0 XP   0   0   0

Positivo Tecnologia S.A
Buy, Hold or Sell?

Should you buy, hold or sell Positivo Tecnologia S.A?

I guess you are interested in Positivo Tecnologia S.A. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Positivo Tecnologia S.A

Let's start. I'm going to help you getting a better view of Positivo Tecnologia S.A. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Positivo Tecnologia S.A even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Positivo Tecnologia S.A is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Positivo Tecnologia S.A. The closing price on 2023-02-03 was R$7.92 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Positivo Tecnologia S.A Daily Candlestick Chart
Positivo Tecnologia S.A Daily Candlestick Chart
Summary









1. Valuation of Positivo Tecnologia S.A




Current price per share

R$7.92

2. Growth of Positivo Tecnologia S.A




Is Positivo Tecnologia S.A growing?

Current yearPrevious yearGrowGrow %
How rich?$260.4m$214.8m$24.5m10.3%

How much money is Positivo Tecnologia S.A making?

Current yearPrevious yearGrowGrow %
Making money$10.1m$14.9m-$4.8m-48.1%
Net Profit Margin4.7%10.0%--

How much money comes from the company's main activities?

3. Financial Health of Positivo Tecnologia S.A




Comparing to competitors in the Computer Hardware industry




  Industry Rankings (Computer Hardware)  


Richest
#120 / 217

Most Revenue
#99 / 217

Most Profit
#104 / 217

Most Efficient
#104 / 217


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Positivo Tecnologia S.A.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Positivo Tecnologia S.A earns for each R$1 of revenue.

  • Above 10% is considered healthy but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • A Net Profit Margin of 5.1% means that R$0.05 for each R$1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Positivo Tecnologia S.A:

  • The MRQ is 5.1%. The company is making a profit. +1
  • The TTM is 4.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.1%TTM4.7%+0.4%
TTM4.7%YOY10.0%-5.3%
TTM4.7%5Y3.1%+1.6%
5Y3.1%10Y2.0%+1.1%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%4.0%+1.1%
TTM4.7%3.9%+0.8%
YOY10.0%3.2%+6.8%
5Y3.1%2.7%+0.4%
10Y2.0%2.8%-0.8%
1.1.2. Return on Assets

Shows how efficient Positivo Tecnologia S.A is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • 1.1% Return on Assets means that Positivo Tecnologia S.A generated R$0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Positivo Tecnologia S.A:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.2%-0.1%
TTM1.2%YOY2.6%-1.3%
TTM1.2%5Y0.8%+0.5%
5Y0.8%10Y0.5%+0.2%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%1.0%+0.1%
TTM1.2%1.1%+0.1%
YOY2.6%0.9%+1.7%
5Y0.8%0.8%0.0%
10Y0.5%0.8%-0.3%
1.1.3. Return on Equity

Shows how efficient Positivo Tecnologia S.A is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • 3.7% Return on Equity means Positivo Tecnologia S.A generated R$0.04 for each R$1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Positivo Tecnologia S.A:

  • The MRQ is 3.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM4.2%-0.5%
TTM4.2%YOY7.2%-3.0%
TTM4.2%5Y2.2%+2.0%
5Y2.2%10Y1.5%+0.7%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%2.0%+1.7%
TTM4.2%2.7%+1.5%
YOY7.2%2.2%+5.0%
5Y2.2%2.0%+0.2%
10Y1.5%2.0%-0.5%

1.2. Operating Efficiency of Positivo Tecnologia S.A.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Positivo Tecnologia S.A is operating .

  • Measures how much profit Positivo Tecnologia S.A makes for each R$1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • An Operating Margin of 13.6% means the company generated R$0.14  for each R$1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Positivo Tecnologia S.A:

  • The MRQ is 13.6%. The company is operating less efficient.
  • The TTM is 10.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.6%TTM10.5%+3.1%
TTM10.5%YOY14.0%-3.5%
TTM10.5%5Y7.6%+2.9%
5Y7.6%10Y4.4%+3.2%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ13.6%4.1%+9.5%
TTM10.5%3.5%+7.0%
YOY14.0%3.5%+10.5%
5Y7.6%2.7%+4.9%
10Y4.4%1.9%+2.5%
1.2.2. Operating Ratio

Measures how efficient Positivo Tecnologia S.A is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are R$0.88 for each R$1 in net sales.

Let's take a look of the Operating Ratio trends of Positivo Tecnologia S.A:

  • The MRQ is 0.878. The company is less efficient in keeping operating costs low.
  • The TTM is 0.886. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.878TTM0.886-0.008
TTM0.886YOY1.200-0.314
TTM0.8865Y1.429-0.543
5Y1.42910Y1.177+0.252
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8781.701-0.823
TTM0.8861.689-0.803
YOY1.2001.650-0.450
5Y1.4291.628-0.199
10Y1.1771.350-0.173

1.3. Liquidity of Positivo Tecnologia S.A.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Positivo Tecnologia S.A is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Computer Hardware industry mean).
  • A Current Ratio of 1.74 means the company has R$1.74 in assets for each R$1 in short-term debts.

