Prestige Estates Projects Limited
Buy, Hold or Sell?
Should you buy, hold or sell Prestige Estates Projects Limited?
I guess you are interested in Prestige Estates Projects Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
Let's analyse Prestige Estates Projects Limited
Let's start. I'm going to help you getting a better view of Prestige Estates Projects Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Show more...
- Company's Financial Health
A deep dive into the books. How are the numbers doing? Is Prestige Estates Projects Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend. - Market Valuation
Finally, you now have an insight of how Prestige Estates Projects Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Prestige Estates Projects Limited. The closing price on 2023-02-03 was INR395.95 per share. Is the company over- or underpriced? - Key Performance Indicators
A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
1. Valuation of Prestige Estates Projects Limited
INR395.95
INR238.16
2. Growth of Prestige Estates Projects Limited
Is Prestige Estates Projects Limited growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $1.1b | $865.6m | $299.1m | 25.7% |
How much money is Prestige Estates Projects Limited making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $140.3m | $177.6m | -$37.3m | -26.6% |
Net Profit Margin | 18.0% | 20.0% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Prestige Estates Projects Limited
Comparing to competitors in the Real Estate-Diversified industry
Industry Rankings (Real Estate-Diversified)
Summary
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is just not able to pay all its debts with equity. |
1.1. Profitability of Prestige Estates Projects Limited.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- A Net Profit Margin of 18.0% means that ₹0.18 for each ₹1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Prestige Estates Projects Limited:
Trends
- The YOY is 20.0%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 11.6%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 10.8%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 18.0% | TTM | 18.0% | 0.0% | |
TTM | 18.0% | YOY | 20.0% | -2.0% | |
TTM | 18.0% | 5Y | 11.6% | +6.4% | |
5Y | 11.6% | 10Y | 10.8% | +0.8% |
Compared to industry (Real Estate-Diversified)
Let compare the company's Net Profit Margin with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 7.8%. trending up. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 9.2%. trending up. +2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- 3.8% Return on Assets means that Prestige Estates Projects Limited generated ₹0.04 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Prestige Estates Projects Limited:
Trends
- The YOY is 5.5%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 2.8%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 2.8%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.8% | TTM | 3.8% | 0.0% | |
TTM | 3.8% | YOY | 5.5% | -1.7% | |
TTM | 3.8% | 5Y | 2.8% | +1.0% | |
5Y | 2.8% | 10Y | 2.8% | +0.0% |
Compared to industry (Real Estate-Diversified)
Let compare the company's Return on Assets with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 0.7%. trending up. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 0.7%. trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- 12.6% Return on Equity means Prestige Estates Projects Limited generated ₹0.13 for each ₹1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Prestige Estates Projects Limited:
Trends
- The YOY is 21.8%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 11.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 10.4%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 12.6% | TTM | 12.6% | 0.0% | |
TTM | 12.6% | YOY | 21.8% | -9.2% | |
TTM | 12.6% | 5Y | 11.9% | +0.7% | |
5Y | 11.9% | 10Y | 10.4% | +1.5% |
Compared to industry (Real Estate-Diversified)
Let compare the company's Return on Equity with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 1.7%. trending up. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 1.9%. trending up. +2
1.2. Operating Efficiency of Prestige Estates Projects Limited.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Prestige Estates Projects Limited makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- An Operating Margin of 31.3% means the company generated ₹0.31 for each ₹1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Prestige Estates Projects Limited:
Trends
- The YOY is 40.5%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 26.9%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 25.1%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 31.3% | TTM | 31.3% | 0.0% | |
TTM | 31.3% | YOY | 40.5% | -9.2% | |
TTM | 31.3% | 5Y | 26.9% | +4.4% | |
5Y | 26.9% | 10Y | 25.1% | +1.8% |
Compared to industry (Real Estate-Diversified)
Let compare the company's Operating Margin with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 17.5%. trending up. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 11.9%. trending up. +2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Real Estate-Diversified industry mean).
- An Operation Ratio of 0.83 means that the operating costs are ₹0.83 for each ₹1 in net sales.
