> Total Assets | 272,753,000 | 295,711,000 | 293,030,000 | 297,915,000 | 297,704,000 | 292,535,000 | 292,746,000 | 299,252,000 | 336,604,000 | 325,771,000 | 321,274,000 | 334,166,000 | 374,703,000 | 381,940,000 | 401,058,000 | 403,168,000 | 409,499,000 | 413,582,000 | 417,776,000 | 433,617,000 | 440,675,000 | 446,901,000 | 454,266,000 | 458,908,000 | 461,813,000 | 480,414,000 | 485,814,000 | 478,320,000 | 474,611,000 | 460,398,000 | 445,011,000 | 427,529,000 | 444,716,000 | 475,467,000 | 480,203,000 | 491,861,000 | 495,988,000 | 227,605,000 | 539,854,000 | 599,008,000 | 545,143,000 | 541,277,000 | 624,521,000 | 637,737,000 | 576,988,000 | 671,698,000 | 709,298,000 | 724,097,000 | 637,081,000 | 723,126,000 | 731,781,000 | 676,799,000 | 694,251,000 | 693,536,000 | 695,764,000 | 778,612,000 | 762,731,000 | 754,527,000 | 757,388,000 | 772,995,000 | 796,490,000 | 819,865,000 | 783,962,000 | 797,365,000 | 812,590,000 | 821,131,000 | 831,921,000 | 829,677,000 | 812,805,000 | 822,748,000 | 815,078,000 | 849,324,000 | 873,825,000 | 885,626,000 | 896,552,000 | 873,712,000 | 915,387,000 | 911,589,000 | 940,722,000 | 907,280,000 | 926,461,000 | 932,582,000 | 937,582,000 | 878,066,000 | 695,599,000 | 677,756,000 | 689,917,000 | 709,269,000 | 697,304,000 |
| 697,304,000 | 709,269,000 | 689,917,000 | 677,756,000 | 695,599,000 | 878,066,000 | 937,582,000 | 932,582,000 | 926,461,000 | 907,280,000 | 940,722,000 | 911,589,000 | 915,387,000 | 873,712,000 | 896,552,000 | 885,626,000 | 873,825,000 | 849,324,000 | 815,078,000 | 822,748,000 | 812,805,000 | 829,677,000 | 831,921,000 | 821,131,000 | 812,590,000 | 797,365,000 | 783,962,000 | 819,865,000 | 796,490,000 | 772,995,000 | 757,388,000 | 754,527,000 | 762,731,000 | 778,612,000 | 695,764,000 | 693,536,000 | 694,251,000 | 676,799,000 | 731,781,000 | 723,126,000 | 637,081,000 | 724,097,000 | 709,298,000 | 671,698,000 | 576,988,000 | 637,737,000 | 624,521,000 | 541,277,000 | 545,143,000 | 599,008,000 | 539,854,000 | 227,605,000 | 495,988,000 | 491,861,000 | 480,203,000 | 475,467,000 | 444,716,000 | 427,529,000 | 445,011,000 | 460,398,000 | 474,611,000 | 478,320,000 | 485,814,000 | 480,414,000 | 461,813,000 | 458,908,000 | 454,266,000 | 446,901,000 | 440,675,000 | 433,617,000 | 417,776,000 | 413,582,000 | 409,499,000 | 403,168,000 | 401,058,000 | 381,940,000 | 374,703,000 | 334,166,000 | 321,274,000 | 325,771,000 | 336,604,000 | 299,252,000 | 292,746,000 | 292,535,000 | 297,704,000 | 297,915,000 | 293,030,000 | 295,711,000 | 272,753,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 25,535,000 | 5,530,000 | 5,691,000 | 4,978,000 | 4,429,000 | 5,440,000 | 5,972,000 | 5,786,000 | 5,753,000 | 6,216,000 | 5,613,000 | 7,269,000 | 6,111,000 | 5,546,000 | 5,610,000 | 5,818,000 | 5,749,000 | 6,208,000 | 6,915,000 | 7,365,000 | 6,234,000 | 7,556,000 | 8,642,000 | 6,312,000 | 4,958,000 | 4,591,000 | 3,480,000 | 4,168,000 | 3,194,000 | 3,662,000 | 3,748,000 | 338,000 | 3,180,000 | 2,532,000 | 2,465,000 | 2,171,000 | 2,297,000 | 3,169,000 | 3,189,000 | 2,973,000 | 2,950,000 | 3,103,000 | 3,376,000 | 3,941,000 | 3,390,000 | 5,707,000 | 5,955,000 | 5,040,000 | 5,282,000 | 4,889,000 | 4,569,000 | 4,241,000 | 4,437,000 | 3,808,000 | 4,241,000 | 3,496,000 | 4,052,000 | 4,643,000 | 5,037,000 | 4,333,000 | 4,175,000 | 4,036,000 | 4,697,000 | 4,354,000 | 4,312,000 | 4,307,000 | 4,656,000 | 3,929,000 | 4,093,000 | 4,235,000 | 4,728,000 | 4,213,000 | 3,396,000 | 3,447,000 | 3,071,000 | 3,499,000 | 4,673,000 | 4,431,000 | 4,382,000 | 391,933,000 | 363,635,000 | 5,741,000 | 5,865,000 | 6,100,000 | 5,975,000 | 332,744,000 |
| 332,744,000 | 5,975,000 | 6,100,000 | 5,865,000 | 5,741,000 | 363,635,000 | 391,933,000 | 4,382,000 | 4,431,000 | 4,673,000 | 3,499,000 | 3,071,000 | 3,447,000 | 3,396,000 | 4,213,000 | 4,728,000 | 4,235,000 | 4,093,000 | 3,929,000 | 4,656,000 | 4,307,000 | 4,312,000 | 4,354,000 | 4,697,000 | 4,036,000 | 4,175,000 | 4,333,000 | 5,037,000 | 4,643,000 | 4,052,000 | 3,496,000 | 4,241,000 | 3,808,000 | 4,437,000 | 4,241,000 | 4,569,000 | 4,889,000 | 5,282,000 | 5,040,000 | 5,955,000 | 5,707,000 | 3,390,000 | 3,941,000 | 3,376,000 | 3,103,000 | 2,950,000 | 2,973,000 | 3,189,000 | 3,169,000 | 2,297,000 | 2,171,000 | 2,465,000 | 2,532,000 | 3,180,000 | 338,000 | 3,748,000 | 3,662,000 | 3,194,000 | 4,168,000 | 3,480,000 | 4,591,000 | 4,958,000 | 6,312,000 | 8,642,000 | 7,556,000 | 6,234,000 | 7,365,000 | 6,915,000 | 6,208,000 | 5,749,000 | 5,818,000 | 5,610,000 | 5,546,000 | 6,111,000 | 7,269,000 | 5,613,000 | 6,216,000 | 5,753,000 | 5,786,000 | 5,972,000 | 5,440,000 | 4,429,000 | 4,978,000 | 5,691,000 | 5,530,000 | 25,535,000 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 7,676,000 | 0 | 18,536,000 | 13,360,000 | 11,337,000 | 12,579,000 | 9,898,000 | 10,691,000 | 10,090,000 | 8,642,000 | 7,949,000 | 8,058,000 | 5,898,000 | 6,302,000 | 8,072,000 | 8,497,000 | 8,285,000 | 8,376,000 | 7,799,000 | 8,598,000 | 8,411,000 | 9,567,000 | 8,589,000 | 6,808,000 | 6,471,000 | 9,905,000 | 11,060,000 | 9,760,000 | 9,943,000 | 11,361,000 | 15,028,000 | 14,336,000 | 13,491,000 | 11,971,000 | 13,164,000 | 9,626,000 | 11,352,000 | 11,973,000 | 12,915,000 | 10,995,000 | 13,234,000 | 14,734,000 | 14,251,000 | 14,201,000 | 13,390,000 | 13,906,000 | 18,100,000 | 14,477,000 | 12,425,000 | 12,650,000 | 11,439,000 | 11,294,000 | 11,335,000 | 15,447,000 | 13,718,000 | 19,119,000 | 17,038,000 | 20,207,000 | 17,612,000 | 22,492,000 | 24,142,000 | 24,728,000 | 14,127,000 | 13,308,000 | 16,605,000 | 14,541,000 | 14,490,000 | 15,676,000 | 16,605,000 | 12,466,000 | 15,353,000 | 14,699,000 | 15,421,000 | 18,289,000 | 16,327,000 | 31,646,000 | 21,149,000 | 20,658,000 | 13,701,000 | 16,099,000 | 15,145,000 | 15,605,000 | 12,888,000 | 14,086,000 | 14,359,000 | 20,104,000 | 17,251,000 | 17,425,000 | 14,652,000 |
