25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Project Planning Service Public Company Limited
Buy, Hold or Sell?

Let's analyze Project Planning Service Public Company Limited together

I guess you are interested in Project Planning Service Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Project Planning Service Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Project Planning Service Public Company Limited

I send you an email if I find something interesting about Project Planning Service Public Company Limited.

Quick analysis of Project Planning Service Public Company Limited (30 sec.)










What can you expect buying and holding a share of Project Planning Service Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
ŗłŅ0.00
When do you have the money?
1 year
How often do you get paid?
42.5%

What is your share worth?

Current worth
ŗłŅ0.36
Expected worth in 1 year
ŗłŅ0.33
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
ŗłŅ-0.01
Return On Investment
-4.2%

For what price can you sell your share?

Current Price per Share
ŗłŅ0.35
Expected price per share
ŗłŅ0.34 - ŗłŅ0.35
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Project Planning Service Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

ŗłŅ0.35

Intrinsic Value Per Share

ŗłŅ-0.45 - ŗłŅ-0.15

Total Value Per Share

ŗłŅ-0.09 - ŗłŅ0.20

2. Growth of Project Planning Service Public Company Limited (5 min.)




Is Project Planning Service Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$8.5m$9m-$412.6k-4.8%

How much money is Project Planning Service Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$148.5k$172.4k-$321k-216.1%
Net Profit Margin-5.2%6.0%--

How much money comes from the company's main activities?

3. Financial Health of Project Planning Service Public Company Limited (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#579 / 662

Most Revenue
#626 / 662

Most Profit
#464 / 662

Most Efficient
#525 / 662
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Project Planning Service Public Company Limited? (5 min.)

Welcome investor! Project Planning Service Public Company Limited's management wants to use your money to grow the business. In return you get a share of Project Planning Service Public Company Limited.

What can you expect buying and holding a share of Project Planning Service Public Company Limited?

First you should know what it really means to hold a share of Project Planning Service Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Project Planning Service Public Company Limited is ŗłŅ0.35. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Project Planning Service Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Project Planning Service Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ŗłŅ0.36. Based on the TTM, the Book Value Change Per Share is ŗłŅ-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ŗłŅ0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ŗłŅ0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Project Planning Service Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per ShareŗłŅ% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.1%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.1%0.000.0%0.000.1%
Usd Price Per Share0.01-0.01-0.02-0.02-0.03-
Price to Earnings Ratio-57.14--36.78-7.30--24.21-23.73-
Price-to-Total Gains Ratio-119.85-70.09-58.03-281.13-164.01-
Price to Book Ratio1.31-1.27-1.75-1.63-3.25-
Price-to-Total Gains Ratio-119.85-70.09-58.03-281.13-164.01-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.009695
Number of shares103145
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (103145 shares)-10.531.83
Gains per Year (103145 shares)-42.117.32
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
129-71-5229-21-3
257-141-9457-424
386-212-13686-6411
4114-283-178114-8518
5143-353-220143-10625
6171-424-262171-12732
7200-495-304200-14939
8229-565-346229-17046
9257-636-388257-19153
10286-707-430286-21260

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%7.013.00.035.0%25.015.00.062.5%38.015.00.071.7%
Book Value Change Per Share1.03.00.025.0%8.04.00.066.7%9.011.00.045.0%23.017.00.057.5%31.019.03.058.5%
Dividend per Share1.00.03.025.0%4.00.08.033.3%5.00.015.025.0%17.00.023.042.5%18.00.035.034.0%
Total Gains per Share1.03.00.025.0%9.03.00.075.0%10.010.00.050.0%26.014.00.065.0%35.016.02.066.0%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Project Planning Service Public Company Limited

About Project Planning Service Public Company Limited

Project Planning Service Public Company Limited provides engineering and architectural services to the private and public sectors in Thailand and internationally. The company offers various project management/construction services, such as project planning/scheduling, project feasibility study, financial planning, design management, quantity survey, design review, project budgeting, value engineering, architectural and engineering design, and green and sustainable design. Its construction services also include engineering procurement and construction, construction management and supervision, quantity survey, project cost control, progress report presentation, and contract management; and claim and facility management, and quality inspection and deliver to site administration. In addition, the company provides technical services support; BIM objects creation, rendering and animation, construction simulation, software training, web design application, IT and media solution, and events and presentations services; land management and development, residential property development, facility service and hospitality management, and construction project management services. Further, it offers engineering consultation service; construction project consultation and management services; and takes up utility system construction projects. The company was incorporated in 1987 and is based in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-07-01 02:09:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Project Planning Service Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Project Planning Service Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • A Net Profit Margin of -1.9%¬†means that¬†฿-0.02 for each ฿1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Project Planning Service Public Company Limited:

  • The MRQ is -1.9%. The company is making a loss. -1
  • The TTM is -5.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM-5.2%+3.3%
TTM-5.2%YOY6.0%-11.1%
TTM-5.2%5Y-0.5%-4.6%
5Y-0.5%10Y3.0%-3.6%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%2.3%-4.2%
TTM-5.2%2.3%-7.5%
YOY6.0%2.4%+3.6%
5Y-0.5%2.2%-2.7%
10Y3.0%2.6%+0.4%
1.1.2. Return on Assets

Shows how efficient Project Planning Service Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • -0.3% Return on Assets means that¬†Project Planning Service Public Company Limited generated¬†฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Project Planning Service Public Company Limited:

  • The MRQ is -0.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM-0.9%+0.6%
TTM-0.9%YOY0.9%-1.8%
TTM-0.9%5Y-0.1%-0.8%
5Y-0.1%10Y0.9%-1.0%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%0.7%-1.0%
TTM-0.9%0.8%-1.7%
YOY0.9%0.7%+0.2%
5Y-0.1%0.7%-0.8%
10Y0.9%0.9%0.0%
1.1.3. Return on Equity

Shows how efficient Project Planning Service Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • -0.6% Return on Equity means Project Planning Service Public Company Limited generated ฿-0.01¬†for each¬†฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Project Planning Service Public Company Limited:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-1.7%+1.1%
TTM-1.7%YOY1.9%-3.6%
TTM-1.7%5Y-0.2%-1.6%
5Y-0.2%10Y1.1%-1.3%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%2.0%-2.6%
TTM-1.7%2.3%-4.0%
YOY1.9%2.3%-0.4%
5Y-0.2%2.1%-2.3%
10Y1.1%2.5%-1.4%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Project Planning Service Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Project Planning Service Public Company Limited is operating .

  • Measures how much profit Project Planning Service Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • An Operating Margin of 0.0%¬†means the company generated ฿0.00 ¬†for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Project Planning Service Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.5%-0.5%
TTM0.5%YOY11.7%-11.2%
TTM0.5%5Y4.3%-3.8%
5Y4.3%10Y6.2%-1.9%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.7%-3.7%
TTM0.5%2.0%-1.5%
YOY11.7%3.6%+8.1%
5Y4.3%3.6%+0.7%
10Y6.2%3.6%+2.6%
1.2.2. Operating Ratio

Measures how efficient Project Planning Service Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Engineering & Construction industry mean).
  • An Operation Ratio of 1.74 means that the operating costs are ฿1.74 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Project Planning Service Public Company Limited:

  • The MRQ is 1.740. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.334. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.740TTM1.334+0.406
TTM1.334YOY0.930+0.404
TTM1.3345Y1.071+0.263
5Y1.07110Y1.000+0.071
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7401.749-0.009
TTM1.3341.708-0.374
YOY0.9301.676-0.746
5Y1.0711.536-0.465
10Y1.0001.303-0.303
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Project Planning Service Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Project Planning Service Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Engineering & Construction industry mean).
  • A Current Ratio of 2.66¬†means the company has ฿2.66 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Project Planning Service Public Company Limited:

  • The MRQ is 2.660. The company is able to pay all its short-term debts. +1
  • The TTM is 2.074. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.660TTM2.074+0.587
TTM2.074YOY3.431-1.358
TTM2.0745Y3.828-1.754
5Y3.82810Y4.903-1.075
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6601.314+1.346
TTM2.0741.308+0.766
YOY3.4311.316+2.115
5Y3.8281.358+2.470
10Y4.9031.327+3.576
1.3.2. Quick Ratio

Measures if Project Planning Service Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • A Quick Ratio of 1.33¬†means the company can pay off ฿1.33 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Project Planning Service Public Company Limited:

  • The MRQ is 1.333. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.514. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.333TTM1.514-0.181
TTM1.514YOY3.517-2.003
TTM1.5145Y3.696-2.182
5Y3.69610Y5.876-2.180
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3330.594+0.739
TTM1.5140.658+0.856
YOY3.5170.847+2.670
5Y3.6960.889+2.807
10Y5.8760.948+4.928
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Project Planning Service Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Project Planning Service Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Project Planning Service Public Company Limited to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.49¬†means that Project Planning Service Public Company Limited assets are¬†financed with 48.5% credit (debt) and the remaining percentage (100% - 48.5%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Project Planning Service Public Company Limited:

  • The MRQ is 0.485. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.501. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.485TTM0.501-0.015
TTM0.501YOY0.520-0.019
TTM0.5015Y0.480+0.020
5Y0.48010Y0.351+0.129
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4850.620-0.135
TTM0.5010.621-0.120
YOY0.5200.621-0.101
5Y0.4800.608-0.128
10Y0.3510.599-0.248
1.4.2. Debt to Equity Ratio

Measures if Project Planning Service Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • A Debt to Equity ratio of 93.6% means that company has ฿0.94 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Project Planning Service Public Company Limited:

  • The MRQ is 0.936. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.996. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.936TTM0.996-0.060
TTM0.996YOY1.078-0.082
TTM0.9965Y0.970+0.026
5Y0.97010Y0.628+0.342
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9361.619-0.683
TTM0.9961.636-0.640
YOY1.0781.642-0.564
5Y0.9701.633-0.663
10Y0.6281.669-1.041
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Project Planning Service Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every ฿1 in earnings Project Planning Service Public Company Limited generates.

  • Above 15 is considered overpriced but¬†always compare¬†Project Planning Service Public Company Limited to the¬†Engineering & Construction industry mean.
  • A PE ratio of -57.14 means the investor is paying ฿-57.14¬†for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Project Planning Service Public Company Limited:

  • The EOD is -42.554. Based on the earnings, the company is expensive. -2
  • The MRQ is -57.145. Based on the earnings, the company is expensive. -2
  • The TTM is -36.778. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-42.554MRQ-57.145+14.590
MRQ-57.145TTM-36.778-20.367
TTM-36.778YOY7.296-44.074
TTM-36.7785Y-24.210-12.568
5Y-24.21010Y23.725-47.935
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-42.5548.511-51.065
MRQ-57.1458.327-65.472
TTM-36.7788.713-45.491
YOY7.2968.866-1.570
5Y-24.21012.009-36.219
10Y23.72515.268+8.457
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Project Planning Service Public Company Limited:

  • The EOD is -20.293. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -27.250. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -72.050. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-20.293MRQ-27.250+6.958
MRQ-27.250TTM-72.050+44.800
TTM-72.050YOY3.117-75.167
TTM-72.0505Y-119.906+47.856
5Y-119.90610Y-99.360-20.547
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-20.293-0.621-19.672
MRQ-27.250-0.647-26.603
TTM-72.0500.489-72.539
YOY3.1170.577+2.540
5Y-119.9060.397-120.303
10Y-99.360-0.261-99.099
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Project Planning Service Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Engineering & Construction industry mean).
  • A PB ratio of 1.31 means the investor is paying ฿1.31¬†for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Project Planning Service Public Company Limited:

  • The EOD is 0.978. Based on the equity, the company is cheap. +2
  • The MRQ is 1.313. Based on the equity, the company is underpriced. +1
  • The TTM is 1.268. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.978MRQ1.313-0.335
MRQ1.313TTM1.268+0.045
TTM1.268YOY1.747-0.479
TTM1.2685Y1.626-0.358
5Y1.62610Y3.246-1.621
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD0.9781.091-0.113
MRQ1.3131.142+0.171
TTM1.2681.172+0.096
YOY1.7471.148+0.599
5Y1.6261.341+0.285
10Y3.2461.722+1.524
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Project Planning Service Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.004-0.006+58%0.007-156%-0.002-53%0.004-211%
Book Value Per Share--0.3580.361-1%0.378-5%0.356+0%0.318+12%
Current Ratio--2.6602.074+28%3.431-22%3.828-31%4.903-46%
Debt To Asset Ratio--0.4850.501-3%0.520-7%0.480+1%0.351+38%
Debt To Equity Ratio--0.9360.996-6%1.078-13%0.970-3%0.628+49%
Dividend Per Share---0.002-100%0.007-100%0.002-100%0.006-100%
Eps---0.002-0.006+203%0.005-142%-0.001-58%0.003-167%
Free Cash Flow Per Share---0.004-0.006+45%0.029-115%0.001-648%-0.001-83%
Free Cash Flow To Equity Per Share---0.014-0.016+18%0.020-167%0.007-287%0.004-477%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.155--------
Intrinsic Value_10Y_min---0.448--------
Intrinsic Value_1Y_max--0.016--------
Intrinsic Value_1Y_min---0.010--------
Intrinsic Value_3Y_max--0.023--------
Intrinsic Value_3Y_min---0.061--------
Intrinsic Value_5Y_max--0.003--------
Intrinsic Value_5Y_min---0.144--------
Market Cap300949241.600-34%404131916.740393383727.465+3%567504393.720-29%499145909.931-19%792141450.507-49%
Net Profit Margin---0.019-0.052+173%0.060-132%-0.005-72%0.030-162%
Operating Margin---0.005-100%0.117-100%0.043-100%0.062-100%
Operating Ratio--1.7401.334+30%0.930+87%1.071+62%1.000+74%
Pb Ratio0.978-34%1.3131.268+4%1.747-25%1.626-19%3.246-60%
Pe Ratio-42.554+26%-57.145-36.778-36%7.296-883%-24.210-58%23.725-341%
Price Per Share0.350-34%0.4700.458+3%0.660-29%0.581-19%0.921-49%
Price To Free Cash Flow Ratio-20.293+26%-27.250-72.050+164%3.117-974%-119.906+340%-99.360+265%
Price To Total Gains Ratio-89.247+26%-119.84670.094-271%58.034-307%281.134-143%164.006-173%
Quick Ratio--1.3331.514-12%3.517-62%3.696-64%5.876-77%
Return On Assets---0.003-0.009+192%0.009-133%-0.001-65%0.009-133%
Return On Equity---0.006-0.017+200%0.019-130%-0.002-73%0.011-150%
Total Gains Per Share---0.004-0.004-6%0.014-127%0.001-712%0.009-142%
Usd Book Value--8524327.6978594868.386-1%9007527.245-5%8487823.617+0%7583848.561+12%
Usd Book Value Change Per Share--0.0000.000+58%0.000-156%0.000-53%0.000-211%
Usd Book Value Per Share--0.0100.010-1%0.010-5%0.010+0%0.009+12%
Usd Dividend Per Share---0.000-100%0.000-100%0.000-100%0.000-100%
Usd Eps--0.0000.000+203%0.000-142%0.000-58%0.000-167%
Usd Free Cash Flow---102699.966-148458.309+45%696390.534-115%18747.752-648%-17921.744-83%
Usd Free Cash Flow Per Share--0.0000.000+45%0.001-115%0.000-648%0.000-83%
Usd Free Cash Flow To Equity Per Share--0.0000.000+18%0.001-167%0.000-287%0.000-477%
Usd Market Cap8336293.992-34%11194454.09410896729.251+3%15719871.706-29%13826341.705-19%21942318.179-49%
Usd Price Per Share0.010-34%0.0130.013+3%0.018-29%0.016-19%0.026-49%
Usd Profit---48974.265-148564.622+203%172463.905-128%-9766.574-80%78032.682-163%
Usd Revenue--2588394.8392845167.586-9%2920119.361-11%2773383.803-7%2513701.381+3%
Usd Total Gains Per Share--0.0000.000-6%0.000-127%0.000-712%0.000-142%
 EOD+3 -5MRQTTM+20 -15YOY+6 -295Y+7 -2810Y+7 -28

3.2. Fundamental Score

Let's check the fundamental score of Project Planning Service Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-42.554
Price to Book Ratio (EOD)Between0-10.978
Net Profit Margin (MRQ)Greater than0-0.019
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.333
Current Ratio (MRQ)Greater than12.660
Debt to Asset Ratio (MRQ)Less than10.485
Debt to Equity Ratio (MRQ)Less than10.936
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.003
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Project Planning Service Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.277
Ma 20Greater thanMa 500.360
Ma 50Greater thanMa 1000.372
Ma 100Greater thanMa 2000.400
OpenGreater thanClose0.360
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets597,923
Total Liabilities290,185
Total Stockholder Equity309,883
 As reported
Total Liabilities 290,185
Total Stockholder Equity+ 309,883
Total Assets = 597,923

Assets

Total Assets597,923
Total Current Assets289,648
Long-term Assets308,275
Total Current Assets
Cash And Cash Equivalents 21,893
Short-term Investments 23,259
Net Receivables 121,859
Total Current Assets  (as reported)289,648
Total Current Assets  (calculated)167,011
+/- 122,637
Long-term Assets
Property Plant Equipment 29,349
Long Term Investments 38,397
Intangible Assets 6,806
Long-term Assets  (as reported)308,275
Long-term Assets  (calculated)74,552
+/- 233,723