Let's take a look of the Operating Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 0.806. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.808. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.792. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.834 | TTM | 0.834 | 0.000 | |
TTM | 0.834 | YOY | 0.806 | +0.028 | |
TTM | 0.834 | 5Y | 0.808 | +0.026 | |
5Y | 0.808 | 10Y | 0.792 | +0.016 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Operating Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 0.903. trending down. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 0.855. trending down. +2
1.3. Liquidity of Prestige Estates Projects Limited.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Real Estate-Diversified industry mean).
- A Current Ratio of 1.23 means the company has ₹1.23 in assets for each ₹1 in short-term debts.
Let's take a look of the Current Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 1.049. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.004. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.065. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.233 | TTM | 1.233 | 0.000 | |
TTM | 1.233 | YOY | 1.049 | +0.184 | |
TTM | 1.233 | 5Y | 1.004 | +0.229 | |
5Y | 1.004 | 10Y | 1.065 | -0.061 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Current Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 1.611. trending down. -2
- The TTM average (mean) in the Real Estate-Diversified industry is 1.565. trending down. -2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- A Quick Ratio of 0.48 means the company can pay off ₹0.48 for each ₹1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 0.322. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.288. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.282. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.484 | TTM | 0.484 | 0.000 | |
TTM | 0.484 | YOY | 0.322 | +0.162 | |
TTM | 0.484 | 5Y | 0.288 | +0.196 | |
5Y | 0.288 | 10Y | 0.282 | +0.005 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Quick Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 0.359. trending up. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 0.337. trending up. +2
1.4. Solvency of Prestige Estates Projects Limited.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Prestige Estates Projects Limited to Real Estate-Diversified industry mean.
- A Debt to Asset Ratio of 0.69 means that Prestige Estates Projects Limited assets are financed with 68.6% credit (debt) and the remaining percentage (100% - 68.6%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 0.734. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.764. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.716. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.686 | TTM | 0.686 | 0.000 | |
TTM | 0.686 | YOY | 0.734 | -0.048 | |
TTM | 0.686 | 5Y | 0.764 | -0.078 | |
5Y | 0.764 | 10Y | 0.716 | +0.048 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 0.569. trending up. -2
- The TTM average (mean) in the Real Estate-Diversified industry is 0.562. trending up. -2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- A Debt to Equity ratio of 229.8% means that company has ₹2.30 debt for each ₹1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 2.940. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 3.695. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 2.955. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.298 | TTM | 2.298 | 0.000 | |
TTM | 2.298 | YOY | 2.940 | -0.642 | |
TTM | 2.298 | 5Y | 3.695 | -1.397 | |
5Y | 3.695 | 10Y | 2.955 | +0.739 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 1.388. trending up. -2
- The TTM average (mean) in the Real Estate-Diversified industry is 1.365. trending up. -2
2. Market Valuation of Prestige Estates Projects Limited
2. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Prestige Estates Projects Limited to the Real Estate-Diversified industry mean.
- A PE ratio of 17.21 means the investor is paying ₹17.21 for every ₹1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 8.413. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 19.648. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 21.926. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 13.802 | MRQ | 17.213 | -3.411 | |
MRQ | 17.213 | TTM | 17.213 | 0.000 | |
TTM | 17.213 | YOY | 8.413 | +8.800 | |
TTM | 17.213 | 5Y | 19.648 | -2.435 | |
5Y | 19.648 | 10Y | 21.926 | -2.278 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 23.111. trending down. +2
- The TTM average (mean) in the Real Estate-Diversified industry is 28.899. trending down. +2
2.2. Price Earnings to Growth Ratio
- Lower is better.
- A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.
Let's take a look of the Price Earnings to Growth Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 2.329. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 17.126. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 22.448. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 21.796 | TTM | 21.796 | 0.000 | |
TTM | 21.796 | YOY | 2.329 | +19.467 | |
TTM | 21.796 | 5Y | 17.126 | +4.670 | |
5Y | 17.126 | 10Y | 22.448 | -5.322 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Price Earnings to Growth Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 0.046. trending up. -2
- The TTM average (mean) in the Real Estate-Diversified industry is 0.128. trending up. -2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Real Estate-Diversified industry mean).
