,000 | 250,000 | 235,000 | 195,000 | 229,000 | 242,000 | 215,000 | 209,000 | 205,000 | 253,000 | 207,000 | 194,000 | 200,000 | 262,000 | 233,000 | 207,000 | 222,000 | 274,000 | 229,000 | 248,000 | 262,000 | 289,000 | 297,000 | 222,000 | 234,000 | 253,000 | 233,000 | 204,000 | 250,000 | 271,000 | 268,000 | 274,000 | 273,000 | 329,000 | 303,000 | 289,000 | 345,000 | 398,000 | 362,000 | 310,000 | 364,000 | 414,000 | 412,000 | 385,000 | 459,000 |
| 459,000 | 385,000 | 412,000 | 414,000 | 364,000 | 310,000 | 362,000 | 398,000 | 345,000 | 289,000 | 303,000 | 329,000 | 273,000 | 274,000 | 268,000 | 271,000 | 250,000 | 204,000 | 233,000 | 253,000 | 234,000 | 222,000 | 297,000 | 289,000 | 262,000 | 248,000 | 229,000 | 274,000 | 222,000 | 207,000 | 233,000 | 262,000 | 200,000 | 194,000 | 207,000 | 253,000 | 205,000 | 209,000 | 215,000 | 242,000 | 229,000 | 195,000 | 235,000 | 250,000 | 204,000 | 210,000 | 220,000 | 250,000 | 204,000 | 203,000 | 235,000 | 245,000 | 208,000 | 202,000 | 231,000 | 230,000 | 200,000 | 195,000 | 221,000 | 254,000 | 203,000 | 213,000 | 245,000 | 264,000 | 204,000 | 217,000 | 312,000 | 270,000 | 236,000 | 229,000 | 266,000 | 265,000 | 225,000 | 198,000 | 236,000 | 281,000 | 51,000 | 49,000 | 244,000 | 250,000 | 257,000 | 245,000 | 282,000 | 295,000 | 230,000 | 212,000 | 213,000 | 241,000 | 233,000 | 244,000 | 272,000 | 272,000 | 341,000 | 332,000 | 340,000 | 287,000 | 244,000 | 171,000 | 155,000 | 155,000 |
---|
Inventory | 34,000 | 34,000 | 34,000 | 31,000 | 31,000 | 36,000 | 40,000 | 44,000 | 44,000 | 44,000 | 49,000 | 46,000 | 45,000 | 41,000 | 45,000 | 47,000 | 45,000 | 43,000 | 46,000 | 49,000 | 48,000 | 46,000 | 50,000 | 49,000 | 54,000 | 52,000 | 63,000 | 64,000 | 64,000 | 62,000 | 65,000 | 63,000 | 64,000 | 60,000 | 72,000 | 69,000 | 71,000 | 72,000 | 75,000 | 72,000 | 58,000 | 53,000 | 62,000 | 57,000 | 56,000 | 56,000 | 61,000 | 69,000 | 71,000 | 81,000 | 80,000 | 78,000 | 78,000 | 77,000 | 72,000 | 72,000 | 65,000 | 64,000 | 85,000 | 84,000 | 82,000 | 95,000 | 101,000 | 94,000 | 83,000 | 82,000 | 87,000 | 82,000 | 82,000 | 77,000 | 82,000 | 70,000 | 78,000 | 80,000 | 85,000 | 76,000 | 84,000 | 81,000 | 101,000 | 91,000 | 96,000 | 97,000 | 109,000 | 86,000 | 72,000 | 67,000 | 74,000 | 75,000 | 78,000 | 72,000 | 96,000 | 91,000 | 95,000 | 95,000 | 108,000 | 109,000 | 113,000 | 114,000 | 117,000 | 115,000 |
| 115,000 | 117,000 | 114,000 | 113,000 | 109,000 | 108,000 | 95,000 | 95,000 | 91,000 | 96,000 | 72,000 | 78,000 | 75,000 | 74,000 | 67,000 | 72,000 | 86,000 | 109,000 | 97,000 | 96,000 | 91,000 | 101,000 | 81,000 | 84,000 | 76,000 | 85,000 | 80,000 | 78,000 | 70,000 | 82,000 | 77,000 | 82,000 | 82,000 | 87,000 | 82,000 | 83,000 | 94,000 | 101,000 | 95,000 | 82,000 | 84,000 | 85,000 | 64,000 | 65,000 | 72,000 | 72,000 | 77,000 | 78,000 | 78,000 | 80,000 | 81,000 | 71,000 | 69,000 | 61,000 | 56,000 | 56,000 | 57,000 | 62,000 | 53,000 | 58,000 | 72,000 | 75,000 | 72,000 | 71,000 | 69,000 | 72,000 | 60,000 | 64,000 | 63,000 | 65,000 | 62,000 | 64,000 | 64,000 | 63,000 | 52,000 | 54,000 | 49,000 | 50,000 | 46,000 | 48,000 | 49,000 | 46,000 | 43,000 | 45,000 | 47,000 | 45,000 | 41,000 | 45,000 | 46,000 | 49,000 | 44,000 | 44,000 | 44,000 | 40,000 | 36,000 | 31,000 | 31,000 | 34,000 | 34,000 | 34,000 |
---|
Other Current Assets | 55,000 | 55,000 | 216,000 | 112,000 | 339,000 | 363,000 | 497,000 | 323,000 | 423,000 | 339,000 | 269,000 | 171,000 | 161,000 | 152,000 | 141,000 | 107,000 | 66,000 | 93,000 | 116,000 | 124,000 | 77,000 | 213,000 | 317,000 | 653,000 | 283,000 | 165,000 | 132,000 | 164,000 | 186,000 | 148,000 | 129,000 | 164,000 | 131,000 | 255,000 | 577,000 | 349,000 | 423,000 | 548,000 | 426,000 | 352,000 | 291,000 | 331,000 | 229,000 | 291,000 | 371,000 | 375,000 | 316,000 | 366,000 | 394,000 | 417,000 | 332,000 | 306,000 | 181,000 | 101,000 | 118,000 | 99,000 | 67,000 | 55,000 | 41,000 | 57,000 | 248,000 | 129,000 | 118,000 | 214,000 | 217,000 | 131,000 | 76,000 | 65,000 | 113,000 | 57,000 | 50,000 | 50,000 | 135,000 | 76,000 | 64,000 | 52,000 | 61,000 | 21,000 | 106,000 | 26,000 | 17,000 | 21,000 | 12,000 | 8,000 | 23,000 | 25,000 | 20,000 | 14,000 | 24,000 | 20,000 | 16,000 | 13,000 | 54,000 | 297,000 | 88,000 | 55,000 | 403,000 | 380,000 | 340,000 | 341,000 |
| 341,000 | 340,000 | 380,000 | 403,000 | 55,000 | 88,000 | 297,000 | 54,000 | 13,000 | 16,000 | 20,000 | 24,000 | 14,000 | 20,000 | 25,000 | 23,000 | 8,000 | 12,000 | 21,000 | 17,000 | 26,000 | 106,000 | 21,000 | 61,000 | 52,000 | 64,000 | 76,000 | 135,000 | 50,000 | 50,000 | 57,000 | 113,000 | 65,000 | 76,000 | 131,000 | 217,000 | 214,000 | 118,000 | 129,000 | 248,000 | 57,000 | 41,000 | 55,000 | 67,000 | 99,000 | 118,000 | 101,000 | 181,000 | 306,000 | 332,000 | 417,000 | 394,000 | 366,000 | 316,000 | 375,000 | 371,000 | 291,000 | 229,000 | 331,000 | 291,000 | 352,000 | 426,000 | 548,000 | 423,000 | 349,000 | 577,000 | 255,000 | 131,000 | 164,000 | 129,000 | 148,000 | 186,000 | 164,000 | 132,000 | 165,000 | 283,000 | 653,000 | 317,000 | 213,000 | 77,000 | 124,000 | 116,000 | 93,000 | 66,000 | 107,000 | 141,000 | 152,000 | 161,000 | 171,000 | 269,000 | 339,000 | 423,000 | 323,000 | 497,000 | 363,000 | 339,000 | 112,000 | 216,000 | 55,000 | 55,000 |
---|