Let's take a look of the Current Ratio trends of Positivo Tecnologia S.A:

  • The MRQ is 1.743. The company is able to pay all its short-term debts. +1
  • The TTM is 1.693. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.743TTM1.693+0.050
TTM1.693YOY1.668+0.025
TTM1.6935Y1.476+0.217
5Y1.47610Y0.869+0.607
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7431.825-0.082
TTM1.6931.942-0.249
YOY1.6681.898-0.230
5Y1.4761.896-0.420
10Y0.8691.609-0.740
1.3.2. Quick Ratio

Measures if Positivo Tecnologia S.A is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • A Quick Ratio of 0.88 means the company can pay off R$0.88 for each R$1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Positivo Tecnologia S.A:

  • The MRQ is 0.879. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.807. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.879TTM0.807+0.072
TTM0.807YOY0.863-0.056
TTM0.8075Y0.621+0.186
5Y0.62110Y0.606+0.015
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8790.669+0.210
TTM0.8070.728+0.079
YOY0.8630.753+0.110
5Y0.6210.762-0.141
10Y0.6060.748-0.142

1.4. Solvency of Positivo Tecnologia S.A.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Positivo Tecnologia S.A assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Positivo Tecnologia S.A to Computer Hardware industry mean.
  • A Debt to Asset Ratio of 0.69 means that Positivo Tecnologia S.A assets are financed with 68.7% credit (debt) and the remaining percentage (100% - 68.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Positivo Tecnologia S.A:

  • The MRQ is 0.687. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.701. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.687TTM0.701-0.015
TTM0.701YOY0.639+0.062
TTM0.7015Y0.686+0.015
5Y0.68610Y0.671+0.015
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6870.465+0.222
TTM0.7010.461+0.240
YOY0.6390.486+0.153
5Y0.6860.478+0.208
10Y0.6710.454+0.217
1.4.2. Debt to Equity Ratio

Measures if Positivo Tecnologia S.A is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • A Debt to Equity ratio of 220.6% means that company has R$2.21 debt for each R$1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Positivo Tecnologia S.A:

  • The MRQ is 2.206. The company is just not able to pay all its debts with equity.
  • The TTM is 2.379. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.206TTM2.379-0.172
TTM2.379YOY1.778+0.601
TTM2.3795Y2.240+0.139
5Y2.24010Y2.091+0.149
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2060.868+1.338
TTM2.3790.905+1.474
YOY1.7781.026+0.752
5Y2.2400.996+1.244
10Y2.0910.928+1.163

2. Market Valuation of Positivo Tecnologia S.A

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every R$1 in earnings Positivo Tecnologia S.A generates.

  • Above 15 is considered overpriced but always compare Positivo Tecnologia S.A to the Computer Hardware industry mean.
  • A PE ratio of 35.76 means the investor is paying R$35.76 for every R$1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Positivo Tecnologia S.A:

  • The EOD is 22.751. Very good. +2
  • The MRQ is 35.763. Good. +1
  • The TTM is 32.072. Good. +1
Trends
Current periodCompared to+/- 
EOD22.751MRQ35.763-13.013
MRQ35.763TTM32.072+3.691
TTM32.072YOY20.875+11.197
TTM32.0725Y39.961-7.889
5Y39.96110Y58.234-18.273
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD22.75136.153-13.402
MRQ35.76337.375-1.612
TTM32.07243.683-11.611
YOY20.87545.943-25.068
5Y39.96148.549-8.588
10Y58.23435.584+22.650
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Positivo Tecnologia S.A.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Positivo Tecnologia S.A:

  • The MRQ is 66.014. Seems overpriced? -1
  • The TTM is 46.295. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ66.014TTM46.295+19.719
TTM46.295YOY27.858+18.437
TTM46.2955Y74.989-28.694
5Y74.98910Y376.629-301.640
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ66.0140.462+65.552
TTM46.2950.111+46.184
YOY27.8580.081+27.777
5Y74.9890.231+74.758
10Y376.6290.237+376.392

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Positivo Tecnologia S.A is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • A PB ratio of 1.31 means the investor is paying R$1.31 for each R$1 in book value.