- A PB ratio of 2.07 means the investor is paying ₹2.07 for each ₹1 in book value.
Let's take a look of the Price to Book Ratio trends of Prestige Estates Projects Limited:
Trends
- The YOY is 1.727. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.940. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.991. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 1.663 | MRQ | 2.073 | -0.411 | |
MRQ | 2.073 | TTM | 2.073 | 0.000 | |
TTM | 2.073 | YOY | 1.727 | +0.347 | |
TTM | 2.073 | 5Y | 1.940 | +0.134 | |
5Y | 1.940 | 10Y | 1.991 | -0.051 |
Compared to industry (Real Estate-Diversified)
Let compare the company's Price to Book Ratio with the average (mean) in the Real Estate-Diversified industry:
- The MRQ average (mean) in the Real Estate-Diversified industry is 0.739. trending up. -2
- The TTM average (mean) in the Real Estate-Diversified industry is 0.879. trending up. -2
2. Total Gains per Share
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Prestige Estates Projects Limited compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 61.163 | 61.163 | 0% | 37.582 | +63% | 24.305 | +152% | 18.450 | +232% |
Book Value Growth | - | - | 1.346 | 1.346 | 0% | 1.270 | +6% | 1.168 | +15% | 1.172 | +15% |
Book Value Per Share | - | - | 238.159 | 238.159 | 0% | 176.996 | +35% | 157.320 | +51% | 127.663 | +87% |
Book Value Per Share Growth | - | - | 1.346 | 1.346 | 0% | 1.270 | +6% | 1.168 | +15% | 1.172 | +15% |
Current Ratio | - | - | 1.233 | 1.233 | 0% | 1.049 | +18% | 1.004 | +23% | 1.065 | +16% |
Debt To Asset Ratio | - | - | 0.686 | 0.686 | 0% | 0.734 | -7% | 0.764 | -10% | 0.716 | -4% |
Debt To Equity Ratio | - | - | 2.298 | 2.298 | 0% | 2.940 | -22% | 3.695 | -38% | 2.955 | -22% |
Dividend Per Share | - | - | 1.499 | 1.499 | 0% | 1.499 | 0% | 1.841 | -19% | 1.738 | -14% |
Dividend Per Share Growth | - | - | 1.000 | 1.000 | 0% | 0.428 | +133% | 1.244 | -20% | 1.185 | -16% |
Eps | - | - | 28.688 | 28.688 | 0% | 36.327 | -21% | 18.940 | +51% | 13.979 | +105% |
Eps Growth | - | - | 0.790 | 0.790 | 0% | 3.613 | -78% | 1.579 | -50% | 1.578 | -50% |
Free Cash Flow Per Share | - | - | -3.255 | -3.255 | 0% | 27.458 | -112% | 9.722 | -133% | -0.319 | -90% |
Free Cash Flow Per Share Growth | - | - | -0.119 | -0.119 | 0% | 1.616 | -107% | 45.203 | -100% | 21.225 | -101% |
Free Cash Flow To Equity Per Share | - | - | 36.619 | 36.619 | 0% | 11.368 | +222% | 21.871 | +67% | 11.461 | +220% |
Free Cash Flow To Equity Per Share Growth | - | - | 3.221 | 3.221 | 0% | 0.488 | +560% | 4.003 | -20% | 2.592 | +24% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 0.901 | +11% | 0.732 | +37% | 0.725 | +38% |
Intrinsic Value_10Y_max | - | - | 249.981 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 7.489 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 16.209 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -2.269 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 55.438 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -4.242 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 102.792 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -3.378 | - | - | - | - | - | - | - | - |