> Long-term Assets | 2,878,000 | 2,878,000 | 2,871,000 | 2,664,000 | 2,674,000 | 2,669,000 | 2,671,000 | 2,789,000 | 0 | 2,727,000 | 2,665,000 | 2,625,000 | 2,659,000 | 2,539,000 | 2,525,000 | 2,544,000 | 2,760,000 | 2,735,000 | 2,725,000 | 2,721,000 | 2,711,000 | 2,728,000 | 2,768,000 | 2,784,000 | 2,898,000 | 3,000,000 | 3,094,000 | 3,162,000 | 3,240,000 | 3,278,000 | 3,429,000 | 3,565,000 | 3,570,000 | 3,591,000 | 3,626,000 | 3,848,000 | 4,255,000 | 4,247,000 | 4,392,000 | 4,487,000 | 4,482,000 | 4,642,000 | 4,719,000 | 4,867,000 | 4,830,000 | 4,846,000 | 4,852,000 | 4,871,000 | 5,017,000 | 5,009,000 | 4,974,000 | 4,973,000 | 5,048,000 | 5,097,000 | 5,169,000 | 5,326,000 | 5,510,000 | 5,620,000 | 5,886,000 | 6,115,000 | 6,343,000 | 6,507,000 | 6,552,000 | 6,592,000 | 6,664,000 | 6,807,000 | 6,934,000 | 6,979,000 | 7,064,000 | 7,127,000 | 7,241,000 | 7,293,000 | 7,312,000 | 7,360,000 | 7,416,000 | 7,344,000 | 7,467,000 | 7,352,000 | 7,557,000 | 7,738,000 | 7,894,000 | 7,965,000 | 8,069,000 | 8,149,000 | 8,348,000 | 8,447,000 | 8,495,000 | 8,643,000 | 8,806,000 | 8,847,000 | 8,981,000 | 9,099,000 | 9,249,000 | 9,385,000 | 9,694,000 | 9,879,000 | 10,273,000 | 10,506,000 | 10,734,000 | 10,931,000 |
| 10,931,000 | 10,734,000 | 10,506,000 | 10,273,000 | 9,879,000 | 9,694,000 | 9,385,000 | 9,249,000 | 9,099,000 | 8,981,000 | 8,847,000 | 8,806,000 | 8,643,000 | 8,495,000 | 8,447,000 | 8,348,000 | 8,149,000 | 8,069,000 | 7,965,000 | 7,894,000 | 7,738,000 | 7,557,000 | 7,352,000 | 7,467,000 | 7,344,000 | 7,416,000 | 7,360,000 | 7,312,000 | 7,293,000 | 7,241,000 | 7,127,000 | 7,064,000 | 6,979,000 | 6,934,000 | 6,807,000 | 6,664,000 | 6,592,000 | 6,552,000 | 6,507,000 | 6,343,000 | 6,115,000 | 5,886,000 | 5,620,000 | 5,510,000 | 5,326,000 | 5,169,000 | 5,097,000 | 5,048,000 | 4,973,000 | 4,974,000 | 5,009,000 | 5,017,000 | 4,871,000 | 4,852,000 | 4,846,000 | 4,830,000 | 4,867,000 | 4,719,000 | 4,642,000 | 4,482,000 | 4,487,000 | 4,392,000 | 4,247,000 | 4,255,000 | 3,848,000 | 3,626,000 | 3,591,000 | 3,570,000 | 3,565,000 | 3,429,000 | 3,278,000 | 3,240,000 | 3,162,000 | 3,094,000 | 3,000,000 | 2,898,000 | 2,784,000 | 2,768,000 | 2,728,000 | 2,711,000 | 2,721,000 | 2,725,000 | 2,735,000 | 2,760,000 | 2,544,000 | 2,525,000 | 2,539,000 | 2,659,000 | 2,625,000 | 2,665,000 | 2,727,000 | 0 | 2,789,000 | 2,671,000 | 2,669,000 | 2,674,000 | 2,664,000 | 2,871,000 | 2,878,000 | 2,878,000 |
---|
Property Plant Equipment | 1,860,000 | 1,860,000 | 1,871,000 | 1,860,000 | 1,891,000 | 1,903,000 | 1,927,000 | 1,940,000 | 1,953,000 | 1,953,000 | 1,930,000 | 1,930,000 | 1,938,000 | 1,958,000 | 1,958,000 | 1,958,000 | 2,201,000 | 2,209,000 | 2,230,000 | 2,257,000 | 2,275,000 | 2,309,000 | 2,362,000 | 2,393,000 | 2,436,000 | 2,547,000 | 2,611,000 | 2,654,000 | 2,718,000 | 2,763,000 | 2,892,000 | 3,006,000 | 3,066,000 | 3,147,000 | 3,188,000 | 3,236,000 | 3,301,000 | 3,440,000 | 3,662,000 | 3,800,000 | 3,858,000 | 3,964,000 | 4,052,000 | 4,114,000 | 4,133,000 | 4,179,000 | 4,227,000 | 4,255,000 | 4,285,000 | 4,288,000 | 4,317,000 | 4,351,000 | 4,392,000 | 4,449,000 | 4,532,000 | 4,659,000 | 4,880,000 | 5,009,000 | 5,324,000 | 5,553,000 | 5,679,000 | 5,789,000 | 5,874,000 | 5,920,000 | 6,012,000 | 6,160,000 | 6,284,000 | 6,340,000 | 6,434,000 | 6,466,000 | 6,573,000 | 6,638,000 | 6,741,000 | 6,781,000 | 6,840,000 | 6,782,000 | 6,887,000 | 6,747,000 | 6,952,000 | 7,014,000 | 7,161,000 | 7,217,000 | 7,301,000 | 7,371,000 | 7,539,000 | 7,616,000 | 7,693,000 | 7,773,000 | 8,005,000 | 8,062,000 | 8,164,000 | 8,292,000 | 8,465,000 | 8,611,000 | 8,841,000 | 9,078,000 | 9,546,000 | 9,663,000 | 9,873,000 | 10,075,000 |
| 10,075,000 | 9,873,000 | 9,663,000 | 9,546,000 | 9,078,000 | 8,841,000 | 8,611,000 | 8,465,000 | 8,292,000 | 8,164,000 | 8,062,000 | 8,005,000 | 7,773,000 | 7,693,000 | 7,616,000 | 7,539,000 | 7,371,000 | 7,301,000 | 7,217,000 | 7,161,000 | 7,014,000 | 6,952,000 | 6,747,000 | 6,887,000 | 6,782,000 | 6,840,000 | 6,781,000 | 6,741,000 | 6,638,000 | 6,573,000 | 6,466,000 | 6,434,000 | 6,340,000 | 6,284,000 | 6,160,000 | 6,012,000 | 5,920,000 | 5,874,000 | 5,789,000 | 5,679,000 | 5,553,000 | 5,324,000 | 5,009,000 | 4,880,000 | 4,659,000 | 4,532,000 | 4,449,000 | 4,392,000 | 4,351,000 | 4,317,000 | 4,288,000 | 4,285,000 | 4,255,000 | 4,227,000 | 4,179,000 | 4,133,000 | 4,114,000 | 4,052,000 | 3,964,000 | 3,858,000 | 3,800,000 | 3,662,000 | 3,440,000 | 3,301,000 | 3,236,000 | 3,188,000 | 3,147,000 | 3,066,000 | 3,006,000 | 2,892,000 | 2,763,000 | 2,718,000 | 2,654,000 | 2,611,000 | 2,547,000 | 2,436,000 | 2,393,000 | 2,362,000 | 2,309,000 | 2,275,000 | 2,257,000 | 2,230,000 | 2,209,000 | 2,201,000 | 1,958,000 | 1,958,000 | 1,958,000 | 1,938,000 | 1,930,000 | 1,930,000 | 1,953,000 | 1,953,000 | 1,940,000 | 1,927,000 | 1,903,000 | 1,891,000 | 1,860,000 | 1,871,000 | 1,860,000 | 1,860,000 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -863,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | -863,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 | 0 | 0 | 34,000 | 36,000 | 37,000 | 0 | 36,000 | 37,000 | 37,000 | 0 | 38,000 | 37,000 | 82,000 | 0 | 83,000 | 83,000 | 89,000 | 0 | 90,000 | 40,000 | 40,000 | 0 | 41,000 | 41,000 | 41,000 | 0 | 41,000 | 41,000 | 41,000 | 0 | 42,000 | 42,000 | 42,000 | 0 | 46,000 | 46,000 | 46,000 | 46,000 | 45,000 | 47,000 | 47,000 | 45,000 | 44,000 | 43,000 | 43,000 | 47,000 | 44,000 | 43,000 | 39,000 | 39,000 | 38,000 | 35,000 | 34,000 | 31,000 | 30,000 | 33,000 | 35,000 |
