25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

The Procter & Gamble Company
Buy, Hold or Sell?

Let's analyze The Procter & Gamble Company together

I guess you are interested in The Procter & Gamble Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of The Procter & Gamble Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about The Procter & Gamble Company

I send you an email if I find something interesting about The Procter & Gamble Company.

1. Quick Overview

1.1. Quick analysis of The Procter & Gamble Company (30 sec.)










1.2. What can you expect buying and holding a share of The Procter & Gamble Company? (30 sec.)

How much money do you get?

How much money do you get?
€3.84
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€21.14
Expected worth in 1 year
€22.89
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
€5.40
Return On Investment
3.5%

For what price can you sell your share?

Current Price per Share
€156.04
Expected price per share
€147.26 - €171.68
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of The Procter & Gamble Company (5 min.)




Live pricePrice per Share (EOD)
€156.04
Intrinsic Value Per Share
€33.52 - €53.93
Total Value Per Share
€54.66 - €75.07

2.2. Growth of The Procter & Gamble Company (5 min.)




Is The Procter & Gamble Company growing?

Current yearPrevious yearGrowGrow %
How rich?$54.6b$48.5b$4.3b8.2%

How much money is The Procter & Gamble Company making?

Current yearPrevious yearGrowGrow %
Making money$3.5b$3.8b-$229.3m-6.4%
Net Profit Margin17.1%18.2%--

How much money comes from the company's main activities?

2.3. Financial Health of The Procter & Gamble Company (5 min.)




2.4. Comparing to competitors in the Household & Personal Products industry (5 min.)




  Industry Rankings (Household & Personal Products)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of The Procter & Gamble Company?

Welcome investor! The Procter & Gamble Company's management wants to use your money to grow the business. In return you get a share of The Procter & Gamble Company.

First you should know what it really means to hold a share of The Procter & Gamble Company. And how you can make/lose money.

Speculation

The Price per Share of The Procter & Gamble Company is €156.04. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of The Procter & Gamble Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in The Procter & Gamble Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €21.14. Based on the TTM, the Book Value Change Per Share is €0.44 per quarter. Based on the YOY, the Book Value Change Per Share is €0.42 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.91 per quarter.
Based on historical numbers we can estimate the returns while holding a share of The Procter & Gamble Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.611.0%1.450.9%1.551.0%1.410.9%1.130.7%
Usd Book Value Change Per Share0.730.5%0.460.3%0.440.3%0.180.1%-0.050.0%
Usd Dividend Per Share0.990.6%0.960.6%0.910.6%0.860.6%0.770.5%
Usd Total Gains Per Share1.721.1%1.420.9%1.360.9%1.040.7%0.720.5%
Usd Price Per Share162.96-155.29-145.61-136.35-109.43-
Price to Earnings Ratio25.36-26.96-23.78-24.47-24.11-
Price-to-Total Gains Ratio94.81-112.81-108.54--5,057.43--2,637.74-
Price to Book Ratio7.35-7.24-7.43-6.96-5.40-
Price-to-Total Gains Ratio94.81-112.81-108.54--5,057.43--2,637.74-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share163.670356
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.960.86
Usd Book Value Change Per Share0.460.18
Usd Total Gains Per Share1.421.04
Gains per Quarter (6 shares)8.506.25
Gains per Year (6 shares)34.0024.99
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
123112421415
246225841940
3693392621365
49244126831790
51155516010421115
61386619412426140
71617722814530165
81848826216634190
92079929618638215
1023011033020743240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%136.03.00.097.8%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%23.017.00.057.5%88.051.00.063.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%33.07.00.082.5%105.034.00.075.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of The Procter & Gamble Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.6930.436+59%0.422+64%0.170+308%-0.050+107%
Book Value Per Share--21.14420.434+3%18.696+13%18.647+13%19.636+8%
Current Ratio--0.7540.706+7%0.614+23%0.696+8%0.812-7%
Debt To Asset Ratio--0.5880.587+0%0.615-4%0.605-3%0.575+2%
Debt To Equity Ratio--1.4341.432+0%1.600-10%1.540-7%1.373+4%
Dividend Per Share--0.9460.914+3%0.870+9%0.823+15%0.733+29%
Enterprise Value--320931760000.000302912244000.000+6%278014629500.000+15%266221541400.000+21%213547552195.702+50%
Eps--1.5311.383+11%1.474+4%1.343+14%1.081+42%
Ev To Ebitda Ratio--13.77513.900-1%13.024+6%12.890+7%10.850+27%
Ev To Sales Ratio--3.8693.791+2%3.503+10%3.507+10%2.999+29%
Free Cash Flow Per Share--1.2801.531-16%1.404-9%1.393-8%1.182+8%
Free Cash Flow To Equity Per Share--1.0350.232+346%0.377+175%0.110+840%0.065+1483%
Gross Profit Margin--1.0000.235+326%0.409+145%0.328+205%0.522+92%
Intrinsic Value_10Y_max--53.929--------
Intrinsic Value_10Y_min--33.521--------
Intrinsic Value_1Y_max--5.557--------
Intrinsic Value_1Y_min--4.525--------
Intrinsic Value_3Y_max--16.580--------
Intrinsic Value_3Y_min--12.666--------
Intrinsic Value_5Y_max--27.463--------
Intrinsic Value_5Y_min--19.727--------
Market Cap367480441600.000-4%383117760000.000365648244000.000+5%343832879500.000+11%328751141400.000+17%271914102195.702+41%
Net Profit Margin--0.1820.171+7%0.1820%0.181+1%0.162+12%
Operating Margin--0.2470.241+3%0.237+4%0.239+4%0.211+17%
Operating Ratio--0.7330.763-4%0.773-5%0.772-5%0.784-6%
Pb Ratio7.380+0%7.3487.240+1%7.433-1%6.962+6%5.404+36%
Pe Ratio25.473+0%25.36226.963-6%23.779+7%24.475+4%24.110+5%
Price Per Share156.040+0%155.360148.055+5%138.820+12%129.997+20%104.333+49%
Price To Free Cash Flow Ratio30.477+0%30.34425.003+21%25.639+18%24.089+26%22.351+36%
Price To Total Gains Ratio95.221+0%94.806112.809-16%108.543-13%-5057.431+5435%-2637.737+2882%
Quick Ratio--0.5070.442+15%0.371+37%0.446+14%0.631-20%
Return On Assets--0.0300.028+7%0.030-1%0.029+4%0.024+26%
Return On Equity--0.0730.068+7%0.079-7%0.0730%0.057+28%
Total Gains Per Share--1.6391.351+21%1.292+27%0.993+65%0.683+140%
Usd Book Value--54689646000.00052932476275.000+3%48570363400.000+13%49546574630.000+10%54467174310.000+0%
Usd Book Value Change Per Share--0.7270.458+59%0.443+64%0.178+308%-0.052+107%
Usd Book Value Per Share--22.17721.433+3%19.611+13%19.559+13%20.596+8%
Usd Dividend Per Share--0.9920.959+3%0.912+9%0.863+15%0.769+29%
Usd Enterprise Value--336625323064.000317724652731.600+6%291609544882.550+15%279239774774.460+21%223990027498.072+50%
Usd Eps--1.6061.450+11%1.546+4%1.409+14%1.134+42%
Usd Free Cash Flow--3310805754.3903965662921.585-17%3648239795.088-9%3702519399.855-11%3243869246.391+2%
Usd Free Cash Flow Per Share--1.3431.606-16%1.473-9%1.461-8%1.240+8%
Usd Free Cash Flow To Equity Per Share--1.0850.244+346%0.395+175%0.115+840%0.069+1483%
Usd Market Cap385450235194.240-4%401852218464.000383528443131.600+5%360646307307.550+11%344827072214.460+17%285210701793.072+41%
Usd Price Per Share163.670+0%162.957155.295+5%145.608+12%136.354+20%109.435+49%
Usd Profit--3961160465.8903581453368.945+11%3810828472.963+4%3600663846.577+10%3003988412.419+32%
Usd Revenue--21748862098.27020987696949.388+4%20827609635.788+4%19872788864.735+9%18410116104.928+18%
Usd Total Gains Per Share--1.7191.417+21%1.355+27%1.041+65%0.717+140%
 EOD+2 -6MRQTTM+30 -10YOY+30 -105Y+32 -810Y+32 -8

3.3 Fundamental Score

Let's check the fundamental score of The Procter & Gamble Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.473
Price to Book Ratio (EOD)Between0-17.380
Net Profit Margin (MRQ)Greater than00.182
Operating Margin (MRQ)Greater than00.247
Quick Ratio (MRQ)Greater than10.507
Current Ratio (MRQ)Greater than10.754
Debt to Asset Ratio (MRQ)Less than10.588
Debt to Equity Ratio (MRQ)Less than11.434
Return on Equity (MRQ)Greater than0.150.073
Return on Assets (MRQ)Greater than0.050.030
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of The Procter & Gamble Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.432
Ma 20Greater thanMa 50157.676
Ma 50Greater thanMa 100161.607
Ma 100Greater thanMa 200158.764
OpenGreater thanClose159.380
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About The Procter & Gamble Company

The Procter & Gamble Company engages in the provision of branded consumer packaged goods worldwide. The company operates through five segments: Beauty; Grooming; Health Care; Fabric & Home Care; and Baby, Feminine & Family Care. The Beauty segment offers conditioners, shampoos, styling aids, and treatments under the Head & Shoulders, Herbal Essences, Pantene, and Rejoice brands; and antiperspirants and deodorants, personal cleansing, and skin care products under the Olay, Old Spice, Safeguard, Secret, SK-II, and Native brands. The Grooming segment provides blades and razors, shave products, appliances, and other grooming products under the Braun, Gillette, and Venus brand names. The Health Care segment offers toothbrushes, toothpastes, and other oral care products under the Crest and Oral-B brand names; and gastrointestinal, pain relief, rapid diagnostics, respiratory, vitamins/minerals/supplements, and other personal health care products under Metamucil, Neurobion, Pepto-Bismol, and Vicks brands. The Fabric & Home Care segment provides fabric enhancers, laundry additives, and laundry detergents under the Ariel, Downy, Gain, and Tide brands; and air care, dish care, P&G professional, and surface care products under the Cascade, Dawn, Fairy, Febreze, Mr. Clean, and Swiffer brands. The Baby, Feminine & Family Care segment offers baby wipes, and taped diapers and pants under the Luvs and Pampers brands; adult incontinence and feminine care products under the Always, Always Discreet, and Tampax brands; and paper towels, tissues, and toilet papers under the Bounty, Charmin, and Puffs brands. It sells its products primarily through mass merchandisers, e-commerce, grocery stores, membership club stores, drug stores, department stores, distributors, wholesalers, specialty beauty stores, high-frequency stores, pharmacies, electronics stores, and professional channels, as well as directly to consumers. The company was founded in 1837 and is headquartered in Cincinnati, Ohio.

Fundamental data was last updated by Penke on 2025-01-23 15:23:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit The Procter & Gamble Company earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • A Net Profit Margin of 18.2% means that €0.18 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Procter & Gamble Company:

  • The MRQ is 18.2%. The company is making a huge profit. +2
  • The TTM is 17.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.2%TTM17.1%+1.1%
TTM17.1%YOY18.2%-1.2%
TTM17.1%5Y18.1%-1.0%
5Y18.1%10Y16.2%+1.9%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ18.2%4.8%+13.4%
TTM17.1%4.9%+12.2%
YOY18.2%4.7%+13.5%
5Y18.1%4.6%+13.5%
10Y16.2%6.4%+9.8%
4.3.1.2. Return on Assets

Shows how efficient The Procter & Gamble Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • 3.0% Return on Assets means that The Procter & Gamble Company generated €0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Procter & Gamble Company:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM2.8%+0.2%
TTM2.8%YOY3.0%-0.2%
TTM2.8%5Y2.9%-0.1%
5Y2.9%10Y2.4%+0.5%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%2.0%+1.0%
TTM2.8%2.3%+0.5%
YOY3.0%1.8%+1.2%
5Y2.9%1.9%+1.0%
10Y2.4%2.6%-0.2%
4.3.1.3. Return on Equity

Shows how efficient The Procter & Gamble Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • 7.3% Return on Equity means The Procter & Gamble Company generated €0.07 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Procter & Gamble Company:

  • The MRQ is 7.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.3%TTM6.8%+0.5%
TTM6.8%YOY7.9%-1.1%
TTM6.8%5Y7.3%-0.5%
5Y7.3%10Y5.7%+1.6%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ7.3%3.9%+3.4%
TTM6.8%4.0%+2.8%
YOY7.9%3.1%+4.8%
5Y7.3%3.4%+3.9%
10Y5.7%5.7%0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of The Procter & Gamble Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient The Procter & Gamble Company is operating .