Net Profit Margin | - | - | 0.180 | 0.180 | 0% | 0.200 | -10% | 0.116 | +56% | 0.108 | +67% |
Operating Margin | - | - | 0.313 | 0.313 | 0% | 0.405 | -23% | 0.269 | +16% | 0.251 | +25% |
Operating Ratio | - | - | 0.834 | 0.834 | 0% | 0.806 | +3% | 0.808 | +3% | 0.792 | +5% |
Pb Ratio | 1.663 | -25% | 2.073 | 2.073 | 0% | 1.727 | +20% | 1.940 | +7% | 1.991 | +4% |
Pe Ratio | 13.802 | -25% | 17.213 | 17.213 | 0% | 8.413 | +105% | 19.648 | -12% | 21.926 | -21% |
Peg Ratio | - | - | 21.796 | 21.796 | 0% | 2.329 | +836% | 17.126 | +27% | 22.448 | -3% |
Price Per Share | 395.950 | -25% | 493.800 | 493.800 | 0% | 305.600 | +62% | 302.440 | +63% | 250.280 | +97% |
Price To Total Gains Ratio | 6.319 | -25% | 7.880 | 7.880 | 0% | 7.820 | +1% | 7.405 | +6% | 12.916 | -39% |
Profit Growth | - | - | 0.790 | 0.790 | 0% | 3.613 | -78% | 1.573 | -50% | 1.531 | -48% |
Quick Ratio | - | - | 0.484 | 0.484 | 0% | 0.322 | +50% | 0.288 | +68% | 0.282 | +71% |
Return On Assets | - | - | 0.038 | 0.038 | 0% | 0.055 | -31% | 0.028 | +35% | 0.028 | +36% |
Return On Equity | - | - | 0.126 | 0.126 | 0% | 0.218 | -42% | 0.119 | +6% | 0.104 | +22% |
Revenue Growth | - | - | 0.880 | 0.880 | 0% | 0.894 | -2% | 1.087 | -19% | 1.232 | -29% |
Total Gains Per Share | - | - | 62.662 | 62.662 | 0% | 39.081 | +60% | 26.146 | +140% | 20.188 | +210% |
Total Gains Per Share Growth | - | - | 1.603 | 1.603 | 0% | 1.127 | +42% | 1.370 | +17% | 2.229 | -28% |
Usd Book Value | - | - | 1164721800.000 | 1164721800.000 | 0% | 865602200.000 | +35% | 769378360.000 | +51% | 624335610.000 | +87% |
Usd Book Value Change Per Share | - | - | 0.746 | 0.746 | 0% | 0.458 | +63% | 0.297 | +152% | 0.225 | +232% |
Usd Book Value Per Share | - | - | 2.906 | 2.906 | 0% | 2.159 | +35% | 1.919 | +51% | 1.557 | +87% |
Usd Dividend Per Share | - | - | 0.018 | 0.018 | 0% | 0.018 | 0% | 0.022 | -19% | 0.021 | -14% |
Usd Eps | - | - | 0.350 | 0.350 | 0% | 0.443 | -21% | 0.231 | +51% | 0.171 | +105% |
Usd Free Cash Flow | - | - | -15921000.000 | -15921000.000 | 0% | 134285400.000 | -112% | 47545840.000 | -133% | -1560746.000 | -90% |
Usd Free Cash Flow Per Share | - | - | -0.040 | -0.040 | 0% | 0.335 | -112% | 0.119 | -133% | -0.004 | -90% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.447 | 0.447 | 0% | 0.139 | +222% | 0.267 | +67% | 0.140 | +220% |
Usd Price Per Share | 4.831 | -25% | 6.024 | 6.024 | 0% | 3.728 | +62% | 3.690 | +63% | 3.053 | +97% |
Usd Profit | - | - | 140300000.000 | 140300000.000 | 0% | 177656400.000 | -21% | 92627280.000 | +51% | 65268780.000 | +115% |
Usd Revenue | - | - | 779519000.000 | 779519000.000 | 0% | 886256800.000 | -12% | 791760480.000 | -2% | 607250120.000 | +28% |
Usd Total Gains Per Share | - | - | 0.764 | 0.764 | 0% | 0.477 | +60% | 0.319 | +140% | 0.246 | +210% |
EOD | +3 -2 | MRQ | TTM | +0 -0 | YOY | +21 -20 | 5Y | +27 -16 | 10Y | +28 -15 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 13.802 | |
Price to Book Ratio (EOD) | Between | 0-1 | 1.663 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.180 | |
Operating Margin (MRQ) | Greater than | 0 | 0.313 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.484 | |