| 35,000 | 33,000 | 30,000 | 31,000 | 34,000 | 35,000 | 38,000 | 39,000 | 39,000 | 43,000 | 44,000 | 47,000 | 43,000 | 43,000 | 44,000 | 45,000 | 47,000 | 47,000 | 45,000 | 46,000 | 46,000 | 46,000 | 46,000 | 0 | 42,000 | 42,000 | 42,000 | 0 | 41,000 | 41,000 | 41,000 | 0 | 41,000 | 41,000 | 41,000 | 0 | 40,000 | 40,000 | 90,000 | 0 | 89,000 | 83,000 | 83,000 | 0 | 82,000 | 37,000 | 38,000 | 0 | 37,000 | 37,000 | 36,000 | 0 | 37,000 | 36,000 | 34,000 | 0 | 0 | 33,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,000 | 0 | 0 | 0 | 216,000 | 0 | 0 | 0 | 287,000 | 0 | 0 | 0 | 329,000 | 0 | 0 | 0 | 315,000 | 0 | 0 | 0 | 311,000 | 0 | 0 | 0 | 413,000 | 0 | 0 | 0 | 392,000 | 0 | 0 | 0 | 365,000 | 0 | 0 | 0 | 348,000 | 0 | 0 | 0 | 308,000 | 0 | 0 | 0 | 375,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 375,000 | 0 | 0 | 0 | 308,000 | 0 | 0 | 0 | 348,000 | 0 | 0 | 0 | 365,000 | 0 | 0 | 0 | 392,000 | 0 | 0 | 0 | 413,000 | 0 | 0 | 0 | 311,000 | 0 | 0 | 0 | 315,000 | 0 | 0 | 0 | 329,000 | 0 | 0 | 0 | 287,000 | 0 | 0 | 0 | 216,000 | 0 | 0 | 0 | 206,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 927,000 | 927,000 | 909,000 | 714,000 | 783,000 | 729,000 | 726,000 | 843,000 | 774,000 | 774,000 | 726,000 | 684,000 | 718,000 | 577,000 | 561,000 | 584,000 | 551,000 | 513,000 | 476,000 | 446,000 | 421,000 | 368,000 | 370,000 | 285,000 | 462,000 | 451,000 | 481,000 | 482,000 | 522,000 | 515,000 | 537,000 | 559,000 | 130,000 | 444,000 | 438,000 | 612,000 | 656,000 | 41,000 | 53,000 | 56,000 | 527,000 | 67,000 | 68,000 | 72,000 | 619,000 | 77,000 | 66,000 | 62,000 | 659,000 | 61,000 | 58,000 | 63,000 | 412,000 | 54,000 | 49,000 | 47,000 | 332,000 | 47,000 | 47,000 | 44,000 | 287,000 | 49,000 | 51,000 | 52,000 | 283,000 | 48,000 | 51,000 | 49,000 | 274,000 | 54,000 | 55,000 | 51,000 | 218,000 | 53,000 | 55,000 | 55,000 | 125,000 | 142,000 | 142,000 | 158,000 | 295,000 | 156,000 | 158,000 | 165,000 | 399,000 | 153,000 | 170,000 | 216,000 | 155,000 | 741,000 | 342,000 | 333,000 | 161,000 | 297,000 | 189,000 | 188,000 | 696,000 | 805,000 | 818,000 | 821,000 |
| 821,000 | 818,000 | 805,000 | 696,000 | 188,000 | 189,000 | 297,000 | 161,000 | 333,000 | 342,000 | 741,000 | 155,000 | 216,000 | 170,000 | 153,000 | 399,000 | 165,000 | 158,000 | 156,000 | 295,000 | 158,000 | 142,000 | 142,000 | 125,000 | 55,000 | 55,000 | 53,000 | 218,000 | 51,000 | 55,000 | 54,000 | 274,000 | 49,000 | 51,000 | 48,000 | 283,000 | 52,000 | 51,000 | 49,000 | 287,000 | 44,000 | 47,000 | 47,000 | 332,000 | 47,000 | 49,000 | 54,000 | 412,000 | 63,000 | 58,000 | 61,000 | 659,000 | 62,000 | 66,000 | 77,000 | 619,000 | 72,000 | 68,000 | 67,000 | 527,000 | 56,000 | 53,000 | 41,000 | 656,000 | 612,000 | 438,000 | 444,000 | 130,000 | 559,000 | 537,000 | 515,000 | 522,000 | 482,000 | 481,000 | 451,000 | 462,000 | 285,000 | 370,000 | 368,000 | 421,000 | 446,000 | 476,000 | 513,000 | 551,000 | 584,000 | 561,000 | 577,000 | 718,000 | 684,000 | 726,000 | 774,000 | 774,000 | 843,000 | 726,000 | 729,000 | 783,000 | 714,000 | 909,000 | 927,000 | 927,000 |
---|
> Total Liabilities | 2,118,000 | 2,118,000 | 2,282,000 | 2,050,000 | 2,353,000 | 2,369,000 | 2,477,000 | 2,466,000 | 2,382,000 | 2,382,000 | 2,215,000 | 2,106,000 | 2,121,000 | 1,956,000 | 2,012,000 | 2,030,000 | 2,188,000 | 2,216,000 | 2,192,000 | 2,214,000 | 2,131,000 | 2,347,000 | 2,215,000 | 2,672,000 | 2,441,000 | 2,277,000 | 2,354,000 | 2,467,000 | 2,543,000 | 2,494,000 | 2,597,000 | 2,785,000 | 2,792,000 | 2,939,000 | 3,339,000 | 3,121,000 | 3,669,000 | 3,650,000 | 3,740,000 | 3,696,000 | 3,629,000 | 3,884,000 | 3,847,000 | 4,032,000 | 3,892,000 | 3,890,000 | 3,855,000 | 3,955,000 | 4,067,000 | 4,094,000 | 4,001,000 | 4,038,000 | 3,940,000 | 3,903,000 | 4,034,000 | 4,098,000 | 4,281,000 | 4,312,000 | 4,527,000 | 4,768,000 | 5,131,000 | 5,152,000 | 4,977,000 | 4,965,000 | 4,963,000 | 5,053,000 | 5,143,000 | 5,145,000 | 5,183,000 | 5,225,000 | 5,261,000 | 5,357,000 | 5,422,000 | 5,443,000 | 5,444,000 | 5,489,000 | 5,604,000 | 5,400,000 | 5,455,000 | 5,590,000 | 5,803,000 | 5,832,000 | 6,159,000 | 6,274,000 | 6,456,000 | 6,394,000 | 6,438,000 | 6,867,000 | 6,787,000 | 7,014,000 | 7,045,000 | 7,089,000 | 7,680,000 | 7,039,000 | 7,170,000 | 7,308,000 | 8,139,000 | 8,129,000 | 8,098,000 | 8,251,000 |
| 8,251,000 | 8,098,000 | 8,129,000 | 8,139,000 | 7,308,000 | 7,170,000 | 7,039,000 | 7,680,000 | 7,089,000 | 7,045,000 | 7,014,000 | 6,787,000 | 6,867,000 | 6,438,000 | 6,394,000 | 6,456,000 | 6,274,000 | 6,159,000 | 5,832,000 | 5,803,000 | 5,590,000 | 5,455,000 | 5,400,000 | 5,604,000 | 5,489,000 | 5,444,000 | 5,443,000 | 5,422,000 | 5,357,000 | 5,261,000 | 5,225,000 | 5,183,000 | 5,145,000 | 5,143,000 | 5,053,000 | 4,963,000 | 4,965,000 | 4,977,000 | 5,152,000 | 5,131,000 | 4,768,000 | 4,527,000 | 4,312,000 | 4,281,000 | 4,098,000 | 4,034,000 | 3,903,000 | 3,940,000 | 4,038,000 | 4,001,000 | 4,094,000 | 4,067,000 | 3,955,000 | 3,855,000 | 3,890,000 | 3,892,000 | 4,032,000 | 3,847,000 | 3,884,000 | 3,629,000 | 3,696,000 | 3,740,000 | 3,650,000 | 3,669,000 | 3,121,000 | 3,339,000 | 2,939,000 | 2,792,000 | 2,785,000 | 2,597,000 | 2,494,000 | 2,543,000 | 2,467,000 | 2,354,000 | 2,277,000 | 2,441,000 | 2,672,000 | 2,215,000 | 2,347,000 | 2,131,000 | 2,214,000 | 2,192,000 | 2,216,000 | 2,188,000 | 2,030,000 | 2,012,000 | 1,956,000 | 2,121,000 | 2,106,000 | 2,215,000 | 2,382,000 | 2,382,000 | 2,466,000 | 2,477,000 | 2,369,000 | 2,353,000 | 2,050,000 | 2,282,000 | 2,118,000 | 2,118,000 |
