25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

PTL (Polyplex (Thailand) Public Company Limited) Stock Analysis
Buy, Hold or Sell?

Let's analyze Polyplex (Thailand) Public Company Limited together

I guess you are interested in Polyplex (Thailand) Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Polyplex (Thailand) Public Company Limited’s Financial Insights
  • 📈 Technical Analysis (TA) – Polyplex (Thailand) Public Company Limited’s Price Targets

I'm going to help you getting a better view of Polyplex (Thailand) Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Polyplex (Thailand) Public Company Limited

I send you an email if I find something interesting about Polyplex (Thailand) Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Polyplex (Thailand) Public Company Limited (30 sec.)










1.2. What can you expect buying and holding a share of Polyplex (Thailand) Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
฿21.91
Expected worth in 1 year
฿21.20
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
฿-0.30
Return On Investment
-2.9%

For what price can you sell your share?

Current Price per Share
฿10.10
Expected price per share
฿9.2 - ฿10.10
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Polyplex (Thailand) Public Company Limited (5 min.)




Live pricePrice per Share (EOD)
฿10.10
Intrinsic Value Per Share
฿-12.13 - ฿-5.06
Total Value Per Share
฿9.78 - ฿16.86

2.2. Growth of Polyplex (Thailand) Public Company Limited (5 min.)




Is Polyplex (Thailand) Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$609.4m$615m-$3m-0.5%

How much money is Polyplex (Thailand) Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$8.9m$2.3m$6.5m74.0%
Net Profit Margin5.1%1.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Polyplex (Thailand) Public Company Limited (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#143 / 512

Most Revenue
#188 / 512

Most Profit
#154 / 512

Most Efficient
#192 / 512
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Polyplex (Thailand) Public Company Limited?

Welcome investor! Polyplex (Thailand) Public Company Limited's management wants to use your money to grow the business. In return you get a share of Polyplex (Thailand) Public Company Limited.

First you should know what it really means to hold a share of Polyplex (Thailand) Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Polyplex (Thailand) Public Company Limited is ฿10.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Polyplex (Thailand) Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Polyplex (Thailand) Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿21.91. Based on the TTM, the Book Value Change Per Share is ฿-0.18 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Polyplex (Thailand) Public Company Limited.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps-0.01-0.1%0.010.1%0.000.0%0.010.1%0.020.2%0.010.1%
Usd Book Value Change Per Share0.010.1%-0.01-0.1%0.010.1%0.010.1%0.010.1%0.010.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.010.1%0.010.1%0.010.1%
Usd Total Gains Per Share0.010.1%0.000.0%0.010.1%0.010.1%0.020.2%0.020.2%
Usd Price Per Share0.32-0.36-0.36-0.47-0.57-0.48-
Price to Earnings Ratio-15.36-1.15-6.88--11.10--3.54-4.22-
Price-to-Total Gains Ratio27.75-23.55-14.22-19.71-21.38-24.80-
Price to Book Ratio0.47-0.53-0.52-0.70-0.95-1.02-
Price-to-Total Gains Ratio27.75-23.55-14.22-19.71-21.38-24.80-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.31209
Number of shares3204
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share0.000.02
Gains per Quarter (3204 shares)-7.3364.42
Gains per Year (3204 shares)-29.33257.66
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
141-71-39108150248
282-141-68216299506
3124-212-97324449764
4165-282-1264325981022
5206-353-1555407481280
6247-423-1846488981538
7289-494-21375610471796
8330-564-24286411972054
9371-635-27197213472312
10412-706-300108014962570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%16.04.00.080.0%33.07.00.082.5%73.012.00.085.9%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%35.05.00.087.5%67.017.01.078.8%
Dividend per Share4.00.00.0100.0%9.00.03.075.0%17.00.03.085.0%33.00.07.082.5%61.00.024.071.8%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%36.04.00.090.0%74.010.01.087.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Polyplex (Thailand) Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.358-0.178+150%0.304+18%0.167+115%0.378-5%0.336+7%
Book Value Per Share--21.91422.0070%22.116-1%21.9180%20.244+8%15.817+39%
Current Ratio--2.3532.497-6%2.686-12%2.553-8%2.570-8%2.084+13%
Debt To Asset Ratio--0.2410.2420%0.227+6%0.251-4%0.251-4%0.297-19%
Debt To Equity Ratio--0.3220.3230%0.297+9%0.340-5%0.339-5%0.450-28%
Dividend Per Share--0.0130.104-87%0.080-84%0.166-92%0.273-95%0.227-94%
Enterprise Value--3003218612.0005639821403.000-47%6809360427.750-56%9148130522.083-67%12620308390.650-76%9755191919.800-69%
Eps---0.1680.321-152%0.084-301%0.314-153%0.551-130%0.457-137%
Ev To Sales Ratio--0.1390.251-45%0.331-58%0.384-64%0.633-78%0.577-76%
Free Cash Flow Per Share---0.512-0.091-82%-0.157-69%0.091-663%0.161-419%0.264-294%
Free Cash Flow To Equity Per Share---0.715-0.149-79%-0.446-38%-0.175-76%-0.055-92%-0.023-97%
Gross Profit Margin--1.0000.532+88%0.152+560%0.811+23%0.692+45%0.410+144%
Intrinsic Value_10Y_max---5.057----------
Intrinsic Value_10Y_min---12.130----------
Intrinsic Value_1Y_max--0.830----------
Intrinsic Value_1Y_min--0.097----------
Intrinsic Value_3Y_max--1.476----------
Intrinsic Value_3Y_min---0.844----------
Intrinsic Value_5Y_max--0.893----------
Intrinsic Value_5Y_min---3.022----------
Market Cap9090000000.000-2%9270000000.00010552500000.000-12%10440000000.000-11%13736250000.000-33%16708500000.000-45%14006700000.000-34%
Net Profit Margin---0.0280.051-155%0.014-303%0.046-161%0.100-128%0.099-128%
Operating Margin---0.079-100%0.026-100%0.057-100%0.115-100%0.111-100%
Operating Ratio--1.8091.126+61%0.962+88%1.002+81%0.923+96%0.904+100%
Pb Ratio0.461-2%0.4700.534-12%0.525-10%0.699-33%0.949-50%1.024-54%
Pe Ratio-15.059+2%-15.3581.149-1437%6.877-323%-11.095-28%-3.539-77%4.220-464%
Price Per Share10.100-2%10.30011.725-12%11.600-11%15.263-33%18.565-45%15.563-34%
Price To Free Cash Flow Ratio-4.927+2%-5.025-6.383+27%57.568-109%17.481-129%-269.110+5255%-132.729+2541%
Price To Total Gains Ratio27.208-2%27.74623.545+18%14.225+95%19.707+41%21.385+30%24.799+12%
Quick Ratio--0.7591.160-35%1.470-48%1.323-43%1.421-47%1.159-34%
Return On Assets---0.0060.011-152%0.003-302%0.011-154%0.022-127%0.022-127%
Return On Equity---0.0080.015-152%0.004-304%0.015-151%0.030-126%0.030-126%
Total Gains Per Share--0.371-0.074+120%0.384-3%0.332+12%0.651-43%0.563-34%
Usd Book Value--609421043.459612009817.6650%615050512.652-1%609537896.2440%562978335.785+8%439876627.623+39%
Usd Book Value Change Per Share--0.011-0.006+150%0.009+18%0.005+115%0.012-5%0.010+7%
Usd Book Value Per Share--0.6770.6800%0.683-1%0.6770%0.626+8%0.489+39%
Usd Dividend Per Share--0.0000.003-87%0.002-84%0.005-92%0.008-95%0.007-94%
Usd Enterprise Value--92799455.111174270481.353-47%210409237.217-56%282677233.132-67%389967529.271-76%301435430.322-69%
Usd Eps---0.0050.010-152%0.003-301%0.010-153%0.017-130%0.014-137%
Usd Free Cash Flow---14250858.231-2528097.583-82%-4368934.623-69%2533316.866-663%4468954.822-419%7336181.539-294%
Usd Free Cash Flow Per Share---0.016-0.003-82%-0.005-69%0.003-663%0.005-419%0.008-294%
Usd Free Cash Flow To Equity Per Share---0.022-0.005-79%-0.014-38%-0.005-76%-0.002-92%-0.001-97%
Usd Market Cap280881000.000-2%286443000.000326072250.000-12%322596000.000-11%424450125.000-33%516292650.000-45%432807030.000-34%
Usd Price Per Share0.312-2%0.3180.362-12%0.358-11%0.472-33%0.574-45%0.481-34%
Usd Profit---4662880.0508922620.137-152%2322621.196-301%9145534.259-151%15560397.430-130%12832794.129-136%
Usd Revenue--166972707.565172550076.591-3%161197960.694+4%179076535.554-7%164130751.110+2%132459256.784+26%
Usd Total Gains Per Share--0.011-0.002+120%0.012-3%0.010+12%0.020-43%0.017-34%
 EOD+2 -6MRQTTM+11 -28YOY+9 -303Y+12 -275Y+11 -2810Y+14 -25

