25 XP   0   0   10

B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"
Buy, Hold or Sell?

Let's analyse B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" together

PenkeI guess you are interested in B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653". Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653". At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"

I send you an email if I find something interesting about B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

Quick analysis of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" (30 sec.)










What can you expect buying and holding a share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
‚ā¨17.76
Expected worth in 1 year
‚ā¨17.94
How sure are you?
42.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨0.18
Return On Investment
1.4%

For what price can you sell your share?

Current Price per Share
‚ā¨12.80
Expected price per share
‚ā¨12.80 - ‚ā¨13.10
How sure are you?
50%

1. Valuation of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" (5 min.)




Live pricePrice per Share (EOD)

‚ā¨12.80

Intrinsic Value Per Share

‚ā¨28.73 - ‚ā¨135.77

Total Value Per Share

‚ā¨46.48 - ‚ā¨153.53

2. Growth of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" (5 min.)




Is B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" growing?

Current yearPrevious yearGrowGrow %
How rich?$18.9m$18.5m$386.6k2.0%

How much money is B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" making?

Current yearPrevious yearGrowGrow %
Making money$58.9k$203.7k-$144.8k-245.6%
Net Profit Margin1.8%5.5%--

How much money comes from the company's main activities?

3. Financial Health of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" (5 min.)




4. Comparing to competitors in the Household & Personal Products industry (5 min.)




  Industry Rankings (Household & Personal Products)  


Richest
#153 / 183

Most Revenue
#163 / 183

Most Profit
#134 / 183

Most Efficient
#116 / 183

What can you expect buying and holding a share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"? (5 min.)

Welcome investor! B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"'s management wants to use your money to grow the business. In return you get a share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

What can you expect buying and holding a share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"?

First you should know what it really means to hold a share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653". And how you can make/lose money.

Speculation

The Price per Share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is ‚ā¨12.80. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653", you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨17.76. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.04 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.060.5%0.050.4%0.141.1%0.100.8%0.322.5%
Usd Book Value Change Per Share0.000.0%0.050.4%0.151.2%0.151.2%0.211.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.050.4%0.151.2%0.151.2%0.211.7%
Usd Price Per Share12.84-13.00-12.76-10.39-9.57-
Price to Earnings Ratio49.83-73.57-23.92-26.27-44.99-
Price-to-Total Gains Ratio144.80-43.91-196.01-154.79-
Price to Book Ratio0.68-0.69-0.69-0.57-0.68-
Price-to-Total Gains Ratio144.80-43.91-196.01-154.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share13.69216
Number of shares73
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.050.15
Usd Total Gains Per Share0.050.15
Gains per Quarter (73 shares)3.5111.14
Gains per Year (73 shares)14.0344.56
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1014404435
20281808980
3042321133125
4056461177170
5070601222215
6084741266260
7098881311305
801121022355350
901261162399395
1001401302444440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%32.08.00.080.0%57.012.00.082.6%
Book Value Change Per Share2.00.02.050.0%6.00.06.050.0%9.02.09.045.0%16.06.018.040.0%24.09.036.034.8%
Dividend per Share0.00.04.00.0%0.00.012.00.0%2.00.018.010.0%4.00.036.010.0%4.00.065.05.8%
Total Gains per Share2.00.02.050.0%6.00.06.050.0%10.02.08.050.0%17.06.017.042.5%25.09.035.036.2%

Fundamentals of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"

About B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"

B.V. Delftsch Aardewerkfabriek De Porceleyne Fles Anno 1653 produces and sells Delft Blue decorative pottery and modern pottery products in the Netherlands. It is involved in the purchasing, operation, management, and leasing of real estate properties. The company was founded in 1653 and is based in Delft, the Netherlands.

Fundamental data was last updated by Penke on 2024-06-16 07:12:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • A Net Profit Margin of 1.4%¬†means that¬†€0.01 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 1.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.8%-0.3%
TTM1.8%YOY5.5%-3.8%
TTM1.8%5Y3.7%-1.9%
5Y3.7%10Y1.6%+2.1%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%5.5%-4.1%
TTM1.8%5.4%-3.6%
YOY5.5%4.3%+1.2%
5Y3.7%4.6%-0.9%
10Y1.6%5.7%-4.1%
1.1.2. Return on Assets