Let's take a look of the Price to Book Ratio trends of Positivo Tecnologia S.A:

  • The EOD is 0.830. Very good. +2
  • The MRQ is 1.305. Good. +1
  • The TTM is 1.092. Good. +1
Trends
Current periodCompared to+/- 
EOD0.830MRQ1.305-0.475
MRQ1.305TTM1.092+0.213
TTM1.092YOY1.094-0.002
TTM1.0925Y0.969+0.123
5Y0.96910Y0.802+0.167
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD0.8301.368-0.538
MRQ1.3051.427-0.122
TTM1.0921.659-0.567
YOY1.0941.750-0.656
5Y0.9691.570-0.601
10Y0.8021.233-0.431
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Positivo Tecnologia S.A compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3710.261+42%0.465-20%0.278+33%0.124+198%
Book Value Growth--1.0401.031+1%1.065-2%1.053-1%1.023+2%
Book Value Per Share--9.5388.772+9%7.830+22%5.928+61%5.146+85%
Book Value Per Share Growth--1.0401.032+1%1.064-2%1.052-1%1.023+2%
Current Ratio--1.7431.693+3%1.668+5%1.476+18%0.869+101%
Debt To Asset Ratio--0.6870.701-2%0.639+7%0.686+0%0.671+2%
Debt To Equity Ratio--2.2062.379-7%1.778+24%2.240-1%2.091+6%
Dividend Per Share--0.2210.167+32%0.060+265%0.049+347%0.029+662%
Dividend Per Share Growth--1.5921.336+19%10.926-85%4.277-63%2.963-46%
Eps--0.3480.370-6%0.546-36%0.188+85%0.113+208%
Eps Growth--0.5421.302-58%1.336-59%0.536+1%0.594-9%
Free Cash Flow Per Share--0.172-1.008+687%-0.193+212%-0.317+285%0.042+306%
Free Cash Flow Per Share Growth--2.073-20.365+1082%1.211+71%-5.417+361%-2.418+217%
Free Cash Flow To Equity Per Share--0.4360.122+257%0.260+68%0.328+33%0.455-4%
Free Cash Flow To Equity Per Share Growth--2.2458.735-74%-0.110+105%4.177-46%2.964-24%
Gross Profit Margin---1.230-1.268+3%0.038-3350%0.354-448%0.552-323%
Intrinsic Value_10Y_max---6.625--------
Intrinsic Value_10Y_min---53.750--------
Intrinsic Value_1Y_max--0.049--------
Intrinsic Value_1Y_min---4.288--------
Intrinsic Value_3Y_max---0.397--------
Intrinsic Value_3Y_min---13.912--------
Intrinsic Value_5Y_max---1.497--------
Intrinsic Value_5Y_min---24.587--------
Net Profit Margin--0.0510.047+9%0.100-49%0.031+65%0.020+157%
Operating Margin--0.1360.105+29%0.140-3%0.076+80%0.044+212%
Operating Ratio--0.8780.886-1%1.200-27%1.429-39%1.177-25%
Pb Ratio0.830-57%1.3051.092+20%1.094+19%0.969+35%0.802+63%
Pe Ratio22.751-57%35.76332.072+12%20.875+71%39.961-11%58.234-39%
Peg Ratio--66.01446.295+43%27.858+137%74.989-12%376.629-82%
Price Per Share7.920-57%12.4509.538+31%8.645+44%5.883+112%4.320+188%
Price To Total Gains Ratio13.395-57%21.05622.664-7%23.744-11%23.397-10%101.428-79%
Profit Growth--0.5421.301-58%1.336-59%0.536+1%0.593-9%
Quick Ratio--0.8790.807+9%0.863+2%0.621+42%0.606+45%
Return On Assets--0.0110.012-8%0.026-56%0.008+50%0.005+116%
Return On Equity--0.0370.042-12%0.072-49%0.022+67%0.015+143%
Revenue Growth--0.6641.124-41%1.125-41%1.081-39%1.046-37%
Total Gains Per Share--0.5910.429+38%0.525+13%0.328+80%0.153+286%
Total Gains Per Share Growth--0.4330.836-48%1.607-73%2.521-83%2.938-85%
Usd Book Value--260441166.900239433772.950+9%214865020.025+21%162120850.695+61%140594106.715+85%
Usd Book Value Change Per Share--0.0720.051+42%0.091-20%0.054+33%0.024+198%
Usd Book Value Per Share--1.8591.710+9%1.526+22%1.155+61%1.003+85%
Usd Dividend Per Share--0.0430.033+32%0.012+265%0.010+347%0.006+662%
Usd Eps--0.0680.072-6%0.106-36%0.037+85%0.022+208%
Usd Free Cash Flow--4687150.100-27506675.525+687%-5282325.975+213%-8515073.805+282%-4257536.903+191%
Usd Free Cash Flow Per Share--0.033-0.196+687%-0.038+212%-0.062+285%0.008+306%
Usd Free Cash Flow To Equity Per Share--0.0850.024+257%0.051+68%0.064+33%0.089-4%
Usd Price Per Share1.544-57%2.4271.859+31%1.685+44%1.146+112%0.842+188%
Usd Profit--9505467.90010103372.375-6%14959744.400-36%5147776.760+85%3087898.150+208%
Usd Revenue--184597196.200205823073.050-10%143557395.550+29%125646553.310+47%114097183.728+62%
Usd Total Gains Per Share--0.1150.084+38%0.102+13%0.064+80%0.030+286%
 EOD+3 -2MRQTTM+27 -16YOY+19 -245Y+32 -1110Y+29 -14