3.3 Fundamental Score

Let's check the fundamental score of Polyplex (Thailand) Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-15.059
Price to Book Ratio (EOD)Between0-10.461
Net Profit Margin (MRQ)Greater than0-0.028
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.759
Current Ratio (MRQ)Greater than12.353
Debt to Asset Ratio (MRQ)Less than10.241
Debt to Equity Ratio (MRQ)Less than10.322
Return on Equity (MRQ)Greater than0.15-0.008
Return on Assets (MRQ)Greater than0.05-0.006
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Polyplex (Thailand) Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose9.900
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Polyplex (Thailand) Public Company Limited

Polyplex (Thailand) Public Company Limited manufactures and distributes polyester films and chips, metalized films, extrusion coated films, cast polypropylene films, silicone coated films, blown films, holographic films, and PET resins in Thailand and internationally. The company offers Sarafil range of plastic films, including BOPET, a polyester resin film; BOPP, a transparent bi-oriented polypropylene resin film; CPP films, a transparent cast polypropylene films; BLOWN PP for use in pressure sensitive applications; and sustainable films for carbon footprint reduction. It also provides Saracote range of silicone coated films for use in pressure sensitive adhesive applications as a carrier film for labels, tapes, roofing shingles, and peel and stick underlayments. In addition, the company offers Saralam range of extrusion coated film products comprising BOPET thermal lamination films for brochures, catalogues, menu cards, mark sheets, maps, publicity material, etc.; metallized BOPET lamination films for UV offset printing and roof insulation applications; and BOPP thermal lamination films for use textbook covers, brochures, leaflets, sweet boxes, cosmetics, shopping bags, and diaries. Further, it manufactures and distributes recycled plastic products. Polyplex (Thailand) Public Company Limited was incorporated in 2002 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2025-07-02 07:06:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Polyplex (Thailand) Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • A Net Profit Margin of -2.8% means that ฿-0.03 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is -2.8%. The company is making a loss. -1
  • The TTM is 5.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-2.8%TTM5.1%-7.9%
TTM5.1%YOY1.4%+3.7%
TTM5.1%5Y10.0%-4.9%
5Y10.0%10Y9.9%+0.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.8%3.6%-6.4%
TTM5.1%3.4%+1.7%
YOY1.4%3.7%-2.3%
3Y4.6%3.9%+0.7%
5Y10.0%5.4%+4.6%
10Y9.9%5.6%+4.3%
4.3.1.2. Return on Assets

Shows how efficient Polyplex (Thailand) Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • -0.6% Return on Assets means that Polyplex (Thailand) Public Company Limited generated ฿-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM1.1%-1.7%
TTM1.1%YOY0.3%+0.8%
TTM1.1%5Y2.2%-1.1%
5Y2.2%10Y2.2%+0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%0.9%-1.5%
TTM1.1%0.9%+0.2%
YOY0.3%0.9%-0.6%
3Y1.1%1.0%+0.1%
5Y2.2%1.3%+0.9%
10Y2.2%1.5%+0.7%
4.3.1.3. Return on Equity

Shows how efficient Polyplex (Thailand) Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • -0.8% Return on Equity means Polyplex (Thailand) Public Company Limited generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM1.5%-2.3%
TTM1.5%YOY0.4%+1.1%
TTM1.5%5Y3.0%-1.5%
5Y3.0%10Y3.0%0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%1.7%-2.5%
TTM1.5%1.6%-0.1%
YOY0.4%1.8%-1.4%
3Y1.5%2.0%-0.5%
5Y3.0%2.4%+0.6%
10Y3.0%2.6%+0.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Polyplex (Thailand) Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Polyplex (Thailand) Public Company Limited is operating .