| 14,652,000 | 17,425,000 | 17,251,000 | 20,104,000 | 14,359,000 | 14,086,000 | 12,888,000 | 15,605,000 | 15,145,000 | 16,099,000 | 13,701,000 | 20,658,000 | 21,149,000 | 31,646,000 | 16,327,000 | 18,289,000 | 15,421,000 | 14,699,000 | 15,353,000 | 12,466,000 | 16,605,000 | 15,676,000 | 14,490,000 | 14,541,000 | 16,605,000 | 13,308,000 | 14,127,000 | 24,728,000 | 24,142,000 | 22,492,000 | 17,612,000 | 20,207,000 | 17,038,000 | 19,119,000 | 13,718,000 | 15,447,000 | 11,335,000 | 11,294,000 | 11,439,000 | 12,650,000 | 12,425,000 | 14,477,000 | 18,100,000 | 13,906,000 | 13,390,000 | 14,201,000 | 14,251,000 | 14,734,000 | 13,234,000 | 10,995,000 | 12,915,000 | 11,973,000 | 11,352,000 | 9,626,000 | 13,164,000 | 11,971,000 | 13,491,000 | 14,336,000 | 15,028,000 | 11,361,000 | 9,943,000 | 9,760,000 | 11,060,000 | 9,905,000 | 6,471,000 | 6,808,000 | 8,589,000 | 9,567,000 | 8,411,000 | 8,598,000 | 7,799,000 | 8,376,000 | 8,285,000 | 8,497,000 | 8,072,000 | 6,302,000 | 5,898,000 | 8,058,000 | 7,949,000 | 8,642,000 | 10,090,000 | 10,691,000 | 9,898,000 | 12,579,000 | 11,337,000 | 13,360,000 | 18,536,000 | 0 | 7,676,000 |
---|
Short-term Investments | 21,499,000 | 0 | 24,087,000 | 5,158,000 | 5,214,000 | 3,640,000 | 5,419,000 | 2,985,000 | 3,728,000 | 7,661,000 | 7,633,000 | 5,386,000 | 6,076,000 | 4,653,000 | 5,245,000 | 4,852,000 | 4,272,000 | 3,599,000 | 3,959,000 | 3,835,000 | 3,957,000 | 4,478,000 | 5,034,000 | 4,964,000 | 7,797,000 | 4,124,000 | 5,237,000 | 5,731,000 | 6,818,000 | 7,884,000 | 5,576,000 | 4,672,000 | 7,137,000 | 7,839,000 | 6,819,000 | 6,924,000 | 6,507,000 | 7,272,000 | 5,297,000 | 7,018,000 | 6,497,000 | 6,764,000 | 9,121,000 | 7,925,000 | 8,253,000 | 9,295,000 | 316,060,000 | 315,588,000 | 253,692,000 | 306,247,000 | 304,479,000 | 261,933,000 | 269,384,000 | 267,285,000 | 267,985,000 | 315,575,000 | 305,633,000 | 307,824,000 | 307,702,000 | 327,626,000 | 346,801,000 | 358,263,000 | 338,675,000 | 344,035,000 | 349,021,000 | 355,347,000 | 359,729,000 | 360,671,000 | 338,896,000 | 346,737,000 | 360,125,000 | 372,839,000 | 389,262,000 | 398,977,000 | 396,563,000 | 397,675,000 | 419,360,000 | 410,831,000 | 420,705,000 | 383,900,000 | 389,306,000 | 377,985,000 | 379,045,000 | 349,549,000 | 313,483,000 | 301,022,000 | 307,719,000 | 325,689,000 | 317,289,000 |
| 317,289,000 | 325,689,000 | 307,719,000 | 301,022,000 | 313,483,000 | 349,549,000 | 379,045,000 | 377,985,000 | 389,306,000 | 383,900,000 | 420,705,000 | 410,831,000 | 419,360,000 | 397,675,000 | 396,563,000 | 398,977,000 | 389,262,000 | 372,839,000 | 360,125,000 | 346,737,000 | 338,896,000 | 360,671,000 | 359,729,000 | 355,347,000 | 349,021,000 | 344,035,000 | 338,675,000 | 358,263,000 | 346,801,000 | 327,626,000 | 307,702,000 | 307,824,000 | 305,633,000 | 315,575,000 | 267,985,000 | 267,285,000 | 269,384,000 | 261,933,000 | 304,479,000 | 306,247,000 | 253,692,000 | 315,588,000 | 316,060,000 | 9,295,000 | 8,253,000 | 7,925,000 | 9,121,000 | 6,764,000 | 6,497,000 | 7,018,000 | 5,297,000 | 7,272,000 | 6,507,000 | 6,924,000 | 6,819,000 | 7,839,000 | 7,137,000 | 4,672,000 | 5,576,000 | 7,884,000 | 6,818,000 | 5,731,000 | 5,237,000 | 4,124,000 | 7,797,000 | 4,964,000 | 5,034,000 | 4,478,000 | 3,957,000 | 3,835,000 | 3,959,000 | 3,599,000 | 4,272,000 | 4,852,000 | 5,245,000 | 4,653,000 | 6,076,000 | 5,386,000 | 7,633,000 | 7,661,000 | 3,728,000 | 2,985,000 | 5,419,000 | 3,640,000 | 5,214,000 | 5,158,000 | 24,087,000 | 0 | 21,499,000 |
---|
Net Receivables | 0 | 0 | 0 | 7,017,000 | 7,091,000 | 5,486,000 | 5,631,000 | 5,126,000 | 6,425,000 | 908,000 | 1,098,000 | 1,072,000 | 1,146,000 | 1,252,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696,000 | 3,831,000 | 4,214,000 | 0 | 803,000 |
| 803,000 | 0 | 4,214,000 | 3,831,000 | 696,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,252,000 | 1,146,000 | 1,072,000 | 1,098,000 | 908,000 | 6,425,000 | 5,126,000 | 5,631,000 | 5,486,000 | 7,091,000 | 7,017,000 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | -18,112,000 | -16,014,000 | -15,970,000 | -14,373,000 | -14,803,000 | -11,239,000 | -10,894,000 | -8,763,000 | -6,904,000 | -6,594,000 | -6,048,000 | -7,238,000 | -7,011,000 | -6,365,000 | -5,940,000 | -6,684,000 | -6,160,000 | -7,130,000 | -6,258,000 | -5,538,000 | -6,712,000 | -5,387,000 | -9,985,000 | -10,533,000 | -12,170,000 | -15,765,000 | -16,436,000 | -15,814,000 | -16,966,000 | -16,062,000 | -19,645,000 | -13,370,000 | -15,327,000 | -9,508,000 | -16,041,000 | -15,716,000 | -18,339,000 | -20,244,000 | -20,399,000 | -19,176,000 | -20,108,000 | -19,825,000 | -330,219,000 | -326,675,000 | -310,274,000 | -312,942,000 | -310,878,000 | -318,725,000 | -327,628,000 | -329,133,000 | -327,886,000 | -330,257,000 | -318,863,000 | -323,790,000 | -321,818,000 | -346,066,000 | -366,300,000 | -377,954,000 | -348,469,000 | -353,168,000 | -361,590,000 | -365,191,000 | -369,865,000 | -372,035,000 | -357,830,000 | -354,741,000 | -371,764,000 | -383,813,000 | -400,819,000 | -413,027,000 | -408,954,000 | -427,008,000 | -437,062,000 | 4,476,000 | -430,907,000 | -395,326,000 | 5,937,000 | 2,808,000 | -387,682,000 | -13,907,000 | -322,797,000 | -19,420,000 | -15,742,000 | 0 | 0 |
| 0 | 0 | -15,742,000 | -19,420,000 | -322,797,000 | -13,907,000 | -387,682,000 | 2,808,000 | 5,937,000 | -395,326,000 | -430,907,000 | 4,476,000 | -437,062,000 | -427,008,000 | -408,954,000 | -413,027,000 | -400,819,000 | -383,813,000 | -371,764,000 | -354,741,000 | -357,830,000 | -372,035,000 | -369,865,000 | -365,191,000 | -361,590,000 | -353,168,000 | -348,469,000 | -377,954,000 | -366,300,000 | -346,066,000 | -321,818,000 | -323,790,000 | -318,863,000 | -330,257,000 | -327,886,000 | -329,133,000 | -327,628,000 | -318,725,000 | -310,878,000 | -312,942,000 | -310,274,000 | -326,675,000 | -330,219,000 | -19,825,000 | -20,108,000 | -19,176,000 | -20,399,000 | -20,244,000 | -18,339,000 | -15,716,000 | -16,041,000 | -9,508,000 | -15,327,000 | -13,370,000 | -19,645,000 | -16,062,000 | -16,966,000 | -15,814,000 | -16,436,000 | -15,765,000 | -12,170,000 | -10,533,000 | -9,985,000 | -5,387,000 | -6,712,000 | -5,538,000 | -6,258,000 | -7,130,000 | -6,160,000 | -6,684,000 | -5,940,000 | -6,365,000 | -7,011,000 | -7,238,000 | -6,048,000 | -6,594,000 | -6,904,000 | -8,763,000 | -10,894,000 | -11,239,000 | -14,803,000 | -14,373,000 | -15,970,000 | -16,014,000 | -18,112,000 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 115,232,000 | 121,930,000 | 124,965,000 | 282,515,000 | 133,597,000 | 137,897,000 | 146,168,000 | 315,488,000 | 149,926,000 | 150,723,000 | 154,518,000 | 393,789,000 | 166,731,000 | 168,437,000 | 164,803,000 | 411,958,000 | 166,678,000 | 170,019,000 | 172,438,000 | 446,901,000 | 180,463,000 | 177,741,000 | 180,132,000 | 479,502,000 | 182,067,000 | 194,485,000 | 192,118,000 | 440,843,000 | 1,444,000 | 195,383,000 | 210,241,000 | 477,040,000 | 213,392,000 | 208,686,000 | 225,140,000 | 240,650,000 | 256,943,000 | 261,222,000 | 240,567,000 | 251,230,000 | 266,037,000 | 263,872,000 | 276,850,000 | 352,860,000 | 370,525,000 | 368,149,000 | 308,680,000 | 392,252,000 | 396,331,000 | 330,896,000 | 326,975,000 | 406,096,000 | 412,479,000 | 344,039,000 | 347,534,000 | 319,474,000 | 362,118,000 | 380,207,000 | 392,280,000 | 322,391,000 | 376,150,000 | 381,887,000 | 387,584,000 | 344,235,000 | 367,671,000 | 357,965,000 | 360,797,000 | 789,938,000 | 386,609,000 | 403,057,000 | 412,834,000 | 811,199,000 | 410,437,000 | 433,218,000 | 425,259,000 | 446,000 | 401,401,000 | 406,610,000 | 397,719,000 | 401,150,000 | 366,816,000 | 328,008,000 | 400,590,000 | 413,445,000 | 341,409,000 | 333,710,000 |
| 333,710,000 | 341,409,000 | 413,445,000 | 400,590,000 | 328,008,000 | 366,816,000 | 401,150,000 | 397,719,000 | 406,610,000 | 401,401,000 | 446,000 | 425,259,000 | 433,218,000 | 410,437,000 | 811,199,000 | 412,834,000 | 403,057,000 | 386,609,000 | 789,938,000 | 360,797,000 | 357,965,000 | 367,671,000 | 344,235,000 | 387,584,000 | 381,887,000 | 376,150,000 | 322,391,000 | 392,280,000 | 380,207,000 | 362,118,000 | 319,474,000 | 347,534,000 | 344,039,000 | 412,479,000 | 406,096,000 | 326,975,000 | 330,896,000 | 396,331,000 | 392,252,000 | 308,680,000 | 368,149,000 | 370,525,000 | 352,860,000 | 276,850,000 | 263,872,000 | 266,037,000 | 251,230,000 | 240,567,000 | 261,222,000 | 256,943,000 | 240,650,000 | 225,140,000 | 208,686,000 | 213,392,000 | 477,040,000 | 210,241,000 | 195,383,000 | 1,444,000 | 440,843,000 | 192,118,000 | 194,485,000 | 182,067,000 | 479,502,000 | 180,132,000 | 177,741,000 | 180,463,000 | 446,901,000 | 172,438,000 | 170,019,000 | 166,678,000 | 411,958,000 | 164,803,000 | 168,437,000 | 166,731,000 | 393,789,000 | 154,518,000 | 150,723,000 | 149,926,000 | 315,488,000 | 146,168,000 | 137,897,000 | 133,597,000 | 282,515,000 | 124,965,000 | 121,930,000 | 115,232,000 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579,000 | 0 | 0 | 0 | 559,000 | 0 | 0 | 0 | 529,000 | 0 | 0 | 0 | 502,000 | 527,000 | 561,000 | 524,000 | 471,000 | 0 | 0 | 0 | 446,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446,000 | 0 | 0 | 0 | 471,000 | 524,000 | 561,000 | 527,000 | 502,000 | 0 | 0 | 0 | 529,000 | 0 | 0 | 0 | 559,000 | 0 | 0 | 0 | 579,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 976,000 | 0 | 0 | 0 | 835,000 | 0 | 0 | 0 | 935,000 | 0 | 0 | 0 | 946,000 | 0 | 0 | 0 | 702,000 | 0 | 0 | 0 | 709,000 | 0 | 0 | 0 | 707,000 | 0 | 0 | 0 | 888,000 | 0 | 0 | 0 | 873,000 | 0 | 0 | 0 | 839,000 | 0 | 0 | 0 | 831,000 | 0 | 0 | 0 | 824,000 | 0 | 0 | 0 | 833,000 | 0 | 0 | 0 | 843,000 | 0 | 0 | 0 | 863,000 | 0 | 0 | 0 | 863,000 | 0 | 0 | 0 | 3,035,000 | 0 | 0 | 0 | 1,804,000 | 0 | 0 | 0 | 876,000 | 0 | 0 |
| 0 | 0 | 876,000 | 0 | 0 | 0 | 1,804,000 | 0 | 0 | 0 | 3,035,000 | 0 | 0 | 0 | 863,000 | 0 | 0 | 0 | 863,000 | 0 | 0 | 0 | 843,000 | 0 | 0 | 0 | 833,000 | 0 | 0 | 0 | 824,000 | 0 | 0 | 0 | 831,000 | 0 | 0 | 0 | 839,000 | 0 | 0 | 0 | 873,000 | 0 | 0 | 0 | 888,000 | 0 | 0 | 0 | 707,000 | 0 | 0 | 0 | 709,000 | 0 | 0 | 0 | 702,000 | 0 | 0 | 0 | 946,000 | 0 | 0 | 0 | 935,000 | 0 | 0 | 0 | 835,000 | 0 | 0 | 0 | 976,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,289,000 | 331,070,000 | 338,246,000 | 355,380,000 | 0 | 0 | 0 | 0 | 408,709,000 | 410,620,000 | 396,110,000 | 401,796,000 | 401,262,000 | 411,602,000 | 422,481,000 | 419,950,000 | 423,116,000 | 424,010,000 | 415,061,000 | 420,106,000 | 420,302,000 | 435,600,000 | 455,091,000 | 469,050,000 | 447,444,000 | 454,118,000 | 461,629,000 | 468,169,000 | 473,196,000 | 474,660,000 | 467,754,000 | 468,152,000 | 482,563,000 | 497,636,000 | 515,367,000 | 526,752,000 | 526,090,000 | 527,897,000 | 551,228,000 | 544,182,000 | 556,813,000 | 521,892,000 | 405,553,000 | 491,598,000 | 397,956,000 | 463,175,000 | 421,194,000 | 408,127,000 | 420,453,000 | 435,171,000 | 333,168,000 |
| 333,168,000 | 435,171,000 | 420,453,000 | 408,127,000 | 421,194,000 | 463,175,000 | 397,956,000 | 491,598,000 | 405,553,000 | 521,892,000 | 556,813,000 | 544,182,000 | 551,228,000 | 527,897,000 | 526,090,000 | 526,752,000 | 515,367,000 | 497,636,000 | 482,563,000 | 468,152,000 | 467,754,000 | 474,660,000 | 473,196,000 | 468,169,000 | 461,629,000 | 454,118,000 | 447,444,000 | 469,050,000 | 455,091,000 | 435,600,000 | 420,302,000 | 420,106,000 | 415,061,000 | 424,010,000 | 423,116,000 | 419,950,000 | 422,481,000 | 411,602,000 | 401,262,000 | 401,796,000 | 396,110,000 | 410,620,000 | 408,709,000 | 0 | 0 | 0 | 0 | 355,380,000 | 338,246,000 | 331,070,000 | 286,289,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,210,000 | 0 | 0 | 0 | 1,045,000 | 0 | 0 | 0 | 1,159,000 | 0 | 0 | 0 | 2,358,000 | 0 | 0 | 0 | 1,794,000 | 0 | 0 | 0 | 1,576,000 | 0 | 0 | 0 | 1,543,000 | 0 | 0 | 0 | 5,068,000 | 0 | 0 | 0 | 3,248,000 | 4,167,000 | 3,846,000 | 3,837,000 | 3,675,000 | 3,610,000 | 3,499,000 | 3,394,000 | 2,836,000 | 2,514,000 | 2,994,000 | 2,847,000 | 2,828,000 | 2,582,000 | 1,951,000 | 2,159,000 | 2,314,000 | 2,266,000 | 1,897,000 | 1,817,000 | 1,591,000 | 1,995,000 | 1,897,000 | 1,962,000 | 1,850,000 | 1,575,000 | 1,227,000 | 1,106,000 | 1,110,000 | 1,070,000 | 1,040,000 | 1,131,000 | 1,103,000 | 1,006,000 | 1,057,000 | 815,000 | 771,000 | 714,000 | 571,000 | 532,000 | 595,000 | 601,000 | 542,000 |