Shows how efficient B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • 0.2% Return on Assets means that¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" generated¬†€0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.1%+0.0%
TTM0.1%YOY0.5%-0.4%
TTM0.1%5Y0.3%-0.1%
5Y0.3%10Y0.1%+0.1%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%1.5%-1.3%
TTM0.1%1.5%-1.4%
YOY0.5%1.2%-0.7%
5Y0.3%1.5%-1.2%
10Y0.1%1.7%-1.6%
1.1.3. Return on Equity

Shows how efficient B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • 0.4% Return on Equity means B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" generated €0.00¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 0.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.3%+0.0%
TTM0.3%YOY1.1%-0.8%
TTM0.3%5Y0.6%-0.3%
5Y0.6%10Y0.3%+0.3%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%2.7%-2.3%
TTM0.3%2.9%-2.6%
YOY1.1%2.2%-1.1%
5Y0.6%3.0%-2.4%
10Y0.3%3.2%-2.9%

1.2. Operating Efficiency of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is operating .

  • Measures how much profit B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • An Operating Margin of 3.3%¬†means the company generated €0.03 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 3.3%. The company is operating less efficient.
  • The TTM is 5.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.3%TTM5.7%-2.4%
TTM5.7%YOY8.3%-2.6%
TTM5.7%5Y6.9%-1.3%
5Y6.9%10Y9.7%-2.8%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%10.6%-7.3%
TTM5.7%5.0%+0.7%
YOY8.3%6.3%+2.0%
5Y6.9%7.3%-0.4%
10Y9.7%7.4%+2.3%
1.2.2. Operating Ratio

Measures how efficient B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Household & Personal Products industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are €0.97 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 0.967. The company is less efficient in keeping operating costs low.
  • The TTM is 0.943. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.967TTM0.943+0.024
TTM0.943YOY0.667+0.276
TTM0.9435Y0.447+0.496
5Y0.44710Y0.494-0.047
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9671.158-0.191
TTM0.9431.164-0.221
YOY0.6671.074-0.407
5Y0.4471.080-0.633
10Y0.4941.034-0.540

1.3. Liquidity of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

1.3. Liquidity
1.3.1. Current Ratio

Measures if B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Household & Personal Products industry mean).
  • A Current Ratio of 1.16¬†means the company has €1.16 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 1.158. The company is just able to pay all its short-term debts.
  • The TTM is 1.508. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.158TTM1.508-0.350
TTM1.508YOY2.299-0.791
TTM1.5085Y2.526-1.018
5Y2.52610Y2.635-0.108
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1581.685-0.527
TTM1.5081.685-0.177
YOY2.2991.702+0.597
5Y2.5261.700+0.826
10Y2.6351.712+0.923
1.3.2. Quick Ratio

Measures if B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • A Quick Ratio of 0.70¬†means the company can pay off €0.70 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 0.695. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.883. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.695TTM0.883-0.188
TTM0.883YOY1.357-0.474
TTM0.8835Y1.290-0.407
5Y1.29010Y1.115+0.175
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6950.777-0.082
TTM0.8830.759+0.124
YOY1.3570.813+0.544
5Y1.2900.901+0.389
10Y1.1150.942+0.173

1.4. Solvency of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653".

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to Household & Personal Products industry mean.
  • A Debt to Asset Ratio of 0.53¬†means that B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" assets are¬†financed with 52.9% credit (debt) and the remaining percentage (100% - 52.9%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 0.529. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.527. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.529TTM0.527+0.001
TTM0.527YOY0.529-0.002
TTM0.5275Y0.501+0.026
5Y0.50110Y0.483+0.017
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5290.441+0.088
TTM0.5270.446+0.081
YOY0.5290.459+0.070
5Y0.5010.448+0.053
10Y0.4830.448+0.035
1.4.2. Debt to Equity Ratio

Measures if B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • A Debt to Equity ratio of 117.0% means that company has €1.17 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The MRQ is 1.170. The company is able to pay all its debts with equity. +1
  • The TTM is 1.163. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.170TTM1.163+0.007
TTM1.163YOY1.171-0.009
TTM1.1635Y1.048+0.115
5Y1.04810Y0.987+0.061
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1700.787+0.383
TTM1.1630.796+0.367
YOY1.1710.829+0.342
5Y1.0480.812+0.236
10Y0.9870.819+0.168