  • Measures how much profit The Procter & Gamble Company makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • An Operating Margin of 24.7% means the company generated €0.25  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Procter & Gamble Company:

  • The MRQ is 24.7%. The company is operating efficient. +1
  • The TTM is 24.1%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ24.7%TTM24.1%+0.6%
TTM24.1%YOY23.7%+0.4%
TTM24.1%5Y23.9%+0.3%
5Y23.9%10Y21.1%+2.8%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ24.7%7.4%+17.3%
TTM24.1%7.5%+16.6%
YOY23.7%7.7%+16.0%
5Y23.9%7.1%+16.8%
10Y21.1%8.7%+12.4%
4.3.2.2. Operating Ratio

Measures how efficient The Procter & Gamble Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • An Operation Ratio of 0.73 means that the operating costs are €0.73 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of The Procter & Gamble Company:

  • The MRQ is 0.733. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.763. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.733TTM0.763-0.030
TTM0.763YOY0.773-0.009
TTM0.7635Y0.772-0.008
5Y0.77210Y0.784-0.012
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7331.011-0.278
TTM0.7631.012-0.249
YOY0.7731.007-0.234
5Y0.7721.011-0.239
10Y0.7840.974-0.190
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of The Procter & Gamble Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if The Procter & Gamble Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Household & Personal Products industry mean).
  • A Current Ratio of 0.75 means the company has €0.75 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of The Procter & Gamble Company:

  • The MRQ is 0.754. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.706. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.754TTM0.706+0.047
TTM0.706YOY0.614+0.093
TTM0.7065Y0.696+0.011
5Y0.69610Y0.812-0.117
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7541.667-0.913
TTM0.7061.667-0.961
YOY0.6141.751-1.137
5Y0.6961.710-1.014
10Y0.8121.733-0.921
4.4.3.2. Quick Ratio

Measures if The Procter & Gamble Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • A Quick Ratio of 0.51 means the company can pay off €0.51 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Procter & Gamble Company:

  • The MRQ is 0.507. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.442. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.507TTM0.442+0.065
TTM0.442YOY0.371+0.071
TTM0.4425Y0.446-0.004
5Y0.44610Y0.631-0.185
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5070.838-0.331
TTM0.4420.841-0.399
YOY0.3710.854-0.483
5Y0.4460.977-0.531
10Y0.6310.998-0.367
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of The Procter & Gamble Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of The Procter & Gamble Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Procter & Gamble Company to Household & Personal Products industry mean.
  • A Debt to Asset Ratio of 0.59 means that The Procter & Gamble Company assets are financed with 58.8% credit (debt) and the remaining percentage (100% - 58.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Procter & Gamble Company:

  • The MRQ is 0.588. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.587. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.588TTM0.587+0.000
TTM0.587YOY0.615-0.028
TTM0.5875Y0.605-0.018
5Y0.60510Y0.575+0.031
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5880.439+0.149
TTM0.5870.439+0.148
YOY0.6150.439+0.176
5Y0.6050.441+0.164
10Y0.5750.442+0.133
4.5.4.2. Debt to Equity Ratio

Measures if The Procter & Gamble Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • A Debt to Equity ratio of 143.4% means that company has €1.43 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Procter & Gamble Company:

  • The MRQ is 1.434. The company is able to pay all its debts with equity. +1
  • The TTM is 1.432. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.434TTM1.432+0.002
TTM1.432YOY1.600-0.168
TTM1.4325Y1.540-0.109
5Y1.54010Y1.373+0.167
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4340.770+0.664
TTM1.4320.783+0.649
YOY1.6000.755+0.845
5Y1.5400.794+0.746
10Y1.3730.799+0.574
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings The Procter & Gamble Company generates.

  • Above 15 is considered overpriced but always compare The Procter & Gamble Company to the Household & Personal Products industry mean.
  • A PE ratio of 25.36 means the investor is paying €25.36 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Procter & Gamble Company:

  • The EOD is 25.473. Based on the earnings, the company is overpriced. -1
  • The MRQ is 25.362. Based on the earnings, the company is overpriced. -1
  • The TTM is 26.963. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD25.473MRQ25.362+0.111
MRQ25.362TTM26.963-1.601
TTM26.963YOY23.779+3.184
TTM26.9635Y24.475+2.489
5Y24.47510Y24.110+0.365
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD25.47314.439+11.034
MRQ25.36216.136+9.226
TTM26.96316.065+10.898
YOY23.77920.212+3.567
5Y24.47518.613+5.862
10Y24.11021.257+2.853
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Procter & Gamble Company:

  • The EOD is 30.477. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 30.344. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 25.003. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD30.477MRQ30.344+0.133
MRQ30.344TTM25.003+5.341
TTM25.003YOY25.639-0.636
TTM25.0035Y24.089+0.914
5Y24.08910Y22.351+1.738
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD30.4778.697+21.780
MRQ30.3449.260+21.084
TTM25.0037.569+17.434
YOY25.63912.656+12.983
5Y24.08911.036+13.053
10Y22.35112.343+10.008
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of The Procter & Gamble Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • A PB ratio of 7.35 means the investor is paying €7.35 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of The Procter & Gamble Company:

  • The EOD is 7.380. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.348. Based on the equity, the company is overpriced. -1
  • The TTM is 7.240. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD7.380MRQ7.348+0.032
MRQ7.348TTM7.240+0.108
TTM7.240YOY7.433-0.193
TTM7.2405Y6.962+0.278
5Y6.96210Y5.404+1.558
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD7.3801.514+5.866
MRQ7.3481.604+5.744
TTM7.2401.640+5.600
YOY7.4331.870+5.563
5Y6.9622.067+4.895
10Y5.4042.629+2.775
4.6.2. Total Gains per Share

2.4. Latest News of The Procter & Gamble Company

Does The Procter & Gamble Company still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from The Procter & Gamble Company to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-01-25
13:46
Jim Cramer on The Procter & Gamble Company (PG): ‘I Think Procter Had A Good Quarter, Not A Great Quarter’Read
2025-01-24
22:26
Is Procter & Gamble (PG) Among the Stocks ChatGPT Predicts Could Make You Wealthy in 10 Years?Read
2025-01-18
16:58
Why Is The Procter & Gamble Company (PG) Among Louis Navellier’s Top Long-term Stock Picks?Read
2025-01-17
17:44
Procter & Gamble accused of 'greenwashing' in Charmin toilet paper, lawsuit saysRead
2025-01-16
15:15
P&G (PG) Q2 Earnings on the Horizon: Analysts' Insights on Key Performance MeasuresRead
2025-01-16
15:00
Procter & Gamble's (NYSE:PG) investors will be pleased with their respectable 43% return over the last five yearsRead
2025-01-16
13:49
Procter & Gamble Stock: A Buy Opportunity Before Q2 Earnings?Read
2025-01-15
16:00
Procter & Gamble (PG) Earnings Expected to Grow: Should You Buy?Read
2025-01-14
15:41
Crest, Colgate lawsuits target fluoride in kids' toothpaste, mouth rinseRead
2025-01-14
00:00
Procter & Gamble (PG) Exceeds Market Returns: Some Facts to ConsiderRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets126,482,000
Total Liabilities74,342,000
Total Stockholder Equity51,840,000
 As reported
Total Liabilities 74,342,000
Total Stockholder Equity+ 51,840,000
Total Assets = 126,482,000

Assets

Total Assets126,482,000
Total Current Assets27,449,000
Long-term Assets99,033,000
Total Current Assets
Cash And Cash Equivalents 12,156,000
Net Receivables 6,314,000
Inventory 7,287,000
Other Current Assets 1,692,000
Total Current Assets  (as reported)27,449,000
Total Current Assets  (calculated)27,449,000
+/-0
Long-term Assets
Property Plant Equipment 22,506,000
Goodwill 40,970,000
Intangible Assets 22,054,000
Long-term Assets Other 13,503,000
Long-term Assets  (as reported)99,033,000
Long-term Assets  (calculated)99,033,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities36,420,000
Long-term Liabilities37,922,000
Total Stockholder Equity51,840,000
Total Current Liabilities
Short-term Debt 10,409,000
Short Long Term Debt 10,409,000
Accounts payable 15,350,000
Other Current Liabilities 10,661,000
Total Current Liabilities  (as reported)36,420,000
Total Current Liabilities  (calculated)46,829,000
+/- 10,409,000
Long-term Liabilities
Long term Debt 25,744,000
Long-term Liabilities Other 5,758,000
Long-term Liabilities  (as reported)37,922,000
Long-term Liabilities  (calculated)31,502,000
+/- 6,420,000
Total Stockholder Equity
Common Stock4,009,000
Retained Earnings 125,361,000
Accumulated Other Comprehensive Income -10,893,000
Other Stockholders Equity -67,428,000
Total Stockholder Equity (as reported)51,840,000
Total Stockholder Equity (calculated)51,049,000
+/- 791,000
Other
Capital Stock4,800,000
Cash and Short Term Investments 12,156,000
Common Stock Shares Outstanding 2,466,000
Liabilities and Stockholders Equity 126,482,000
Net Debt 23,997,000
Net Invested Capital 87,202,000
Net Working Capital -8,971,000
Short Long Term Debt Total 36,153,000