3.2. Fundamental Score

Let's check the fundamental score of Positivo Tecnologia S.A based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.751
Price to Book Ratio (EOD)Between0-10.830
Net Profit Margin (MRQ)Greater than00.051
Operating Margin (MRQ)Greater than00.136
Quick Ratio (MRQ)Greater than10.879
Current Ratio (MRQ)Greater than11.743
Debt to Asset Ratio (MRQ)Less than10.687
Debt to Equity Ratio (MRQ)Less than12.206
Return on Equity (MRQ)Greater than0.150.037
Return on Assets (MRQ)Greater than0.050.011
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Positivo Tecnologia S.A based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.557
Ma 20Greater thanMa 508.210
Ma 50Greater thanMa 1008.277
Ma 100Greater thanMa 20010.021
OpenGreater thanClose8.290
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in BRL. All numbers in thousands.

Summary
Total Assets4,263,171
Total Liabilities2,926,890
Total Stockholder Equity1,326,577
 As reported
Total Liabilities 2,926,890
Total Stockholder Equity+ 1,326,577
Total Assets = 4,263,171

Assets

Total Assets4,263,171
Total Current Assets3,617,562
Long-term Assets3,617,562
Total Current Assets
Cash And Cash Equivalents 436,833
Net Receivables 1,387,866
Inventory 1,622,310
Total Current Assets  (as reported)3,617,562
Total Current Assets  (calculated)3,447,009
+/- 170,553
Long-term Assets
Property Plant Equipment 112,025
Goodwill 43,109
Intangible Assets 59,323
Long-term Assets Other 429,105
Long-term Assets  (as reported)645,609
Long-term Assets  (calculated)643,562
+/- 2,047

Liabilities & Shareholders' Equity

Total Current Liabilities2,075,479
Long-term Liabilities851,411
Total Stockholder Equity1,326,577
Total Current Liabilities
Short-term Debt 742,043
Short Long Term Debt 731,105
Accounts payable 900,855
Other Current Liabilities 303,500
Total Current Liabilities  (as reported)2,075,479
Total Current Liabilities  (calculated)2,677,503
+/- 602,024
Long-term Liabilities
Long term Debt Total 737,861
Other Liabilities 113,550
Long-term Liabilities  (as reported)851,411
Long-term Liabilities  (calculated)851,411
+/-0
Total Stockholder Equity
Common Stock721,670
Retained Earnings 166,791
Other Stockholders Equity 438,116
Total Stockholder Equity (as reported)1,326,577
Total Stockholder Equity (calculated)1,326,577
+/-0
Other
Capital Stock721,670
Cash And Equivalents436,833
Cash and Short Term Investments 436,833
Common Stock Shares Outstanding 140,097
Liabilities and Stockholders Equity 4,253,467
Net Debt 1,043,071
Net Invested Capital 2,774,754
Net Tangible Assets 1,224,145
Net Working Capital 1,542,083
Short Long Term Debt Total 1,479,904