2. Market Valuation of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" generates.

  • Above 15 is considered overpriced but¬†always compare¬†B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" to the¬†Household & Personal Products industry mean.
  • A PE ratio of 49.83 means the investor is paying €49.83¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The EOD is 53.154. Based on the earnings, the company is expensive. -2
  • The MRQ is 49.832. Based on the earnings, the company is overpriced. -1
  • The TTM is 73.566. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD53.154MRQ49.832+3.322
MRQ49.832TTM73.566-23.734
TTM73.566YOY23.916+49.650
TTM73.5665Y26.272+47.293
5Y26.27210Y44.987-18.715
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD53.15417.205+35.949
MRQ49.83216.908+32.924
TTM73.56616.468+57.098
YOY23.91617.593+6.323
5Y26.27218.938+7.334
10Y44.98721.152+23.835
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The EOD is 1.404. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.316. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -358.133. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.404MRQ1.316+0.088
MRQ1.316TTM-358.133+359.449
TTM-358.133YOY36.124-394.256
TTM-358.1335Y19.596-377.729
5Y19.59610Y14.874+4.722
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.4048.579-7.175
MRQ1.3168.646-7.330
TTM-358.1336.500-364.633
YOY36.1248.498+27.626
5Y19.5968.826+10.770
10Y14.87410.541+4.333
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Household & Personal Products industry mean).
  • A PB ratio of 0.68 means the investor is paying €0.68¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653":

  • The EOD is 0.721. Based on the equity, the company is cheap. +2
  • The MRQ is 0.676. Based on the equity, the company is cheap. +2
  • The TTM is 0.686. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.721MRQ0.676+0.045
MRQ0.676TTM0.686-0.010
TTM0.686YOY0.687-0.001
TTM0.6865Y0.573+0.113
5Y0.57310Y0.680-0.107
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.7211.561-0.840
MRQ0.6761.631-0.955
TTM0.6861.725-1.039
YOY0.6871.839-1.152
5Y0.5732.094-1.521
10Y0.6802.720-2.040
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.045-100%0.140-100%0.142-100%0.198-100%
Book Value Per Share--17.75617.718+0%17.355+2%16.928+5%13.764+29%
Current Ratio--1.1581.508-23%2.299-50%2.526-54%2.635-56%
Debt To Asset Ratio--0.5290.527+0%0.5290%0.501+6%0.483+9%
Debt To Equity Ratio--1.1701.163+1%1.1710%1.048+12%0.987+18%
Dividend Per Share----0%-0%0.001-100%0.001-100%
Eps--0.0600.044+36%0.127-53%0.094-36%0.299-80%
Free Cash Flow Per Share--2.2800.853+167%-0.333+115%0.089+2473%0.070+3175%
Free Cash Flow To Equity Per Share--1.3640.363+276%0.169+705%0.169+709%0.161+749%
Gross Profit Margin--1.0001.0000%0.826+21%0.803+24%-7.887+889%
Intrinsic Value_10Y_max--135.770--------
Intrinsic Value_10Y_min--28.726--------
Intrinsic Value_1Y_max--2.774--------
Intrinsic Value_1Y_min--0.725--------
Intrinsic Value_3Y_max--16.588--------
Intrinsic Value_3Y_min--4.056--------
Intrinsic Value_5Y_max--40.355--------
Intrinsic Value_5Y_min--9.420--------
Market Cap12756864.000+6%11959560.00012109054.500-1%11884812.750+1%9679768.875+24%8920336.815+34%
Net Profit Margin--0.0140.018-19%0.055-74%0.037-61%0.016-11%
Operating Margin--0.0330.057-43%0.083-61%0.069-53%0.097-67%
Operating Ratio--0.9670.943+3%0.667+45%0.447+116%0.494+96%
Pb Ratio0.721+6%0.6760.686-1%0.687-2%0.573+18%0.680-1%
Pe Ratio53.154+6%49.83273.566-32%23.916+108%26.272+90%44.987+11%
Price Per Share12.800+6%12.00012.150-1%11.925+1%9.713+24%8.951+34%
Price To Free Cash Flow Ratio1.404+6%1.316-358.133+27314%36.124-96%19.596-93%14.874-91%
Quick Ratio--0.6950.883-21%1.357-49%1.290-46%1.115-38%
Return On Assets--0.0020.001+8%0.005-69%0.003-44%0.001+9%
Return On Equity--0.0040.003+9%0.011-69%0.006-43%0.003+9%
Total Gains Per Share---0.045-100%0.140-100%0.143-100%0.198-100%
Usd Book Value--18929411.20018889297.450+0%18502600.900+2%18047283.095+5%14673636.493+29%
Usd Book Value Change Per Share---0.048-100%0.150-100%0.152-100%0.211-100%
Usd Book Value Per Share--18.99318.953+0%18.565+2%18.108+5%14.723+29%
Usd Dividend Per Share----0%-0%0.001-100%0.001-100%
Usd Eps--0.0640.047+36%0.136-53%0.101-36%0.320-80%
Usd Free Cash Flow--2430358.400908977.575+167%-355407.825+115%94454.510+2473%74203.752+3175%
Usd Free Cash Flow Per Share--2.4390.912+167%-0.357+115%0.095+2473%0.074+3175%
Usd Free Cash Flow To Equity Per Share--1.4590.388+276%0.181+705%0.180+709%0.172+749%
Usd Market Cap13646017.421+6%12793141.33212953055.599-1%12713184.199+1%10354448.766+24%9542084.291+34%
Usd Price Per Share13.692+6%12.83612.997-1%12.756+1%10.389+24%9.574+34%
Usd Profit--64182.00058967.213+9%203777.850-69%106702.575-40%56145.879+14%
Usd Revenue--4508785.5003368752.725+34%2404150.750+88%1575400.675+186%2892856.566+56%
Usd Total Gains Per Share---0.048-100%0.150-100%0.153-100%0.212-100%
 EOD+3 -4MRQTTM+17 -15YOY+17 -165Y+14 -2110Y+18 -17