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
13,055,000
0
0
0
13,715,000
0
0
0
14,820,000
0
0
0
16,351,000
0
17,996,000
18,233,000
18,487,000
19,967,000
20,607,000
20,150,000
20,468,000
22,785,000
23,733,000
23,841,000
24,025,000
24,642,000
23,881,000
24,405,000
24,935,000
25,422,000
25,543,000
25,718,000
25,535,000
27,132,000
27,337,000
27,799,000
28,125,000
28,367,000
28,215,000
28,097,000
27,730,000
28,164,000
28,120,000
27,465,000
27,544,000
29,632,000
29,715,000
30,696,000
30,966,000
32,869,000
33,151,000
32,873,000
32,113,000
35,324,000
36,001,000
35,249,000
34,194,000
35,113,000
36,825,000
35,840,000
34,387,000
35,611,000
41,372,000
40,808,000
40,776,000
41,850,000
42,442,000
42,683,000
43,706,000
50,496,000
53,862,000
53,868,000
57,048,000
59,203,000
63,032,000
63,076,000
61,527,000
61,906,000
136,522,000
136,222,000
135,695,000
137,049,000
137,300,000
135,695,000
138,014,000
141,703,000
144,401,000
145,405,000
143,992,000
140,679,000
138,263,000
132,395,000
134,833,000
138,381,000
135,293,000
132,986,000
128,172,000
133,692,000
134,273,000
136,538,000
138,354,000
136,617,000
134,311,000
134,605,000
132,244,000
135,888,000
139,903,000
139,131,000
139,263,000
141,125,000
142,927,000
143,197,000
144,266,000
138,183,000
136,263,000
130,937,000
129,495,000
129,265,000
129,143,000
127,508,000
127,136,000
129,043,000
117,033,000
118,091,000
120,406,000
122,851,000
126,644,000
124,369,000
118,310,000
118,440,000
123,687,000
121,673,000
115,095,000
114,058,000
111,723,000
118,560,000
120,700,000
119,899,000
120,112,000
116,778,000
119,307,000
119,669,000
121,416,000
120,217,000
117,208,000
116,282,000
117,715,000
119,851,000
120,829,000
122,531,000
120,709,000
119,598,000
122,370,000
126,482,000
126,482,000122,370,000119,598,000120,709,000122,531,000120,829,000119,851,000117,715,000116,282,000117,208,000120,217,000121,416,000119,669,000119,307,000116,778,000120,112,000119,899,000120,700,000118,560,000111,723,000114,058,000115,095,000121,673,000123,687,000118,440,000118,310,000124,369,000126,644,000122,851,000120,406,000118,091,000117,033,000129,043,000127,136,000127,508,000129,143,000129,265,000129,495,000130,937,000136,263,000138,183,000144,266,000143,197,000142,927,000141,125,000139,263,000139,131,000139,903,000135,888,000132,244,000134,605,000134,311,000136,617,000138,354,000136,538,000134,273,000133,692,000128,172,000132,986,000135,293,000138,381,000134,833,000132,395,000138,263,000140,679,000143,992,000145,405,000144,401,000141,703,000138,014,000135,695,000137,300,000137,049,000135,695,000136,222,000136,522,00061,906,00061,527,00063,076,00063,032,00059,203,00057,048,00053,868,00053,862,00050,496,00043,706,00042,683,00042,442,00041,850,00040,776,00040,808,00041,372,00035,611,00034,387,00035,840,00036,825,00035,113,00034,194,00035,249,00036,001,00035,324,00032,113,00032,873,00033,151,00032,869,00030,966,00030,696,00029,715,00029,632,00027,544,00027,465,00028,120,00028,164,00027,730,00028,097,00028,215,00028,367,00028,125,00027,799,00027,337,00027,132,00025,535,00025,718,00025,543,00025,422,00024,935,00024,405,00023,881,00024,642,00024,025,00023,841,00023,733,00022,785,00020,468,00020,150,00020,607,00019,967,00018,487,00018,233,00017,996,000016,351,00000014,820,00000013,715,00000013,055,000000
   > Total Current Assets 
0
0
0
4,632,000
0
0
0
4,981,000
0
0
0
5,593,000
0
0
0
6,578,000
0
7,595,000
7,572,000
7,644,000
8,430,000
8,810,000
8,381,000
8,435,000
9,231,000
9,648,000
9,676,000
9,366,000
9,731,000
9,737,000
9,792,000
9,975,000
10,522,000
10,604,000
10,512,000
9,988,000
10,815,000
10,906,000
11,095,000
10,842,000
11,386,000
11,443,000
11,203,000
10,807,000
11,260,000
11,121,000
10,869,000
10,786,000
10,907,000
10,853,000
10,818,000
10,577,000
12,316,000
11,986,000
11,755,000
11,358,000
11,826,000
12,074,000
11,220,000
10,069,000
11,269,000
12,876,000
11,640,000
10,889,000
11,968,000
13,151,000
12,584,000
12,166,000
13,563,000
14,191,000
14,465,000
15,220,000
15,673,000
17,165,000
17,204,000
17,115,000
18,716,000
20,996,000
21,591,000
20,329,000
20,564,000
26,425,000
26,615,000
24,329,000
25,506,000
24,689,000
22,714,000
24,031,000
25,182,000
26,960,000
25,742,000
24,515,000
25,069,000
25,475,000
22,008,000
21,905,000
24,517,000
21,761,000
21,490,000
18,782,000
20,496,000
21,830,000
21,814,000
21,970,000
23,125,000
23,651,000
23,108,000
21,910,000
24,124,000
25,601,000
24,298,000
23,990,000
26,322,000
27,467,000
28,126,000
31,617,000
29,107,000
33,178,000
31,562,000
29,646,000
35,620,000
36,347,000
34,317,000
33,782,000
35,171,000
25,572,000
25,885,000
26,494,000
28,096,000
31,214,000
27,960,000
23,320,000
23,346,000
24,431,000
22,312,000
22,473,000
21,925,000
18,917,000
27,140,000
27,987,000
26,026,000
24,655,000
22,608,000
23,091,000
24,336,000
25,545,000
23,416,000
21,653,000
22,521,000
21,866,000
22,305,000
22,648,000
24,940,000
23,111,000
22,458,000
24,709,000
27,449,000
27,449,00024,709,00022,458,00023,111,00024,940,00022,648,00022,305,00021,866,00022,521,00021,653,00023,416,00025,545,00024,336,00023,091,00022,608,00024,655,00026,026,00027,987,00027,140,00018,917,00021,925,00022,473,00022,312,00024,431,00023,346,00023,320,00027,960,00031,214,00028,096,00026,494,00025,885,00025,572,00035,171,00033,782,00034,317,00036,347,00035,620,00029,646,00031,562,00033,178,00029,107,00031,617,00028,126,00027,467,00026,322,00023,990,00024,298,00025,601,00024,124,00021,910,00023,108,00023,651,00023,125,00021,970,00021,814,00021,830,00020,496,00018,782,00021,490,00021,761,00024,517,00021,905,00022,008,00025,475,00025,069,00024,515,00025,742,00026,960,00025,182,00024,031,00022,714,00024,689,00025,506,00024,329,00026,615,00026,425,00020,564,00020,329,00021,591,00020,996,00018,716,00017,115,00017,204,00017,165,00015,673,00015,220,00014,465,00014,191,00013,563,00012,166,00012,584,00013,151,00011,968,00010,889,00011,640,00012,876,00011,269,00010,069,00011,220,00012,074,00011,826,00011,358,00011,755,00011,986,00012,316,00010,577,00010,818,00010,853,00010,907,00010,786,00010,869,00011,121,00011,260,00010,807,00011,203,00011,443,00011,386,00010,842,00011,095,00010,906,00010,815,0009,988,00010,512,00010,604,00010,522,0009,975,0009,792,0009,737,0009,731,0009,366,0009,676,0009,648,0009,231,0008,435,0008,381,0008,810,0008,430,0007,644,0007,572,0007,595,00006,578,0000005,593,0000004,981,0000004,632,000000
       Cash And Cash Equivalents 
0
0
0
565,000
0
0
0
741,000
0
0
0
1,065,000
0
0
0
1,587,000
0
1,589,000
1,372,000
1,407,000
1,352,000
1,531,000
1,285,000
1,384,000
1,339,000
1,410,000
1,720,000
1,776,000
1,620,000
2,195,000
2,742,000
2,322,000
2,215,000
2,412,000
2,424,000
2,373,000
2,429,000
2,184,000
2,258,000
2,028,000
1,589,000
1,668,000
2,022,000
2,074,000
2,595,000
2,189,000
2,421,000
2,350,000
2,059,000
1,305,000
1,464,000
1,549,000
2,540,000
2,094,000
2,255,000
2,294,000
2,123,000
2,044,000
1,964,000
1,415,000
2,001,000
3,407,000
2,681,000
2,306,000
2,893,000
3,193,000
3,061,000
3,427,000
4,703,000
5,106,000
5,513,000
5,912,000
4,049,000
4,943,000
5,365,000
5,469,000
6,262,000
7,676,000
7,072,000
6,389,000
6,310,000
7,816,000
8,675,000
6,693,000
6,718,000
4,987,000
3,994,000
5,354,000
4,626,000
5,349,000
3,737,000
3,313,000
4,502,000
5,653,000
4,434,000
4,781,000
6,294,000
4,130,000
4,899,000
2,879,000
2,603,000
3,249,000
2,946,000
2,768,000
3,582,000
4,414,000
3,991,000
4,436,000
5,302,000
6,643,000
5,876,000
5,947,000
6,122,000
6,929,000
8,182,000
8,558,000
7,486,000
8,204,000
8,374,000
6,845,000
7,705,000
9,403,000
7,895,000
7,102,000
7,456,000
6,051,000
5,817,000
5,569,000
5,024,000
7,432,000
5,326,000
2,569,000
2,545,000
3,696,000
2,738,000
4,239,000
9,304,000
6,279,000
15,393,000
16,181,000
13,392,000
11,941,000
10,007,000
10,288,000
10,370,000
11,544,000
8,526,000
7,214,000
6,710,000
6,854,000
7,596,000
8,246,000
9,733,000
7,890,000
6,828,000
9,482,000
12,156,000
12,156,0009,482,0006,828,0007,890,0009,733,0008,246,0007,596,0006,854,0006,710,0007,214,0008,526,00011,544,00010,370,00010,288,00010,007,00011,941,00013,392,00016,181,00015,393,0006,279,0009,304,0004,239,0002,738,0003,696,0002,545,0002,569,0005,326,0007,432,0005,024,0005,569,0005,817,0006,051,0007,456,0007,102,0007,895,0009,403,0007,705,0006,845,0008,374,0008,204,0007,486,0008,558,0008,182,0006,929,0006,122,0005,947,0005,876,0006,643,0005,302,0004,436,0003,991,0004,414,0003,582,0002,768,0002,946,0003,249,0002,603,0002,879,0004,899,0004,130,0006,294,0004,781,0004,434,0005,653,0004,502,0003,313,0003,737,0005,349,0004,626,0005,354,0003,994,0004,987,0006,718,0006,693,0008,675,0007,816,0006,310,0006,389,0007,072,0007,676,0006,262,0005,469,0005,365,0004,943,0004,049,0005,912,0005,513,0005,106,0004,703,0003,427,0003,061,0003,193,0002,893,0002,306,0002,681,0003,407,0002,001,0001,415,0001,964,0002,044,0002,123,0002,294,0002,255,0002,094,0002,540,0001,549,0001,464,0001,305,0002,059,0002,350,0002,421,0002,189,0002,595,0002,074,0002,022,0001,668,0001,589,0002,028,0002,258,0002,184,0002,429,0002,373,0002,424,0002,412,0002,215,0002,322,0002,742,0002,195,0001,620,0001,776,0001,720,0001,410,0001,339,0001,384,0001,285,0001,531,0001,352,0001,407,0001,372,0001,589,00001,587,0000001,065,000000741,000000565,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
146,000
177,000
109,000
150,000
404,000
448,000
446,000
446,000
462,000
532,000
562,000
760,000
599,000
1,207,000
842,000
857,000
778,000
702,000
832,000
506,000
348,000
230,000
193,000
185,000
173,000
149,000
162,000
212,000
211,000
203,000
470,000
196,000
186,000
218,000
312,000
300,000
330,000
351,000
385,000
423,000
456,000
494,000
1,706,000
1,744,000
1,749,000
1,996,000
1,524,000
1,133,000
1,040,000
521,000
236,000
202,000
371,000
696,000
341,000
228,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
323,000
0
0
1,580,000
1,574,000
1,570,000
2,128,000
3,360,000
4,047,000
4,786,000
4,767,000
4,901,000
4,874,000
5,924,000
6,246,000
6,615,000
7,403,000
8,510,000
9,568,000
10,983,000
11,326,000
10,208,000
9,281,000
8,708,000
8,421,000
7,085,000
6,048,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000006,048,0007,085,0008,421,0008,708,0009,281,00010,208,00011,326,00010,983,0009,568,0008,510,0007,403,0006,615,0006,246,0005,924,0004,874,0004,901,0004,767,0004,786,0004,047,0003,360,0002,128,0001,570,0001,574,0001,580,00000323,00000000000000000000228,000341,000696,000371,000202,000236,000521,0001,040,0001,133,0001,524,0001,996,0001,749,0001,744,0001,706,000494,000456,000423,000385,000351,000330,000300,000312,000218,000186,000196,000470,000203,000211,000212,000162,000149,000173,000185,000193,000230,000348,000506,000832,000702,000778,000857,000842,0001,207,000599,000760,000562,000532,000462,000446,000446,000448,000404,000150,000109,000177,000146,000000000000000000000000000000000000000
       Net Receivables 
0
0
0
1,600,000
0
0
0
1,557,000
0
0
0
1,759,000
0
0
0
2,090,000
0
2,608,000
2,609,000
2,647,000
3,107,000
3,021,000
2,828,000
3,024,000
3,499,000
3,462,000
3,183,000
3,341,000
3,487,000
3,279,000
3,086,000
3,111,000
3,452,000
3,335,000
3,238,000
3,115,000
3,590,000
3,743,000
3,479,000
3,010,000
3,977,000
3,899,000
3,465,000
2,841,000
2,848,000
2,928,000
2,728,000
2,738,000
2,917,000
3,009,000
2,758,000
2,781,000
2,950,000
3,284,000
2,822,000
2,940,000
3,221,000
3,576,000
2,983,000
2,910,000
3,376,000
3,639,000
2,985,000
2,931,000
3,054,000
3,551,000
3,113,000
3,090,000
3,110,000
3,240,000
2,960,000
3,038,000
4,134,000
4,447,000
4,093,000
4,062,000
4,485,000
4,689,000
4,396,000
4,185,000
4,690,000
6,056,000
5,404,000
5,725,000
6,640,000
7,523,000
6,757,000
6,629,000
7,432,000
7,688,000
6,934,000
6,761,000
7,111,000
6,956,000
5,744,000
5,836,000