Current Ratio (MRQ) | Greater than | 1 | 1.233 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.686 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 2.298 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.126 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.038 | |
Total | 5/10 (50.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 24.223 | |
Ma 20 | Greater than | Ma 50 | 435.675 | |
Ma 50 | Greater than | Ma 100 | 456.556 | |
Ma 100 | Greater than | Ma 200 | 455.029 | |
Open | Greater than | Close | 406.950 | |
Total | 3/5 (60.0%) |
Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
Latest Balance Sheet
Balance Sheet of 2022-03-31. Currency in INR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 208,972,000 |
Total Stockholder Equity | + 90,946,000 |
Total Assets | = 304,441,000 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 43,371,000 |
Goodwill | 534,000 |
Intangible Assets | 62,000 |
Other Assets | 57,042,000 |
Long-term Assets (as reported) | 108,728,000 |
---|---|
Long-term Assets (calculated) | 101,009,000 |
+/- | 7,719,000 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt Total | 46,073,000 |
Other Liabilities | 4,116,000 |
Long-term Liabilities (as reported) | 50,189,000 |
---|---|
Long-term Liabilities (calculated) | 50,189,000 |
+/- | 0 |
Other
Balance Sheet
Currency in INR. All numbers in thousands.
Trend | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 304,441,000 | 267,189,000 | 297,716,000 | 286,982,000 | 189,716,000 | 170,481,000 | 144,502,600 | 123,557,500 | 93,424,400 | 77,604,000 | 59,389,100 | 51,590,150 | 38,266,520 | 25,760,321 | 23,864,781 | 20,519,001 | 12,742,830 | |||||||||||||||||
> Total Current Assets |
| 195,713,000 | 170,398,000 | 150,676,000 | 171,060,000 | 90,430,000 | 94,907,000 | 79,571,000 | 72,313,400 | 46,619,400 | 37,793,400 | 31,901,500 | 33,663,417 | 24,266,080 | 16,593,740 | 14,452,178 | 15,849,038 | 9,195,680 | |||||||||||||||||
Cash And Cash Equivalents |
| 20,685,000 | 23,460,000 | 7,857,000 | 6,530,000 | 3,532,000 | 3,864,000 | 4,855,500 | 5,367,900 | 3,395,400 | 4,880,000 | 2,012,800 | 3,679,289 | 1,729,080 | 1,120,669 | 564,236 | 183,187 | 336,110 | |||||||||||||||||
Short-term Investments |
| 10,829,000 | 158,000 | 158,000 | 70,000 | 3,964,000 | 103,000 | 1,781,000 | 1,699,800 | 1,880,100 | 858,000 | 874,300 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Net Receivables |
| 34,495,000 | 28,557,000 | 20,559,000 | 24,776,000 | 16,980,000 | 16,708,000 | 11,816,000 | 9,859,300 | 8,080,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Inventory |
| 115,667,000 | 95,805,000 | 113,750,000 | 131,501,000 | 57,127,000 | 66,919,000 | 50,976,100 | 42,598,500 | 25,361,800 | 17,408,300 | 15,661,700 | 14,275,187 | 12,501,910 | 7,137,105 | 5,565,998 | 8,687,793 | 4,831,460 | |||||||||||||||||
Other Current Assets |
| 48,532,000 | 50,975,000 | 28,911,000 | 32,959,000 | 25,807,000 | 24,021,000 | 21,958,400 | 22,647,200 | 15,982,100 | 14,647,100 | 13,352,700 | 15,708,941 | 10,035,090 | 8,335,965 | 8,321,944 | 6,978,059 | 4,028,110 | |||||||||||||||||
> Long-term Assets |