3.2. Fundamental Score

Let's check the fundamental score of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1553.154
Price to Book Ratio (EOD)Between0-10.721
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.033
Quick Ratio (MRQ)Greater than10.695
Current Ratio (MRQ)Greater than11.158
Debt to Asset Ratio (MRQ)Less than10.529
Debt to Equity Ratio (MRQ)Less than11.170
Return on Equity (MRQ)Greater than0.150.004
Return on Assets (MRQ)Greater than0.050.002
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.062
Ma 20Greater thanMa 5012.905
Ma 50Greater thanMa 10012.635
Ma 100Greater thanMa 20012.816
OpenGreater thanClose12.800
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets37,536
Total Liabilities19,840
Total Stockholder Equity16,964
 As reported
Total Liabilities 19,840
Total Stockholder Equity+ 16,964
Total Assets = 37,536

Assets

Total Assets37,536
Total Current Assets4,420
Long-term Assets33,116
Total Current Assets
Cash And Cash Equivalents 103
Net Receivables 2,551
Inventory 1,766
Total Current Assets  (as reported)4,420
Total Current Assets  (calculated)4,420
+/-0
Long-term Assets
Property Plant Equipment 6,482
Intangible Assets 170
Long-term Assets  (as reported)33,116
Long-term Assets  (calculated)6,652
+/- 26,464

Liabilities & Shareholders' Equity

Total Current Liabilities3,817
Long-term Liabilities16,023
Total Stockholder Equity16,964
Total Current Liabilities
Short-term Debt 760
Short Long Term Debt 648
Accounts payable 3,057
Other Current Liabilities 1,878
Total Current Liabilities  (as reported)3,817
Total Current Liabilities  (calculated)6,343
+/- 2,526
Long-term Liabilities
Long term Debt 15,236
Capital Lease Obligations 315
Long-term Liabilities Other 333
Long-term Liabilities  (as reported)16,023
Long-term Liabilities  (calculated)15,884
+/- 139
Total Stockholder Equity
Common Stock955
Retained Earnings 147
Accumulated Other Comprehensive Income 7,901
Other Stockholders Equity 7,961
Total Stockholder Equity (as reported)16,964
Total Stockholder Equity (calculated)16,964
+/-0
Other
Capital Stock955
Cash and Short Term Investments 103
Common Stock Shares Outstanding 956
Current Deferred Revenue-1,878
Liabilities and Stockholders Equity 37,536
Net Debt 16,096
Net Invested Capital 32,848
Net Working Capital 603
Property Plant and Equipment Gross 9,825
Short Long Term Debt Total 16,199