6,239,000
6,544,000
5,860,000
5,335,000
6,082,000
6,551,000
6,264,000
6,275,000
6,584,000
6,905,000
6,200,000
6,068,000
6,993,000
7,183,000
6,669,000
6,508,000
6,555,000
6,911,000
6,353,000
6,386,000
6,197,000
5,802,000
4,990,000
4,568,000
4,724,000
4,721,000
4,591,000
4,373,000
4,713,000
4,729,000
4,358,000
4,594,000
4,942,000
5,182,000
5,149,000
4,686,000
5,035,000
5,055,000
5,198,000
4,951,000
5,143,000
5,196,000
4,640,000
4,178,000
5,043,000
4,819,000
4,861,000
4,725,000
5,662,000
5,241,000
5,513,000
5,143,000
5,720,000
5,767,000
5,471,000
5,471,000
6,215,000
6,334,000
6,124,000
6,118,000
6,314,000
6,314,0006,118,0006,124,0006,334,0006,215,0005,471,0005,471,0005,767,0005,720,0005,143,0005,513,0005,241,0005,662,0004,725,0004,861,0004,819,0005,043,0004,178,0004,640,0005,196,0005,143,0004,951,0005,198,0005,055,0005,035,0004,686,0005,149,0005,182,0004,942,0004,594,0004,358,0004,729,0004,713,0004,373,0004,591,0004,721,0004,724,0004,568,0004,990,0005,802,0006,197,0006,386,0006,353,0006,911,0006,555,0006,508,0006,669,0007,183,0006,993,0006,068,0006,200,0006,905,0006,584,0006,275,0006,264,0006,551,0006,082,0005,335,0005,860,0006,544,0006,239,0005,836,0005,744,0006,956,0007,111,0006,761,0006,934,0007,688,0007,432,0006,629,0006,757,0007,523,0006,640,0005,725,0005,404,0006,056,0004,690,0004,185,0004,396,0004,689,0004,485,0004,062,0004,093,0004,447,0004,134,0003,038,0002,960,0003,240,0003,110,0003,090,0003,113,0003,551,0003,054,0002,931,0002,985,0003,639,0003,376,0002,910,0002,983,0003,576,0003,221,0002,940,0002,822,0003,284,0002,950,0002,781,0002,758,0003,009,0002,917,0002,738,0002,728,0002,928,0002,848,0002,841,0003,465,0003,899,0003,977,0003,010,0003,479,0003,743,0003,590,0003,115,0003,238,0003,335,0003,452,0003,111,0003,086,0003,279,0003,487,0003,341,0003,183,0003,462,0003,499,0003,024,0002,828,0003,021,0003,107,0002,647,0002,609,0002,608,00002,090,0000001,759,0000001,557,0000001,600,000000
       Other Current Assets 
0
0
0
428,000
0
0
0
519,000
0
0
0
477,000
0
0
0
564,000
0
760,000
791,000
725,000
813,000
895,000
869,000
837,000
1,078,000
1,170,000
1,117,000
938,000
1,053,000
1,082,000
963,000
1,639,000
1,842,000
1,943,000
1,895,000
1,623,000
1,592,000
1,686,000
1,898,000
2,201,000
1,832,000
1,883,000
1,833,000
2,316,000
2,122,000
2,245,000
2,070,000
1,851,000
1,999,000
2,093,000
2,284,000
2,106,000
2,531,000
2,479,000
2,410,000
2,280,000
2,485,000
2,465,000
2,280,000
2,146,000
2,127,000
2,158,000
2,280,000
2,056,000
2,086,000
2,466,000
2,168,000
1,997,000
2,005,000
2,017,000
1,917,000
2,330,000
2,624,000
2,803,000
2,740,000
2,761,000
2,796,000
2,961,000
3,147,000
3,005,000
2,654,000
4,120,000
4,280,000
4,487,000
4,318,000
4,775,000
4,636,000
5,027,000
5,085,000
5,537,000
6,303,000
6,025,000
4,609,000
4,483,000
4,215,000
4,408,000
4,934,000
4,223,000
3,981,000
4,184,000
4,534,000
4,607,000
4,985,000
5,548,000
4,958,000
4,888,000
5,678,000
4,685,000
4,497,000
4,556,000
4,513,000
4,626,000
4,671,000
4,674,000
4,794,000
7,786,000
4,964,000
8,648,000
7,519,000
8,496,000
13,051,000
12,224,000
10,950,000
11,345,000
11,388,000
2,602,000
2,446,000
2,139,000
2,124,000
2,143,000
2,070,000
2,046,000
1,876,000
1,978,000
1,933,000
2,218,000
2,013,000
1,921,000
1,777,000
2,130,000
1,884,000
1,938,000
1,738,000
2,095,000
1,997,000
2,087,000
2,276,000
2,372,000
2,501,000
1,704,000
1,755,000
1,858,000
1,875,000
1,736,000
2,428,000
2,093,000
1,692,000
1,692,0002,093,0002,428,0001,736,0001,875,0001,858,0001,755,0001,704,0002,501,0002,372,0002,276,0002,087,0001,997,0002,095,0001,738,0001,938,0001,884,0002,130,0001,777,0001,921,0002,013,0002,218,0001,933,0001,978,0001,876,0002,046,0002,070,0002,143,0002,124,0002,139,0002,446,0002,602,00011,388,00011,345,00010,950,00012,224,00013,051,0008,496,0007,519,0008,648,0004,964,0007,786,0004,794,0004,674,0004,671,0004,626,0004,513,0004,556,0004,497,0004,685,0005,678,0004,888,0004,958,0005,548,0004,985,0004,607,0004,534,0004,184,0003,981,0004,223,0004,934,0004,408,0004,215,0004,483,0004,609,0006,025,0006,303,0005,537,0005,085,0005,027,0004,636,0004,775,0004,318,0004,487,0004,280,0004,120,0002,654,0003,005,0003,147,0002,961,0002,796,0002,761,0002,740,0002,803,0002,624,0002,330,0001,917,0002,017,0002,005,0001,997,0002,168,0002,466,0002,086,0002,056,0002,280,0002,158,0002,127,0002,146,0002,280,0002,465,0002,485,0002,280,0002,410,0002,479,0002,531,0002,106,0002,284,0002,093,0001,999,0001,851,0002,070,0002,245,0002,122,0002,316,0001,833,0001,883,0001,832,0002,201,0001,898,0001,686,0001,592,0001,623,0001,895,0001,943,0001,842,0001,639,000963,0001,082,0001,053,000938,0001,117,0001,170,0001,078,000837,000869,000895,000813,000725,000791,000760,0000564,000000477,000000519,000000428,000000
   > Long-term Assets 
0
0
0
8,423,000
0
0
0
8,734,000
0
0
0
9,227,000
0
0
0
9,773,000
0
10,401,000
10,661,000
10,843,000
11,537,000
11,797,000
11,769,000
12,033,000
13,554,000
14,085,000
14,165,000
14,659,000
14,911,000
14,144,000
14,613,000
14,960,000
14,900,000
14,939,000
15,206,000
15,547,000
16,317,000
16,431,000
16,704,000
17,283,000
16,981,000
16,772,000
16,894,000
16,923,000
16,904,000
16,999,000
16,596,000
16,758,000
18,725,000
18,862,000
19,878,000
20,389,000
20,553,000
21,165,000
21,118,000
20,755,000
23,498,000
23,927,000
24,029,000
24,125,000
23,844,000
23,949,000
24,200,000
23,498,000
23,643,000
28,221,000
28,224,000
28,610,000
28,287,000
28,251,000
28,218,000
28,486,000
34,823,000
36,697,000
36,664,000
39,933,000
40,487,000
42,036,000
41,485,000
41,198,000
41,342,000
110,097,000
109,607,000
111,366,000
111,543,000
112,611,000
112,981,000
113,983,000
116,521,000
117,441,000
119,663,000
119,477,000
115,610,000
112,788,000
110,387,000
112,928,000
113,864,000
113,532,000
111,496,000
109,390,000
113,196,000
112,443,000
114,724,000
116,384,000
113,492,000
110,660,000
111,497,000
110,334,000
111,764,000
114,302,000
114,833,000
115,273,000
114,803,000
115,460,000
115,071,000
112,649,000
109,076,000
103,085,000
99,375,000
99,849,000
93,645,000
92,796,000
93,191,000
93,354,000
93,872,000
91,461,000
92,206,000
93,912,000
94,755,000
95,430,000
96,409,000
94,990,000
95,094,000
99,256,000
99,361,000
92,622,000
92,133,000
92,806,000
91,420,000
92,713,000
93,873,000
95,457,000
94,170,000
96,216,000
95,333,000
95,871,000
96,801,000
95,555,000
93,761,000
95,849,000
97,546,000
98,181,000
97,591,000
97,598,000
97,139,000
97,660,000
99,033,000
99,033,00097,660,00097,139,00097,598,00097,591,00098,181,00097,546,00095,849,00093,761,00095,555,00096,801,00095,871,00095,333,00096,216,00094,170,00095,457,00093,873,00092,713,00091,420,00092,806,00092,133,00092,622,00099,361,00099,256,00095,094,00094,990,00096,409,00095,430,00094,755,00093,912,00092,206,00091,461,00093,872,00093,354,00093,191,00092,796,00093,645,00099,849,00099,375,000103,085,000109,076,000112,649,000115,071,000115,460,000114,803,000115,273,000114,833,000114,302,000111,764,000110,334,000111,497,000110,660,000113,492,000116,384,000114,724,000112,443,000113,196,000109,390,000111,496,000113,532,000113,864,000112,928,000110,387,000112,788,000115,610,000119,477,000119,663,000117,441,000116,521,000113,983,000112,981,000112,611,000111,543,000111,366,000109,607,000110,097,00041,342,00041,198,00041,485,00042,036,00040,487,00039,933,00036,664,00036,697,00034,823,00028,486,00028,218,00028,251,00028,287,00028,610,00028,224,00028,221,00023,643,00023,498,00024,200,00023,949,00023,844,00024,125,00024,029,00023,927,00023,498,00020,755,00021,118,00021,165,00020,553,00020,389,00019,878,00018,862,00018,725,00016,758,00016,596,00016,999,00016,904,00016,923,00016,894,00016,772,00016,981,00017,283,00016,704,00016,431,00016,317,00015,547,00015,206,00014,939,00014,900,00014,960,00014,613,00014,144,00014,911,00014,659,00014,165,00014,085,00013,554,00012,033,00011,769,00011,797,00011,537,00010,843,00010,661,00010,401,00009,773,0000009,227,0000008,734,0000008,423,000000
       Property Plant Equipment 
0
0
0
6,322,000
0
0
0
6,531,000
0
0
0
6,778,000
0
0
0
6,793,000
0
7,190,000
7,330,000
7,436,000
7,760,000
8,043,000
8,062,000
8,273,000
8,694,000
9,085,000
9,087,000
9,696,000
9,881,000
9,199,000
9,227,000
9,485,000
9,547,000
9,489,000
9,706,000
10,024,000
10,214,000
10,418,000
10,608,000
11,026,000
10,846,000
10,960,000
11,009,000
11,118,000
11,176,000
11,270,000
11,074,000
11,376,000
11,421,000
11,504,000
11,799,000
12,180,000
12,344,000
12,839,000
12,944,000
12,626,000
13,279,000
13,389,000
13,603,000
13,692,000
13,669,000
13,594,000
13,602,000
13,095,000
13,209,000
13,225,000
13,233,000
13,349,000
13,049,000
13,125,000
13,078,000
13,104,000
13,654,000
14,043,000
14,070,000
14,108,000
13,984,000
14,502,000
14,281,000
14,332,000
14,256,000
18,225,000
18,473,000
18,770,000
18,738,000
19,096,000
19,178,000
19,540,000
19,812,000
19,888,000
20,334,000
20,640,000
19,724,000
18,969,000
18,531,000
19,462,000
19,591,000
19,646,000
19,427,000
19,244,000
19,877,000
19,952,000
20,521,000
21,293,000
20,765,000
20,372,000
20,384,000
20,377,000
20,877,000
21,204,000
21,191,000
21,666,000
21,876,000
22,152,000
22,274,000
22,304,000
21,799,000
20,745,000
20,043,000
20,268,000
19,081,000
18,910,000
19,186,000
19,385,000
19,310,000
18,778,000
19,219,000
19,893,000
20,108,000
20,420,000
20,925,000
20,600,000
20,590,000
20,822,000
20,993,000
21,271,000
20,901,000
21,250,000
20,459,000
20,692,000
20,876,000
21,416,000
21,103,000
21,686,000
21,392,000
21,357,000
21,323,000
21,195,000
20,593,000
21,167,000
21,564,000
21,909,000
21,636,000
22,132,000
22,027,000
22,152,000
22,506,000
22,506,00022,152,00022,027,00022,132,00021,636,00021,909,00021,564,00021,167,00020,593,00021,195,00021,323,00021,357,00021,392,00021,686,00021,103,00021,416,00020,876,00020,692,00020,459,00021,250,00020,901,00021,271,00020,993,00020,822,00020,590,00020,600,00020,925,00020,420,00020,108,00019,893,00019,219,00018,778,00019,310,00019,385,00019,186,00018,910,00019,081,00020,268,00020,043,00020,745,00021,799,00022,304,00022,274,00022,152,00021,876,00021,666,00021,191,00021,204,00020,877,00020,377,00020,384,00020,372,00020,765,00021,293,00020,521,00019,952,00019,877,00019,244,00019,427,00019,646,00019,591,00019,462,00018,531,00018,969,00019,724,00020,640,00020,334,00019,888,00019,812,00019,540,00019,178,00019,096,00018,738,00018,770,00018,473,00018,225,00014,256,00014,332,00014,281,00014,502,00013,984,00014,108,00014,070,00014,043,00013,654,00013,104,00013,078,00013,125,00013,049,00013,349,00013,233,00013,225,00013,209,00013,095,00013,602,00013,594,00013,669,00013,692,00013,603,00013,389,00013,279,00012,626,00012,944,00012,839,00012,344,00012,180,00011,799,00011,504,00011,421,00011,376,00011,074,00011,270,00011,176,00011,118,00011,009,00010,960,00010,846,00011,026,00010,608,00010,418,00010,214,00010,024,0009,706,0009,489,0009,547,0009,485,0009,227,0009,199,0009,881,0009,696,0009,087,0009,085,0008,694,0008,273,0008,062,0008,043,0007,760,0007,436,0007,330,0007,190,00006,793,0000006,778,0000006,531,0000006,322,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,693,000
55,306,000
55,708,000
56,224,000
56,471,000
56,552,000
57,575,000
58,216,000
59,646,000
59,767,000
57,773,000
56,562,000
55,286,000
56,512,000
57,011,000
56,979,000
55,538,000
54,012,000
56,171,000
0
57,030,000
57,562,000
56,079,000
54,307,000
54,833,000
53,773,000
54,332,000
55,687,000
55,067,000
55,188,000
55,874,000
56,293,000
56,226,000
53,704,000
51,361,000
48,875,000
46,856,000
47,316,000
44,612,000
44,157,000
44,679,000
44,350,000
44,458,000
43,458,000
43,682,000
44,699,000
45,189,000
45,624,000
46,175,000
45,175,000
45,225,000
46,932,000
46,753,000
40,273,000
39,605,000
39,998,000
39,617,000
39,901,000
40,569,000