| 108,728,000 | 96,791,000 | 147,040,000 | 115,922,000 | 99,286,000 | 75,574,000 | 64,931,600 | 51,244,100 | 46,805,000 | 39,810,600 | 27,487,600 | 17,926,733 | 14,000,440 | 9,166,581 | 9,412,603 | 4,669,963 | 3,547,150 | |||||||||||||||||
Property Plant Equipment |
| 43,371,000 | 46,616,000 | 44,193,000 | 36,781,000 | 37,844,000 | 24,046,000 | 40,203,600 | 32,788,200 | 29,184,000 | 24,909,900 | 19,061,800 | 14,166,576 | 11,295,850 | 4,585,731 | 4,437,503 | 2,147,230 | 2,591,420 | |||||||||||||||||
Goodwill |
| 534,000 | 534,000 | 5,167,000 | 3,069,000 | 3,069,000 | 3,069,000 | 8,997,900 | 5,040,200 | 4,519,900 | 4,489,900 | 1,599,700 | 1,078,286 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 7,726,000 | 4,182,000 | 3,395,000 | 2,845,000 | 1,086,500 | 1,006,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Intangible Assets |
| 62,000 | 51,000 | 72,000 | 116,000 | 103,000 | 47,000 | 42,200 | 27,800 | 21,000 | 19,600 | 16,500 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Long-term Assets Other |
| 53,150,000 | 34,674,000 | 84,238,000 | 61,802,000 | 57,237,000 | 43,662,000 | 16,703,800 | 13,991,500 | 13,945,500 | 10,348,300 | 1,247,700 | 2,678,669 | 2,706,970 | 4,580,850 | 4,966,419 | 2,522,733 | 966,720 | |||||||||||||||||
> Total Liabilities |
| 208,972,000 | 196,238,000 | 241,830,000 | 243,596,000 | 140,089,000 | 123,727,000 | 99,830,300 | 81,376,700 | 60,642,300 | 47,561,700 | 37,879,200 | 30,447,778 | 27,907,560 | 20,901,413 | 20,054,791 | 19,185,417 | 11,385,880 | |||||||||||||||||
> Total Current Liabilities |
| 158,783,000 | 162,506,000 | 166,533,000 | 192,007,000 | 96,049,000 | 84,830,000 | 61,114,300 | 62,141,600 | 46,957,900 | 35,958,200 | 26,513,500 | 12,950,982 | 11,892,640 | 12,024,180 | 12,739,836 | 13,766,625 | 8,907,740 | |||||||||||||||||
Short-term Debt |
| 28,049,000 | 18,740,000 | 33,447,000 | 37,675,000 | 34,412,000 | 22,392,000 | 22,992,800 | 23,393,900 | 19,485,500 | 14,961,500 | 0 | 0 | 16,560 | 0 | 0 | 0 | 0 | |||||||||||||||||
Short Long Term Debt |
| 25,101,000 | 11,974,000 | 30,535,000 | 37,675,000 | 34,412,000 | 22,392,000 | 1,376,000 | 2,027,600 | 31,541,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Accounts payable |
| 9,800,000 | 10,820,000 | 12,249,000 | 12,530,000 | 13,542,000 | 9,230,000 | 9,411,600 | 7,210,800 | 5,626,500 | 3,876,700 | 0 | 0 | 1,825,160 | 0 | 0 | 0 | 298,090 | |||||||||||||||||
Other Current Liabilities |
| 120,540,000 | 131,076,000 | 119,542,000 | 140,273,000 | 46,399,000 | 51,094,000 | 27,938,400 | 30,812,800 | 20,114,500 | 16,782,900 | 26,513,500 | 12,950,982 | 10,050,920 | 12,024,180 | 12,739,836 | 13,766,625 | 8,609,650 | |||||||||||||||||
> Long-term Liabilities |
| 50,189,000 | 33,732,000 | 75,297,000 | 51,589,000 | 44,040,000 | 38,897,000 | 38,716,000 | 19,235,100 | 13,684,400 | 11,603,500 | 11,365,700 | 17,496,796 | 16,014,920 | 8,877,233 | 7,314,955 | 5,418,793 | 2,478,140 | |||||||||||||||||
Long term Debt Total |
| 46,073,000 | 30,235,000 | 69,611,000 | 47,194,000 | 39,743,000 | 35,002,000 | 31,123,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Other Liabilities |
| 4,116,000 | 3,497,000 | 5,686,000 | 4,395,000 | 4,297,000 | 4,507,000 | 4,072,000 | 1,917,000 | 1,525,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