  • Measures how much profit Polyplex (Thailand) Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM7.9%-7.9%
TTM7.9%YOY2.6%+5.3%
TTM7.9%5Y11.5%-3.6%
5Y11.5%10Y11.1%+0.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%-8.0%
TTM7.9%6.2%+1.7%
YOY2.6%4.3%-1.7%
3Y5.7%4.0%+1.7%
5Y11.5%6.7%+4.8%
10Y11.1%6.9%+4.2%
4.3.2.2. Operating Ratio

Measures how efficient Polyplex (Thailand) Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 1.81 means that the operating costs are ฿1.81 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is 1.809. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.126. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.809TTM1.126+0.683
TTM1.126YOY0.962+0.164
TTM1.1265Y0.923+0.203
5Y0.92310Y0.904+0.019
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8091.573+0.236
TTM1.1261.474-0.348
YOY0.9621.093-0.131
3Y1.0021.259-0.257
5Y0.9231.172-0.249
10Y0.9041.097-0.193
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Polyplex (Thailand) Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Polyplex (Thailand) Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 2.35 means the company has ฿2.35 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is 2.353. The company is able to pay all its short-term debts. +1
  • The TTM is 2.497. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.353TTM2.497-0.143
TTM2.497YOY2.686-0.190
TTM2.4975Y2.570-0.074
5Y2.57010Y2.084+0.486
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3531.830+0.523
TTM2.4971.839+0.658
YOY2.6861.907+0.779
3Y2.5531.914+0.639
5Y2.5701.941+0.629
10Y2.0841.907+0.177
4.4.3.2. Quick Ratio

Measures if Polyplex (Thailand) Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.76 means the company can pay off ฿0.76 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is 0.759. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.160. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.759TTM1.160-0.401
TTM1.160YOY1.470-0.310
TTM1.1605Y1.421-0.262
5Y1.42110Y1.159+0.263
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7590.762-0.003
TTM1.1600.797+0.363
YOY1.4700.943+0.527
3Y1.3230.979+0.344
5Y1.4211.066+0.355
10Y1.1591.130+0.029
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Polyplex (Thailand) Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Polyplex (Thailand) Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Polyplex (Thailand) Public Company Limited to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.24 means that Polyplex (Thailand) Public Company Limited assets are financed with 24.1% credit (debt) and the remaining percentage (100% - 24.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is 0.241. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.242. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.241TTM0.242-0.001
TTM0.242YOY0.227+0.015
TTM0.2425Y0.251-0.009
5Y0.25110Y0.297-0.046
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2410.432-0.191
TTM0.2420.430-0.188
YOY0.2270.428-0.201
3Y0.2510.428-0.177
5Y0.2510.421-0.170
10Y0.2970.433-0.136
4.5.4.2. Debt to Equity Ratio

Measures if Polyplex (Thailand) Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 32.2% means that company has ฿0.32 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The MRQ is 0.322. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.323. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.322TTM0.323-0.001
TTM0.323YOY0.297+0.027
TTM0.3235Y0.339-0.016
5Y0.33910Y0.450-0.110
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3220.780-0.458
TTM0.3230.765-0.442
YOY0.2970.771-0.474
3Y0.3400.776-0.436
5Y0.3390.801-0.462
10Y0.4500.851-0.401
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Polyplex (Thailand) Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Polyplex (Thailand) Public Company Limited to the Specialty Chemicals industry mean.
  • A PE ratio of -15.36 means the investor is paying ฿-15.36 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The EOD is -15.059. Based on the earnings, the company is expensive. -2
  • The MRQ is -15.358. Based on the earnings, the company is expensive. -2
  • The TTM is 1.149. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-15.059MRQ-15.358+0.298
MRQ-15.358TTM1.149-16.507
TTM1.149YOY6.877-5.728
TTM1.1495Y-3.539+4.688
5Y-3.53910Y4.220-7.760
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-15.05918.530-33.589
MRQ-15.35817.025-32.383
TTM1.14915.748-14.599
YOY6.87718.053-11.176
3Y-11.09517.393-28.488
5Y-3.53919.815-23.354
10Y4.22024.764-20.544
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The EOD is -4.927. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.025. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -6.383. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.927MRQ-5.025+0.098
MRQ-5.025TTM-6.383+1.358
TTM-6.383YOY57.568-63.951
TTM-6.3835Y-269.110+262.727
5Y-269.11010Y-132.729-136.381
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-4.927-2.665-2.262
MRQ-5.025-2.628-2.397
TTM-6.3831.694-8.077
YOY57.5683.704+53.864
3Y17.4812.259+15.222
5Y-269.1103.182-272.292
10Y-132.7293.501-136.230
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Polyplex (Thailand) Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.47 means the investor is paying ฿0.47 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Polyplex (Thailand) Public Company Limited:

  • The EOD is 0.461. Based on the equity, the company is cheap. +2
  • The MRQ is 0.470. Based on the equity, the company is cheap. +2
  • The TTM is 0.534. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.461MRQ0.470-0.009
MRQ0.470TTM0.534-0.064
TTM0.534YOY0.525+0.009
TTM0.5345Y0.949-0.416
5Y0.94910Y1.024-0.075
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.4611.693-1.232
MRQ0.4701.601-1.131
TTM0.5341.635-1.101
YOY0.5251.821-1.296
3Y0.6991.869-1.170
5Y0.9492.259-1.310
10Y1.0242.765-1.741
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-03-312024-06-302024-09-302024-12-312025-03-31
Income before Tax  158,103242,734400,837378,097778,934-318,709460,225-646,975-186,750
Minority Interest  -16,179-4,612-20,79110-20,781868-19,91335,01015,097
Net Income  167,028182,251349,279263,497612,776-268,897343,879-494,781-150,902
Net Income from Continuing Operations  183,207186,863370,070263,487633,557-269,765363,792-529,791-165,999



6.2. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets25,989,145
Total Liabilities6,266,781
Total Stockholder Equity19,465,111
 As reported
Total Liabilities 6,266,781
Total Stockholder Equity+ 19,465,111
Total Assets = 25,989,145