41,381,000
40,612,000
40,924,000
40,493,000
40,315,000
40,710,000
39,700,000
38,761,000
39,951,000
40,718,000
40,659,000
40,239,000
40,916,000
40,567,000
40,303,000
40,970,000
40,970,00040,303,00040,567,00040,916,00040,239,00040,659,00040,718,00039,951,00038,761,00039,700,00040,710,00040,315,00040,493,00040,924,00040,612,00041,381,00040,569,00039,901,00039,617,00039,998,00039,605,00040,273,00046,753,00046,932,00045,225,00045,175,00046,175,00045,624,00045,189,00044,699,00043,682,00043,458,00044,458,00044,350,00044,679,00044,157,00044,612,00047,316,00046,856,00048,875,00051,361,00053,704,00056,226,00056,293,00055,874,00055,188,00055,067,00055,687,00054,332,00053,773,00054,833,00054,307,00056,079,00057,562,00057,030,000056,171,00054,012,00055,538,00056,979,00057,011,00056,512,00055,286,00056,562,00057,773,00059,767,00059,646,00058,216,00057,575,00056,552,00056,471,00056,224,00055,708,00055,306,00054,693,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132,000
132,000
115,000
124,000
141,000
158,000
163,000
165,000
169,000
62,000
64,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000064,00062,000169,000165,000163,000158,000141,000124,000115,000132,000132,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
1,667,000
0
0
0
1,683,000
0
0
0
1,944,000
0
0
0
2,305,000
0
2,403,000
2,393,000
2,594,000
2,912,000
2,905,000
2,919,000
2,882,000
3,830,000
3,848,000
3,881,000
3,861,000
3,860,000
3,757,000
3,734,000
3,762,000
3,731,000
3,731,000
3,782,000
3,754,000
4,260,000
4,282,000
4,362,000
4,572,000
4,448,000
4,304,000
4,324,000
4,281,000
4,231,000
4,203,000
4,032,000
3,949,000
5,777,000
6,213,000
6,967,000
7,011,000
7,038,000
7,123,000
6,964,000
6,822,000
8,837,000
9,015,000
8,907,000
8,786,000
8,639,000
8,505,000
8,546,000
8,300,000
8,379,000
13,240,000
13,395,000
13,430,000
13,395,000
13,446,000
13,465,000
13,507,000
19,288,000
20,710,000
20,502,000
23,900,000
24,410,000
25,306,000
24,902,000
24,163,000
24,228,000
88,493,000
33,164,000
33,721,000
33,583,000
33,581,000
33,463,000
33,626,000
33,993,000
34,168,000
34,305,000
34,233,000
33,465,000
32,755,000
32,159,000
32,606,000
32,686,000
32,624,000
32,201,000
31,636,000
32,369,000
0
32,598,000
32,620,000
31,858,000
31,325,000
31,429,000
30,988,000
31,163,000
32,147,000
31,739,000
31,572,000
31,715,000
31,595,000
31,306,000
30,843,000
30,210,000
27,567,000
26,908,000
26,829,000
24,715,000
24,495,000
24,629,000
24,527,000
24,429,000
24,185,000
24,153,000
24,187,000
24,262,000
24,224,000
24,129,000
23,902,000
23,919,000
25,947,000
25,836,000
24,215,000
24,002,000
23,980,000
23,834,000
23,792,000
23,814,000
23,864,000
23,658,000
23,642,000
23,504,000
23,538,000
23,913,000
23,679,000
23,465,000
23,594,000
23,832,000
23,783,000
23,637,000
22,302,000
22,192,000
22,047,000
22,054,000
22,054,00022,047,00022,192,00022,302,00023,637,00023,783,00023,832,00023,594,00023,465,00023,679,00023,913,00023,538,00023,504,00023,642,00023,658,00023,864,00023,814,00023,792,00023,834,00023,980,00024,002,00024,215,00025,836,00025,947,00023,919,00023,902,00024,129,00024,224,00024,262,00024,187,00024,153,00024,185,00024,429,00024,527,00024,629,00024,495,00024,715,00026,829,00026,908,00027,567,00030,210,00030,843,00031,306,00031,595,00031,715,00031,572,00031,739,00032,147,00031,163,00030,988,00031,429,00031,325,00031,858,00032,620,00032,598,000032,369,00031,636,00032,201,00032,624,00032,686,00032,606,00032,159,00032,755,00033,465,00034,233,00034,305,00034,168,00033,993,00033,626,00033,463,00033,581,00033,583,00033,721,00033,164,00088,493,00024,228,00024,163,00024,902,00025,306,00024,410,00023,900,00020,502,00020,710,00019,288,00013,507,00013,465,00013,446,00013,395,00013,430,00013,395,00013,240,0008,379,0008,300,0008,546,0008,505,0008,639,0008,786,0008,907,0009,015,0008,837,0006,822,0006,964,0007,123,0007,038,0007,011,0006,967,0006,213,0005,777,0003,949,0004,032,0004,203,0004,231,0004,281,0004,324,0004,304,0004,448,0004,572,0004,362,0004,282,0004,260,0003,754,0003,782,0003,731,0003,731,0003,762,0003,734,0003,757,0003,860,0003,861,0003,881,0003,848,0003,830,0002,882,0002,919,0002,905,0002,912,0002,594,0002,393,0002,403,00002,305,0000001,944,0000001,683,0000001,667,000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,152,000
5,001,000
5,064,000
5,047,000
5,056,000
5,172,000
5,202,000
5,392,000
5,614,000
6,694,000
6,676,000
6,611,000
6,605,000
7,411,000
8,548,000
8,726,000
8,665,000
8,964,000
9,784,000
10,507,000
10,702,000
10,981,000
10,849,000
11,051,000
11,432,000
0
12,079,000
0
1,000
1,000
0
01,0001,000012,079,000011,432,00011,051,00010,849,00010,981,00010,702,00010,507,0009,784,0008,964,0008,665,0008,726,0008,548,0007,411,0006,605,0006,611,0006,676,0006,694,0005,614,0005,392,0005,202,0005,172,0005,056,0005,047,0005,064,0005,001,0005,152,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
7,351,000
0
0
0
7,975,000
0
0
0
8,483,000
0
0
0
11,136,000
0
10,829,000
10,857,000
10,969,000
11,950,000
12,257,000
11,895,000
12,732,000
14,588,000
15,096,000
14,968,000
14,954,000
15,307,000
14,332,000
14,499,000
17,494,000
17,517,000
17,276,000
17,137,000
16,703,000
17,667,000
17,532,000
17,480,000
17,536,000
17,343,000
16,831,000
16,368,000
16,008,000
16,152,000
15,809,000
15,113,000
15,498,000
17,523,000
17,597,000
18,310,000
18,730,000
20,795,000
20,326,000
19,948,000
20,055,000
22,972,000
23,300,000
22,921,000
21,907,000
22,403,000
23,809,000
22,868,000
22,377,000
23,174,000
28,293,000
27,419,000
27,070,000
27,611,000
27,606,000
27,158,000
27,520,000
33,125,000
35,290,000
35,576,000
39,770,000
40,844,000
43,148,000
44,346,000
44,050,000
47,373,000
70,108,000
71,198,000
72,787,000
73,236,000
71,936,000
69,229,000
71,254,000
74,144,000
76,158,000
75,816,000
74,498,000
76,117,000
75,851,000
71,620,000
71,734,000
71,354,000
66,346,000
66,213,000
66,733,000
70,491,000
69,560,000
69,106,000
70,353,000
70,983,000
69,411,000
68,696,000
68,209,000
70,940,000
72,580,000
71,178,000
70,554,000
72,309,000
72,789,000
73,156,000
74,290,000
71,354,000
71,451,000
67,557,000
66,445,000
66,311,000
66,841,000
67,655,000
69,153,000
70,092,000
63,289,000
63,543,000
64,628,000
67,436,000
71,923,000
69,423,000
65,427,000
65,936,000
69,244,000
66,121,000
67,516,000
67,074,000
65,815,000
72,619,000
73,822,000
71,323,000
71,572,000
69,859,000
72,653,000
73,261,000
76,523,000
74,471,000
70,354,000
71,948,000
72,990,000
74,430,000
73,764,000
74,518,000
71,881,000
69,265,000
71,812,000
74,342,000
74,342,00071,812,00069,265,00071,881,00074,518,00073,764,00074,430,00072,990,00071,948,00070,354,00074,471,00076,523,00073,261,00072,653,00069,859,00071,572,00071,323,00073,822,00072,619,00065,815,00067,074,00067,516,00066,121,00069,244,00065,936,00065,427,00069,423,00071,923,00067,436,00064,628,00063,543,00063,289,00070,092,00069,153,00067,655,00066,841,00066,311,00066,445,00067,557,00071,451,00071,354,00074,290,00073,156,00072,789,00072,309,00070,554,00071,178,00072,580,00070,940,00068,209,00068,696,00069,411,00070,983,00070,353,00069,106,00069,560,00070,491,00066,733,00066,213,00066,346,00071,354,00071,734,00071,620,00075,851,00076,117,00074,498,00075,816,00076,158,00074,144,00071,254,00069,229,00071,936,00073,236,00072,787,00071,198,00070,108,00047,373,00044,050,00044,346,00043,148,00040,844,00039,770,00035,576,00035,290,00033,125,00027,520,00027,158,00027,606,00027,611,00027,070,00027,419,00028,293,00023,174,00022,377,00022,868,00023,809,00022,403,00021,907,00022,921,00023,300,00022,972,00020,055,00019,948,00020,326,00020,795,00018,730,00018,310,00017,597,00017,523,00015,498,00015,113,00015,809,00016,152,00016,008,00016,368,00016,831,00017,343,00017,536,00017,480,00017,532,00017,667,00016,703,00017,137,00017,276,00017,517,00017,494,00014,499,00014,332,00015,307,00014,954,00014,968,00015,096,00014,588,00012,732,00011,895,00012,257,00011,950,00010,969,00010,857,00010,829,000011,136,0000008,483,0000007,975,0000007,351,000000
   > Total Current Liabilities 
0
0
0
3,523,000
0
0
0
3,458,000
0
0
0
4,224,000
0
0
0
4,656,000
0
5,317,000
5,529,000
5,417,000
6,407,000
5,801,000
5,760,000
6,733,000
8,126,000
8,538,000
8,175,000
7,642,000
8,078,000
7,534,000
7,547,000
8,287,000
8,268,000
8,088,000
8,086,000
8,040,000
8,777,000
8,805,000
8,491,000
8,648,000
8,693,000
8,278,000
7,649,000
7,825,000
7,968,000
7,964,000
7,624,000
7,798,000
9,822,000
9,440,000
9,128,000
9,250,000
10,471,000
10,336,000
10,125,000
10,761,000
12,675,000
11,641,000
10,593,000
10,065,000
9,846,000
11,059,000
10,038,000
9,846,000
10,486,000
15,870,000
15,130,000
12,704,000
13,071,000
12,703,000
12,330,000
12,358,000
16,812,000
17,607,000
17,023,000
22,147,000
21,902,000
23,903,000
25,322,000
25,039,000
21,054,000
20,505,000
20,043,000
19,985,000
20,590,000
31,294,000
30,921,000
30,717,000
30,874,000
31,479,000
31,263,000
30,958,000
38,241,000
37,141,000
32,829,000
30,901,000
28,674,000
23,676,000
23,272,000
24,282,000
27,640,000
27,241,000
26,175,000
27,293,000
27,968,000
29,792,000
26,904,000
24,907,000
24,898,000
26,230,000
27,412,000
30,037,000
33,217,000
30,727,000
32,118,000
33,726,000
32,071,000
34,152,000
31,881,000
29,790,000
31,567,000
32,053,000
31,357,000
30,770,000
32,401,000
28,891,000
29,082,000
30,210,000
30,724,000
33,107,000
30,711,000
28,237,000
29,220,000
31,247,000
28,370,000
30,011,000
30,253,000
30,164,000
32,896,000
32,976,000
30,008,000
31,744,000
32,016,000
33,132,000
36,589,000
38,027,000
34,401,000
33,081,000
36,618,000
38,746,000
38,030,000
35,756,000
37,158,000
35,950,000
32,340,000
33,627,000
36,420,000
36,420,00033,627,00032,340,00035,950,00037,158,00035,756,00038,030,00038,746,00036,618,00033,081,00034,401,00038,027,00036,589,00033,132,00032,016,00031,744,00030,008,00032,976,00032,896,00030,164,00030,253,00030,011,00028,370,00031,247,00029,220,00028,237,00030,711,00033,107,00030,724,00030,210,00029,082,00028,891,00032,401,00030,770,00031,357,00032,053,00031,567,00029,790,00031,881,00034,152,00032,071,00033,726,00032,118,00030,727,00033,217,00030,037,00027,412,00026,230,00024,898,00024,907,00026,904,00029,792,00027,968,00027,293,00026,175,00027,241,00027,640,00024,282,00023,272,00023,676,00028,674,00030,901,00032,829,00037,141,00038,241,00030,958,00031,263,00031,479,00030,874,00030,717,00030,921,00031,294,00020,590,00019,985,00020,043,00020,505,00021,054,00025,039,00025,322,00023,903,00021,902,00022,147,00017,023,00017,607,00016,812,00012,358,00012,330,00012,703,00013,071,00012,704,00015,130,00015,870,00010,486,0009,846,00010,038,00011,059,0009,846,00010,065,00010,593,00011,641,00012,675,00010,761,00010,125,00010,336,00010,471,0009,250,0009,128,0009,440,0009,822,0007,798,0007,624,0007,964,0007,968,0007,825,0007,649,0008,278,0008,693,0008,648,0008,491,0008,805,0008,777,0008,040,0008,086,0008,088,0008,268,0008,287,0007,547,0007,534,0008,078,0007,642,0008,175,0008,538,0008,126,0006,733,0005,760,0005,801,0006,407,0005,417,0005,529,0005,317,00004,656,0000004,224,0000003,458,0000003,523,000000
       Short-term Debt 
0
0
0
762,000
0
0
0
500,000
0
0
0
902,000
0
0
0
633,000
0
1,033,000
1,029,000
897,000
1,671,000
1,275,000
1,232,000
1,969,000
3,014,000
3,486,000
2,817,000
2,002,000
2,189,000
2,536,000
2,249,000
1,812,000
1,984,000
1,851,000
1,812,000
1,375,000
1,635,000
1,691,000
1,061,000
970,000
1,197,000
1,418,000
991,000
1,116,000
1,101,000
1,118,000
1,232,000
849,000
2,629,000
2,918,000
2,249,000
2,281,000
3,277,000
2,965,000
3,082,000
3,150,000
4,916,000
4,779,000
4,066,000
3,210,000
2,910,000
4,279,000
3,428,000
2,233,000
2,534,000
6,763,000
5,993,000
3,731,000
4,199,000
3,491,000
2,794,000
2,172,000
5,286,000
5,885,000
5,065,000
8,287,000
7,701,000
9,861,000
11,216,000