---|
> Total Current Liabilities | 338,000 | 338,000 | 520,000 | 503,000 | 782,000 | 792,000 | 962,000 | 915,000 | 870,000 | 870,000 | 839,000 | 783,000 | 559,000 | 497,000 | 367,000 | 419,000 | 414,000 | 428,000 | 395,000 | 404,000 | 339,000 | 507,000 | 381,000 | 712,000 | 563,000 | 442,000 | 406,000 | 494,000 | 562,000 | 497,000 | 413,000 | 436,000 | 391,000 | 489,000 | 794,000 | 721,000 | 1,047,000 | 839,000 | 764,000 | 747,000 | 620,000 | 535,000 | 424,000 | 520,000 | 489,000 | 447,000 | 423,000 | 511,000 | 614,000 | 588,000 | 566,000 | 648,000 | 521,000 | 460,000 | 435,000 | 380,000 | 393,000 | 451,000 | 457,000 | 482,000 | 873,000 | 809,000 | 509,000 | 465,000 | 626,000 | 508,000 | 442,000 | 448,000 | 577,000 | 548,000 | 512,000 | 491,000 | 432,000 | 393,000 | 679,000 | 703,000 | 791,000 | 731,000 | 440,000 | 514,000 | 519,000 | 632,000 | 769,000 | 924,000 | 815,000 | 774,000 | 856,000 | 867,000 | 768,000 | 931,000 | 920,000 | 990,000 | 1,496,000 | 751,000 | 761,000 | 636,000 | 1,112,000 | 885,000 | 850,000 | 972,000 |
| 972,000 | 850,000 | 885,000 | 1,112,000 | 636,000 | 761,000 | 751,000 | 1,496,000 | 990,000 | 920,000 | 931,000 | 768,000 | 867,000 | 856,000 | 774,000 | 815,000 | 924,000 | 769,000 | 632,000 | 519,000 | 514,000 | 440,000 | 731,000 | 791,000 | 703,000 | 679,000 | 393,000 | 432,000 | 491,000 | 512,000 | 548,000 | 577,000 | 448,000 | 442,000 | 508,000 | 626,000 | 465,000 | 509,000 | 809,000 | 873,000 | 482,000 | 457,000 | 451,000 | 393,000 | 380,000 | 435,000 | 460,000 | 521,000 | 648,000 | 566,000 | 588,000 | 614,000 | 511,000 | 423,000 | 447,000 | 489,000 | 520,000 | 424,000 | 535,000 | 620,000 | 747,000 | 764,000 | 839,000 | 1,047,000 | 721,000 | 794,000 | 489,000 | 391,000 | 436,000 | 413,000 | 497,000 | 562,000 | 494,000 | 406,000 | 442,000 | 563,000 | 712,000 | 381,000 | 507,000 | 339,000 | 404,000 | 395,000 | 428,000 | 414,000 | 419,000 | 367,000 | 497,000 | 559,000 | 783,000 | 839,000 | 870,000 | 870,000 | 915,000 | 962,000 | 792,000 | 782,000 | 503,000 | 520,000 | 338,000 | 338,000 |
---|
Short-term Debt | 135,000 | 135,000 | 145,000 | 145,000 | 207,000 | 281,000 | 281,000 | 333,000 | 352,000 | 352,000 | 441,000 | 416,000 | 196,000 | 158,000 | 56,000 | 61,000 | 61,000 | 68,000 | 78,000 | 50,000 | 48,000 | 98,000 | 78,000 | 162,000 | 11,000 | 51,000 | 55,000 | 67,000 | 147,000 | 95,000 | 0 | 0 | 0 | 0 | 142,000 | 0 | 345,000 | 149,000 | 186,000 | 186,000 | 186,000 | 37,000 | 172,000 | 20,000 | 29,000 | 183,000 | 163,000 | 196,000 | 130,000 | 100,000 | 150,000 | 200,000 | 117,000 | 100,000 | 50,000 | 89,000 | 474,000 | 70,000 | 70,000 | 70,000 | 375,000 | 322,000 | 55,000 | 115,000 | 139,000 | 142,000 | 81,000 | 66,000 | 150,000 | 150,000 | 150,000 | 100,000 | 135,000 | 67,000 | 300,000 | 300,000 | 300,000 | 300,000 | 34,000 | 67,000 | 16,000 | 176,000 | 306,000 | 401,000 | 326,000 | 236,000 | 236,000 | 16,000 | 20,000 | 22,000 | 21,000 | 61,000 | 280,000 | 88,000 | 160,000 | 20,000 | 249,000 | 126,000 | 128,000 | 106,000 |
| 106,000 | 128,000 | 126,000 | 249,000 | 20,000 | 160,000 | 88,000 | 280,000 | 61,000 | 21,000 | 22,000 | 20,000 | 16,000 | 236,000 | 236,000 | 326,000 | 401,000 | 306,000 | 176,000 | 16,000 | 67,000 | 34,000 | 300,000 | 300,000 | 300,000 | 300,000 | 67,000 | 135,000 | 100,000 | 150,000 | 150,000 | 150,000 | 66,000 | 81,000 | 142,000 | 139,000 | 115,000 | 55,000 | 322,000 | 375,000 | 70,000 | 70,000 | 70,000 | 474,000 | 89,000 | 50,000 | 100,000 | 117,000 | 200,000 | 150,000 | 100,000 | 130,000 | 196,000 | 163,000 | 183,000 | 29,000 | 20,000 | 172,000 | 37,000 | 186,000 | 186,000 | 186,000 | 149,000 | 345,000 | 0 | 142,000 | 0 | 0 | 0 | 0 | 95,000 | 147,000 | 67,000 | 55,000 | 51,000 | 11,000 | 162,000 | 78,000 | 98,000 | 48,000 | 50,000 | 78,000 | 68,000 | 61,000 | 61,000 | 56,000 | 158,000 | 196,000 | 416,000 | 441,000 | 352,000 | 352,000 | 333,000 | 281,000 | 281,000 | 207,000 | 145,000 | 145,000 | 135,000 | 135,000 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375,000 | 0 | 0 | 0 | 133,000 | 142,000 | 81,000 | 66,000 | 150,000 | 209,000 | 2,350,000 | 2,377,000 | 2,477,000 | 2,426,000 | 300,000 | 300,000 | 304,000 | 300,000 | 17,000 | 50,000 | 0 | 160,000 | 290,000 | 385,000 | 310,000 | 220,000 | 220,000 | 0 | 0 | 0 | 0 | 40,000 | 260,000 | 68,000 | 140,000 | 0 | 226,000 | 80,000 | 80,000 | 80,000 |