Liabilities & Shareholders' Equity

Total Current Liabilities108,878
Long-term Liabilities181,307
Total Stockholder Equity309,883
Total Current Liabilities
Short Long Term Debt 47,516
Accounts payable 6,511
Total Current Liabilities  (as reported)108,878
Total Current Liabilities  (calculated)54,027
+/- 54,851
Long-term Liabilities
Long term Debt 126,237
Capital Lease Obligations Min Short Term Debt21,903
Long-term Liabilities  (as reported)181,307
Long-term Liabilities  (calculated)148,140
+/- 33,167
Total Stockholder Equity
Retained Earnings 14,261
Total Stockholder Equity (as reported)309,883
Total Stockholder Equity (calculated)14,261
+/- 295,622
Other
Capital Stock214,964
Common Stock Shares Outstanding 859,855
Net Debt 151,861
Net Invested Capital 483,636
Net Working Capital 180,770
Property Plant and Equipment Gross 29,349



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-31
> Total Assets 
0
0
0
120,917
135,482
128,705
217,672
208,453
215,536
213,021
230,414
222,442
234,066
231,280
239,612
233,676
233,233
229,155
227,346
217,931
228,997
235,976
268,714
291,645
305,191
370,532
391,885
406,146
410,420
394,189
407,832
406,426
431,746
431,281
439,933
428,420
633,398
611,057
596,503
589,629
592,976
612,740
636,102
646,774
637,734
685,504
694,666
676,848
654,568
628,681
643,104
617,610
597,923
597,923617,610643,104628,681654,568676,848694,666685,504637,734646,774636,102612,740592,976589,629596,503611,057633,398428,420439,933431,281431,746406,426407,832394,189410,420406,146391,885370,532305,191291,645268,714235,976228,997217,931227,346229,155233,233233,676239,612231,280234,066222,442230,414213,021215,536208,453217,672128,705135,482120,917000
   > Total Current Assets 
0
0
0
63,677
77,097
68,338
156,373
142,963
144,320
148,266
173,534
158,356
168,324
165,366
174,772
165,670
163,727
157,682
153,791
144,023
166,604
180,036
163,295
202,552
249,267
310,257
336,470
349,948
353,390
335,632
348,033
333,611
357,050
347,837
352,177
330,984
306,757
280,456
283,279
282,698
288,156
493,631
513,166
525,794
331,639
380,635
389,461
355,563
523,272
501,907
509,770
307,262
289,648
289,648307,262509,770501,907523,272355,563389,461380,635331,639525,794513,166493,631288,156282,698283,279280,456306,757330,984352,177347,837357,050333,611348,033335,632353,390349,948336,470310,257249,267202,552163,295180,036166,604144,023153,791157,682163,727165,670174,772165,366168,324158,356173,534148,266144,320142,963156,37368,33877,09763,677000
       Cash And Cash Equivalents 
0
0
0
10,360
15,899
3,363
92,821
66,006
39,793
59,841
63,975
29,306
32,939
29,466
31,102
36,038
24,141
29,704
36,339
15,832
29,193
23,961
26,609
41,969
38,501
96,518
105,416
50,731
39,516
36,411
25,688
62,678
36,142
37,684
50,779
32,601
78,302
77,587
59,972
27,597
38,043
41,432
31,994
27,466
19,591
53,477
72,851
112,421
75,577
50,804
43,286
32,364
21,893
21,89332,36443,28650,80475,577112,42172,85153,47719,59127,46631,99441,43238,04327,59759,97277,58778,30232,60150,77937,68436,14262,67825,68836,41139,51650,731105,41696,51838,50141,96926,60923,96129,19315,83236,33929,70424,14136,03831,10229,46632,93929,30663,97559,84139,79366,00692,8213,36315,89910,360000
       Short-term Investments 
0
0
0
0
0
0
0
20,001
40,220
20,345
44,364
69,947
80,064
84,217
90,081
83,846
90,080
74,038
74,550
82,421
91,821
112,736
72,480
64,051
94,356
95,868
98,398
154,274
115,420
100,105
96,235
75,582
88,255
43,139
13,187
14,559
25,328
34,996
31,122
35,490
39,938
25,315
29,905
25,831
27,002
27,652
27,581
31,308
27,717
24,795
25,690
26,546
23,259
23,25926,54625,69024,79527,71731,30827,58127,65227,00225,83129,90525,31539,93835,49031,12234,99625,32814,55913,18743,13988,25575,58296,235100,105115,420154,27498,39895,86894,35664,05172,480112,73691,82182,42174,55074,03890,08083,84690,08184,21780,06469,94744,36420,34540,22020,0010000000