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-31
> Total Assets 
0
0
0
0
0
0
0
0
20,546
0
19,809
0
19,470
0
18,531
0
21,080
0
19,415
0
19,211
0
18,252
0
20,553
0
17,966
0
22,028
0
20,691
0
20,091
0
19,867
0
19,463
0
18,029
18,066
18,066
17,833
17,833
19,950
19,950
17,449
17,449
25,642
25,642
30,538
30,538
31,632
31,632
0
28,748
0
32,790
0
34,442
0
35,070
0
37,190
37,399
37,399
37,268
37,268
37,315
37,536
37,53637,31537,26837,26837,39937,39937,190035,070034,442032,790028,748031,63231,63230,53830,53825,64225,64217,44917,44919,95019,95017,83317,83318,06618,06618,029019,463019,867020,091020,691022,028017,966020,553018,252019,211019,415021,080018,531019,470019,809020,54600000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
12,856
0
12,302
0
12,122
0
11,127
0
13,599
0
11,995
0
12,233
0
11,131
0
13,618
0
10,777
0
14,873
0
13,826
0
13,001
0
12,929
0
12,783
0
11,484
11,952
11,952
11,647
11,647
14,901
14,901
12,584
12,584
7,267
7,267
4,127
4,127
5,574
5,574
5,161
5,161
9,586
9,586
10,810
10,810
9,631
9,631
7,150
7,150
6,902
6,902
5,842
5,842
4,420
4,420
4,4204,4205,8425,8426,9026,9027,1507,1509,6319,63110,81010,8109,5869,5865,1615,1615,5745,5744,1274,1277,2677,26712,58412,58414,90114,90111,64711,64711,95211,95211,484012,783012,929013,001013,826014,873010,777013,618011,131012,233011,995013,599011,127012,122012,302012,85600000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
421
0
129
0
511
0
61
0
1,741
0
368
0
281
0
219
0
166
0
218
0
219
0
400
0
261
0
164
0
787
0
523
352
352
248
248
66
66
9,545
9,545
4,285
4,285
970
970
1,033
1,033
0
719
0
3,787
0
4,595
0
4,027
0
1,469
1,264
1,264
210
210
103
103
1031032102101,2641,2641,46904,02704,59503,787071901,0331,0339709704,2854,2859,5459,5456666248248352352523078701640261040002190218016602190281036801,74106105110129042100000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000002300000100000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,152
4,152
3,578
3,578
785
785
848
848
662
662
616
616
2,312
2,312
2,237
2,237
3,947
607
4,415
4,415
3,900
648
4,008
4,008
718
3,907
3,940
3,940
651
2,551
2,5516513,9403,9403,9077184,0084,0086483,9004,4154,4156073,9472,2372,2372,3122,3126166166626628488487857853,5783,5784,1524,152000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
3,210
0
2,756
0
3,373
0
2,101
0
2,866
0
2,929
0
3,734
0
2,775
0
5,604
0
2,607
0
7,077
0
4,893
0
4,739
0
3,676
0
4,107
0
2,562
7
4,159
0
3,578
11,958
12,743
0
848
0
662
0
616
0
2,312
0
0
0
3,340
0
0
0
3,252
0
0
3,189
3,189
0
0
1,900
1,900
1,9001,900003,1893,189003,2520003,3400002,312061606620848012,74311,9583,57804,15972,56204,10703,67604,73904,89307,07702,60705,60402,77503,73402,92902,86602,10103,37302,75603,21000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
7,690
0
7,507
0
7,348
0
7,404
0
7,481
0
7,420
0
6,978
0
7,121
0
6,935
0
7,189
0
7,155
0
6,865
0
7,090
0
6,938
0
6,680
0
6,545
0
6,114
0
6,186
0
5,049
0
4,865
0
18,375
0
26,411
0
26,058
0
23,587
0
23,204
0
23,632
0
25,439
0
30,040
30,497
30,497
31,426
31,426
32,895
33,116
33,11632,89531,42631,42630,49730,49730,040025,439023,632023,204023,587026,058026,411018,37504,86505,04906,18606,11406,54506,68006,93807,09006,86507,15507,18906,93507,12106,97807,42007,48107,40407,34807,50707,69000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
3,995
0
3,903
0
3,937
0
4,117
0
4,154
0
4,201
0
4,522
0
4,736
0
4,681
0
4,795
0
4,865
0
4,813
0
5,145
0
5,066
0
5,029
0
4,975
4,862
4,862
5,038
5,038
4,719
4,719
4,560
4,560
4,992
4,992