Balance Sheet

Currency in BRL. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-03-312004-12-312003-12-31
> Total Assets 
70,037
141,721
0
290,108
297,007
352,206
345,416
583,715
592,770
729,809
815,725
944,614
874,785
1,006,276
1,185,516
1,161,151
923,662
1,133,209
1,245,895
1,347,940
1,439,014
1,577,881
1,594,741
1,629,669
1,380,028
1,480,469
1,724,891
1,568,041
1,293,497
1,415,438
1,635,057
1,815,432
1,585,516
1,681,447
1,758,620
1,879,734
1,721,702
1,613,342
1,618,683
1,759,796
1,860,465
1,952,444
2,093,784
1,919,040
1,755,405
1,831,362
1,783,984
1,822,893
1,673,386
1,852,775
1,768,394
1,733,859
1,717,958
1,869,471
1,887,946
1,789,529
1,820,135
1,767,009
1,876,199
1,945,403
2,395,482
2,379,074
2,560,484
2,824,635
2,952,286
3,125,375
3,320,375
3,754,136
4,146,654
4,294,033
4,263,171
4,263,1714,294,0334,146,6543,754,1363,320,3753,125,3752,952,2862,824,6352,560,4842,379,0742,395,4821,945,4031,876,1991,767,0091,820,1351,789,5291,887,9461,869,4711,717,9581,733,8591,768,3941,852,7751,673,3861,822,8931,783,9841,831,3621,755,4051,919,0402,093,7841,952,4441,860,4651,759,7961,618,6831,613,3421,721,7021,879,7341,758,6201,681,4471,585,5161,815,4321,635,0571,415,4381,293,4971,568,0411,724,8911,480,4691,380,0281,629,6691,594,7411,577,8811,439,0141,347,9401,245,8951,133,209923,6621,161,1511,185,5161,006,276874,785944,614815,725729,809592,770583,715345,416352,206297,007290,1080141,72170,037
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,415,468
1,282,712
1,464,471
1,387,974
1,411,332
1,402,437
1,549,510
1,542,098
1,418,740
1,402,014
1,348,375
1,457,640
1,471,763
1,894,163
1,890,004
2,069,791
2,211,237
2,337,087
2,512,097
2,702,192
3,120,040
3,508,809
3,633,593
3,617,562
3,617,5623,633,5933,508,8093,120,0402,702,1922,512,0972,337,0872,211,2372,069,7911,890,0041,894,1631,471,7631,457,6401,348,3751,402,0141,418,7401,542,0981,549,5101,402,4371,411,3321,387,9741,464,4711,282,7121,415,46800000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
478,376
365,187
418,078
387,619
387,826
286,764
303,596
279,788
393,348
414,811
351,953
330,952
460,714
390,294
481,322
512,962
490,716
471,418
496,452
388,751
359,007
626,772
376,174
436,833
436,833376,174626,772359,007388,751496,452471,418490,716512,962481,322390,294460,714330,952351,953414,811393,348279,788303,596286,764387,826387,619418,078365,187478,37600000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,740
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000002,7400000000000000000000000000000000000000000000000000000000
       Net Receivables 
29,702
76,293
0
182,298
194,891
224,326
215,803
326,149
281,602
430,832
415,400
527,159
380,451
530,375
589,787
557,259
380,102
500,303
547,388
509,590
554,723
662,671
642,697
758,723
621,400
682,149
579,471
671,966
484,798
539,847
592,762
694,149
615,817
598,544
548,762
670,992
579,652
542,996
522,165
646,457
602,449
638,375
541,705
518,072
472,007
544,297
464,534
423,252
477,207
500,950
455,975
449,464
449,324
463,202
449,743
410,437
169,875
228,901
235,210
438,815
415,350
366,290
400,535
698,044
638,628
918,241
819,776
1,009,975
911,267
1,520,301
1,387,866
1,387,8661,520,301911,2671,009,975819,776918,241638,628698,044400,535366,290415,350438,815235,210228,901169,875410,437449,743463,202449,324449,464455,975500,950477,207423,252464,534544,297472,007518,072541,705638,375602,449646,457522,165542,996579,652670,992548,762598,544615,817694,149592,762539,847484,798671,966579,471682,149621,400758,723642,697662,671554,723509,590547,388500,303380,102557,259589,787530,375380,451527,159415,400430,832281,602326,149215,803224,326194,891182,298076,29329,702
       Other Current Assets 
1,143
874
0
3,204
2,849
3,838
7,487
2,623
16,933
22,112
25,862
37,687
20,194
28,779
35,441
34,335
48,644
38,875
58,038
75,081
95,555
93,733
87,997
18,192
14,584
23,826
28,541
16,024
14,708
17,324
13,417
29,401
19,316
17,705
7,963
21,392
19,234
15,106
26,630
25,834
61,910
30,358
54,879
54,821
39,972
39,067
34,710
45,449
33,752
45,290
48,171
63,069
69,432
103,021
96,965
68,487
66,024
48,005
51,477
60,535
174,731
177,629
161,517
24,884
51,544
1,166,977
1,044,231
1,255,406
1,140,569
1,678,272
1,558,419