Assets

Total Assets25,989,145
Total Current Assets10,887,815
Long-term Assets15,101,331
Total Current Assets
Cash And Cash Equivalents 1,395,185
Short-term Investments 59,437
Net Receivables 3,452,721
Inventory 5,434,359
Other Current Assets 226,525
Total Current Assets  (as reported)10,887,815
Total Current Assets  (calculated)10,568,226
+/- 319,588
Long-term Assets
Property Plant Equipment 14,769,371
Goodwill 3,164
Long Term Investments 163,328
Long-term Assets Other 37,492
Long-term Assets  (as reported)15,101,331
Long-term Assets  (calculated)14,973,355
+/- 127,976

Liabilities & Shareholders' Equity

Total Current Liabilities4,626,229
Long-term Liabilities1,640,553
Total Stockholder Equity19,465,111
Total Current Liabilities
Short Long Term Debt 1,785,075
Accounts payable 1,996,857
Other Current Liabilities 446,240
Total Current Liabilities  (as reported)4,626,229
Total Current Liabilities  (calculated)4,228,171
+/- 398,057
Long-term Liabilities
Long term Debt 1,136,961
Capital Lease Obligations Min Short Term Debt66,658
Long-term Liabilities Other 630
Long-term Liabilities  (as reported)1,640,553
Long-term Liabilities  (calculated)1,204,250
+/- 436,303
Total Stockholder Equity
Retained Earnings 17,728,772
Total Stockholder Equity (as reported)19,465,111
Total Stockholder Equity (calculated)17,728,772
+/- 1,736,340
Other
Capital Stock900,000
Common Stock Shares Outstanding 900,000
Net Debt 1,526,851
Net Invested Capital 22,387,147
Net Working Capital 6,261,586
Property Plant and Equipment Gross 26,890,169