       Net Receivables 
0
0
0
53,317
61,198
64,975
63,552
56,956
64,306
68,080
65,178
59,103
55,321
51,682
53,588
45,786
49,506
53,940
42,901
45,770
45,590
43,338
64,206
84,762
116,409
107,807
119,977
131,340
127,948
157,935
176,574
165,965
210,001
213,675
223,266
222,662
171,758
143,643
167,742
197,669
191,234
408,190
433,431
454,496
265,644
279,627
272,994
192,848
397,778
407,709
428,371
42,836
121,859
121,85942,836428,371407,709397,778192,848272,994279,627265,644454,496433,431408,190191,234197,669167,742143,643171,758222,662223,266213,675210,001165,965176,574157,935127,948131,340119,977107,807116,40984,76264,20643,33845,59045,77042,90153,94049,50645,78653,58851,68255,32159,10365,17868,08064,30656,95663,55264,97561,19853,317000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,771
7,386
10,064
12,680
11,694
9,991
8,873
7,660
7,155
19,204
2,446
2,446
6,096
4,355
3,038
1,834
21,942
18,941
18,694
17,836
18,000
19,403
19,879
16,035
18,987
22,199
18,309
12,424
0
0
0012,42418,30922,19918,98716,03519,87919,40318,00017,83618,69418,94121,9421,8343,0384,3556,0962,4462,44619,2047,1557,6608,8739,99111,69412,68010,0647,38611,77100000000000000000000000
   > Long-term Assets 
0
0
0
57,240
58,385
60,367
61,299
65,489
71,217
64,756
56,879
64,086
65,742
65,915
64,840
68,006
69,506
71,474
73,556
73,907
62,393
55,940
105,419
89,093
55,924
60,275
55,414
56,197
57,030
58,557
59,799
72,815
0
83,444
87,756
97,436
326,641
330,601
313,224
306,931
304,819
119,109
122,937
120,980
306,095
304,869
305,205
321,285
131,296
126,774
133,334
310,349
308,275
308,275310,349133,334126,774131,296321,285305,205304,869306,095120,980122,937119,109304,819306,931313,224330,601326,64197,43687,75683,444072,81559,79958,55757,03056,19755,41460,27555,92489,093105,41955,94062,39373,90773,55671,47469,50668,00664,84065,91565,74264,08656,87964,75671,21765,48961,29960,36758,38557,240000
       Property Plant Equipment 
0
0
0
10,903
11,069
9,921
10,380
10,160
10,324
10,189
9,960
9,918
9,605
9,347
9,351
9,294
10,278
10,339
9,989
9,868
10,044
9,840
10,623
9,345
9,502
9,636
10,132
10,041
9,904
10,187
10,650
18,512
19,959
22,596
24,289
27,130
45,716
46,321
44,374
41,690
38,566
45,927
41,910
38,430
35,028
33,524
31,657
32,189
33,098
31,183
33,573
30,598
29,349
29,34930,59833,57331,18333,09832,18931,65733,52435,02838,43041,91045,92738,56641,69044,37446,32145,71627,13024,28922,59619,95918,51210,65010,1879,90410,04110,1329,6369,5029,34510,6239,84010,0449,8689,98910,33910,2789,2949,3519,3479,6059,9189,96010,18910,32410,16010,3809,92111,06910,903000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,155
6,572
9,125
9,236
9,753
9,110
11,188
9,950
7,528
7,759
9,243
9,095
9,066
9,529
9,422
4,946
5,640
7,170
17,576
21,778
23,700
23,314
29,627
29,143
39,913
39,850
35,071
38,074
38,298
38,397
38,39738,29838,07435,07139,85039,91329,14329,62723,31423,70021,77817,5767,1705,6404,9469,4229,5299,0669,0959,2437,7597,5289,95011,1889,1109,7539,2369,1256,5726,15500000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
589
1,242
1,269
1,494
1,847
2,082
0
2,334
2,580
2,495
0
2,804
2,928
3,053
2,545
2,633
2,784
4,114
4,705
4,863
5,180
6,204
6,647
6,998
7,140
8,456
9,268
7,775
7,653
7,552
8,868
8,541
8,813
8,132
9,178
8,640
8,805
8,725
8,315
7,878
7,534
7,351
7,230
7,287
7,026
6,806
6,8067,0267,2877,2307,3517,5347,8788,3158,7258,8058,6409,1788,1328,8138,5418,8687,5527,6537,7759,2688,4567,1406,9986,6476,2045,1804,8634,7054,1142,7842,6332,5453,0532,9282,80402,4952,5802,33402,0821,8471,4941,2691,2425890000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,809
35,736
36,809
31,183
31,224
31,812
30,535