1,558,4191,678,2721,140,5691,255,4061,044,2311,166,97751,54424,884161,517177,629174,73160,53551,47748,00566,02468,48796,965103,02169,43263,06948,17145,29033,75245,44934,71039,06739,97254,82154,87930,35861,91025,83426,63015,10619,23421,3927,96317,70519,31629,40113,41717,32414,70816,02428,54123,82614,58418,19287,99793,73395,55575,08158,03838,87548,64434,33535,44128,77920,19437,68725,86222,11216,9332,6237,4873,8382,8493,20408741,143
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
418,121
418,634
418,559
473,640
501,319
489,070
490,693
613,398
615,199
613,278
618,183
634,096
637,845
660,440
645,609
645,609660,440637,845634,096618,183613,278615,199613,398490,693489,070501,319473,640418,559418,634418,12100000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
3,377
3,415
0
6,088
6,421
4,314
5,011
5,749
6,073
6,345
6,779
11,935
15,358
17,992
22,208
42,706
42,091
69,272
43,249
45,716
47,804
52,506
57,228
58,648
62,300
60,927
67,063
73,422
75,266
83,476
86,734
85,467
71,045
68,435
65,201
61,593
57,911
55,986
54,336
50,556
48,103
46,399
48,460
53,203
51,624
56,141
54,463
51,638
50,074
53,064
56,759
57,092
55,585
54,310
52,695
50,746
97,626
94,640
91,633
88,718
93,025
89,880
86,968
86,298
86,550
91,159
94,712
92,894
103,343
111,479
112,025
112,025111,479103,34392,89494,71291,15986,55086,29886,96889,88093,02588,71891,63394,64097,62650,74652,69554,31055,58557,09256,75953,06450,07451,63854,46356,14151,62453,20348,46046,39948,10350,55654,33655,98657,91161,59365,20168,43571,04585,46786,73483,47675,26673,42267,06360,92762,30058,64857,22852,50647,80445,71643,24969,27242,09142,70622,20817,99215,35811,9356,7796,3456,0735,7495,0114,3146,4216,08803,4153,377
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
14,173
36,750
36,750
36,750
36,750
43,109
43,109
43,109
43,109
43,109
43,109
43,109
43,109
43,109
19,403
43,109
43,109
43,10943,10919,40343,10943,10943,10943,10943,10943,10943,10943,10943,10936,75036,75036,75036,75014,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,17314,1730000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65,186
61,378
60,994
60,242
53,604
48,981
55,244
48,850
48,087
46,209
51,886
51,540
73,433
0
0
0
0
0
0
0
0
0
0
0
0000000000073,43351,54051,88646,20948,08748,85055,24448,98153,60460,24260,99461,37865,18600000000000000000000000000000000000000000000000
       Intangible Assets 
207
230
0
25
1,667
2,178
3,594
5,089
5,722
6,909
8,075
8,906
10,247
10,583
13,558
47,058
54,204
34,656
35,976
67,736
52,009
69,900
70,375
71,309
79,997
84,881
87,972
89,250
93,112
94,027
98,723
102,399
101,320
97,666
92,732
89,259
85,580
79,683
73,978
68,136
63,813
55,383
52,885
69,741
63,471
57,085
55,799
59,050
57,639
58,766
58,078
62,170
61,322
46,776
45,375
42,666
40,095
37,851
38,322
62,029
59,316
56,738
52,562
54,714
52,109
46,191
45,202
43,885
66,277
54,667
59,323
59,32354,66766,27743,88545,20246,19152,10954,71452,56256,73859,31662,02938,32237,85140,09542,66645,37546,77661,32262,17058,07858,76657,63959,05055,79957,08563,47169,74152,88555,38363,81368,13673,97879,68385,58089,25992,73297,666101,320102,39998,72394,02793,11289,25087,97284,88179,99771,30970,37569,90052,00967,73635,97634,65654,20447,05813,55810,58310,2478,9068,0756,9095,7225,0893,5942,1781,667250230207
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
418,121
418,634
418,559
473,640
0
0
0
0
0
431,916
372,744
453,584
447,762
450,944
429,105
429,105450,944447,762453,584372,744431,91600000473,640418,559418,634418,12100000000000000000000000000000000000000000000000000000000
> Total Liabilities 
50,376
103,671
0
156,114
141,345
165,705
143,082
264,234
226,856
288,287
354,700
415,188
344,794
499,278
707,238
591,142
365,873
567,989
627,168
723,535
778,715
891,945
897,785
943,359
724,056
912,402
1,151,862
948,869
663,799
782,040
995,281
1,175,400
935,951
1,038,222
1,136,856
1,234,006
1,084,728
975,649
965,309
1,099,040
1,186,395
1,320,431
1,452,881
1,342,645
1,196,603
1,271,052
1,218,391
1,263,648
1,123,046
1,296,796
1,212,852
1,227,484
1,210,011
1,375,022
1,367,878
1,279,621
1,310,916
1,248,034
1,351,588
1,410,511
1,518,988
1,500,653
1,629,263
1,802,721
1,866,533
2,018,877
2,124,791
2,572,475
3,035,052
3,009,595
2,926,890