6.3. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-06-302003-03-31
> Total Assets 
995,009
0
2,169,371
2,466,399
3,258,477
4,076,632
3,765,936
4,365,255
5,256,630
5,501,082
5,602,058
5,645,298
5,772,370
5,861,542
5,837,919
6,063,868
6,592,292
7,739,290
8,299,334
9,041,851
9,250,640
8,860,637
8,880,550
9,132,595
9,120,993
9,228,603
8,866,744
8,654,132
9,382,984
10,554,049
11,932,901
12,550,405
11,385,421
11,280,940
11,592,820
12,789,412
14,243,456
16,181,702
16,456,565
18,174,065
19,356,714
20,060,616
19,581,075
20,072,867
19,806,773
19,651,738
16,166,437
16,336,734
16,875,049
16,244,573
15,631,119
15,652,956
14,657,629
14,393,725
14,399,016
14,768,704
14,945,673
15,042,347
15,136,495
15,513,559
15,163,698
15,551,157
15,850,712
16,060,809
15,985,464
16,524,442
17,490,087
17,713,835
18,671,283
18,911,533
20,029,334
21,771,242
23,798,301
24,877,048
25,561,881
27,699,482
28,994,099
26,372,691
25,722,284
25,630,042
25,649,295
24,886,492
26,840,768
27,343,733
25,463,656
25,716,992
25,989,145
25,989,14525,716,99225,463,65627,343,73326,840,76824,886,49225,649,29525,630,04225,722,28426,372,69128,994,09927,699,48225,561,88124,877,04823,798,30121,771,24220,029,33418,911,53318,671,28317,713,83517,490,08716,524,44215,985,46416,060,80915,850,71215,551,15715,163,69815,513,55915,136,49515,042,34714,945,67314,768,70414,399,01614,393,72514,657,62915,652,95615,631,11916,244,57316,875,04916,336,73416,166,43719,651,73819,806,77320,072,86719,581,07520,060,61619,356,71418,174,06516,456,56516,181,70214,243,45612,789,41211,592,82011,280,94011,385,42112,550,40511,932,90110,554,0499,382,9848,654,1328,866,7449,228,6039,120,9939,132,5958,880,5508,860,6379,250,6409,041,8518,299,3347,739,2906,592,2926,063,8685,837,9195,861,5425,772,3705,645,2985,602,0585,501,0825,256,6304,365,2553,765,9364,076,6323,258,4772,466,3992,169,3710995,009
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,201,586
0
0
3,177,185
3,160,801
3,228,523
3,681,746
4,560,950
5,458,568
5,942,017
4,842,085
4,741,429
4,964,401
5,064,463
5,354,330
5,080,269
4,881,582
5,347,325
5,850,315
5,684,010
5,003,679
5,366,734
5,462,211
7,529,867
4,767,346
4,896,769
5,313,789
5,344,849
4,913,326
5,149,427
4,379,412
4,171,356
4,471,398
4,916,779
5,242,503
5,479,052
5,652,257
5,670,657
5,263,119
5,638,794
5,716,169
5,735,019
5,450,657
5,936,014
6,365,536
6,499,330
7,133,599
7,183,676
7,372,888
8,601,481
9,956,719
11,123,818
11,803,583
13,781,329
14,163,859
12,315,230
11,591,853
11,255,098
11,165,718
10,514,307
11,534,901
11,947,461
11,201,171
11,134,154
10,887,815
10,887,81511,134,15411,201,17111,947,46111,534,90110,514,30711,165,71811,255,09811,591,85312,315,23014,163,85913,781,32911,803,58311,123,8189,956,7198,601,4817,372,8887,183,6767,133,5996,499,3306,365,5365,936,0145,450,6575,735,0195,716,1695,638,7945,263,1195,670,6575,652,2575,479,0525,242,5034,916,7794,471,3984,171,3564,379,4125,149,4274,913,3265,344,8495,313,7894,896,7694,767,3467,529,8675,462,2115,366,7345,003,6795,684,0105,850,3155,347,3254,881,5825,080,2695,354,3305,064,4634,964,4014,741,4294,842,0855,942,0175,458,5684,560,9503,681,7463,228,5233,160,8013,177,185003,201,5860000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
432,538
0
0
536,529
711,418
597,492
638,527
683,082
1,231,009
1,564,764
1,148,953
1,029,842
1,532,173
1,475,906
1,725,462
1,337,536
1,468,337
1,552,435
1,650,528
1,270,471
979,405
1,329,709
1,368,852
1,201,387
964,393
748,232
916,755
1,218,947
1,076,441
1,197,382
607,955
486,447
730,694
938,295
1,129,860
1,396,065
1,330,114
1,100,614
513,073
583,405
855,993
979,886
764,891
980,770
1,204,346
1,333,352
2,010,096
1,980,440
1,719,861
1,964,445
2,274,919
2,613,097
2,201,408
2,237,153
2,334,023
2,231,728
2,346,977
2,095,137
2,038,747
1,490,419
1,623,314
1,565,101
1,681,711
1,583,379
1,395,185
1,395,1851,583,3791,681,7111,565,1011,623,3141,490,4192,038,7472,095,1372,346,9772,231,7282,334,0232,237,1532,201,4082,613,0972,274,9191,964,4451,719,8611,980,4402,010,0961,333,3521,204,346980,770764,891979,886855,993583,405513,0731,100,6141,330,1141,396,0651,129,860938,295730,694486,447607,9551,197,3821,076,4411,218,947916,755748,232964,3931,201,3871,368,8521,329,709979,4051,270,4711,650,5281,552,4351,468,3371,337,5361,725,4621,475,9061,532,1731,029,8421,148,9531,564,7641,231,009683,082638,527597,492711,418536,52900432,5380000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
348,700
0
0
67,218
0
94,016
109,759
0
164,947
269,636
38,000
114,500
0
30,000
20,000
0
94,001
16,001
11,056
1,232
6,000
10,508
24,052
7,667
4,750
0
1,855
0
2,215
3,201
2,925
0
6,816
12,631
5,000
0
4,500
21,000
9,045
6,876
13,178
15,701
14,243
15,796
0
63,000
116,804
170,104
143,290
147,723
75,329
68,613
72,052
233,215
249,236
206,706
194,372
293,057
478,921
483,396
362,859
326,605
327,445
153,999
59,437
59,437153,999327,445326,605362,859483,396478,921293,057194,372206,706249,236233,21572,05268,61375,329147,723143,290170,104116,80463,000015,79614,24315,70113,1786,8769,04521,0004,50005,00012,6316,81602,9253,2012,21501,85504,7507,66724,05210,5086,0001,23211,05616,00194,001020,00030,0000114,50038,000269,636164,9470109,75994,016067,21800348,7000000000000000000000000
       Net Receivables 
0
0
339,336
500,009
751,211
791,544
629,408
683,783
608,014
576,889
754,194
688,976
691,916
732,214
863,309
954,153
1,123,733
1,354,479
1,477,978
1,496,562
1,622,454
1,367,754
1,334,256
1,417,169
1,267,213
1,484,427
1,258,569
1,299,850
1,679,591
2,354,559
2,153,273
1,925,244
1,535,344
1,706,015
1,430,802
1,431,647
1,335,101
1,450,883
1,447,734
1,662,948
1,640,930
1,725,364
1,680,521
1,804,929
1,660,638