| 542,000 | 601,000 | 595,000 | 532,000 | 571,000 | 714,000 | 771,000 | 815,000 | 1,057,000 | 1,006,000 | 1,103,000 | 1,131,000 | 1,040,000 | 1,070,000 | 1,110,000 | 1,106,000 | 1,227,000 | 1,575,000 | 1,850,000 | 1,962,000 | 1,897,000 | 1,995,000 | 1,591,000 | 1,817,000 | 1,897,000 | 2,266,000 | 2,314,000 | 2,159,000 | 1,951,000 | 2,582,000 | 2,828,000 | 2,847,000 | 2,994,000 | 2,514,000 | 2,836,000 | 3,394,000 | 3,499,000 | 3,610,000 | 3,675,000 | 3,837,000 | 3,846,000 | 4,167,000 | 3,248,000 | 0 | 0 | 0 | 5,068,000 | 0 | 0 | 0 | 1,543,000 | 0 | 0 | 0 | 1,576,000 | 0 | 0 | 0 | 1,794,000 | 0 | 0 | 0 | 2,358,000 | 0 | 0 | 0 | 1,159,000 | 0 | 0 | 0 | 1,045,000 | 0 | 0 | 0 | 1,210,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | -115,232,000 | -121,930,000 | -124,965,000 | 151,192,000 | -133,597,000 | -137,897,000 | -146,168,000 | 172,443,000 | -149,926,000 | -150,723,000 | -154,518,000 | 230,546,000 | -166,731,000 | -168,437,000 | -164,803,000 | 244,473,000 | -166,678,000 | -170,019,000 | -172,438,000 | 367,479,000 | -180,463,000 | -177,741,000 | -180,132,000 | 299,975,000 | -182,067,000 | -194,485,000 | -192,118,000 | 249,127,000 | -187,975,000 | -195,383,000 | -210,241,000 | 263,928,000 | -6,140,000 | -17,013,000 | -62,255,000 | 5,407,000 | -19,176,000 | 28,531,000 | -6,827,000 | -50,207,000 | -34,140,000 | 3,887,000 | -44,544,000 | 2,366,000 | 19,140,000 | 80,582,000 | -32,567,000 | 53,506,000 | 98,886,000 | 25,218,000 | 23,906,000 | 101,913,000 | 59,262,000 | -344,039,000 | -347,534,000 | -28,344,000 | -362,118,000 | -380,207,000 | -392,280,000 | -48,346,000 | -376,150,000 | -381,887,000 | -387,584,000 | -46,983,000 | -367,671,000 | -357,965,000 | -360,797,000 | 416,469,000 | -386,609,000 | -403,057,000 | -412,834,000 | 398,724,000 | -410,437,000 | -433,218,000 | -425,259,000 | -435,787,000 | -401,401,000 | -406,610,000 | -397,719,000 | 2,423,000 | -366,816,000 | -328,008,000 | 85,265,000 | 90,734,000 | -341,409,000 | -333,710,000 |
| -333,710,000 | -341,409,000 | 90,734,000 | 85,265,000 | -328,008,000 | -366,816,000 | 2,423,000 | -397,719,000 | -406,610,000 | -401,401,000 | -435,787,000 | -425,259,000 | -433,218,000 | -410,437,000 | 398,724,000 | -412,834,000 | -403,057,000 | -386,609,000 | 416,469,000 | -360,797,000 | -357,965,000 | -367,671,000 | -46,983,000 | -387,584,000 | -381,887,000 | -376,150,000 | -48,346,000 | -392,280,000 | -380,207,000 | -362,118,000 | -28,344,000 | -347,534,000 | -344,039,000 | 59,262,000 | 101,913,000 | 23,906,000 | 25,218,000 | 98,886,000 | 53,506,000 | -32,567,000 | 80,582,000 | 19,140,000 | 2,366,000 | -44,544,000 | 3,887,000 | -34,140,000 | -50,207,000 | -6,827,000 | 28,531,000 | -19,176,000 | 5,407,000 | -62,255,000 | -17,013,000 | -6,140,000 | 263,928,000 | -210,241,000 | -195,383,000 | -187,975,000 | 249,127,000 | -192,118,000 | -194,485,000 | -182,067,000 | 299,975,000 | -180,132,000 | -177,741,000 | -180,463,000 | 367,479,000 | -172,438,000 | -170,019,000 | -166,678,000 | 244,473,000 | -164,803,000 | -168,437,000 | -166,731,000 | 230,546,000 | -154,518,000 | -150,723,000 | -149,926,000 | 172,443,000 | -146,168,000 | -137,897,000 | -133,597,000 | 151,192,000 | -124,965,000 | -121,930,000 | -115,232,000 | 0 | 0 | 0 |
---|
> Total Liabilities | 252,145,000 | 273,606,000 | 1,186,000 | 277,186,000 | 275,913,000 | 270,004,000 | 270,726,000 | 276,704,000 | 313,217,000 | 304,280,000 | 299,982,000 | 312,313,000 | 354,076,000 | 360,294,000 | 378,714,000 | 380,749,000 | 385,925,000 | 389,927,000 | 395,013,000 | 411,283,000 | 419,181,000 | 423,703,000 | 431,374,000 | 435,372,000 | 438,870,000 | 457,437,000 | 462,357,000 | 455,623,000 | 453,042,000 | 441,699,000 | 431,589,000 | 414,023,000 | 426,041,000 | 450,620,000 | 454,474,000 | 464,355,000 | 465,719,000 | 493,378,000 | 506,926,000 | 565,762,000 | 510,927,000 | 504,971,000 | 586,710,000 | 602,199,000 | 539,820,000 | 632,332,000 | 670,007,000 | 683,431,000 | 602,572,000 | 688,010,000 | 695,900,000 | 639,388,000 | 653,976,000 | 652,750,000 | 654,204,000 | 733,038,000 | 720,439,000 | 711,757,000 | 715,465,000 | 723,730,000 | 741,312,000 | 762,891,000 | 737,874,000 | 750,391,000 | 763,950,000 | 770,566,000 | 777,577,000 | 777,502,000 | 763,998,000 | 775,666,000 | 766,047,000 | 793,874,000 | 811,672,000 | 819,312,000 | 832,833,000 | 812,640,000 | 848,879,000 | 844,699,000 | 872,512,000 | 848,504,000 | 862,777,000 | 870,023,000 | 874,974,000 | 833,388,000 | 666,681,000 | 660,576,000 | 672,709,000 | 676,822,000 | 667,849,000 |
| 667,849,000 | 676,822,000 | 672,709,000 | 660,576,000 | 666,681,000 | 833,388,000 | 874,974,000 | 870,023,000 | 862,777,000 | 848,504,000 | 872,512,000 | 844,699,000 | 848,879,000 | 812,640,000 | 832,833,000 | 819,312,000 | 811,672,000 | 793,874,000 | 766,047,000 | 775,666,000 | 763,998,000 | 777,502,000 | 777,577,000 | 770,566,000 | 763,950,000 | 750,391,000 | 737,874,000 | 762,891,000 | 741,312,000 | 723,730,000 | 715,465,000 | 711,757,000 | 720,439,000 | 733,038,000 | 654,204,000 | 652,750,000 | 653,976,000 | 639,388,000 | 695,900,000 | 688,010,000 | 602,572,000 | 683,431,000 | 670,007,000 | 632,332,000 | 539,820,000 | 602,199,000 | 586,710,000 | 504,971,000 | 510,927,000 | 565,762,000 | 506,926,000 | 493,378,000 | 465,719,000 | 464,355,000 | 454,474,000 | 450,620,000 | 426,041,000 | 414,023,000 | 431,589,000 | 441,699,000 | 453,042,000 | 455,623,000 | 462,357,000 | 457,437,000 | 438,870,000 | 435,372,000 | 431,374,000 | 423,703,000 | 419,181,000 | 411,283,000 | 395,013,000 | 389,927,000 | 385,925,000 | 380,749,000 | 378,714,000 | 360,294,000 | 354,076,000 | 312,313,000 | 299,982,000 | 304,280,000 | 313,217,000 | 276,704,000 | 270,726,000 | 270,004,000 | 275,913,000 | 277,186,000 | 1,186,000 | 273,606,000 | 252,145,000 |
---|