11,441,000
8,749,000
4,608,000
3,837,000
2,128,000
1,986,000
12,533,000
12,168,000
12,039,000
13,598,000
13,569,000
13,287,000
13,084,000
21,140,000
21,940,000
18,366,000
16,320,000
12,957,000
7,780,000
7,038,000
8,472,000
11,512,000
11,158,000
9,721,000
9,981,000
11,476,000
14,118,000
11,771,000
8,714,000
8,314,000
9,819,000
11,098,000
12,437,000
16,300,000
14,091,000
15,528,000
15,606,000
14,228,000
16,329,000
15,075,000
12,021,000
13,093,000
13,931,000
13,681,000
11,653,000
12,215,000
13,007,000
13,781,000
13,554,000
14,026,000
15,547,000
12,862,000
10,423,000
10,508,000
12,113,000
8,911,000
9,697,000
9,352,000
9,153,000
12,701,000
11,422,000
7,707,000
8,586,000
8,773,000
9,108,000
11,989,000
13,331,000
9,902,000
8,850,000
11,717,000
14,300,000
13,717,000
11,082,000
11,811,000
10,616,000
7,729,000
7,465,000
10,409,000
10,409,0007,465,0007,729,00010,616,00011,811,00011,082,00013,717,00014,300,00011,717,0008,850,0009,902,00013,331,00011,989,0009,108,0008,773,0008,586,0007,707,00011,422,00012,701,0009,153,0009,352,0009,697,0008,911,00012,113,00010,508,00010,423,00012,862,00015,547,00014,026,00013,554,00013,781,00013,007,00012,215,00011,653,00013,681,00013,931,00013,093,00012,021,00015,075,00016,329,00014,228,00015,606,00015,528,00014,091,00016,300,00012,437,00011,098,0009,819,0008,314,0008,714,00011,771,00014,118,00011,476,0009,981,0009,721,00011,158,00011,512,0008,472,0007,038,0007,780,00012,957,00016,320,00018,366,00021,940,00021,140,00013,084,00013,287,00013,569,00013,598,00012,039,00012,168,00012,533,0001,986,0002,128,0003,837,0004,608,0008,749,00011,441,00011,216,0009,861,0007,701,0008,287,0005,065,0005,885,0005,286,0002,172,0002,794,0003,491,0004,199,0003,731,0005,993,0006,763,0002,534,0002,233,0003,428,0004,279,0002,910,0003,210,0004,066,0004,779,0004,916,0003,150,0003,082,0002,965,0003,277,0002,281,0002,249,0002,918,0002,629,000849,0001,232,0001,118,0001,101,0001,116,000991,0001,418,0001,197,000970,0001,061,0001,691,0001,635,0001,375,0001,812,0001,851,0001,984,0001,812,0002,249,0002,536,0002,189,0002,002,0002,817,0003,486,0003,014,0001,969,0001,232,0001,275,0001,671,000897,0001,029,0001,033,0000633,000000902,000000500,000000762,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,781,000
31,592,000
34,214,000
15,547,000
12,862,000
1,750,000
10,508,000
12,113,000
8,911,000
9,688,000
9,352,000
9,153,000
12,701,000
11,183,000
7,707,000
8,586,000
8,773,000
8,889,000
11,989,000
13,331,000
9,902,000
8,645,000
11,717,000
14,300,000
13,717,000
10,229,000
11,811,000
10,616,000
7,729,000
7,191,000
10,409,000
10,409,0007,191,0007,729,00010,616,00011,811,00010,229,00013,717,00014,300,00011,717,0008,645,0009,902,00013,331,00011,989,0008,889,0008,773,0008,586,0007,707,00011,183,00012,701,0009,153,0009,352,0009,688,0008,911,00012,113,00010,508,0001,750,00012,862,00015,547,00034,214,00031,592,00013,781,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,284,000
4,500,000
2,385,000
4,736,000
4,526,000
4,528,000
2,420,000
5,112,000
5,052,000
5,358,000
2,910,000
5,889,000
4,998,000
5,298,000
2,269,000
6,284,000
6,237,000
6,274,000
3,264,000
7,142,000
7,114,000
7,430,000
2,891,000
7,496,000
6,860,000
6,658,000
2,236,000
6,867,000
6,846,000
6,392,000
2,203,000
7,193,000
6,522,000
6,879,000
2,051,000
7,194,000
7,371,000
7,043,000
2,300,000
7,759,000
6,862,000
6,527,000
2,209,000
6,936,000
6,780,000
6,610,000
2,075,000
7,952,000
9,107,000
9,137,000
2,205,000
2,015,000
2,021,000
2,064,000
2,795,000
2,957,000
2,822,000
3,048,000
3,617,000
3,392,000
3,264,000
3,407,000
3,802,000
3,423,000
3,904,000
4,063,000
4,910,000
4,507,000
4,490,000
4,371,000
5,710,000
5,230,000
4,829,000
5,535,000
6,775,000
6,006,000
5,171,000
5,138,000
5,980,000
5,581,000
5,433,000
5,785,000
7,251,000
6,716,000
6,267,000
6,458,000
8,022,000
7,290,000
6,735,000
6,684,000
7,920,000
7,498,000
7,157,000
7,422,000
8,777,000
7,489,000
7,156,000
7,512,000
8,461,000
8,280,000
7,733,000
7,285,000
8,138,000
7,758,000
7,717,000
7,795,000
9,325,000
9,024,000
8,300,000
8,076,000
9,632,000
9,458,000
9,740,000
9,716,000
10,344,000
10,243,000
10,266,000
10,207,000
11,260,000
10,951,000
10,781,000
10,464,000
12,071,000
11,935,000
12,027,000
12,134,000
13,720,000
14,223,000
14,154,000
14,175,000
14,882,000
14,845,000
14,153,000
13,790,000
14,598,000
14,435,000
14,234,000
13,691,000
15,364,000
15,350,000
15,350,00015,364,00013,691,00014,234,00014,435,00014,598,00013,790,00014,153,00014,845,00014,882,00014,175,00014,154,00014,223,00013,720,00012,134,00012,027,00011,935,00012,071,00010,464,00010,781,00010,951,00011,260,00010,207,00010,266,00010,243,00010,344,0009,716,0009,740,0009,458,0009,632,0008,076,0008,300,0009,024,0009,325,0007,795,0007,717,0007,758,0008,138,0007,285,0007,733,0008,280,0008,461,0007,512,0007,156,0007,489,0008,777,0007,422,0007,157,0007,498,0007,920,0006,684,0006,735,0007,290,0008,022,0006,458,0006,267,0006,716,0007,251,0005,785,0005,433,0005,581,0005,980,0005,138,0005,171,0006,006,0006,775,0005,535,0004,829,0005,230,0005,710,0004,371,0004,490,0004,507,0004,910,0004,063,0003,904,0003,423,0003,802,0003,407,0003,264,0003,392,0003,617,0003,048,0002,822,0002,957,0002,795,0002,064,0002,021,0002,015,0002,205,0009,137,0009,107,0007,952,0002,075,0006,610,0006,780,0006,936,0002,209,0006,527,0006,862,0007,759,0002,300,0007,043,0007,371,0007,194,0002,051,0006,879,0006,522,0007,193,0002,203,0006,392,0006,846,0006,867,0002,236,0006,658,0006,860,0007,496,0002,891,0007,430,0007,114,0007,142,0003,264,0006,274,0006,237,0006,284,0002,269,0005,298,0004,998,0005,889,0002,910,0005,358,0005,052,0005,112,0002,420,0004,528,0004,526,0004,736,0002,385,0004,500,0004,284,00000000000000000000
       Other Current Liabilities 
0
0
0
2,761,000
0
0
0
2,958,000
0
0
0
3,322,000
0
0
0
4,023,000
0
1,033,000
1,029,000
2,135,000
1,671,000
1,275,000
1,232,000
2,344,000
3,014,000
3,486,000
2,817,000
2,730,000
2,189,000
2,536,000
2,249,000
4,206,000
1,984,000
1,851,000
1,812,000
3,401,000
1,489,000
1,514,000
952,000
4,787,000
793,000
970,000
545,000
4,473,000
639,000
586,000
670,000
4,746,000
2,030,000
1,711,000
1,407,000
4,918,000
2,499,000
2,263,000
2,250,000
5,311,000
4,568,000
4,549,000
3,873,000
4,646,000
2,737,000
4,130,000
3,266,000
5,538,000
2,323,000
6,560,000
5,523,000
6,768,000
6,857,000
7,191,000
7,472,000
7,391,000
8,569,000
8,900,000
8,910,000
10,243,000
10,809,000
10,778,000
10,699,000
9,796,000
8,882,000
11,993,000
12,143,000
12,947,000
14,097,000
14,271,000
14,382,000
12,968,000
12,046,000
13,081,000
12,441,000
11,099,000
11,095,000
10,030,000
7,996,000
8,601,000
10,136,000
10,463,000
10,449,000
8,559,000
9,412,000
20,974,000
9,996,000
9,290,000
9,202,000
8,939,000
8,449,000
7,859,000
9,086,000
9,254,000
8,892,000
8,006,000
9,428,000
9,480,000
9,078,000
8,948,000
9,563,000
10,090,000
9,521,000
8,786,000
10,716,000
10,405,000
9,881,000
9,395,000
11,162,000
7,584,000
7,225,000
6,575,000
7,240,000
7,820,000
8,133,000
7,202,000
8,469,000
8,868,000
9,252,000
8,713,000
9,950,000
10,230,000
9,731,000
8,790,000
10,366,000
11,131,000
11,109,000
9,667,000
10,377,000
10,542,000
10,324,000
8,762,000
10,056,000
10,293,000
10,523,000
9,248,000
10,912,000
11,100,000
-1,000
9,756,000
10,661,000
10,661,0009,756,000-1,00011,100,00010,912,0009,248,00010,523,00010,293,00010,056,0008,762,00010,324,00010,542,00010,377,0009,667,00011,109,00011,131,00010,366,0008,790,0009,731,00010,230,0009,950,0008,713,0009,252,0008,868,0008,469,0007,202,0008,133,0007,820,0007,240,0006,575,0007,225,0007,584,00011,162,0009,395,0009,881,00010,405,00010,716,0008,786,0009,521,00010,090,0009,563,0008,948,0009,078,0009,480,0009,428,0008,006,0008,892,0009,254,0009,086,0007,859,0008,449,0008,939,0009,202,0009,290,0009,996,00020,974,0009,412,0008,559,00010,449,00010,463,00010,136,0008,601,0007,996,00010,030,00011,095,00011,099,00012,441,00013,081,00012,046,00012,968,00014,382,00014,271,00014,097,00012,947,00012,143,00011,993,0008,882,0009,796,00010,699,00010,778,00010,809,00010,243,0008,910,0008,900,0008,569,0007,391,0007,472,0007,191,0006,857,0006,768,0005,523,0006,560,0002,323,0005,538,0003,266,0004,130,0002,737,0004,646,0003,873,0004,549,0004,568,0005,311,0002,250,0002,263,0002,499,0004,918,0001,407,0001,711,0002,030,0004,746,000670,000586,000639,0004,473,000545,000970,000793,0004,787,000952,0001,514,0001,489,0003,401,0001,812,0001,851,0001,984,0004,206,0002,249,0002,536,0002,189,0002,730,0002,817,0003,486,0003,014,0002,344,0001,232,0001,275,0001,671,0002,135,0001,029,0001,033,00004,023,0000003,322,0000002,958,0000002,761,000000
   > Long-term Liabilities 
0
0
0
3,828,000
0
0
0
4,517,000
0
0
0
4,259,000
0
0
0
6,480,000
0
5,512,000
5,328,000
5,552,000
5,543,000
6,456,000
6,135,000
5,999,000
6,462,000
6,558,000
6,793,000
7,312,000
7,229,000
6,798,000
6,952,000
9,207,000
9,249,000
9,188,000
9,051,000
8,663,000
8,890,000
8,727,000
8,989,000
8,888,000
8,650,000
8,553,000
8,719,000
8,183,000
8,184,000
7,845,000
7,489,000
7,700,000
7,701,000
8,157,000
9,182,000
9,480,000
10,324,000
9,990,000
9,823,000
9,294,000
10,297,000
11,659,000
12,328,000
11,842,000
12,557,000
12,750,000
12,830,000
12,531,000
12,688,000
12,423,000
12,289,000
14,366,000
14,540,000
14,903,000
14,828,000
15,162,000
16,313,000
17,683,000
18,553,000
17,623,000
18,942,000
19,245,000
19,024,000
19,011,000
26,319,000
49,603,000
51,155,000
52,802,000
52,646,000
40,642,000
38,308,000
40,537,000
43,270,000
44,679,000
44,553,000
43,540,000
37,876,000
38,710,000
38,791,000
40,833,000
42,680,000
42,670,000
42,941,000
42,451,000
42,851,000
42,319,000
42,931,000
43,060,000
43,015,000
39,619,000
41,792,000
43,302,000
46,042,000
46,350,000
43,766,000
40,517,000
39,092,000
42,062,000
41,038,000
40,564,000
39,283,000
37,299,000
35,676,000
36,655,000
34,744,000
34,788,000
36,298,000
38,383,000
37,691,000
34,398,000
34,461,000
34,418,000
36,712,000
38,816,000
38,712,000
37,190,000
36,716,000
37,997,000
37,751,000
37,505,000
36,821,000
35,651,000
39,723,000
40,846,000
41,315,000
39,828,000
37,843,000
39,521,000
36,672,000
38,496,000
40,070,000
37,273,000
35,330,000
34,244,000
36,400,000
38,008,000
37,360,000
35,931,000
36,925,000
38,185,000
37,922,000
37,922,00038,185,00036,925,00035,931,00037,360,00038,008,00036,400,00034,244,00035,330,00037,273,00040,070,00038,496,00036,672,00039,521,00037,843,00039,828,00041,315,00040,846,00039,723,00035,651,00036,821,00037,505,00037,751,00037,997,00036,716,00037,190,00038,712,00038,816,00036,712,00034,418,00034,461,00034,398,00037,691,00038,383,00036,298,00034,788,00034,744,00036,655,00035,676,00037,299,00039,283,00040,564,00041,038,00042,062,00039,092,00040,517,00043,766,00046,350,00046,042,00043,302,00041,792,00039,619,00043,015,00043,060,00042,931,00042,319,00042,851,00042,451,00042,941,00042,670,00042,680,00040,833,00038,791,00038,710,00037,876,00043,540,00044,553,00044,679,00043,270,00040,537,00038,308,00040,642,00052,646,00052,802,00051,155,00049,603,00026,319,00019,011,00019,024,00019,245,00018,942,00017,623,00018,553,00017,683,00016,313,00015,162,00014,828,00014,903,00014,540,00014,366,00012,289,00012,423,00012,688,00012,531,00012,830,00012,750,00012,557,00011,842,00012,328,00011,659,00010,297,0009,294,0009,823,0009,990,00010,324,0009,480,0009,182,0008,157,0007,701,0007,700,0007,489,0007,845,0008,184,0008,183,0008,719,0008,553,0008,650,0008,888,0008,989,0008,727,0008,890,0008,663,0009,051,0009,188,0009,249,0009,207,0006,952,0006,798,0007,229,0007,312,0006,793,0006,558,0006,462,0005,999,0006,135,0006,456,0005,543,0005,552,0005,328,0005,512,00006,480,0000004,259,0000004,517,0000003,828,000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,184,000
16,380,000
16,524,000