| 80,000 | 80,000 | 80,000 | 226,000 | 0 | 140,000 | 68,000 | 260,000 | 40,000 | 0 | 0 | 0 | 0 | 220,000 | 220,000 | 310,000 | 385,000 | 290,000 | 160,000 | 0 | 50,000 | 17,000 | 300,000 | 304,000 | 300,000 | 300,000 | 2,426,000 | 2,477,000 | 2,377,000 | 2,350,000 | 209,000 | 150,000 | 66,000 | 81,000 | 142,000 | 133,000 | 0 | 0 | 0 | 375,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 144,000 | 144,000 | 176,000 | 251,000 | 286,000 | 225,000 | 274,000 | 293,000 | 250,000 | 250,000 | 193,000 | 209,000 | 244,000 | 194,000 | 179,000 | 233,000 | 230,000 | 291,000 | 234,000 | 271,000 | 235,000 | 258,000 | 197,000 | 218,000 | 260,000 | 203,000 | 163,000 | 201,000 | 212,000 | 208,000 | 245,000 | 215,000 | 227,000 | 273,000 | 170,000 | 194,000 | 217,000 | 256,000 | 186,000 | 206,000 | 187,000 | 209,000 | 152,000 | 149,000 | -276,000 | 144,000 | 167,000 | 172,000 | 111,000 | 80,000 | 66,000 | 76,000 | 98,000 | 77,000 | 107,000 | 99,000 | 173,000 | 147,000 | 181,000 | 157,000 | 156,000 | 137,000 | 125,000 | 96,000 | 98,000 | 98,000 | 114,000 | 112,000 | 129,000 | 92,000 | 90,000 | 100,000 | 132,000 | 97,000 | 103,000 | 110,000 | 168,000 | 136,000 | 119,000 | 128,000 | 165,000 | 128,000 | 134,000 | 139,000 | 153,000 | 199,000 | 196,000 | 201,000 | 244,000 | 169,000 | 191,000 | 287,000 | 457,000 | 242,000 | 227,000 | 187,000 | 347,000 | 289,000 | 259,000 | 351,000 |
| 351,000 | 259,000 | 289,000 | 347,000 | 187,000 | 227,000 | 242,000 | 457,000 | 287,000 | 191,000 | 169,000 | 244,000 | 201,000 | 196,000 | 199,000 | 153,000 | 139,000 | 134,000 | 128,000 | 165,000 | 128,000 | 119,000 | 136,000 | 168,000 | 110,000 | 103,000 | 97,000 | 132,000 | 100,000 | 90,000 | 92,000 | 129,000 | 112,000 | 114,000 | 98,000 | 98,000 | 96,000 | 125,000 | 137,000 | 156,000 | 157,000 | 181,000 | 147,000 | 173,000 | 99,000 | 107,000 | 77,000 | 98,000 | 76,000 | 66,000 | 80,000 | 111,000 | 172,000 | 167,000 | 144,000 | -276,000 | 149,000 | 152,000 | 209,000 | 187,000 | 206,000 | 186,000 | 256,000 | 217,000 | 194,000 | 170,000 | 273,000 | 227,000 | 215,000 | 245,000 | 208,000 | 212,000 | 201,000 | 163,000 | 203,000 | 260,000 | 218,000 | 197,000 | 258,000 | 235,000 | 271,000 | 234,000 | 291,000 | 230,000 | 233,000 | 179,000 | 194,000 | 244,000 | 209,000 | 193,000 | 250,000 | 250,000 | 293,000 | 274,000 | 225,000 | 286,000 | 251,000 | 176,000 | 144,000 | 144,000 |
---|
Other Current Liabilities | 14,000 | 14,000 | 161,000 | 51,000 | 266,000 | 73,000 | 398,000 | 280,000 | 258,000 | 239,000 | 200,000 | 153,000 | 114,000 | 140,000 | 125,000 | 120,000 | 118,000 | 57,000 | 61,000 | 62,000 | 38,000 | 83,000 | 58,000 | 182,000 | 239,000 | 181,000 | 183,000 | 221,000 | 181,000 | 194,000 | 168,000 | 221,000 | 164,000 | 216,000 | 482,000 | 527,000 | 334,000 | 434,000 | 392,000 | 355,000 | 434,000 | 498,000 | 424,000 | 500,000 | 291,000 | 447,000 | 256,000 | 339,000 | -156,000 | 242,000 | 266,000 | 207,000 | -282,000 | 164,000 | 172,000 | 281,000 | 108,000 | 110,000 | 99,000 | 108,000 | -283,000 | 223,000 | 213,000 | 369,000 | -243,000 | 410,000 | 328,000 | 336,000 | -371,000 | 161,000 | 139,000 | 123,000 | 59,000 | 296,000 | 137,000 | 122,000 | -46,000 | 139,000 | 40,000 | 137,000 | -40,000 | 172,000 | 172,000 | 184,000 | -38,000 | 166,000 | 273,000 | 445,000 | 91,000 | 740,000 | 276,000 | 207,000 | 320,000 | 421,000 | 210,000 | 208,000 | 486,000 | 441,000 | 435,000 | 459,000 |
| 459,000 | 435,000 | 441,000 | 486,000 | 208,000 | 210,000 | 421,000 | 320,000 | 207,000 | 276,000 | 740,000 | 91,000 | 445,000 | 273,000 | 166,000 | -38,000 | 184,000 | 172,000 | 172,000 | -40,000 | 137,000 | 40,000 | 139,000 | -46,000 | 122,000 | 137,000 | 296,000 | 59,000 | 123,000 | 139,000 | 161,000 | -371,000 | 336,000 | 328,000 | 410,000 | -243,000 | 369,000 | 213,000 | 223,000 | -283,000 | 108,000 | 99,000 | 110,000 | 108,000 | 281,000 | 172,000 | 164,000 | -282,000 | 207,000 | 266,000 | 242,000 | -156,000 | 339,000 | 256,000 | 447,000 | 291,000 | 500,000 | 424,000 | 498,000 | 434,000 | 355,000 | 392,000 | 434,000 | 334,000 | 527,000 | 482,000 | 216,000 | 164,000 | 221,000 | 168,000 | 194,000 | 181,000 | 221,000 | 183,000 | 181,000 | 239,000 | 182,000 | 58,000 | 83,000 | 38,000 | 62,000 | 61,000 | 57,000 | 118,000 | 120,000 | 125,000 | 140,000 | 114,000 | 153,000 | 200,000 | 239,000 | 258,000 | 280,000 | 398,000 | 73,000 | 266,000 | 51,000 | 161,000 | 14,000 | 14,000 |
---|
> Long-term Liabilities | 1,780,000 | 1,780,000 | 1,762,000 | 1,547,000 | 1,571,000 | 1,577,000 | 1,515,000 | 1,551,000 | 0 | 1,512,000 | 1,376,000 | 1,323,000 | 1,562,000 | 1,459,000 | 1,645,000 | 1,611,000 | 1,774,000 | 1,788,000 | 1,797,000 | 1,810,000 | 1,792,000 | 1,840,000 | 1,834,000 | 1,960,000 | 1,878,000 | 1,835,000 | 1,948,000 | 1,973,000 | 1,981,000 | 1,997,000 | 2,184,000 | 2,349,000 | 2,401,000 | 2,450,000 | 2,545,000 | 2,400,000 | 2,646,000 | 2,811,000 | 2,976,000 | 2,951,000 | 3,009,000 | 3,349,000 | 3,423,000 | 3,512,000 | 3,403,000 | 3,443,000 | 3,432,000 | 3,444,000 | 3,453,000 | 3,506,000 | 3,435,000 | 3,390,000 | 3,419,000 | 3,443,000 | 3,599,000 | 3,718,000 | 3,888,000 | 3,861,000 | 4,070,000 | 4,286,000 | 4,258,000 | 4,343,000 | 4,468,000 | 4,500,000 | 4,337,000 | 4,545,000 | 4,701,000 | 4,697,000 | 4,606,000 | 4,677,000 | 4,749,000 | 4,866,000 | 4,990,000 | 5,050,000 | 4,765,000 | 4,786,000 | 4,813,000 | 4,669,000 | 5,015,000 | 5,076,000 | 5,284,000 | 5,200,000 | 5,390,000 | 5,350,000 | 5,641,000 | 5,620,000 | 5,582,000 | 6,000,000 | 6,019,000 | 6,083,000 | 6,125,000 | 6,099,000 | 6,184,000 | 6,288,000 | 6,409,000 | 6,672,000 | 7,027,000 | 7,244,000 | 7,248,000 | 7,279,000 |