> Total Stockholder Equity |
| 90,946,000 | 66,753,000 | 53,602,000 | 42,266,000 | 47,327,000 | 44,640,000 | 41,438,500 | 38,206,000 | 29,791,900 | 27,422,700 | 18,841,600 | 18,902,447 | 7,637,550 | 4,858,909 | 3,809,990 | 1,333,583 | 1,209,540 | |||||||||||||||||
Common Stock |
| 4,009,000 | 4,009,000 | 4,009,000 | 3,750,000 | 3,750,000 | 3,750,000 | 3,750,000 | 3,750,000 | 3,500,000 | 3,500,000 | 3,280,700 | 3,280,738 | 2,625,000 | 125,000 | 125,000 | 125,000 | 125,000 | |||||||||||||||||
Retained Earnings |
| 57,647,000 | 30,580,000 | 16,235,000 | 15,000,000 | 22,182,000 | 19,921,000 | 13,281,100 | 10,533,900 | 7,931,200 | 5,572,900 | 0 | 0 | 1,717,400 | 0 | 0 | 0 | 856,250 | |||||||||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | -6,244,000 | -4,170,000 | -1,930,000 | -1,318,000 | -9,272,100 | -6,769,500 | -5,128,200 | -4,242,000 | -3,561,000 | -2,971,226 | -2,063,030 | -1,210,549 | -912,566 | -689,952 | -682,410 | ||||||||||||||||||
Capital Surplus |
| 28,563,000 | 28,563,000 | 28,563,000 | 19,883,000 | 19,883,000 | 19,883,000 | 19,883,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other Stockholders Equity |
| 86,937,000 | 32,164,000 | 39,602,000 | 27,686,000 | 23,325,000 | 22,287,000 | 33,679,500 | 30,691,600 | 23,488,900 | 22,591,800 | 19,121,900 | 18,592,935 | 5,358,180 | 5,944,457 | 4,597,556 | 1,898,535 | 910,700 |
Balance Sheet
Currency in INR. All numbers in thousands.
Cash Flow
Currency in INR. All numbers in thousands.
Income Statement
Currency in INR. All numbers in thousands.
Latest Income Statement (annual, 2022-03-31)
Gross Profit (+$) | ||
---|---|---|
totalRevenue | 63,895,000 | |
Cost of Revenue | -33,525,000 | |
Gross Profit | 30,370,000 | 30,370,000 |
Operating Income (+$) | ||
Gross Profit | 30,370,000 | |
Operating Expense | -19,745,000 | |
Operating Income | 10,625,000 | 10,625,000 |
Operating Expense (+$) | ||
Research Development | - | |
Selling General Administrative | 9,889,000 | |
Selling And Marketing Expenses | - | |
Operating Expense | 19,745,000 | 9,889,000 |
Net Interest Income (+$) | ||
Interest Income | 5,718,000 | |
Interest Expense | -5,553,000 | |
Net Interest Income | -5,553,000 | 165,000 |
Pretax Income (+$) | ||
Operating Income | 10,625,000 | |
Net Interest Income | -5,553,000 | |
Other Non-Operating Income Expenses | - | |
Income Before Tax (EBT) | 15,093,000 | 6,157,000 EBIT - interestExpense = 14,445,000 14,445,000 17,053,000 |
Interest Expense | 5,553,000 | |
Earnings Before Interest and Taxes (ebit) | 19,998,000 | 20,646,000 |
Earnings Before Interest and Taxes (ebitda) | 24,708,000 | |
After tax Income (+$) | ||
Income Before Tax | 15,093,000 | |
Tax Provision | -2,945,000 | |
Net Income From Continuing Ops | 12,148,000 | 12,148,000 |
Net Income | 11,500,000 | |
Net Income Applicable To Common Shares | 11,500,000 | |
Non-recurring Events | ||
Discontinued Operations | - | |
Extraordinary Items | - | |
Effect of Accounting Charges | - | |
Other Items | - | |
Non Recurring | - | |
Other Operating Expenses | 53,270,000 | |
Total Other Income/Expenses Net | 4,468,000 | 5,553,000 |
Comments
Join the conversation.