16,630,000
16,275,000
16,327,000
15,937,000
16,483,000
16,392,000
17,110,000
16,030,000
15,990,000
15,767,800
16,657,000
17,367,000
17,314,000
16,790,000
15,791,000
16,114,000
16,174,000
16,303,000
14,425,000
14,044,000
13,662,000
13,526,000
13,630,000
13,291,000
0
0
0
0
000013,291,00013,630,00013,526,00013,662,00014,044,00014,425,00016,303,00016,174,00016,114,00015,791,00016,790,00017,314,00017,367,00016,657,00015,767,80015,990,00016,030,00017,110,00016,392,00016,483,00015,937,00016,327,00016,275,00016,630,00016,524,00016,380,0009,184,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,644,000
8,126,000
8,481,000
6,145,000
6,083,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000006,083,0006,145,0008,481,0008,126,0008,644,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
5,704,000
0
0
0
5,740,000
0
0
0
6,337,000
0
0
0
5,215,000
0
7,167,000
7,376,000
7,518,000
8,017,000
8,350,000
8,255,000
7,736,000
8,197,000
8,637,000
8,873,000
9,071,000
9,335,000
9,549,000
9,906,000
7,441,000
7,905,000
8,267,000
8,581,000
8,832,000
9,465,000
9,805,000
10,319,000
10,589,000
11,024,000
11,384,000
11,729,000
11,722,000
12,012,000
12,311,000
12,352,000
12,046,000
12,109,000
12,118,000
12,386,000
12,236,000
12,074,000
12,825,000
12,925,000
12,058,000
12,352,000
12,701,000
12,328,000
12,287,000
12,710,000
13,016,000
12,972,000
12,010,000
12,437,000
13,079,000
13,389,000
13,706,000
14,239,000
14,836,000
15,525,000
16,186,000
17,371,000
18,572,000
18,292,000
17,278,000
18,359,000
19,884,000
18,730,000
17,477,000
14,533,000
66,414,000
65,024,000
62,908,000
63,813,000
65,364,000
66,466,000
66,760,000
67,559,000
68,243,000
69,589,000
69,494,000
64,562,000
62,412,000
60,775,000
63,099,000
66,714,000
68,947,000
66,773,000
61,115,000
63,201,000
64,713,000
67,432,000
67,640,000
65,244,000
64,297,000
65,265,000
64,035,000
64,299,000
66,681,000
67,268,000
68,709,000
68,087,000
69,378,000
69,281,000
69,976,000
66,055,000
64,812,000
63,380,000
63,050,000
62,287,000
61,628,000
59,187,000
57,983,000
58,262,000
53,060,000
53,840,000
55,778,000
55,415,000
54,112,000
54,946,000
52,293,000
52,236,000
53,990,000
55,072,000
46,989,000
46,578,000
45,538,000
45,941,000
46,878,000
48,182,000
48,540,000
46,596,000
46,654,000
46,111,000
44,618,000
45,746,000
46,854,000
44,075,000
44,725,000
45,421,000
47,065,000
47,692,000
48,534,000
50,058,000
50,286,000
51,840,000
51,840,00050,286,00050,058,00048,534,00047,692,00047,065,00045,421,00044,725,00044,075,00046,854,00045,746,00044,618,00046,111,00046,654,00046,596,00048,540,00048,182,00046,878,00045,941,00045,538,00046,578,00046,989,00055,072,00053,990,00052,236,00052,293,00054,946,00054,112,00055,415,00055,778,00053,840,00053,060,00058,262,00057,983,00059,187,00061,628,00062,287,00063,050,00063,380,00064,812,00066,055,00069,976,00069,281,00069,378,00068,087,00068,709,00067,268,00066,681,00064,299,00064,035,00065,265,00064,297,00065,244,00067,640,00067,432,00064,713,00063,201,00061,115,00066,773,00068,947,00066,714,00063,099,00060,775,00062,412,00064,562,00069,494,00069,589,00068,243,00067,559,00066,760,00066,466,00065,364,00063,813,00062,908,00065,024,00066,414,00014,533,00017,477,00018,730,00019,884,00018,359,00017,278,00018,292,00018,572,00017,371,00016,186,00015,525,00014,836,00014,239,00013,706,00013,389,00013,079,00012,437,00012,010,00012,972,00013,016,00012,710,00012,287,00012,328,00012,701,00012,352,00012,058,00012,925,00012,825,00012,074,00012,236,00012,386,00012,118,00012,109,00012,046,00012,352,00012,311,00012,012,00011,722,00011,729,00011,384,00011,024,00010,589,00010,319,0009,805,0009,465,0008,832,0008,581,0008,267,0007,905,0007,441,0009,906,0009,549,0009,335,0009,071,0008,873,0008,637,0008,197,0007,736,0008,255,0008,350,0008,017,0007,518,0007,376,0007,167,00005,215,0000006,337,0000005,740,0000005,704,000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
685,000
686,000
687,000
687,000
687,000
686,000
686,000
686,000
682,000
680,000
679,000
1,351,000
1,345,000
1,342,000
1,341,000
1,337,000
1,326,000
1,326,000
1,329,000
1,320,000
1,316,000
1,316,000
1,308,000
1,306,000
1,304,000
1,300,000
1,296,000
1,296,000
1,296,000
1,296,000
1,300,000
1,301,000
1,299,000
1,293,000
1,295,000
1,297,000
1,297,000
1,292,000
1,285,000
2,544,000
2,537,000
2,523,000
2,494,000
2,473,000
2,977,000
3,966,000
3,973,000
3,976,000
3,981,000
3,984,000
3,987,000
0
3,994,000
3,998,000
3,999,000
4,002,000
4,006,000
4,007,000
4,007,000
4,007,000
4,007,400
4,007,000
4,007,000
4,008,000
4,008,000
0
4,008,000
4,008,000
4,008,000
4,008,000
4,008,000
4,008,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,000
4,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,009,0004,008,0004,008,0004,008,0004,008,0004,008,0004,008,00004,008,0004,008,0004,007,0004,007,0004,007,4004,007,0004,007,0004,007,0004,006,0004,002,0003,999,0003,998,0003,994,00003,987,0003,984,0003,981,0003,976,0003,973,0003,966,0002,977,0002,473,0002,494,0002,523,0002,537,0002,544,0001,285,0001,292,0001,297,0001,297,0001,295,0001,293,0001,299,0001,301,0001,300,0001,296,0001,296,0001,296,0001,296,0001,300,0001,304,0001,306,0001,308,0001,316,0001,316,0001,320,0001,329,0001,326,0001,326,0001,337,0001,341,0001,342,0001,345,0001,351,000679,000680,000682,000686,000686,000686,000687,000687,000687,000686,000685,000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-2,628,000
0
0
0
-299,000
0
0
0
-339,200
0
0
0
-3,753,000
0
-4,208,000
-4,374,000
-4,353,000
-4,650,000
-4,878,000
-4,846,000
-4,761,000
-5,132,000
-5,381,000
-5,415,000
-5,488,000
-5,767,000
-5,391,000
-5,318,000
-5,392,000
-5,519,000
-5,600,000
-5,811,000
-5,872,000
-1,763,000
-1,928,000
-1,808,000
-1,669,000
-1,799,000
-1,886,000
-1,934,000
-2,094,000
-2,075,000
-2,081,000
-2,408,000
-2,453,000
-2,603,000
-2,916,000
-2,882,000
-2,973,000
-2,881,000
-2,728,000
-3,066,000
-3,158,000
-3,044,000
-3,186,000
-3,162,000
-3,260,000
-3,349,000
-3,369,000
-3,359,000
-3,495,000
-3,540,000
-3,573,000
-3,804,000
-3,699,000
-3,786,000
-3,499,000
-3,455,000
-3,314,000
-3,123,000
-2,515,000
-2,652,000
-2,828,000
-2,595,000
-1,637,000
-2,093,000
-2,825,000
-2,754,000
-2,830,000
-2,518,000
-1,806,000
-1,848,000
-1,201,000
-918,000
-691,000
337,000
1,148,000
2,822,000
2,421,000
-1,185,000
-3,547,000
-4,323,000
-3,358,000
-1,963,000
-2,236,000
-4,049,000
-7,822,000
-5,007,000
0
-3,495,000
-2,054,000
-4,995,000
-6,374,000
-5,063,000
-10,690,000
-9,534,000
-9,051,000
-9,633,000
-8,851,000
-8,077,000
-7,714,000
-7,974,000
-9,002,000
-11,142,000
-12,649,000
-15,170,000
-14,100,000
-15,052,000
-15,642,000
-14,931,000
-17,197,000
-17,214,000
-17,794,000
-17,203,000
-15,881,000
-15,521,000
-15,400,000
-15,094,000
-15,953,000
-16,310,000
-16,334,000
-16,113,000
-16,082,000
-16,410,000
-16,054,000
-16,996,000
-17,245,000
-16,927,000
-16,163,000
-16,495,000
-14,750,000
-15,026,000
-14,529,000
-14,364,000
-13,105,000
-13,681,000
-13,376,000
-13,087,000
-13,041,000
-13,365,000
-12,949,000
-13,107,000
-11,900,000
-10,893,000
-10,893,000-11,900,000-13,107,000-12,949,000-13,365,000-13,041,000-13,087,000-13,376,000-13,681,000-13,105,000-14,364,000-14,529,000-15,026,000-14,750,000-16,495,000-16,163,000-16,927,000-17,245,000-16,996,000-16,054,000-16,410,000-16,082,000-16,113,000-16,334,000-16,310,000-15,953,000-15,094,000-15,400,000-15,521,000-15,881,000-17,203,000-17,794,000-17,214,000-17,197,000-14,931,000-15,642,000-15,052,000-14,100,000-15,170,000-12,649,000-11,142,000-9,002,000-7,974,000-7,714,000-8,077,000-8,851,000-9,633,000-9,051,000-9,534,000-10,690,000-5,063,000-6,374,000-4,995,000-2,054,000-3,495,0000-5,007,000-7,822,000-4,049,000-2,236,000-1,963,000-3,358,000-4,323,000-3,547,000-1,185,0002,421,0002,822,0001,148,000337,000-691,000-918,000-1,201,000-1,848,000-1,806,000-2,518,000-2,830,000-2,754,000-2,825,000-2,093,000-1,637,000-2,595,000-2,828,000-2,652,000-2,515,000-3,123,000-3,314,000-3,455,000-3,499,000-3,786,000-3,699,000-3,804,000-3,573,000-3,540,000-3,495,000-3,359,000-3,369,000-3,349,000-3,260,000-3,162,000-3,186,000-3,044,000-3,158,000-3,066,000-2,728,000-2,881,000-2,973,000-2,882,000-2,916,000-2,603,000-2,453,000-2,408,000-2,081,000-2,075,000-2,094,000-1,934,000-1,886,000-1,799,000-1,669,000-1,808,000-1,928,000-1,763,000-5,872,000-5,811,000-5,600,000-5,519,000-5,392,000-5,318,000-5,391,000-5,767,000-5,488,000-5,415,000-5,381,000-5,132,000-4,761,000-4,846,000-4,878,000-4,650,000-4,353,000-4,374,000-4,208,0000-3,753,000000-339,200000-299,000000-2,628,000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
3,012,000
0
0
0
869,000
0
0
0
988,200
0
0
0
3,381,000
0
4,056,000
4,242,000
4,290,000
4,710,000
4,008,000
3,859,000
3,727,000
4,224,000
4,592,000
4,606,000
4,763,000
5,101,000
4,594,000
4,583,000
4,616,000
4,781,000
4,816,000
5,110,000
5,266,000
590,000
622,000
663,000
693,000
734,000
763,000
837,000
979,000
918,000
968,000
1,074,000
559,000
620,000
667,000
764,000
907,000
980,000
1,061,000
1,184,000
1,337,000
1,432,000
1,529,000
1,628,000
1,794,000
1,842,000
1,919,000
2,023,000
2,057,000
2,136,000
2,230,000
2,362,000
2,490,000
2,586,000
2,651,000
2,800,000
2,931,000
3,070,000
3,250,000
3,492,000
2,425,000
2,585,000
2,779,000
2,975,000
-14,164,000
-19,418,000
30,060,000
27,256,000
23,621,000
22,956,000
22,066,000
21,507,000
20,258,000
18,329,000
16,064,000
14,158,000
11,394,000
9,389,000
5,843,000
3,595,000
3,817,000
4,074,600
2,949,000
1,309,000
-962,000
-3,688,000
64,713,000
-4,377,000
-6,230,000
-7,205,000
-6,961,000
-8,206,000
-7,780,000
-9,275,000
-9,835,000
-9,637,000
-9,780,000
-13,199,000
-14,018,000
-14,767,000
-14,574,000
-15,783,000
-16,755,000
-15,987,000
-16,014,000
-15,928,000
-17,334,000
-21,361,000
-21,042,000
-20,959,000
-31,668,000
-32,208,000
-32,572,000
-34,316,000
-35,822,000
-36,601,000
-37,779,000
-38,599,000
-38,157,000
-38,150,000
-38,871,000
-40,785,000
-43,966,000
-44,007,000
-43,539,000
-44,419,000
-47,055,000
-49,477,000
-52,137,000
-54,020,000
-58,041,000
-58,490,000
-59,419,000
-62,990,000
-64,607,000
-65,328,000
-64,822,000
-65,771,000
-66,516,000
-66,251,000
-67,169,000
-67,428,000
-67,428,000-67,169,000-66,251,000-66,516,000-65,771,000-64,822,000-65,328,000-64,607,000-62,990,000-59,419,000-58,490,000-58,041,000-54,020,000-52,137,000-49,477,000-47,055,000-44,419,000-43,539,000-44,007,000-43,966,000-40,785,000-38,871,000-38,150,000-38,157,000-38,599,000-37,779,000-36,601,000-35,822,000-34,316,000-32,572,000-32,208,000-31,668,000-20,959,000-21,042,000-21,361,000-17,334,000-15,928,000-16,014,000-15,987,000-16,755,000-15,783,000-14,574,000-14,767,000-14,018,000-13,199,000-9,780,000-9,637,000-9,835,000-9,275,000-7,780,000-8,206,000-6,961,000-7,205,000-6,230,000-4,377,00064,713,000-3,688,000-962,0001,309,0002,949,0004,074,6003,817,0003,595,0005,843,0009,389,00011,394,00014,158,00016,064,00018,329,00020,258,00021,507,00022,066,00022,956,00023,621,00027,256,00030,060,000-19,418,000-14,164,0002,975,0002,779,0002,585,0002,425,0003,492,0003,250,0003,070,0002,931,0002,800,0002,651,0002,586,0002,490,0002,362,0002,230,0002,136,0002,057,0002,023,0001,919,0001,842,0001,794,0001,628,0001,529,0001,432,0001,337,0001,184,0001,061,000980,000907,000764,000667,000620,000559,0001,074,000968,000918,000979,000837,000763,000734,000693,000663,000622,000590,0005,266,0005,110,0004,816,0004,781,0004,616,0004,583,0004,594,0005,101,0004,763,0004,606,0004,592,0004,224,0003,727,0003,859,0004,008,0004,710,0004,290,0004,242,0004,056,00003,381,000000988,200000869,0000003,012,000000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-06-30. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue84,039,000
Cost of Revenue-40,600,000
Gross Profit43,439,00043,439,000
 