> Total Current Liabilities | 0 | 0 | 1,186,000 | 272,086,000 | 200,812,000 | 265,177,000 | 265,839,000 | 272,372,000 | 308,804,000 | 298,200,000 | 294,372,000 | 306,743,000 | 347,889,000 | 313,853,000 | 370,857,000 | 373,018,000 | 377,191,000 | 381,124,000 | 382,341,000 | 402,249,000 | 409,911,000 | 414,489,000 | 419,951,000 | 423,542,000 | 427,719,000 | 445,916,000 | 448,256,000 | 440,571,000 | 436,038,000 | 423,829,000 | 411,286,000 | 393,937,000 | 405,662,000 | 428,410,000 | 433,971,000 | 443,220,000 | 443,865,000 | 471,041,000 | 483,786,000 | 542,279,000 | 553,756,000 | 550,404,000 | 561,369,000 | 578,416,000 | 585,143,000 | 609,178,000 | 646,003,000 | 658,646,000 | 646,825,000 | 665,126,000 | 672,950,000 | 685,947,000 | 700,854,000 | 699,781,000 | 705,054,000 | 713,865,000 | 700,744,000 | 691,478,000 | 695,771,000 | 704,145,000 | 722,355,000 | 744,676,000 | 720,058,000 | 732,688,000 | 746,520,000 | 753,605,000 | 760,728,000 | 759,704,000 | 754,896,000 | 758,602,000 | 748,128,000 | 774,710,000 | 793,078,000 | 799,444,000 | 813,517,000 | 791,865,000 | 828,131,000 | 13,224,000 | 925,000 | 867,000 | 1,209,000 | 1,209,000 | 1,022,000 | 844,000 | 858,000 | 4,598,000 | 4,989,000 | 1,222,000 | 763,000 |
| 763,000 | 1,222,000 | 4,989,000 | 4,598,000 | 858,000 | 844,000 | 1,022,000 | 1,209,000 | 1,209,000 | 867,000 | 925,000 | 13,224,000 | 828,131,000 | 791,865,000 | 813,517,000 | 799,444,000 | 793,078,000 | 774,710,000 | 748,128,000 | 758,602,000 | 754,896,000 | 759,704,000 | 760,728,000 | 753,605,000 | 746,520,000 | 732,688,000 | 720,058,000 | 744,676,000 | 722,355,000 | 704,145,000 | 695,771,000 | 691,478,000 | 700,744,000 | 713,865,000 | 705,054,000 | 699,781,000 | 700,854,000 | 685,947,000 | 672,950,000 | 665,126,000 | 646,825,000 | 658,646,000 | 646,003,000 | 609,178,000 | 585,143,000 | 578,416,000 | 561,369,000 | 550,404,000 | 553,756,000 | 542,279,000 | 483,786,000 | 471,041,000 | 443,865,000 | 443,220,000 | 433,971,000 | 428,410,000 | 405,662,000 | 393,937,000 | 411,286,000 | 423,829,000 | 436,038,000 | 440,571,000 | 448,256,000 | 445,916,000 | 427,719,000 | 423,542,000 | 419,951,000 | 414,489,000 | 409,911,000 | 402,249,000 | 382,341,000 | 381,124,000 | 377,191,000 | 373,018,000 | 370,857,000 | 313,853,000 | 347,889,000 | 306,743,000 | 294,372,000 | 298,200,000 | 308,804,000 | 272,372,000 | 265,839,000 | 265,177,000 | 200,812,000 | 272,086,000 | 1,186,000 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 6,515,000 | 4,221,000 | 3,852,000 | 3,469,000 | 4,212,000 | 5,416,000 | 5,117,000 | 4,739,000 | 4,603,000 | 5,023,000 | 6,612,000 | 4,044,000 | 7,010,000 | 6,234,000 | 6,691,000 | 11,114,000 | 11,356,000 | 11,461,000 | 10,765,000 | 12,536,000 | 13,934,000 | 12,947,000 | 13,484,000 | 15,657,000 | 16,224,000 | 13,776,000 | 14,539,000 | 10,555,000 | 6,651,000 | 3,643,000 | 2,182,000 | 3,122,000 | 3,066,000 | 2,219,000 | 2,572,000 | 1,982,000 | 2,432,000 | 2,152,000 | 2,899,000 | 2,336,000 | 3,655,000 | 3,226,000 | 3,013,000 | 2,484,000 | 2,228,000 | 2,545,000 | 3,118,000 | 2,669,000 | 3,944,000 | 3,729,000 | 4,354,000 | 1,746,000 | 3,013,000 | 3,621,000 | 1,833,000 | 1,216,000 | 969,000 | 676,000 | 907,000 | 1,133,000 | 1,415,000 | 1,779,000 | 2,358,000 | 1,380,000 | 1,383,000 | 1,779,000 | 2,393,000 | 2,451,000 | 2,549,000 | 2,659,000 | 1,490,000 | 1,933,000 | 2,539,000 | 1,130,000 | 1,113,000 | 925,000 | 867,000 | 909,000 | 909,000 | 722,000 | 544,000 | 558,000 | 767,000 | 775,000 | 705,000 | 763,000 |
| 763,000 | 705,000 | 775,000 | 767,000 | 558,000 | 544,000 | 722,000 | 909,000 | 909,000 | 867,000 | 925,000 | 1,113,000 | 1,130,000 | 2,539,000 | 1,933,000 | 1,490,000 | 2,659,000 | 2,549,000 | 2,451,000 | 2,393,000 | 1,779,000 | 1,383,000 | 1,380,000 | 2,358,000 | 1,779,000 | 1,415,000 | 1,133,000 | 907,000 | 676,000 | 969,000 | 1,216,000 | 1,833,000 | 3,621,000 | 3,013,000 | 1,746,000 | 4,354,000 | 3,729,000 | 3,944,000 | 2,669,000 | 3,118,000 | 2,545,000 | 2,228,000 | 2,484,000 | 3,013,000 | 3,226,000 | 3,655,000 | 2,336,000 | 2,899,000 | 2,152,000 | 2,432,000 | 1,982,000 | 2,572,000 | 2,219,000 | 3,066,000 | 3,122,000 | 2,182,000 | 3,643,000 | 6,651,000 | 10,555,000 | 14,539,000 | 13,776,000 | 16,224,000 | 15,657,000 | 13,484,000 | 12,947,000 | 13,934,000 | 12,536,000 | 10,765,000 | 11,461,000 | 11,356,000 | 11,114,000 | 6,691,000 | 6,234,000 | 7,010,000 | 4,044,000 | 6,612,000 | 5,023,000 | 4,603,000 | 4,739,000 | 5,117,000 | 5,416,000 | 4,212,000 | 3,469,000 | 3,852,000 | 4,221,000 | 6,515,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,356,000 | 0 | 0 | 0 | 752,000 | 9,326,000 | 8,011,000 | 7,737,000 | 543,000 | 9,950,000 | 34,434,000 | 1,692,000 | 830,000 | 862,000 | 1,521,000 | 1,649,000 | 1,656,000 | 2,549,000 | 2,958,000 | 1,789,000 | 2,233,000 | 2,839,000 | 1,430,000 | 1,413,000 | 925,000 | 867,000 | 909,000 | 909,000 | 722,000 | 544,000 | 558,000 | 767,000 | 775,000 | 705,000 | 763,000 |
| 763,000 | 705,000 | 775,000 | 767,000 | 558,000 | 544,000 | 722,000 | 909,000 | 909,000 | 867,000 | 925,000 | 1,413,000 | 1,430,000 | 2,839,000 | 2,233,000 | 1,789,000 | 2,958,000 | 2,549,000 | 1,656,000 | 1,649,000 | 1,521,000 | 862,000 | 830,000 | 1,692,000 | 34,434,000 | 9,950,000 | 543,000 | 7,737,000 | 8,011,000 | 9,326,000 | 752,000 | 0 | 0 | 0 | 3,356,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 52,912,000 | 67,057,000 | 68,998,000 | 5,581,000 | 6,076,000 | 4,498,000 | 4,838,000 | 4,915,000 | 6,099,000 | 1,951,000 | 2,364,000 | 2,555,000 | 2,230,000 | 2,408,000 | 32,386,000 | 3,345,000 | 3,203,000 | 3,210,000 | 3,069,000 | 2,994,000 | 1,351,000 | 1,405,000 | 1,458,000 | 1,472,000 | 96,925,000 | 1,593,000 | 1,552,000 | 1,396,000 | 1,377,000 | 1,228,000 | -1,106,000 | 0 | 0 | 0 | 1,038,000 | 0 | 0 | 0 | 1,068,000 | 0 | 0 | 0 | 713,000 | 0 | 0 | 0 | 628,000 | 0 | 0 | 0 | 1,492,000 | 0 | 0 | 0 | 1,405,000 | 0 | 0 | 0 | 1,305,000 | 0 | 0 | 0 | 1,205,000 | 10,598,000 | 11,631,000 | 12,509,000 | 9,600,000 | 9,296,000 | 7,888,000 | 7,014,000 | 7,936,000 | 10,031,000 | 11,485,000 | 12,664,000 | 11,378,000 | 11,117,000 | 13,261,000 | 12,111,000 | 12,022,000 | 9,336,000 | 8,555,000 | 10,540,000 | 9,513,000 | 4,501,000 | 2,256,000 | 665,000 | 0 | 517,000 | 0 |