32,201
39,635
38,522
42,337
46,596
53,587
263,843
265,990
255,363
250,789
250,951
55,639
62,321
61,761
250,116
244,495
247,622
267,044
0
78,605
0
0
0
00078,6050267,044247,622244,495250,11661,76162,32155,639250,951250,789255,363265,990263,84353,58746,59642,33738,52239,63532,20130,53531,81231,22431,18336,80935,73670,80900000000000000000000000
> Total Liabilities 
0
0
0
39,691
48,800
47,181
52,319
41,636
41,856
45,414
55,066
44,369
47,866
54,818
59,872
54,039
48,802
55,030
54,371
44,887
49,191
55,238
78,488
74,664
74,091
78,061
80,997
72,995
67,397
72,297
86,749
84,897
92,034
107,351
112,832
114,737
336,318
322,594
312,643
309,644
314,465
328,997
336,064
341,770
332,601
371,431
367,922
345,946
325,560
317,211
332,285
306,501
290,185
290,185306,501332,285317,211325,560345,946367,922371,431332,601341,770336,064328,997314,465309,644312,643322,594336,318114,737112,832107,35192,03484,89786,74972,29767,39772,99580,99778,06174,09174,66478,48855,23849,19144,88754,37155,03048,80254,03959,87254,81847,86644,36955,06645,41441,85641,63652,31947,18148,80039,691000
   > Total Current Liabilities 
0
0
0
19,484
27,497
25,564
29,469
21,070
20,231
22,729
31,505
21,927
24,337
30,336
34,175
29,866
26,814
32,245
31,161
21,599
24,957
30,058
52,363
49,107
47,705
50,690
52,525
44,425
39,729
43,986
58,066
51,181
57,007
56,087
59,995
56,061
75,033
61,450
54,261
53,809
49,794
250,271
260,823
262,591
58,100
96,040
91,425
110,276
229,790
224,992
240,411
239,529
108,878
108,878239,529240,411224,992229,790110,27691,42596,04058,100262,591260,823250,27149,79453,80954,26161,45075,03356,06159,99556,08757,00751,18158,06643,98639,72944,42552,52550,69047,70549,10752,36330,05824,95721,59931,16132,24526,81429,86634,17530,33624,33721,92731,50522,72920,23121,07029,46925,56427,49719,484000
       Short-term Debt 
0
0
0
745
655
357
2,620
882
1,545
455
114
115
370
1,040
120
122
153
122
92
61
0
0
0
2,520
463
452
431
1,277
1,437
253
62
1,574
0
2,219
2,233
2,224
9,391
9,746
9,316
9,236
8,810
207,427
207,207
208,903
10,544
40,586
38,396
53,593
171,645
172,534
174,072
0
0
00174,072172,534171,64553,59338,39640,58610,544208,903207,207207,4278,8109,2369,3169,7469,3912,2242,2332,21901,574622531,4371,2774314524632,52000061921221531221201,0403701151144551,5458822,620357655745000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,436
463
452
431
4,031
635
726
0
0
0
0
0
0
0
0
0
121
0
199,456
199,697
201,821
3,755
33,923
31,944
46,908
164,705
165,419
166,137
166,900
47,516
47,516166,900166,137165,419164,70546,90831,94433,9233,755201,821199,697199,45601210000000007266354,0314314524633,43600000000000000000000000
       Accounts payable 
0
0
0
12,107
18,887
23,609
26,712
20,188
18,685
22,275
31,342
21,464
23,619
29,296
34,055
29,744
1,074
0
1,407
21,539
1,581
29,793
51,906
3,661
43,739
48,014
50,241
6,237
3,638
3,103
8,322
8,848
12,699
11,654
13,051
19,743
18,771
8,381
9,192
8,785
7,912
9,375
15,439
9,685
10,164
5,414
6,776
9,819
9,532
7,943
14,106
9,299
6,511
6,5119,29914,1067,9439,5329,8196,7765,41410,1649,68515,4399,3757,9128,7859,1928,38118,77119,74313,05111,65412,6998,8488,3223,1033,6386,23750,24148,01443,7393,66151,90629,7931,58121,5391,40701,07429,74434,05529,29623,61921,46431,34222,27518,68520,18826,71223,60918,88712,107000
       Other Current Liabilities 
0
0
0
6,632
7,956
1,599
136
-3,888
0
-1,979
49
348
348
29,296
0
0
26,662
32,122
31,069
21,539
23,376
265
-28,701
18,556
-16,467
-14,128
-16,503
21,498
19,848
25,872
33,237
26,829
18,403
31,114
33,144
25,861
25,705
23,609
17,850
18,153
14,977
16,441
22,382
26,055
23,189
28,923
30,137
29,928
25,104
29,546
34,765
0
0