| 7,279,000 | 7,248,000 | 7,244,000 | 7,027,000 | 6,672,000 | 6,409,000 | 6,288,000 | 6,184,000 | 6,099,000 | 6,125,000 | 6,083,000 | 6,019,000 | 6,000,000 | 5,582,000 | 5,620,000 | 5,641,000 | 5,350,000 | 5,390,000 | 5,200,000 | 5,284,000 | 5,076,000 | 5,015,000 | 4,669,000 | 4,813,000 | 4,786,000 | 4,765,000 | 5,050,000 | 4,990,000 | 4,866,000 | 4,749,000 | 4,677,000 | 4,606,000 | 4,697,000 | 4,701,000 | 4,545,000 | 4,337,000 | 4,500,000 | 4,468,000 | 4,343,000 | 4,258,000 | 4,286,000 | 4,070,000 | 3,861,000 | 3,888,000 | 3,718,000 | 3,599,000 | 3,443,000 | 3,419,000 | 3,390,000 | 3,435,000 | 3,506,000 | 3,453,000 | 3,444,000 | 3,432,000 | 3,443,000 | 3,403,000 | 3,512,000 | 3,423,000 | 3,349,000 | 3,009,000 | 2,951,000 | 2,976,000 | 2,811,000 | 2,646,000 | 2,400,000 | 2,545,000 | 2,450,000 | 2,401,000 | 2,349,000 | 2,184,000 | 1,997,000 | 1,981,000 | 1,973,000 | 1,948,000 | 1,835,000 | 1,878,000 | 1,960,000 | 1,834,000 | 1,840,000 | 1,792,000 | 1,810,000 | 1,797,000 | 1,788,000 | 1,774,000 | 1,611,000 | 1,645,000 | 1,459,000 | 1,562,000 | 1,323,000 | 1,376,000 | 1,512,000 | 0 | 1,551,000 | 1,515,000 | 1,577,000 | 1,571,000 | 1,547,000 | 1,762,000 | 1,780,000 | 1,780,000 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,808,000 | 0 | 1,798,000 | 1,798,000 | 1,798,000 | 1,798,000 | 1,635,000 | 1,635,000 | 1,586,000 | 1,536,000 | 1,536,000 | 1,536,000 | 1,686,000 | 1,761,000 | 1,916,000 | 1,846,000 | 2,071,000 | 2,251,000 | 2,126,000 | 2,134,000 | 2,204,000 | 2,204,000 | 2,071,000 | 2,199,000 | 2,324,000 | 2,325,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,277,000 | 2,426,000 | 2,426,000 | 2,126,000 | 2,127,000 | 2,178,000 | 2,178,000 | 2,377,000 | 2,328,000 | 2,597,000 | 2,478,000 | 2,676,000 | 2,657,000 | 2,886,000 | 2,886,000 | 2,887,000 | 3,285,000 | 3,285,000 | 3,286,000 | 3,286,000 | 3,286,000 | 3,386,000 | 3,485,000 | 3,486,000 | 4,077,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,077,000 | 3,486,000 | 3,485,000 | 3,386,000 | 3,286,000 | 3,286,000 | 3,286,000 | 3,285,000 | 3,285,000 | 2,887,000 | 2,886,000 | 2,886,000 | 2,657,000 | 2,676,000 | 2,478,000 | 2,597,000 | 2,328,000 | 2,377,000 | 2,178,000 | 2,178,000 | 2,127,000 | 2,126,000 | 2,426,000 | 2,426,000 | 2,277,000 | 2,200,000 | 2,200,000 | 2,200,000 | 2,325,000 | 2,324,000 | 2,199,000 | 2,071,000 | 2,204,000 | 2,204,000 | 2,134,000 | 2,126,000 | 2,251,000 | 2,071,000 | 1,846,000 | 1,916,000 | 1,761,000 | 1,686,000 | 1,536,000 | 1,536,000 | 1,536,000 | 1,586,000 | 1,635,000 | 1,635,000 | 1,798,000 | 1,798,000 | 1,798,000 | 1,798,000 | 0 | 1,808,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 517,000 | 511,000 | 338,000 | 351,000 | 355,000 | 350,000 | 339,000 | 354,000 | 352,000 | 327,000 | 314,000 | 305,000 | 224,000 | 230,000 | 251,000 | 482,000 | 508,000 | 540,000 | 573,000 | 579,000 | 680,000 | 681,000 | 863,000 | 771,000 | 699,000 | 749,000 | 765,000 | 786,000 | 801,000 | 812,000 | 832,000 | 809,000 | 960,000 | 1,243,000 | 894,000 | 1,020,000 | 1,197,000 | 1,154,000 | 1,134,000 | 1,095,000 | 1,173,000 | 1,168,000 | 1,205,000 | 1,160,000 | 1,176,000 | 1,151,000 | 1,166,000 | 1,289,000 | 1,314,000 | 1,276,000 | 1,256,000 | 1,295,000 | 1,321,000 | 1,342,000 | 1,392,000 | 1,386,000 | 1,410,000 | 1,386,000 | 1,409,000 | 1,507,000 | 1,573,000 | 1,616,000 | 1,632,000 | 1,634,000 | 1,700,000 | 1,728,000 | 1,728,000 | 1,737,000 | 1,795,000 | 1,864,000 | 1,888,000 | 2,139,000 | 2,246,000 | 2,639,000 | 2,659,000 | 2,588,000 | 2,453,000 | 2,466,000 | 2,568,000 | 2,509,000 | 2,589,000 | 2,582,000 | 2,562,000 | 2,590,000 | 2,606,000 | 2,568,000 | 2,590,000 | 2,461,000 | 2,498,000 | 2,542,000 | 2,517,000 | 2,461,000 | 0 | 2,631,000 | 2,595,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,595,000 | 2,631,000 | 0 | 2,461,000 | 2,517,000 | 2,542,000 | 2,498,000 | 2,461,000 | 2,590,000 | 2,568,000 | 2,606,000 | 2,590,000 | 2,562,000 | 2,582,000 | 2,589,000 | 2,509,000 | 2,568,000 | 2,466,000 | 2,453,000 | 2,588,000 | 2,659,000 | 2,639,000 | 2,246,000 | 2,139,000 | 1,888,000 | 1,864,000 | 1,795,000 | 1,737,000 | 1,728,000 | 1,728,000 | 1,700,000 | 1,634,000 | 1,632,000 | 1,616,000 | 1,573,000 | 1,507,000 | 1,409,000 | 1,386,000 | 1,410,000 | 1,386,000 | 1,392,000 | 1,342,000 | 1,321,000 | 1,295,000 | 1,256,000 | 1,276,000 | 1,314,000 | 1,289,000 | 1,166,000 | 1,151,000 | 1,176,000 | 1,160,000 | 1,205,000 | 1,168,000 | 1,173,000 | 1,095,000 | 1,134,000 | 1,154,000 | 1,197,000 | 1,020,000 | 894,000 | 1,243,000 | 960,000 | 809,000 | 832,000 | 812,000 | 801,000 | 786,000 | 765,000 | 749,000 | 699,000 | 771,000 | 863,000 | 681,000 | 680,000 | 579,000 | 573,000 | 540,000 | 508,000 | 482,000 | 251,000 | 230,000 | 224,000 | 305,000 | 314,000 | 327,000 | 352,000 | 354,000 | 339,000 | 350,000 | 355,000 | 351,000 | 338,000 | 511,000 | 517,000 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630,000 | 0 | 633,000 | 636,000 | 626,000 | 627,000 | 701,000 | 730,000 | 693,000 | 688,000 | 661,000 | 664,000 | 649,000 | 636,000 | 727,000 | 731,000 | 696,000 | 704,000 | 747,000 | 812,000 | 835,000 | 848,000 | 793,000 | 807,000 | 820,000 | 807,000 | 794,000 | 838,000 | 843,000 | 851,000 | 527,000 | 522,000 | 514,000 | 496,000 | 470,000 | 458,000 | 455,000 | 478,000 | 486,000 | 514,000 | 530,000 | 516,000 | 510,000 | 509,000 | 543,000 | 567,000 | 503,000 | 494,000 | 499,000 | 497,000 | 514,000 | 517,000 | 611,000 | 546,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 