1,653,829
1,766,449
1,983,971
2,040,154
1,864,055
1,921,184
1,958,740
1,824,548
1,756,411
1,796,282
1,811,064
1,952,663
1,949,661
1,965,230
2,285,234
2,293,315
2,244,333
2,119,816
2,109,027
2,014,749
2,135,644
2,411,112
2,580,568
2,405,963
2,352,456
2,267,684
2,998,959
3,427,155
3,605,653
4,035,309
4,740,664
4,949,389
4,027,923
3,462,409
3,447,992
3,450,744
3,277,229
3,661,146
3,923,444
3,527,251
3,520,121
3,452,721
3,452,7213,520,1213,527,2513,923,4443,661,1463,277,2293,450,7443,447,9923,462,4094,027,9234,949,3894,740,6644,035,3093,605,6533,427,1552,998,9592,267,6842,352,4562,405,9632,580,5682,411,1122,135,6442,014,7492,109,0272,119,8162,244,3332,293,3152,285,2341,965,2301,949,6611,952,6631,811,0641,796,2821,756,4111,824,5481,958,7401,921,1841,864,0552,040,1541,983,9711,766,4491,653,8291,660,6381,804,9291,680,5211,725,3641,640,9301,662,9481,447,7341,450,8831,335,1011,431,6471,430,8021,706,0151,535,3441,925,2442,153,2732,354,5591,679,5911,299,8501,258,5691,484,4271,267,2131,417,1691,334,2561,367,7541,622,4541,496,5621,477,9781,354,4791,123,733954,153863,309732,214691,916688,976754,194576,889608,014683,783629,408791,544751,211500,009339,33600
       Other Current Assets 
13,207
0
43,031
68,035
38,220
44,027
77,075
52,425
57,008
73,845
23,523
126,667
163,649
96,684
24,808
46,420
71,362
82,441
45,138
58,681
80,186
56,320
126,524
67,903
76,197
77,285
74,522
117,663
95,258
59,662
410,051
206,197
250,562
204,805
411,744
479,591
407,837
426,402
130,072
134,428
265,686
312,883
131,132
186,188
215,204
2,559,256
181,291
196,890
237,137
191,444
144,809
190,236
142,895
116,512
171,994
177,919
182,072
90,553
221,320
113,906
184,730
258,034
199,979
411,723
368,580
350,948
331,412
194,383
207,028
206,349
283,561
148,400
224,635
414,101
235,842
535,056
431,537
390,721
381,387
459,129
453,635
514,506
455,756
341,961
408,970
469,114
226,525
226,525469,114408,970341,961455,756514,506453,635459,129381,387390,721431,537535,056235,842414,101224,635148,400283,561206,349207,028194,383331,412350,948368,580411,723199,979258,034184,730113,906221,32090,553182,072177,919171,994116,512142,895190,236144,809191,444237,137196,890181,2912,559,256215,204186,188131,132312,883265,686134,428130,072426,402407,837479,591411,744204,805250,562206,197410,05159,66295,258117,66374,52277,28576,19767,903126,52456,32080,18658,68145,13882,44171,36246,42024,80896,684163,649126,66723,52373,84557,00852,42577,07544,02738,22068,03543,031013,207
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,678,964
0
0
6,051,418
5,705,943
5,425,609
5,701,238
5,993,099
6,474,333
6,608,388
6,543,336
6,539,511
6,628,420
7,724,949
8,889,126
11,101,433
11,574,983
12,826,740
13,506,399
14,376,606
14,577,396
14,706,133
14,344,562
12,121,871
11,399,091
11,439,965
11,561,260
10,899,724
10,717,793
10,503,529
10,278,217
10,222,369
9,927,618
9,851,925
9,703,170
9,563,295
9,484,238
9,842,902
9,900,579
9,912,363
10,134,543
10,325,790
10,534,807
10,588,428
11,124,551
11,214,505
11,537,684
11,727,857
12,656,447
13,169,761
13,841,582
13,753,230
13,758,298
13,918,153
14,830,240
14,057,461
14,130,431
14,374,944
14,483,577
14,372,185
15,305,868
15,396,272
14,262,485
14,582,838
15,101,331
15,101,33114,582,83814,262,48515,396,27215,305,86814,372,18514,483,57714,374,94414,130,43114,057,46114,830,24013,918,15313,758,29813,753,23013,841,58213,169,76112,656,44711,727,85711,537,68411,214,50511,124,55110,588,42810,534,80710,325,79010,134,5439,912,3639,900,5799,842,9029,484,2389,563,2959,703,1709,851,9259,927,61810,222,36910,278,21710,503,52910,717,79310,899,72411,561,26011,439,96511,399,09112,121,87114,344,56214,706,13314,577,39614,376,60613,506,39912,826,74011,574,98311,101,4338,889,1267,724,9496,628,4206,539,5116,543,3366,608,3886,474,3335,993,0995,701,2385,425,6095,705,9436,051,418005,678,9640000000000000000000000
       Property Plant Equipment 
852,517
0
1,570,419
1,650,312
1,827,843
2,074,817
2,257,146
2,832,843
3,552,442
3,698,171
3,614,284
3,922,250
4,032,355
4,158,733
3,996,505
4,208,134
4,554,550
5,357,778
5,898,890
6,210,757
5,857,686
5,823,397
5,598,594
5,810,080
6,037,287
5,954,253
5,618,255
5,289,494
5,339,764
5,733,986
5,979,206
6,125,170
6,049,376
6,007,465
6,268,572
6,921,806
7,851,204
11,069,272
11,538,297
12,599,107
13,209,818
14,031,272
14,169,053
14,271,284
13,889,521
11,477,911
10,961,843
11,099,408
11,404,955
10,749,187
10,531,382
10,321,240
10,095,176
10,045,207
9,748,754
9,675,609
9,521,862
9,387,381
9,309,634
9,669,687
9,723,368
9,730,748
9,897,523
10,152,362
10,358,400
10,412,162
11,017,686
10,939,788
11,221,588
11,563,400
12,282,301
12,745,404
13,442,092
13,416,727
13,324,436
13,606,242
14,310,445
13,330,342
13,408,235
13,832,211
14,179,920
14,002,110
14,843,212
14,976,800
13,953,156
14,244,146
14,769,371
14,769,37114,244,14613,953,15614,976,80014,843,21214,002,11014,179,92013,832,21113,408,23513,330,34214,310,44513,606,24213,324,43613,416,72713,442,09212,745,40412,282,30111,563,40011,221,58810,939,78811,017,68610,412,16210,358,40010,152,3629,897,5239,730,7489,723,3689,669,6879,309,6349,387,3819,521,8629,675,6099,748,75410,045,20710,095,17610,321,24010,531,38210,749,18711,404,95511,099,40810,961,84311,477,91113,889,52114,271,28414,169,05314,031,27213,209,81812,599,10711,538,29711,069,2727,851,2046,921,8066,268,5726,007,4656,049,3766,125,1705,979,2065,733,9865,339,7645,289,4945,618,2555,954,2536,037,2875,810,0805,598,5945,823,3975,857,6866,210,7575,898,8905,357,7784,554,5504,208,1343,996,5054,158,7334,032,3553,922,2503,614,2843,698,1713,552,4422,832,8432,257,1462,074,8171,827,8431,650,3121,570,4190852,517
       Goodwill 
0
0
0