Operating Income (+$)
Gross Profit43,439,000
Operating Expense-24,894,000
Operating Income18,545,00018,545,000
 
Operating Expense (+$)
Research Development2,000,000
Selling General Administrative12,891,000
Selling And Marketing Expenses9,600,000
Operating Expense24,894,00024,491,000
 
Net Interest Income (+$)
Interest Income473,000
Interest Expense-925,000
Other Finance Cost-0
Net Interest Income-452,000
 
Pretax Income (+$)
Operating Income18,545,000
Net Interest Income-452,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)18,761,00018,329,000
EBIT - interestExpense = 18,761,000
18,666,000
15,804,000
Interest Expense925,000
Earnings Before Interest and Taxes (EBIT)19,686,00019,686,000
Earnings Before Interest and Taxes (EBITDA)22,582,000
 
After tax Income (+$)
Income Before Tax18,761,000
Tax Provision-3,787,000
Net Income From Continuing Ops14,974,00014,974,000
Net Income14,879,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses65,494,000
Total Other Income/Expenses Net216,000452,000
 

Technical Analysis of The Procter & Gamble Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of The Procter & Gamble Company. The general trend of The Procter & Gamble Company is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine The Procter & Gamble Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of The Procter & Gamble Company.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 171.68.

The bearish price targets are: 153.38 > 149.40 > 147.26.

Tweet this
The Procter & Gamble Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of The Procter & Gamble Company. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

The Procter & Gamble Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of The Procter & Gamble Company. The current macd is -1.32362632.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the The Procter & Gamble Company price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for The Procter & Gamble Company. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the The Procter & Gamble Company price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
The Procter & Gamble Company Daily Moving Average Convergence/Divergence (MACD) ChartThe Procter & Gamble Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of The Procter & Gamble Company. The current adx is 20.28.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy The Procter & Gamble Company shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
The Procter & Gamble Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of The Procter & Gamble Company. The current sar is 154.67.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
The Procter & Gamble Company Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of The Procter & Gamble Company. The current rsi is 43.43. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
The Procter & Gamble Company Daily Relative Strength Index (RSI) ChartThe Procter & Gamble Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of The Procter & Gamble Company. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Procter & Gamble Company price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
The Procter & Gamble Company Daily Stochastic Oscillator ChartThe Procter & Gamble Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of The Procter & Gamble Company. The current cci is -24.6920917.

The Procter & Gamble Company Daily Commodity Channel Index (CCI) ChartThe Procter & Gamble Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of The Procter & Gamble Company. The current cmo is -12.78813886.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
The Procter & Gamble Company Daily Chande Momentum Oscillator (CMO) ChartThe Procter & Gamble Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of The Procter & Gamble Company. The current willr is -65.54404145.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that The Procter & Gamble Company is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
The Procter & Gamble Company Daily Williams %R ChartThe Procter & Gamble Company Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of The Procter & Gamble Company.

The Procter & Gamble Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of The Procter & Gamble Company. The current atr is 2.43827352.

The Procter & Gamble Company Daily Average True Range (ATR) ChartThe Procter & Gamble Company Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of The Procter & Gamble Company. The current obv is 289,288.

The Procter & Gamble Company Daily On-Balance Volume (OBV) ChartThe Procter & Gamble Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of The Procter & Gamble Company. The current mfi is 26.89.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
The Procter & Gamble Company Daily Money Flow Index (MFI) ChartThe Procter & Gamble Company Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for The Procter & Gamble Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-03BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-05STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-10-29WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-11-21STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-02STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-12-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-12-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-12-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-12-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-16STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

The Procter & Gamble Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of The Procter & Gamble Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.432
Ma 20Greater thanMa 50157.676
Ma 50Greater thanMa 100161.607
Ma 100Greater thanMa 200158.764
OpenGreater thanClose159.380
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of The Procter & Gamble Company with someone you think should read this too:
  • Are you bullish or bearish on The Procter & Gamble Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about The Procter & Gamble Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about The Procter & Gamble Company

I send you an email if I find something interesting about The Procter & Gamble Company.


Comments

How you think about this?

Leave a comment

Stay informed about The Procter & Gamble Company.

Receive notifications about The Procter & Gamble Company in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.