5,321
5,321
5,150
5,150
4,168
4,168
3,936
3,936
4,044
4,044
4,365
4,365
5,973
5,973
6,625
6,625
6,420
6,420
6,482
6,482
6,4826,4826,4206,4206,6256,6255,9735,9734,3654,3654,0444,0443,9363,9364,1684,1685,1505,1505,3215,3214,9924,9924,5604,5604,7194,7195,0385,0384,8624,8624,97505,02905,06605,14504,81304,86504,79504,68104,73604,52204,20104,15404,11703,93703,90303,99500000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000003333000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,960
0
2,045
0
1,974
0
1,809
0
1,548
0
1,464
0
1,338
0
1,197
1,122
1,122
1,028
1,028
193
193
167
167
174
174
171
171
162
162
0
0
0
153
0
0
0
131
0
132
124
124
144
144
170
170
17017014414412412413201310001530001621621711711741741671671931931,0281,0281,1221,1221,19701,33801,46401,54801,80901,97402,04501,960000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97
97
120
120
137
137
138
138
13,209
13,209
20,919
20,919
20,746
20,746
19,267
19,267
19,115
19,115
19,442
19,442
20,943
20,943
23,935
23,935
23,748
23,748
24,862
24,862
0
0
0024,86224,86223,74823,74823,93523,93520,94320,94319,44219,44219,11519,11519,26719,26720,74620,74620,91920,91913,20913,2091381381371371201209797000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
10,041
0
9,428
0
8,888
0
7,932
0
11,244
0
9,538
0
9,235
0
8,245
0
10,401
0
8,265
0
12,209
0
10,756
0
10,612
0
10,310
0
9,898
0
8,381
8,550
8,550
8,471
8,471
10,522
10,522
2,997
2,997
11,288
10,777
15,387
15,387
15,090
14,538
0
12,018
0
16,410
0
17,745
0
18,111
0
19,995
19,882
19,882
19,647
19,647
19,619
19,840
19,84019,61919,64719,64719,88219,88219,995018,111017,745016,410012,018014,53815,09015,38715,38710,77711,2882,9972,99710,52210,5228,4718,4718,5508,5508,38109,898010,310010,612010,756012,20908,265010,40108,24509,23509,538011,24407,93208,88809,428010,04100000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
8,955
0
8,366
0
7,896
0
6,963
0
10,077
0
8,703
0
9,046
0
7,952
0
10,242
0
7,747
0
11,506
0
10,113
0
8,211
0
7,920
0
7,485
0
6,024
6,320
6,320
6,294
6,294
8,388
8,388
937
937
1,953
1,442
2,068
2,068
2,219
2,219
2,427
2,427
2,603
2,603
2,791
2,791
2,784
2,784
3,138
3,138
2,975
2,975
3,144
3,144
3,817
3,817
3,8173,8173,1443,1442,9752,9753,1383,1382,7842,7842,7912,7912,6032,6032,4272,4272,2192,2192,0682,0681,4421,9539379378,3888,3886,2946,2946,3206,3206,02407,48507,92008,211010,113011,50607,747010,24207,95209,04608,703010,07706,96307,89608,36608,95500000000
       Short-term Debt 
0
0
0
0
0
0
0
0
4,767
0
5,745
0
4,887
0
4,847
0
6,888
0
6,152
0
5,797
0
5,957
0
6,900
0
5,843
0
7,662
0
6,790
0
4,783
0
4,923
0
3,574
0
3,498
4,193
2,838
5,742
4,438
75
1,205
75
97
329
351
463
566
0
555
0
501
0
558
0
556
0
585
0
696
649
777
650
770
648
760
76064877065077764969605850556055805010555056646335132997751,205754,4385,7422,8384,1933,49803,57404,92304,78306,79007,66205,84306,90005,95705,79706,15206,88804,84704,88705,74504,76700000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,193
4,193
5,742
5,742
75
75
75
75
329
329
463
463
0
435
0
425
0
484
0
484
0
492
0
617
0
649
0
650
0
648
648065006490617049204840484042504350463463329329757575755,7425,7424,1934,193000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
2,621
0
0
0
2,116
0
0
0
2,530
0
0
0
0
0
1,188
0
1,904
0
1,774
0
3,323
0
1,540
0
2,997
0
1,492
0
2,526
1,323
1,323
1,856
1,856
360
360
840
840
446
446
1,502
1,502
480
480
1,542
1,542
220
220
2,235
2,235
618
618
2,442
2,442
951
951
2,374
2,374
1,291
3,057