| 0 | 517,000 | 0 | 665,000 | 2,256,000 | 4,501,000 | 9,513,000 | 10,540,000 | 8,555,000 | 9,336,000 | 12,022,000 | 12,111,000 | 13,261,000 | 11,117,000 | 11,378,000 | 12,664,000 | 11,485,000 | 10,031,000 | 7,936,000 | 7,014,000 | 7,888,000 | 9,296,000 | 9,600,000 | 12,509,000 | 11,631,000 | 10,598,000 | 1,205,000 | 0 | 0 | 0 | 1,305,000 | 0 | 0 | 0 | 1,405,000 | 0 | 0 | 0 | 1,492,000 | 0 | 0 | 0 | 628,000 | 0 | 0 | 0 | 713,000 | 0 | 0 | 0 | 1,068,000 | 0 | 0 | 0 | 1,038,000 | 0 | 0 | 0 | -1,106,000 | 1,228,000 | 1,377,000 | 1,396,000 | 1,552,000 | 1,593,000 | 96,925,000 | 1,472,000 | 1,458,000 | 1,405,000 | 1,351,000 | 2,994,000 | 3,069,000 | 3,210,000 | 3,203,000 | 3,345,000 | 32,386,000 | 2,408,000 | 2,230,000 | 2,555,000 | 2,364,000 | 1,951,000 | 6,099,000 | 4,915,000 | 4,838,000 | 4,498,000 | 6,076,000 | 5,581,000 | 68,998,000 | 67,057,000 | 52,912,000 |
---|
Other Current Liabilities | 0 | 0 | 0 | 259,990,000 | 190,515,000 | 256,827,000 | 257,532,000 | 263,245,000 | 297,289,000 | 291,132,000 | 287,269,000 | 299,585,000 | 340,636,000 | 304,833,000 | 334,427,000 | 362,663,000 | 367,754,000 | 371,223,000 | 368,158,000 | 387,899,000 | 397,099,000 | 402,319,000 | 405,957,000 | 408,136,000 | 414,772,000 | 430,839,000 | 431,047,000 | 422,951,000 | 420,885,000 | 408,062,000 | 400,731,000 | 387,286,000 | 402,019,000 | 426,228,000 | 430,849,000 | 440,154,000 | 441,646,000 | 468,469,000 | 481,804,000 | 539,847,000 | 551,604,000 | 547,505,000 | 559,033,000 | 574,761,000 | 581,917,000 | 606,165,000 | 643,519,000 | 656,418,000 | 644,280,000 | 662,008,000 | 670,281,000 | 682,003,000 | 697,125,000 | 695,427,000 | 703,308,000 | 710,852,000 | 697,123,000 | 689,645,000 | 694,555,000 | 703,176,000 | 721,679,000 | 743,769,000 | 718,925,000 | 731,273,000 | 744,741,000 | 751,247,000 | 759,348,000 | 758,321,000 | 753,117,000 | 756,209,000 | 745,677,000 | 772,161,000 | 790,419,000 | 797,954,000 | 811,584,000 | 789,326,000 | 827,001,000 | 12,111,000 | -12,322,000 | -300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 3,831,000 | 4,214,000 | 517,000 | -763,000 |
| -763,000 | 517,000 | 4,214,000 | 3,831,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | -300,000 | -12,322,000 | 12,111,000 | 827,001,000 | 789,326,000 | 811,584,000 | 797,954,000 | 790,419,000 | 772,161,000 | 745,677,000 | 756,209,000 | 753,117,000 | 758,321,000 | 759,348,000 | 751,247,000 | 744,741,000 | 731,273,000 | 718,925,000 | 743,769,000 | 721,679,000 | 703,176,000 | 694,555,000 | 689,645,000 | 697,123,000 | 710,852,000 | 703,308,000 | 695,427,000 | 697,125,000 | 682,003,000 | 670,281,000 | 662,008,000 | 644,280,000 | 656,418,000 | 643,519,000 | 606,165,000 | 581,917,000 | 574,761,000 | 559,033,000 | 547,505,000 | 551,604,000 | 539,847,000 | 481,804,000 | 468,469,000 | 441,646,000 | 440,154,000 | 430,849,000 | 426,228,000 | 402,019,000 | 387,286,000 | 400,731,000 | 408,062,000 | 420,885,000 | 422,951,000 | 431,047,000 | 430,839,000 | 414,772,000 | 408,136,000 | 405,957,000 | 402,319,000 | 397,099,000 | 387,899,000 | 368,158,000 | 371,223,000 | 367,754,000 | 362,663,000 | 334,427,000 | 304,833,000 | 340,636,000 | 299,585,000 | 287,269,000 | 291,132,000 | 297,289,000 | 263,245,000 | 257,532,000 | 256,827,000 | 190,515,000 | 259,990,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 5,790,000 | 75,791,000 | 5,517,000 | 5,447,000 | 5,022,000 | 5,103,000 | 6,080,000 | 5,610,000 | 5,570,000 | 6,187,000 | 46,441,000 | 7,627,000 | 7,731,000 | 8,734,000 | 8,803,000 | 8,270,000 | 9,034,000 | 9,270,000 | 9,214,000 | 11,423,000 | 11,830,000 | 11,151,000 | 11,521,000 | 14,101,000 | 15,052,000 | 17,004,000 | 17,870,000 | 20,290,000 | 20,662,000 | 20,981,000 | 22,759,000 | 21,037,000 | 21,641,000 | 22,399,000 | 22,337,000 | 23,653,000 | 24,033,000 | 24,578,000 | 23,920,000 | 24,622,000 | 24,379,000 | 24,299,000 | 23,845,000 | 24,729,000 | 25,488,000 | 23,642,000 | 23,642,000 | 23,553,000 | 22,565,000 | 23,488,000 | 22,597,000 | 19,831,000 | 19,703,000 | 20,264,000 | 20,329,000 | 19,594,000 | 19,608,000 | 18,986,000 | 18,758,000 | 18,041,000 | 17,893,000 | 17,626,000 | 17,153,000 | 17,172,000 | 18,143,000 | 16,732,000 | 17,421,000 | 18,333,000 | 19,604,000 | 19,087,000 | 20,384,000 | 19,920,000 | 21,400,000 | 21,359,000 | 21,111,000 | 19,718,000 | 19,730,000 | 19,654,000 | 18,669,000 | 18,596,000 | 19,649,000 | 19,544,000 | 655,978,000 | 667,720,000 | 675,600,000 | 19,278,000 |
| 19,278,000 | 675,600,000 | 667,720,000 | 655,978,000 | 19,544,000 | 19,649,000 | 18,596,000 | 18,669,000 | 19,654,000 | 19,730,000 | 19,718,000 | 21,111,000 | 21,359,000 | 21,400,000 | 19,920,000 | 20,384,000 | 19,087,000 | 19,604,000 | 18,333,000 | 17,421,000 | 16,732,000 | 18,143,000 | 17,172,000 | 17,153,000 | 17,626,000 | 17,893,000 | 18,041,000 | 18,758,000 | 18,986,000 | 19,608,000 | 19,594,000 | 20,329,000 | 20,264,000 | 19,703,000 | 19,831,000 | 22,597,000 | 23,488,000 | 22,565,000 | 23,553,000 | 23,642,000 | 23,642,000 | 25,488,000 | 24,729,000 | 23,845,000 | 24,299,000 | 24,379,000 | 24,622,000 | 23,920,000 | 24,578,000 | 24,033,000 | 23,653,000 | 22,337,000 | 22,399,000 | 21,641,000 | 21,037,000 | 22,759,000 | 20,981,000 | 20,662,000 | 20,290,000 | 17,870,000 | 17,004,000 | 15,052,000 | 14,101,000 | 11,521,000 | 11,151,000 | 11,830,000 | 11,423,000 | 9,214,000 | 9,270,000 | 9,034,000 | 8,270,000 | 8,803,000 | 8,734,000 | 7,731,000 | 7,627,000 | 46,441,000 | 6,187,000 | 5,570,000 | 5,610,000 | 6,080,000 | 5,103,000 | 5,022,000 | 5,447,000 | 5,517,000 | 75,791,000 | 5,790,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,653,000 | 24,033,000 | 24,578,000 | 23,920,000 | 0 | 0 | 0 | 0 | 24,729,000 | 25,488,000 | 23,642,000 | 23,642,000 | 23,553,000 | 22,565,000 | 23,488,000 | 22,597,000 | 19,831,000 | 19,703,000 | 20,264,000 | 20,329,000 | 19,727,000 | 19,608,000 | 18,986,000 | 18,758,000 | 18,041,000 | 17,893,000 | 17,626,000 | 17,153,000 | 17,172,000 | 18,143,000 | 16,732,000 | 17,421,000 | 17,378,000 | 18,309,000 | 17,841,000 | 19,151,000 | 18,646,000 | 20,149,000 | 20,162,000 | 20,169,000 | 19,718,000 | 19,730,000 | 19,670,000 | 18,687,000 | 18,622,000 | 19,689,000 | 19,612,000 | 19,898,000 | 19,908,000 | 20,451,000 | 18,876,000 |