2,926,8903,009,5953,035,0522,572,4752,124,7912,018,8771,866,5331,802,7211,629,2631,500,6531,518,9881,410,5111,351,5881,248,0341,310,9161,279,6211,367,8781,375,0221,210,0111,227,4841,212,8521,296,7961,123,0461,263,6481,218,3911,271,0521,196,6031,342,6451,452,8811,320,4311,186,3951,099,040965,309975,6491,084,7281,234,0061,136,8561,038,222935,9511,175,400995,281782,040663,799948,8691,151,862912,402724,056943,359897,785891,945778,715723,535627,168567,989365,873591,142707,238499,278344,794415,188354,700288,287226,856264,234143,082165,705141,345156,1140103,67150,376
   > Total Current Liabilities 
22,754
61,448
0
138,627
129,889
158,411
135,901
251,171
215,991
275,494
342,241
401,930
285,993
378,335
535,295
566,179
340,777
542,174
599,760
683,215
706,443
776,347
777,493
782,759
568,636
748,478
970,152
783,078
512,600
639,851
855,948
1,057,496
820,637
861,842
968,407
1,010,862
866,899
659,232
634,823
770,417
940,327
1,088,836
1,193,436
1,101,281
979,516
1,072,813
1,047,627
1,072,596
957,744
1,146,232
1,061,827
1,090,782
1,076,119
1,238,432
1,218,538
1,111,886
1,109,872
1,026,604
1,134,908
1,178,943
1,268,141
1,261,993
1,309,233
1,370,932
1,321,117
1,511,388
1,660,665
1,937,651
2,077,857
2,100,660
2,075,479
2,075,4792,100,6602,077,8571,937,6511,660,6651,511,3881,321,1171,370,9321,309,2331,261,9931,268,1411,178,9431,134,9081,026,6041,109,8721,111,8861,218,5381,238,4321,076,1191,090,7821,061,8271,146,232957,7441,072,5961,047,6271,072,813979,5161,101,2811,193,4361,088,836940,327770,417634,823659,232866,8991,010,862968,407861,842820,6371,057,496855,948639,851512,600783,078970,152748,478568,636782,759777,493776,347706,443683,215599,760542,174340,777566,179535,295378,335285,993401,930342,241275,494215,991251,171135,901158,411129,889138,627061,44822,754
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
698,543
604,515
658,763
97,090
96,166
86,384
72,938
51,173
54,194
549,513
498,043
527,297
601,728
639,533
678,753
0
0
18,933
428,066
397,364
409,311
465,499
648,096
742,043
742,043648,096465,499409,311397,364428,06618,93300678,753639,533601,728527,297498,043549,51354,19451,17372,93886,38496,16697,090658,763604,515698,54300000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
698,543
604,515
658,763
97,090
96,166
86,384
72,938
51,173
54,194
549,513
498,043
539,527
601,728
651,698
690,895
595,124
461,373
375,296
419,465
388,515
400,196
455,312
637,689
731,105
731,105637,689455,312400,196388,515419,465375,296461,373595,124690,895651,698601,728539,527498,043549,51354,19451,17372,93886,38496,16697,090658,763604,515698,54300000000000000000000000000000000000000000000000
       Accounts payable 
12,143
37,619
0
72,764
62,899
90,107
72,551
177,633
146,960
177,458
253,368
281,822
204,787
268,291
399,281
311,424
196,432
338,525
338,895
365,837
265,558
346,998
358,315
253,907
216,722
374,222
382,483
239,639
218,045
326,607
405,371
377,681
277,269
438,519
430,956
397,491
310,376
232,013
200,519
311,032
344,163
378,137
339,964
257,617
228,518
289,118
323,209
325,163
269,696
430,748
388,494
449,225
479,946
537,866
545,692
415,493
374,052
353,020
400,881
348,837
332,320
327,007
471,482
532,676
611,338
725,616
960,543
1,186,214
1,058,525
1,010,876
900,855
900,8551,010,8761,058,5251,186,214960,543725,616611,338532,676471,482327,007332,320348,837400,881353,020374,052415,493545,692537,866479,946449,225388,494430,748269,696325,163323,209289,118228,518257,617339,964378,137344,163311,032200,519232,013310,376397,491430,956438,519277,269377,681405,371326,607218,045239,639382,483374,222216,722253,907358,315346,998265,558365,837338,895338,525196,432311,424399,281268,291204,787281,822253,368177,458146,960177,63372,55190,10762,89972,764037,61912,143
       Other Current Liabilities 
8,685
21,045
0
41,030
32,378
42,695
43,256
64,919
69,031
98,036
88,873
105,734
81,206
110,044
136,014
155,398
142,306
170,955
207,143
247,849
277,588
306,790
297,391
223,632
224,649
241,555
248,025
255,146
226,907
198,264
199,158
280,304
246,532
209,679
210,675
226,593
222,737
190,606
212,520
209,454
213,508
194,267
173,985
176,688
191,564
272,932
219,514
209,925
234,790
173,694
175,388
201,852
157,607
156,393
108,288
122,516
148,975
132,908
151,109