0034,76529,54625,10429,92830,13728,92323,18926,05522,38216,44114,97718,15317,85023,60925,70525,86133,14431,11418,40326,82933,23725,87219,84821,498-16,503-14,128-16,46718,556-28,70126523,37621,53931,06932,12226,6620029,29634834849-1,9790-3,8881361,5997,9566,632000
   > Long-term Liabilities 
0
0
0
20,207
21,303
21,617
22,850
20,566
21,626
22,685
23,562
22,442
23,529
24,481
25,697
24,173
21,987
22,786
23,211
23,288
24,234
25,180
26,125
25,557
26,387
27,371
28,472
28,570
27,668
28,310
28,683
33,716
0
51,264
52,837
58,676
261,286
261,144
258,381
255,835
264,670
78,726
75,241
79,179
274,501
275,391
276,497
235,670
95,770
92,219
91,875
66,972
181,307
181,30766,97291,87592,21995,770235,670276,497275,391274,50179,17975,24178,726264,670255,835258,381261,144261,28658,67652,83751,264033,71628,68328,31027,66828,57028,47227,37126,38725,55726,12525,18024,23423,28823,21122,78621,98724,17325,69724,48123,52922,44223,56222,68521,62620,56622,85021,61721,30320,207000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,557
26,387
27,371
28,472
28,570
27,668
28,310
28,683
28,252
28,887
44,127
46,264
52,748
52,397
52,515
51,023
48,637
48,319
50,055
49,050
50,420
51,831
53,689
55,426
53,500
0
56,778
0
0
0
00056,778053,50055,42653,68951,83150,42049,05050,05548,31948,63751,02352,51552,39752,74846,26444,12728,88728,25228,68328,31027,66828,57028,47227,37126,38725,55700000000000000000000000
> Total Stockholder Equity
0
0
0
81,226
86,682
81,524
165,353
166,817
173,602
167,535
175,286
178,035
186,160
176,471
179,816
179,731
184,708
174,595
173,637
173,741
180,532
181,502
190,653
216,280
230,653
291,950
310,581
332,656
342,640
321,475
320,621
321,016
335,148
320,830
324,654
313,084
295,795
288,159
284,007
280,897
279,514
284,699
301,356
306,743
307,017
316,298
329,044
333,694
331,436
314,108
313,252
313,386
309,883
309,883313,386313,252314,108331,436333,694329,044316,298307,017306,743301,356284,699279,514280,897284,007288,159295,795313,084324,654320,830335,148321,016320,621321,475342,640332,656310,581291,950230,653216,280190,653181,502180,532173,741173,637174,595184,708179,731179,816176,471186,160178,035175,286167,535173,602166,817165,35381,52486,68281,226000
   Common Stock
0
0
0
3,000
3,000
70,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
120,000
120,000
120,000
127,397
152,870
185,456
185,456
199,446
199,446
203,066
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
214,964
0
0
00214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964214,964203,066199,446199,446185,456185,456152,870127,397120,000120,000120,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,00070,0003,0003,000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
1
220
165
28
-131
-37
993
3,280
-155
3,620
3,680
3,700
3,500
5,944
7,412
7,659
5,150
5,725
6,539
7,418
7,650
8,170
8,370
8,670
8,018
0
8,393
8,713
8,418
8,418
8,418
8,418
8,418
8,418
8,418
9,568
9,555
9,555
10,110
10,415
10,965
11,285
11,445
11,745
0
0
0011,74511,44511,28510,96510,41510,1109,5559,5559,5688,4188,4188,4188,4188,4188,4188,4188,7138,39308,0188,6708,3708,1707,6507,4186,5395,7255,1507,6597,4125,9443,5003,7003,6803,620-1553,280993-37-1312816522010000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
48,312
48,312
48,312
48,312
48,312
48,312
48,312
48,312
45,987
48,312
49,206
48,579
48,989
48,440
48,312
48,312
48,312
61,044
48,151
91,927
59,362
85,101
71,182
75,693
73,594
74,925
3,800
76,618
74,886
74,607
66,825
70,907
68,982
71,748
75,445
72,521
71,306
70,511
71,428
72,070
73,403
73,926
70,056
69,349
70,078
0
0
0070,07869,34970,05673,92673,40372,07071,42870,51171,30672,52175,44571,74868,98270,90766,82574,60774,88676,6183,80074,92573,59475,69371,18285,10159,36291,92748,15161,04448,31248,31248,31248,44048,98948,57949,20648,31245,98748,31248,31248,31248,31248,31248,31248,31248,312000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.