| 18,876,000 | 20,451,000 | 19,908,000 | 19,898,000 | 19,612,000 | 19,689,000 | 18,622,000 | 18,687,000 | 19,670,000 | 19,730,000 | 19,718,000 | 20,169,000 | 20,162,000 | 20,149,000 | 18,646,000 | 19,151,000 | 17,841,000 | 18,309,000 | 17,378,000 | 17,421,000 | 16,732,000 | 18,143,000 | 17,172,000 | 17,153,000 | 17,626,000 | 17,893,000 | 18,041,000 | 18,758,000 | 18,986,000 | 19,608,000 | 19,727,000 | 20,329,000 | 20,264,000 | 19,703,000 | 19,831,000 | 22,597,000 | 23,488,000 | 22,565,000 | 23,553,000 | 23,642,000 | 23,642,000 | 25,488,000 | 24,729,000 | 0 | 0 | 0 | 0 | 23,920,000 | 24,578,000 | 24,033,000 | 23,653,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481,291,000 | 539,297,000 | 551,011,000 | 546,850,000 | 0 | 0 | 0 | 0 | 644,200,000 | 657,483,000 | 645,500,000 | 663,580,000 | 672,932,000 | 685,349,000 | 700,977,000 | 700,136,000 | 706,669,000 | 717,132,000 | 696,554,000 | 689,595,000 | 694,522,000 | 703,153,000 | 721,650,000 | 743,226,000 | 718,700,000 | 720,485,000 | 732,914,000 | 738,546,000 | 749,425,000 | 748,680,000 | 744,592,000 | 748,838,000 | 738,282,000 | 762,985,000 | 779,687,000 | 786,007,000 | 800,876,000 | 777,584,000 | 312,759,000 | 303,733,000 | 839,542,000 | 290,536,000 | 289,233,000 | 291,721,000 | 846,839,000 | 666,397,000 | 646,511,000 | 639,911,000 | 652,801,000 | 655,149,000 | 648,210,000 |
| 648,210,000 | 655,149,000 | 652,801,000 | 639,911,000 | 646,511,000 | 666,397,000 | 846,839,000 | 291,721,000 | 289,233,000 | 290,536,000 | 839,542,000 | 303,733,000 | 312,759,000 | 777,584,000 | 800,876,000 | 786,007,000 | 779,687,000 | 762,985,000 | 738,282,000 | 748,838,000 | 744,592,000 | 748,680,000 | 749,425,000 | 738,546,000 | 732,914,000 | 720,485,000 | 718,700,000 | 743,226,000 | 721,650,000 | 703,153,000 | 694,522,000 | 689,595,000 | 696,554,000 | 717,132,000 | 706,669,000 | 700,136,000 | 700,977,000 | 685,349,000 | 672,932,000 | 663,580,000 | 645,500,000 | 657,483,000 | 644,200,000 | 0 | 0 | 0 | 0 | 546,850,000 | 551,011,000 | 539,297,000 | 481,291,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,514,000 | 0 | 0 | 0 | 1,189,000 | 0 | 0 | 0 | 1,127,000 | 0 | 0 | 0 | 1,168,000 | 0 | 0 | 0 | 1,024,000 | 0 | 0 | 0 | 935,000 | 0 | 0 | 0 | 820,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 820,000 | 0 | 0 | 0 | 935,000 | 0 | 0 | 0 | 1,024,000 | 0 | 0 | 0 | 1,168,000 | 0 | 0 | 0 | 1,127,000 | 0 | 0 | 0 | 1,189,000 | 0 | 0 | 0 | 1,514,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 20,608,000 | 22,105,000 | 20,453,000 | 20,039,000 | 21,101,000 | 21,841,000 | 21,330,000 | 21,858,000 | 22,697,000 | 21,491,000 | 21,292,000 | 21,853,000 | 20,627,000 | 21,646,000 | 22,344,000 | 22,419,000 | 23,574,000 | 23,655,000 | 22,763,000 | 22,334,000 | 21,494,000 | 23,198,000 | 22,892,000 | 23,536,000 | 22,943,000 | 22,977,000 | 23,457,000 | 22,697,000 | 21,569,000 | 18,699,000 | 13,422,000 | 12,930,000 | 18,073,000 | 24,298,000 | 25,195,000 | 27,000,000 | 29,724,000 | 33,546,000 | 32,415,000 | 32,696,000 | 33,623,000 | 35,651,000 | 37,223,000 | 34,942,000 | 36,559,000 | 38,675,000 | 38,575,000 | 39,963,000 | 33,749,000 | 34,358,000 | 35,278,000 | 36,770,000 | 39,663,000 | 40,203,000 | 40,981,000 | 45,044,000 | 41,723,000 | 42,720,000 | 41,890,000 | 49,242,000 | 55,149,000 | 56,431,000 | 45,863,000 | 46,784,000 | 48,444,000 | 50,373,000 | 54,069,000 | 51,830,000 | 48,611,000 | 46,725,000 | 48,617,000 | 55,010,000 | 61,660,000 | 65,798,000 | 63,115,000 | 60,447,000 | 65,897,000 | 66,217,000 | 67,425,000 | 58,036,000 | 63,048,000 | 61,887,000 | 61,876,000 | 43,978,000 | 28,235,000 | 16,502,000 | 16,250,000 | 31,385,000 | 28,434,000 |
| 28,434,000 | 31,385,000 | 16,250,000 | 16,502,000 | 28,235,000 | 43,978,000 | 61,876,000 | 61,887,000 | 63,048,000 | 58,036,000 | 67,425,000 | 66,217,000 | 65,897,000 | 60,447,000 | 63,115,000 | 65,798,000 | 61,660,000 | 55,010,000 | 48,617,000 | 46,725,000 | 48,611,000 | 51,830,000 | 54,069,000 | 50,373,000 | 48,444,000 | 46,784,000 | 45,863,000 | 56,431,000 | 55,149,000 | 49,242,000 | 41,890,000 | 42,720,000 | 41,723,000 | 45,044,000 | 40,981,000 | 40,203,000 | 39,663,000 | 36,770,000 | 35,278,000 | 34,358,000 | 33,749,000 | 39,963,000 | 38,575,000 | 38,675,000 | 36,559,000 | 34,942,000 | 37,223,000 | 35,651,000 | 33,623,000 | 32,696,000 | 32,415,000 | 33,546,000 | 29,724,000 | 27,000,000 | 25,195,000 | 24,298,000 | 18,073,000 | 12,930,000 | 13,422,000 | 18,699,000 | 21,569,000 | 22,697,000 | 23,457,000 | 22,977,000 | 22,943,000 | 23,536,000 | 22,892,000 | 23,198,000 | 21,494,000 | 22,334,000 | 22,763,000 | 23,655,000 | 23,574,000 | 22,419,000 | 22,344,000 | 21,646,000 | 20,627,000 | 21,853,000 | 21,292,000 | 21,491,000 | 22,697,000 | 21,858,000 | 21,330,000 | 21,841,000 | 21,101,000 | 20,039,000 | 20,453,000 | 22,105,000 | 20,608,000 |
---|
Common Stock | 0 | 0 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 0 | 0 |
---|
Retained Earnings | 20,608,000 | 22,105,000 | 985,000 | 194,000 | 126,000 | 428,000 | -10,000 | 186,000 | 381,000 | 676,000 | 960,000 | 1,357,000 | 1,903,000 | 2,628,000 | 2,851,000 | 3,773,000 | 4,649,000 | 6,007,000 | 5,947,000 | 6,652,000 | 7,110,000 | 8,303,000 | 8,844,000 | 9,894,000 | 10,644,000 | 11,511,000 | 11,841,000 | 11,904,000 | 12,490,000 | 12,316,000 | 10,502,000 | 11,117,000 | 11,238,000 | 12,287,000 | 13,787,000 | 14,478,000 | 15,555,000 | 16,794,000 | 16,381,000 | 16,978,000 | 17,811,000 | 19,332,000 | 19,281,000 | 15,339,000 | 17,524,000 | 16,896,000 | 16,138,000 | 15,203,000 | 14,486,000 | 15,335,000 | 14,531,000 | 15,517,000 | 16,357,000 | 16,616,000 | 14,888,000 | 16,173,000 | 17,314,000 | 18,515,000 | 18,931,000 | 19,843,000 | 20,451,000 | 21,969,000 | 21,946,000 | 22,983,000 | 23,146,000 | 25,060,000 | 28,504,000 | 28,898,000 | 28,713,000 | 30,005,000 | 30,470,000 | 30,966,000 | 31,263,000 | 32,269,000 | 32,991,000 | 32,176,000 | 29,326,000 | 30,372,000 | 30,749,000 | 33,110,000 | 34,808,000 | 35,887,000 | 36,652,000 | 36,159,000 | 35,137,000 | 34,399,000 | 33,392,000 | 32,708,000 | 32,756,000 |