0
0
0
0
0
0
0
6,692
0
0
0
5,283
0
0
0
3,874
0
0
0
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
3,874
7,039
7,039
7,039
7,039
7,039
7,039
7,039
7,039
7,039
7,039
7,039
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,164
3,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1643,1647,0397,0397,0397,0397,0397,0397,0397,0397,0397,0397,0393,8743,8743,8743,8743,8743,8743,8743,8743,8743,8743,8743,8743,8743,8743,8743,8740003,8740005,2830006,6920000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
173,343
184,564
114,712
245,226
285,759
297,408
220,315
312,828
175,448
362,729
562,973
524,030
306,353
67,924
112,366
227,349
169,825
158,403
156,643
163,328
163,328156,643158,403169,825227,349112,36667,924306,353524,030562,973362,729175,448312,828220,315297,408285,759245,226114,712184,564173,3430000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
8,920
8,683
8,149
7,775
7,247
6,914
6,496
6,029
7,225
7,179
6,686
6,458
2,232
5,915
5,714
5,494
1,266
244
216
1,394
1,354
1,908
1,650
1,760
2,007
1,760
1,971
1,960
3,136
3,241
8,763
11,027
10,421
9,669
8,141
5,875
8,468
7,995
7,550
6,269
5,436
4,897
4,395
3,850
3,380
3,646
3,875
3,714
3,249
3,222
3,199
2,642
2,234
1,886
1,499
1,405
1,307
1,035
895
723
531
438
345
268
685
309
197
82
722
388
337
225
124
89
47
0
0
004789124225337388722821973096852683454385317238951,0351,3071,4051,4991,8862,2342,6423,1993,2223,2493,7143,8753,6463,3803,8504,3954,8975,4366,2697,5507,9958,4685,8758,1419,66910,42111,0278,7633,2413,1361,9601,9711,7602,0071,7601,6501,9081,3541,3942162441,2665,4945,7145,9152,2326,4586,6867,1797,2256,0296,4966,9147,2477,7758,1498,6838,9200000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,264
0
0
91,671
82,547
131,997
357,384
253,845
489,899
477,436
488,436
526,412
353,966
797,509
23,894
26,327
26,511
32,072
33,586
34,969
35,166
42,211
45,707
170,510
59,338
68,306
31,016
31,511
30,153
26,571
27,825
22,491
24,662
21,849
26,612
21,379
20,533
18,294
20,668
27,799
81,454
14,456
21,671
21,605
25,853
25,433
26,288
31,104
109,263
110,297
37,435
40,254
43,474
44,885
42,866
90,910
127,522
164,934
168,218
158,850
66,100
73,948
77,060
74,394
37,492
37,49274,39477,06073,94866,100158,850168,218164,934127,52290,91042,86644,88543,47440,25437,435110,297109,26331,10426,28825,43325,85321,60521,67114,45681,45427,79920,66818,29420,53321,37926,61221,84924,66222,49127,82526,57130,15331,51131,01668,30659,338170,51045,70742,21135,16634,96933,58632,07226,51126,32723,894797,509353,966526,412488,436477,436489,899253,845357,384131,99782,54791,6710074,2640000000000000000000000
> Total Liabilities 
665,195
0
1,230,451
1,301,601
1,492,724
1,048,352
545,919
1,207,086
1,927,803
2,053,549
2,119,240
2,132,958
2,445,698
2,433,520
2,315,560
2,362,682
2,725,654
3,624,290
3,970,453
4,345,900
4,695,249
4,054,896
4,284,323
4,245,809
4,064,519
3,989,114
3,854,260
3,484,868
3,424,250
3,781,583
3,570,197
3,280,798
3,381,721
3,130,721
3,233,231
4,382,319
5,874,617
7,612,096
8,267,306
9,611,654
10,740,456
11,349,121
10,943,098
11,342,252
11,443,587
11,509,893
8,534,566
8,478,929
8,885,990
8,605,752
7,427,981
6,595,126
5,184,075
4,829,212
4,732,616
4,599,700
4,746,332
4,715,281
4,597,223
4,351,610
4,041,384
4,260,207
4,240,522
4,055,557
3,945,467
4,330,304
4,568,368
3,969,156
4,192,898
4,379,568
4,690,194
5,278,471
6,264,950
7,245,631
7,640,064
8,477,311
8,705,870
7,280,382
6,454,008
5,695,678
5,714,686
5,501,015
6,477,029
6,611,404
6,093,918
6,316,851
6,266,781
6,266,7816,316,8516,093,9186,611,4046,477,0295,501,0155,714,6865,695,6786,454,0087,280,3828,705,8708,477,3117,640,0647,245,6316,264,9505,278,4714,690,1944,379,5684,192,8983,969,1564,568,3684,330,3043,945,4674,055,5574,240,5224,260,2074,041,3844,351,6104,597,2234,715,2814,746,3324,599,7004,732,6164,829,2125,184,0756,595,1267,427,9818,605,7528,885,9908,478,9298,534,56611,509,89311,443,58711,342,25210,943,09811,349,12110,740,4569,611,6548,267,3067,612,0965,874,6174,382,3193,233,2313,130,7213,381,7213,280,7983,570,1973,781,5833,424,2503,484,8683,854,2603,989,1144,064,5194,245,8094,284,3234,054,8964,695,2494,345,9003,970,4533,624,2902,725,6542,362,6822,315,5602,433,5202,445,6982,132,9582,119,2402,053,5491,927,8031,207,086545,9191,048,3521,492,7241,301,6011,230,4510665,195
   > Total Current Liabilities 
211,722
0
397,835
432,274
568,541
1,048,352
545,919
886,058
855,230
916,069
894,028
892,482
1,092,409
1,129,360
1,081,270
1,203,562
1,540,587
1,581,869
1,315,818
1,355,055
1,891,795
1,175,591
1,396,336
1,372,451
1,252,755
1,404,677
1,497,184
1,380,124
1,418,766
1,828,739
2,062,206
2,042,589
1,922,559
1,765,025
1,972,946
3,207,659
3,886,924
3,724,363
2,948,354
4,183,249
3,783,143
4,650,612
4,334,102
4,869,631
5,358,801
6,905,602
4,362,796
4,453,142
4,865,895
4,925,986
4,087,772
3,532,941
2,666,754
2,591,332
2,700,374
2,802,614
3,198,107
3,533,343
3,565,789
3,471,399
3,499,225
3,691,100
3,606,297
2,986,833
2,598,585
2,852,821
2,853,697
2,279,408
2,460,363
2,707,266
2,984,831
3,284,931
3,868,223
4,768,710
4,986,744
5,813,512
5,959,161
4,955,025
4,333,427
4,125,181
4,160,239
3,890,494
4,386,562
4,511,191
4,380,862
4,586,946
4,626,229
4,626,2294,586,9464,380,8624,511,1914,386,5623,890,4944,160,2394,125,1814,333,4274,955,0255,959,1615,813,5124,986,7444,768,7103,868,2233,284,9312,984,8312,707,2662,460,3632,279,4082,853,6972,852,8212,598,5852,986,8333,606,2973,691,1003,499,2253,471,3993,565,7893,533,3433,198,1072,802,6142,700,3742,591,3322,666,7543,532,9414,087,7724,925,9864,865,8954,453,1424,362,7966,905,6025,358,8014,869,6314,334,1024,650,6123,783,1434,183,2492,948,3543,724,3633,886,9243,207,6591,972,9461,765,0251,922,5592,042,5892,062,2061,828,7391,418,7661,380,1241,497,1841,404,6771,252,7551,372,4511,396,3361,175,5911,891,7951,355,0551,315,8181,581,8691,540,5871,203,5621,081,2701,129,3601,092,409892,482894,028916,069855,230886,058545,9191,048,352568,541432,274397,8350211,722