546,000 | 611,000 | 517,000 | 514,000 | 497,000 | 499,000 | 494,000 | 503,000 | 567,000 | 543,000 | 509,000 | 510,000 | 516,000 | 530,000 | 514,000 | 486,000 | 478,000 | 455,000 | 458,000 | 470,000 | 496,000 | 514,000 | 522,000 | 527,000 | 851,000 | 843,000 | 838,000 | 794,000 | 807,000 | 820,000 | 807,000 | 793,000 | 848,000 | 835,000 | 812,000 | 747,000 | 704,000 | 696,000 | 731,000 | 727,000 | 636,000 | 649,000 | 664,000 | 661,000 | 688,000 | 693,000 | 730,000 | 701,000 | 627,000 | 626,000 | 636,000 | 633,000 | 0 | 630,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,059,000 | 1,059,000 | 1,064,000 | 1,075,000 | 1,099,000 | 1,121,000 | 1,130,000 | 1,124,000 | 1,119,000 | 1,092,000 | 1,141,000 | 1,121,000 | 1,129,000 | 1,146,000 | 1,159,000 | 1,155,000 | 1,184,000 | 1,219,000 | 1,242,000 | 1,248,000 | 1,272,000 | 1,316,000 | 1,330,000 | 1,206,000 | 1,197,000 | 1,189,000 | 1,202,000 | 1,198,000 | 1,224,000 | 1,265,000 | 1,297,000 | 1,303,000 | 1,316,000 | 1,330,000 | 1,355,000 | 1,354,000 | 1,354,000 | 1,537,000 | 1,542,000 | 1,554,000 | 1,542,000 | 1,552,000 | 1,556,000 | 1,585,000 | 1,592,000 | 1,642,000 | 1,645,000 | 1,653,000 | 1,663,000 | 1,692,000 | 1,698,000 | 1,717,000 | 1,728,000 | 1,757,000 | 1,761,000 | 1,792,000 | 1,819,000 | 1,856,000 | 1,871,000 | 1,889,000 | 1,911,000 | 1,939,000 | 2,221,000 | 2,232,000 | 2,258,000 | 2,291,000 | 2,303,000 | 2,310,000 | 2,344,000 | 2,387,000 | 2,392,000 | 2,402,000 | 2,416,000 | 2,449,000 | 2,465,000 | 2,486,000 | 2,506,000 | 2,548,000 | 2,542,000 | 2,564,000 | 2,591,000 | 2,638,000 | 2,646,000 | 2,595,000 | 2,613,000 | 2,675,000 | 2,661,000 | 2,675,000 | 2,707,000 | 2,709,000 | 2,738,000 | 2,760,000 | 2,779,000 | 3,112,000 | 3,200,000 | 3,295,000 | 3,319,000 | 3,459,000 | 3,484,000 | 3,630,000 |
| 3,630,000 | 3,484,000 | 3,459,000 | 3,319,000 | 3,295,000 | 3,200,000 | 3,112,000 | 2,779,000 | 2,760,000 | 2,738,000 | 2,709,000 | 2,707,000 | 2,675,000 | 2,661,000 | 2,675,000 | 2,613,000 | 2,595,000 | 2,646,000 | 2,638,000 | 2,591,000 | 2,564,000 | 2,542,000 | 2,548,000 | 2,506,000 | 2,486,000 | 2,465,000 | 2,449,000 | 2,416,000 | 2,402,000 | 2,392,000 | 2,387,000 | 2,344,000 | 2,310,000 | 2,303,000 | 2,291,000 | 2,258,000 | 2,232,000 | 2,221,000 | 1,939,000 | 1,911,000 | 1,889,000 | 1,871,000 | 1,856,000 | 1,819,000 | 1,792,000 | 1,761,000 | 1,757,000 | 1,728,000 | 1,717,000 | 1,698,000 | 1,692,000 | 1,663,000 | 1,653,000 | 1,645,000 | 1,642,000 | 1,592,000 | 1,585,000 | 1,556,000 | 1,552,000 | 1,542,000 | 1,554,000 | 1,542,000 | 1,537,000 | 1,354,000 | 1,354,000 | 1,355,000 | 1,330,000 | 1,316,000 | 1,303,000 | 1,297,000 | 1,265,000 | 1,224,000 | 1,198,000 | 1,202,000 | 1,189,000 | 1,197,000 | 1,206,000 | 1,330,000 | 1,316,000 | 1,272,000 | 1,248,000 | 1,242,000 | 1,219,000 | 1,184,000 | 1,155,000 | 1,159,000 | 1,146,000 | 1,129,000 | 1,121,000 | 1,141,000 | 1,092,000 | 1,119,000 | 1,124,000 | 1,130,000 | 1,121,000 | 1,099,000 | 1,075,000 | 1,064,000 | 1,059,000 | 1,059,000 |
---|
Common Stock | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 642,000 | 160,000 | 160,000 | 643,000 | 160,000 | 160,000 | 160,000 | 160,000 | 647,000 | 648,000 | 662,000 | 659,000 | 829,000 | 830,000 | 829,000 | 829,000 | 829,000 | 830,000 | 830,000 | 831,000 | 832,000 | 832,000 | 833,000 | 836,000 | 836,000 | 837,000 | 838,000 | 841,000 | 841,000 | 889,000 | 910,000 | 911,000 | 912,000 | 914,000 | 916,000 | 918,000 | 918,000 | 1,191,000 | 1,193,000 | 1,196,000 | 1,195,000 | 1,198,000 | 1,199,000 | 1,201,000 | 1,200,000 | 1,203,000 | 1,204,000 | 1,207,000 | 1,206,000 | 1,208,000 | 1,209,000 | 1,212,000 | 1,212,000 | 1,215,000 | 1,217,000 | 1,220,000 | 1,220,000 | 1,224,000 | 1,226,000 | 1,231,000 | 1,233,000 | 1,235,000 | 1,237,000 | 1,241,000 | 1,236,000 | 1,241,000 | 1,245,000 | 1,249,000 | 1,548,000 | 1,647,000 | 1,744,000 | 1,750,000 | 1,828,000 | 1,833,000 | 1,938,000 |
| 1,938,000 | 1,833,000 | 1,828,000 | 1,750,000 | 1,744,000 | 1,647,000 | 1,548,000 | 1,249,000 | 1,245,000 | 1,241,000 | 1,236,000 | 1,241,000 | 1,237,000 | 1,235,000 | 1,233,000 | 1,231,000 | 1,226,000 | 1,224,000 | 1,220,000 | 1,220,000 | 1,217,000 | 1,215,000 | 1,212,000 | 1,212,000 | 1,209,000 | 1,208,000 | 1,206,000 | 1,207,000 | 1,204,000 | 1,203,000 | 1,200,000 | 1,201,000 | 1,199,000 | 1,198,000 | 1,195,000 | 1,196,000 | 1,193,000 | 1,191,000 | 918,000 | 918,000 | 916,000 | 914,000 | 912,000 | 911,000 | 910,000 | 889,000 | 841,000 | 841,000 | 838,000 | 837,000 | 836,000 | 836,000 | 833,000 | 832,000 | 832,000 | 831,000 | 830,000 | 830,000 | 829,000 | 829,000 | 829,000 | 830,000 | 829,000 | 659,000 | 662,000 | 648,000 | 647,000 | 160,000 | 160,000 | 160,000 | 160,000 | 643,000 | 160,000 | 160,000 | 642,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
---|