141,872
198,653
138,623
138,937
276,137
230,170
357,706
273,568
289,312
493,224
334,950
303,500
303,500334,950493,224289,312273,568357,706230,170276,137138,937138,623198,653141,872151,109132,908148,975122,516108,288156,393157,607201,852175,388173,694234,790209,925219,514272,932191,564176,688173,985194,267213,508209,454212,520190,606222,737226,593210,675209,679246,532280,304199,158198,264226,907255,146248,025241,555224,649223,632297,391306,790277,588247,849207,143170,955142,306155,398136,014110,04481,206105,73488,87398,03669,03164,91943,25642,69532,37841,030021,0458,685
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,044
221,430
212,711
231,568
242,014
230,956
311,236
420,565
533,317
507,489
464,126
634,824
957,195
908,935
851,411
851,411908,935957,195634,824464,126507,489533,317420,565311,236230,956242,014231,568212,711221,430201,04400000000000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132,940
146,109
160,670
150,541
223,751
333,400
445,414
429,627
375,129
526,931
848,407
789,745
737,861
737,861789,745848,407526,931375,129429,627445,414333,400223,751150,541160,670146,109132,9400000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-698,543
-604,515
-658,763
-97,090
-96,166
-86,384
-72,938
-51,173
-54,194
-501,159
-451,398
-482,392
-558,595
-592,863
-634,153
42,898
41,131
19,939
-388,348
-359,704
-373,671
-429,479
-614,557
-710,316
-710,316-614,557-429,479-373,671-359,704-388,34819,93941,13142,898-634,153-592,863-558,595-482,392-451,398-501,159-54,194-51,173-72,938-86,384-96,166-97,090-658,763-604,515-698,54300000000000000000000000000000000000000000000000
> Total Stockholder Equity
19,661
38,050
38,050
133,994
155,662
186,501
202,334
319,481
365,914
441,522
461,025
529,426
529,991
506,998
478,278
570,009
557,789
565,220
618,727
624,405
660,299
685,936
696,956
686,310
655,972
568,067
573,029
619,172
629,698
633,398
639,776
640,032
649,565
643,225
621,764
645,728
636,974
637,693
653,374
660,756
674,070
632,013
640,903
576,395
558,802
560,310
565,593
559,245
550,340
555,979
555,542
506,375
507,947
494,449
520,068
508,990
508,002
516,523
524,611
527,024
876,494
878,421
931,221
1,021,914
1,085,753
1,098,108
1,187,044
1,171,831
1,101,316
1,276,468
1,326,577
1,326,5771,276,4681,101,3161,171,8311,187,0441,098,1081,085,7531,021,914931,221878,421876,494527,024524,611516,523508,002508,990520,068494,449507,947506,375555,542555,979550,340559,245565,593560,310558,802576,395640,903632,013674,070660,756653,374637,693636,974645,728621,764643,225649,565640,032639,776633,398629,698619,172573,029568,067655,972686,310696,956685,936660,299624,405618,727565,220557,789570,009478,278506,998529,991529,426461,025441,522365,914319,481202,334186,501155,662133,99438,05038,05019,661
   Common Stock
20,122
23,091
0
81,000
83,969
86,937
86,937
152,737
152,737
152,737
152,737
140,365
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
724,773
723,255
723,255
721,670
721,670
721,670
721,670
721,670
721,670
721,670
721,670
721,670721,670721,670721,670721,670721,670721,670721,670723,255723,255724,773389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000140,365152,737152,737152,737152,73786,93786,93783,96981,000023,09120,122
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-21,128-21,501-15,218-11,918-13,325-13,325-13,325-11,424-12,501-14,514000-20,242-20,242-21,127-23,109-24,531-24,823-24,823-30,274-33,115-37,467-37,467-37,467-37,467-37,467-37,467-37,467-37,467-37,117-36,030-35,430-35,430-35,430-35,430-35,430-35,430-35,430-35,430-35,430-35,430-35,430-35,430-35,430-36,473-36,557-36,726-38,126-38,126-38,126-38,126-38,126-27,604-22,368-20,1080-7,9520000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,751
78,726
82,421
77,288
73,415
72,807
70,820
84,608
77,376
80,497
79,185
-39,619
81,838
-27,646
-13,402
-9,881
-17,075
-9,160
270,336
305,680
450,161
351,656
436,778
438,116
438,116436,778351,656450,161305,680270,336-9,160-17,075-9,881-13,402-27,64681,838-39,61979,18580,49777,37684,60870,82072,80773,41577,28882,42178,72680,75100000000000000000000000000000000000000000000000



Balance Sheet

Currency in BRL. All numbers in thousands.




Cash Flow

Currency in BRL. All numbers in thousands.