3,0571,2912,3742,3749519512,4422,4426186182,2352,2352202201,5421,5424804801,5021,5024464468408403603601,8561,8561,3231,3232,52601,49202,99701,54003,32301,77401,90401,188000002,5300002,1160002,6210000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
4,188
0
0
0
3,009
0
0
0
3,189
0
21
0
3,249
0
1,995
0
51
0
0
0
2,070
0
0
0
1,888
0
0
0
339
0
0
1,525
2,159
0
0
6,416
6,823
0
0
735
645
529
529
744
1,184
0
384
857
1,825
0
0
890
1,581
0
696
1,375
1,247
120
770
1,878
1,878
1,8781,8787701201,2471,37569601,581890001,82585738401,184744529529645735006,8236,416002,1591,525003390001,8880002,0700005101,99503,24902103,1890003,0090004,18800000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
1,086
0
1,062
0
992
0
969
0
1,167
0
835
0
189
0
293
0
159
0
518
0
703
0
643
0
2,401
0
2,390
0
2,413
0
2,357
0
2,230
0
2,177
0
2,134
0
2,060
0
9,335
0
13,319
0
12,319
0
9,591
0
13,807
0
14,954
0
15,327
0
16,857
16,907
16,907
16,503
16,503
15,802
16,023
16,02315,80216,50316,50316,90716,90716,857015,327014,954013,80709,591012,319013,31909,33502,06002,13402,17702,23002,35702,41302,39002,401064307030518015902930189083501,1670969099201,06201,08600000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
875
875
873
873
874
874
858
858
822
822
822
822
64
64
37
37
35
35
35
35
36
36
30
30
0
0
31
31
0
0
00313100303036363535353537376464822822822822858858874874873873875875000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
10,505
0
10,381
0
10,582
0
10,599
0
9,836
0
9,877
0
9,976
0
10,007
0
10,152
0
9,701
0
9,819
0
9,935
0
9,479
0
9,557
0
9,565
0
9,648
9,516
9,516
9,362
9,362
9,428
9,428
14,452
14,452
14,354
14,354
15,151
14,622
16,542
16,542
0
16,137
0
15,774
0
16,070
0
16,309
0
16,522
16,817
16,817
16,904
16,904
16,964
16,964
16,96416,96416,90416,90416,81716,81716,522016,309016,070015,774016,137016,54216,54214,62215,15114,35414,35414,45214,4529,4289,4289,3629,3629,5169,5169,64809,56509,55709,47909,93509,81909,701010,152010,00709,97609,87709,836010,599010,582010,381010,50500000000
   Common Stock
0
0
0
0
0
0
0
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
0
763
763
763
763
763
763
763
763
763
763
763
796
796
955
955
955
955
955
955
955
955
955
955
955
955
955
955
955
955
955
955
95595595595595595595595595595595595595595595595595595579679676376376376376376376376376376376307630763076307630763076307630763076307630763076307630763076300000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
-2,426
0
-243
0
-2,924
0
-256
0
-3,414
0
0
0
-3,925
0
0
0
-4,495
0
0
0
-3,182
0
0
0
-3,770
0
0
0
-4,470
0
0
0
-2,745
0
0
0
-2,270
0
0
0
-2,777
0
0
0
-3,262
0
0
0
-3,428
0
0
0
0
0
7,459
7,246
7,754
7,754
7,841
7,754
7,901
7,9017,7547,8417,7547,7547,2467,45900000-3,428000-3,262000-2,777000-2,270000-2,745000-4,470000-3,770000-3,182000-4,495000-3,925000-3,4140-2560-2,9240-2430-2,42600000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
12,168
0
9,861
0
12,743
0
10,092
0
12,487
0
9,114
0
13,138
0
9,244
0
13,710
0
8,938
0
12,132
0
9,172
0
12,337
0
8,794
0
13,103
0
8,885
2,103
11,474
1,949
8,599
2,015
10,935
7,039
13,689
2,008
11,435
6,916
7,109
6,709
18,079
6,709
14,817
7,479
19,015
7,479
14,819
6,711
14,819
7,246
7,895
8,108
7,600
8,108
8,021
8,108
7,961
7,9618,1088,0218,1087,6008,1087,8957,24614,8196,71114,8197,47919,0157,47914,8176,70918,0796,7097,1096,91611,4352,00813,6897,03910,9352,0158,5991,94911,4742,1038,885013,10308,794012,33709,172012,13208,938013,71009,244013,13809,114012,487010,092012,74309,861012,16800000000



Balance Sheet

Currency in EUR. All numbers in thousands.