Retained Earnings | 419,000 | 419,000 | 424,000 | 435,000 | 459,000 | 481,000 | 490,000 | 484,000 | 451,000 | 451,000 | 502,000 | 482,000 | 488,000 | 508,000 | 521,000 | 517,000 | 545,000 | 577,000 | 599,000 | 609,000 | 637,000 | 675,000 | 691,000 | 560,000 | 558,000 | 552,000 | 565,000 | 561,000 | 587,000 | 628,000 | 659,000 | 664,000 | 674,000 | 687,000 | 711,000 | 696,000 | 700,000 | 713,000 | 717,000 | 730,000 | 719,000 | 727,000 | 731,000 | 760,000 | 766,000 | 815,000 | 818,000 | 825,000 | 833,000 | 862,000 | 867,000 | 885,000 | 893,000 | 922,000 | 878,000 | 888,000 | 913,000 | 949,000 | 962,000 | 978,000 | 1,000,000 | 1,028,000 | 1,037,000 | 1,046,000 | 1,070,000 | 1,104,000 | 1,113,000 | 1,118,000 | 1,150,000 | 1,195,000 | 1,196,000 | 1,205,000 | 1,217,000 | 1,251,000 | 1,265,000 | 1,285,000 | 1,301,000 | 1,344,000 | 1,334,000 | 1,354,000 | 1,381,000 | 1,427,000 | 1,431,000 | 1,378,000 | 1,393,000 | 1,453,000 | 1,437,000 | 1,448,000 | 1,476,000 | 1,483,000 | 1,506,000 | 1,524,000 | 1,534,000 | 1,568,000 | 1,556,000 | 1,554,000 | 1,574,000 | 1,635,000 | 1,655,000 | 1,697,000 |
| 1,697,000 | 1,655,000 | 1,635,000 | 1,574,000 | 1,554,000 | 1,556,000 | 1,568,000 | 1,534,000 | 1,524,000 | 1,506,000 | 1,483,000 | 1,476,000 | 1,448,000 | 1,437,000 | 1,453,000 | 1,393,000 | 1,378,000 | 1,431,000 | 1,427,000 | 1,381,000 | 1,354,000 | 1,334,000 | 1,344,000 | 1,301,000 | 1,285,000 | 1,265,000 | 1,251,000 | 1,217,000 | 1,205,000 | 1,196,000 | 1,195,000 | 1,150,000 | 1,118,000 | 1,113,000 | 1,104,000 | 1,070,000 | 1,046,000 | 1,037,000 | 1,028,000 | 1,000,000 | 978,000 | 962,000 | 949,000 | 913,000 | 888,000 | 878,000 | 922,000 | 893,000 | 885,000 | 867,000 | 862,000 | 833,000 | 825,000 | 818,000 | 815,000 | 766,000 | 760,000 | 731,000 | 727,000 | 719,000 | 730,000 | 717,000 | 713,000 | 700,000 | 696,000 | 711,000 | 687,000 | 674,000 | 664,000 | 659,000 | 628,000 | 587,000 | 561,000 | 565,000 | 552,000 | 558,000 | 560,000 | 691,000 | 675,000 | 637,000 | 609,000 | 599,000 | 577,000 | 545,000 | 517,000 | 521,000 | 508,000 | 488,000 | 482,000 | 502,000 | 451,000 | 451,000 | 484,000 | 490,000 | 481,000 | 459,000 | 435,000 | 424,000 | 419,000 | 419,000 |
---|
Accumulated Other Comprehensive Income | -1,461,000 | -1,461,000 | -1,486,000 | -1,507,000 | -1,532,000 | 31,000 | -12,000 | -1,635,000 | -1,643,000 | -2,000 | -2,000 | -2,000 | -1,768,000 | -3,000 | -3,000 | -3,000 | -2,000 | 1,000 | 2,000 | -2,000 | -6,000 | -1,734,000 | -3,000 | 4,000 | -3,000 | -5,000 | -5,000 | -5,000 | -6,000 | -6,000 | -6,000 | -6,000 | -4,000 | -4,000 | -4,000 | -4,000 | -5,000 | -5,000 | -5,000 | -5,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -7,000 | -7,000 | -7,000 | -7,000 | -8,000 | -8,000 | -8,000 | -7,000 | -7,000 | -8,000 | -7,000 | -7,000 | -8,000 | -8,000 | -8,000 | -8,000 | -7,000 | -8,000 | -7,000 | -7,000 | -10,000 | -9,000 | -9,000 | -9,000 | -11,000 | -11,000 | -11,000 | -10,000 | -10,000 | -10,000 | -9,000 | -9,000 | -4,000 | -4,000 | -3,000 | -3,000 | -5,000 | -4,000 | -4,000 | -5,000 |
| -5,000 | -4,000 | -4,000 | -5,000 | -3,000 | -3,000 | -4,000 | -4,000 | -9,000 | -9,000 | -10,000 | -10,000 | -10,000 | -11,000 | -11,000 | -11,000 | -9,000 | -9,000 | -9,000 | -10,000 | -7,000 | -7,000 | -8,000 | -7,000 | -8,000 | -8,000 | -8,000 | -8,000 | -7,000 | -7,000 | -8,000 | -7,000 | -7,000 | -8,000 | -8,000 | -8,000 | -7,000 | -7,000 | -7,000 | -7,000 | -5,000 | -5,000 | -5,000 | -5,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -4,000 | -4,000 | -4,000 | -4,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -3,000 | 4,000 | -3,000 | -1,734,000 | -6,000 | -2,000 | 2,000 | 1,000 | -2,000 | -3,000 | -3,000 | -3,000 | -1,768,000 | -2,000 | -2,000 | -2,000 | -1,643,000 | -1,635,000 | -12,000 | 31,000 | -1,532,000 | -1,507,000 | -1,486,000 | -1,461,000 | -1,461,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,557,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 1,941,000 | 1,941,000 | 1,966,000 | 1,987,000 | 2,012,000 | 449,000 | 492,000 | 2,114,000 | 0 | 483,000 | 454,000 | 454,000 | 2,222,000 | 454,000 | 457,000 | 481,000 | 481,000 | 481,000 | 481,000 | 481,000 | 481,000 | 2,215,000 | 482,000 | 482,000 | 482,000 | 0 | 642,000 | 642,000 | 643,000 | 643,000 | 644,000 | 645,000 | 646,000 | 647,000 | 648,000 | 662,000 | 659,000 | 0 | 0 | 0 | 829,000 | 1,000 | 830,000 | 830,000 | 831,000 | 832,000 | 832,000 | 833,000 | 836,000 | 836,000 | 837,000 | 838,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -7,000 | -7,000 | -7,000 | -7,000 | -8,000 | -8,000 | -8,000 | -7,000 | -7,000 | -8,000 | -7,000 | -7,000 | -8,000 | -8,000 | -8,000 | -8,000 | -7,000 | -8,000 | -7,000 | -7,000 | -10,000 | -9,000 | -9,000 | -9,000 | -11,000 | -11,000 | -11,000 | -10,000 | -10,000 | -10,000 | -9,000 | -9,000 | -4,000 | -4,000 | -3,000 | -3,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -3,000 | -3,000 | -4,000 | -4,000 | -9,000 | -9,000 | -10,000 | -10,000 | -10,000 | -11,000 | -11,000 | -11,000 | -9,000 | -9,000 | -9,000 | -10,000 | -7,000 | -7,000 | -8,000 | -7,000 | -8,000 | -8,000 | -8,000 | -8,000 | -7,000 | -7,000 | -8,000 | -7,000 | -7,000 | -8,000 | -8,000 | -8,000 | -7,000 | -7,000 | -7,000 | -7,000 | -5,000 | -5,000 | -5,000 | -5,000 | -6,000 | -6,000 | -6,000 | -6,000 | 838,000 | 837,000 | 836,000 | 836,000 | 833,000 | 832,000 | 832,000 | 831,000 | 830,000 | 830,000 | 1,000 | 829,000 | 0 | 0 | 0 | 659,000 | 662,000 | 648,000 | 647,000 | 646,000 | 645,000 | 644,000 | 643,000 | 643,000 | 642,000 | 642,000 | 0 | 482,000 | 482,000 | 482,000 | 2,215,000 | 481,000 | 481,000 | 481,000 | 481,000 | 481,000 | 481,000 | 457,000 | 454,000 | 2,222,000 | 454,000 | 454,000 | 483,000 | 0 | 2,114,000 | 492,000 | 449,000 | 2,012,000 | 1,987,000 | 1,966,000 | 1,941,000 | 1,941,000 |
---|