| 32,756,000 | 32,708,000 | 33,392,000 | 34,399,000 | 35,137,000 | 36,159,000 | 36,652,000 | 35,887,000 | 34,808,000 | 33,110,000 | 30,749,000 | 30,372,000 | 29,326,000 | 32,176,000 | 32,991,000 | 32,269,000 | 31,263,000 | 30,966,000 | 30,470,000 | 30,005,000 | 28,713,000 | 28,898,000 | 28,504,000 | 25,060,000 | 23,146,000 | 22,983,000 | 21,946,000 | 21,969,000 | 20,451,000 | 19,843,000 | 18,931,000 | 18,515,000 | 17,314,000 | 16,173,000 | 14,888,000 | 16,616,000 | 16,357,000 | 15,517,000 | 14,531,000 | 15,335,000 | 14,486,000 | 15,203,000 | 16,138,000 | 16,896,000 | 17,524,000 | 15,339,000 | 19,281,000 | 19,332,000 | 17,811,000 | 16,978,000 | 16,381,000 | 16,794,000 | 15,555,000 | 14,478,000 | 13,787,000 | 12,287,000 | 11,238,000 | 11,117,000 | 10,502,000 | 12,316,000 | 12,490,000 | 11,904,000 | 11,841,000 | 11,511,000 | 10,644,000 | 9,894,000 | 8,844,000 | 8,303,000 | 7,110,000 | 6,652,000 | 5,947,000 | 6,007,000 | 4,649,000 | 3,773,000 | 2,851,000 | 2,628,000 | 1,903,000 | 1,357,000 | 960,000 | 676,000 | 381,000 | 186,000 | -10,000 | 428,000 | 126,000 | 194,000 | 985,000 | 22,105,000 | 20,608,000 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,223,000 | 24,210,000 | 24,239,000 | 24,257,000 | 0 | 0 | 0 | 0 | 24,380,000 | 24,354,000 | 24,383,000 | 24,413,000 | 24,475,000 | 24,435,000 | 24,478,000 | 24,525,000 | 24,565,000 | 24,346,000 | 24,397,000 | 24,348,000 | 24,482,000 | 24,420,000 | 24,457,000 | 24,520,000 | 24,606,000 | 24,627,000 | 24,671,000 | 24,721,000 | 24,769,000 | 24,722,000 | 24,763,000 | 24,810,000 | 24,828,000 | 24,782,000 | 24,825,000 | 25,351,000 | 25,532,000 | 25,506,000 | 25,513,000 | 25,563,000 | 25,584,000 | 25,579,000 | 25,644,000 | 25,680,000 | 25,732,000 | 25,659,000 | 25,661,000 | 25,707,000 | 25,747,000 | 25,643,000 | 25,676,000 |
| 25,676,000 | 25,643,000 | 25,747,000 | 25,707,000 | 25,661,000 | 25,659,000 | 25,732,000 | 25,680,000 | 25,644,000 | 25,579,000 | 25,584,000 | 25,563,000 | 25,513,000 | 25,506,000 | 25,532,000 | 25,351,000 | 24,825,000 | 24,782,000 | 24,828,000 | 24,810,000 | 24,763,000 | 24,722,000 | 24,769,000 | 24,721,000 | 24,671,000 | 24,627,000 | 24,606,000 | 24,520,000 | 24,457,000 | 24,420,000 | 24,482,000 | 24,348,000 | 24,397,000 | 24,346,000 | 24,565,000 | 24,525,000 | 24,478,000 | 24,435,000 | 24,475,000 | 24,413,000 | 24,383,000 | 24,354,000 | 24,380,000 | 0 | 0 | 0 | 0 | 24,257,000 | 24,239,000 | 24,210,000 | 24,223,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | -23,355,000 | -23,147,000 | -23,068,000 | -22,736,000 | -22,391,000 | -22,051,000 | -21,838,000 | -21,522,000 | -20,687,000 | -19,878,000 | -19,652,000 | -19,725,000 | -19,785,000 | -19,841,000 | -19,453,000 | -19,386,000 | -18,416,000 | -17,962,000 | -17,593,000 | -17,246,000 | -16,905,000 | -16,557,000 | -16,284,000 | -16,012,000 | -15,741,000 | -15,475,000 | -15,316,000 | -14,989,000 | -14,432,000 | -14,093,000 | -13,814,000 | -13,612,000 | -13,398,000 | -13,233,000 | -13,088,000 | -12,879,000 | -12,723,000 | -12,533,000 | -12,415,000 | -12,295,000 | -12,176,000 | -12,018,000 | -12,163,000 | -12,225,000 | -12,117,000 | -11,917,000 | -11,920,000 | -11,738,000 | -11,027,000 | -11,062,000 | -11,173,000 | -11,205,000 | -11,236,000 | -11,290,000 | -11,390,000 | -11,442,000 | -11,494,000 | -11,545,000 | -11,655,000 | -11,640,000 | -11,315,000 | -10,476,000 | -9,693,000 | -9,004,000 | -8,301,000 | -7,757,000 | -7,143,000 | -6,597,000 | -6,026,000 | -5,443,000 | -4,925,000 | -4,353,000 | -3,775,000 | -3,277,000 | -2,967,000 | -2,634,000 | -2,286,000 | -1,932,000 | -1,632,000 | -1,397,000 | -1,165,000 | -990,000 | -743,000 | -495,000 | -53,000 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 19,839,000 | 20,969,000 | 21,407,000 | 21,334,000 | 21,666,000 | 22,310,000 | 20,809,000 | 20,326,000 | 20,490,000 | 18,718,000 | 19,012,000 | 19,487,000 | 17,030,000 | 16,645,000 | 16,102,000 | 15,576,000 | 15,081,000 | 14,523,000 | 13,995,000 | 13,523,000 | 12,944,000 | 12,441,000 | 11,784,000 | 11,163,000 | 11,326,000 | 10,518,000 | 10,205,000 | 10,257,000 | 10,382,000 | 11,831,000 | 11,906,000 | 11,845,000 | 11,896,000 | 11,963,000 | 12,017,000 | 13,050,000 | 13,148,000 | 13,212,000 | 12,519,000 | 12,691,000 | 12,371,000 | 12,201,000 | 12,123,000 | 12,217,000 | 12,336,000 | 12,207,000 | 12,118,000 | 12,060,000 | 11,902,000 | 11,755,000 | 11,646,000 | 10,826,000 | 11,113,000 | 10,999,000 | 10,736,000 | 10,668,000 | 10,327,000 | 10,025,000 | 9,531,000 | 9,290,000 | 9,152,000 | 8,930,000 | 8,709,000 | 8,485,000 | 8,165,000 | 7,858,000 | 7,564,000 | 7,235,000 | 6,820,000 | 6,409,000 | 5,965,000 | 6,079,000 | 5,665,000 | 5,728,000 | 35,839,000 | 5,932,000 | 5,701,000 | 4,957,000 | 4,158,000 | 3,894,000 | 3,608,000 | 3,270,000 | 2,971,000 | 2,679,000 | 2,496,000 | 2,321,000 |
| 2,321,000 | 2,496,000 | 2,679,000 | 2,971,000 | 3,270,000 | 3,608,000 | 3,894,000 | 4,158,000 | 4,957,000 | 5,701,000 | 5,932,000 | 35,839,000 | 5,728,000 | 5,665,000 | 6,079,000 | 5,965,000 | 6,409,000 | 6,820,000 | 7,235,000 | 7,564,000 | 7,858,000 | 8,165,000 | 8,485,000 | 8,709,000 | 8,930,000 | 9,152,000 | 9,290,000 | 9,531,000 | 10,025,000 | 10,327,000 | 10,668,000 | 10,736,000 | 10,999,000 | 11,113,000 | 10,826,000 | 11,646,000 | 11,755,000 | 11,902,000 | 12,060,000 | 12,118,000 | 12,207,000 | 12,336,000 | 12,217,000 | 12,123,000 | 12,201,000 | 12,371,000 | 12,691,000 | 12,519,000 | 13,212,000 | 13,148,000 | 13,050,000 | 12,017,000 | 11,963,000 | 11,896,000 | 11,845,000 | 11,906,000 | 11,831,000 | 10,382,000 | 10,257,000 | 10,205,000 | 10,518,000 | 11,326,000 | 11,163,000 | 11,784,000 | 12,441,000 | 12,944,000 | 13,523,000 | 13,995,000 | 14,523,000 | 15,081,000 | 15,576,000 | 16,102,000 | 16,645,000 | 17,030,000 | 19,487,000 | 19,012,000 | 18,718,000 | 20,490,000 | 20,326,000 | 20,809,000 | 22,310,000 | 21,666,000 | 21,334,000 | 21,407,000 | 20,969,000 | 19,839,000 | 0 | 0 | 0 |
---|