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,094
0
0
512,416
506,330
433,222
508,457
702,913
581,684
759,654
725,080
727,615
690,505
1,750,704
2,040,447
2,076,366
1,499,634
2,461,673
2,004,081
2,835,195
2,657,697
3,155,310
3,556,409
3,659,860
2,810,440
2,684,799
3,016,833
3,216,772
2,626,370
1,972,574
1,294,079
1,257,961
1,216,027
1,323,210
1,853,660
2,084,373
2,086,249
1,904,731
1,880,571
2,160,225
2,016,160
1,476,282
1,271,753
1,292,012
1,053,923
845,849
803,704
1,035,786
908,539
917,796
1,202,531
1,442,087
1,705,669
1,389,583
1,991,065
1,971,324
1,618,943
1,359,186
1,503,578
1,347,522
1,174,879
1,202,869
1,587,319
1,854,063
0
01,854,0631,587,3191,202,8691,174,8791,347,5221,503,5781,359,1861,618,9431,971,3241,991,0651,389,5831,705,6691,442,0871,202,531917,796908,5391,035,786803,704845,8491,053,9231,292,0121,271,7531,476,2822,016,1602,160,2251,880,5711,904,7312,086,2492,084,3731,853,6601,323,2101,216,0271,257,9611,294,0791,972,5742,626,3703,216,7723,016,8332,684,7992,810,4403,659,8603,556,4093,155,3102,657,6972,835,1952,004,0812,461,6731,499,6342,076,3662,040,4471,750,704690,505727,615725,080759,654581,684702,913508,457433,222506,330512,41600104,0940000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,470,707
3,219,888
3,085,819
706,695
449,683
408,930
530,095
575,180
576,590
2,016,161
1,476,282
1,271,753
1,292,012
1,053,923
841,427
798,637
1,031,074
902,734
911,550
1,196,059
1,435,725
1,697,779
1,378,136
1,978,629
1,959,409
1,606,168
1,341,961
1,477,139
1,321,781
1,199,106
1,173,026
1,567,714
1,832,968
1,785,075
1,785,0751,832,9681,567,7141,173,0261,199,1061,321,7811,477,1391,341,9611,606,1681,959,4091,978,6291,378,1361,697,7791,435,7251,196,059911,550902,7341,031,074798,637841,4271,053,9231,292,0121,271,7531,476,2822,016,161576,590575,180530,095408,930449,683706,6953,085,8193,219,8883,470,70700000000000000000000000000000000000000000000000000000
       Accounts payable 
40,195
0
296,324
293,390
346,860
401,306
426,189
435,544
546,079
407,808
457,443
406,283
361,412
508,570
552,749
740,768
785,942
1,085,573
773,787
945,915
980,726
359,301
540,590
616,743
608,716
690,702
854,975
795,850
762,566
944,249
1,290,564
1,077,909
1,007,904
851,309
1,094,006
1,232,535
1,614,202
1,135,836
1,040,943
1,145,964
1,324,918
1,251,722
1,154,172
1,243,011
1,334,266
1,349,395
1,205,565
1,324,403
1,271,093
1,108,535
1,008,391
1,134,851
1,076,322
969,248
1,149,300
1,125,323
1,023,295
1,157,264
1,113,254
1,142,152
1,235,149
1,176,977
1,134,563
1,112,187
970,813
1,074,418
1,099,087
953,970
950,972
1,000,176
1,326,494
1,530,294
1,785,429
2,179,902
2,111,853
3,003,784
2,868,432
2,272,345
1,957,636
2,032,684
1,861,654
1,960,635
2,533,771
2,651,331
2,169,130
2,091,783
1,996,857
1,996,8572,091,7832,169,1302,651,3312,533,7711,960,6351,861,6542,032,6841,957,6362,272,3452,868,4323,003,7842,111,8532,179,9021,785,4291,530,2941,326,4941,000,176950,972953,9701,099,0871,074,418970,8131,112,1871,134,5631,176,9771,235,1491,142,1521,113,2541,157,2641,023,2951,125,3231,149,300969,2481,076,3221,134,8511,008,3911,108,5351,271,0931,324,4031,205,5651,349,3951,334,2661,243,0111,154,1721,251,7221,324,9181,145,9641,040,9431,135,8361,614,2021,232,5351,094,006851,3091,007,9041,077,9091,290,564944,249762,566795,850854,975690,702608,716616,743540,590359,301980,726945,915773,7871,085,573785,942740,768552,749508,570361,412406,283457,443407,808546,079435,544426,189401,306346,860293,390296,324040,195
       Other Current Liabilities 
93,624
0
73,827
66,689
113,162
150,365
119,730
428,666
144,419
182,403
135,338
150,593
155,855
100,227
134,729
119,383
168,323
132,950
211,628
118,776
159,052
162,796
740,469
303,238
200,188
198,925
124,300
137,539
114,194
125,679
164,190
194,276
161,004
154,870
167,544
202,404
221,977
512,161
407,707
575,605
447,380
563,536
521,747
470,511
460,862
1,889,569
345,109
441,994
571,555
598,178
436,675
418,844
289,025
359,209
329,814
347,667
314,152
284,670
361,047
416,586
375,153
347,147
453,016
394,874
343,648
466,998
674,442
473,342
693,556
644,234
666,866
750,417
803,783
981,187
922,182
1,108,774
971,710
702,386
705,740
672,449
788,841
573,193
672,864
584,280
572,534
592,970
446,240
446,240592,970572,534584,280672,864573,193788,841672,449705,740702,386971,7101,108,774922,182981,187803,783750,417666,866644,234693,556473,342674,442466,998343,648394,874453,016347,147375,153416,586361,047284,670314,152347,667329,814359,209289,025418,844436,675598,178571,555441,994345,1091,889,569460,862470,511521,747563,536447,380575,605407,707512,161221,977202,404167,544154,870161,004194,276164,190125,679114,194137,539124,300198,925200,188303,238740,469162,796159,052118,776211,628132,950168,323119,383134,729100,227155,855150,593135,338182,403144,419428,666119,730150,365113,16266,68973,827093,624
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,887,987
0
0
2,584,437
2,357,076
2,104,744
2,005,484
1,952,844
1,507,991
1,238,209
1,459,162
1,365,696
1,260,285
1,174,660
1,987,693
3,887,733
5,318,952
5,428,405
6,957,313
6,698,509
6,608,997
6,472,621
6,084,786
4,604,291
4,171,770
4,025,787
4,020,095
3,679,766
3,340,209
3,062,185
2,517,321
2,237,880
2,032,242
1,797,086
1,548,225
1,181,938
1,031,435
880,211
542,159
569,107
634,225
1,068,724
1,346,882
1,477,483
1,714,672
1,689,748
1,732,535
1,672,302
1,705,363
1,993,540
2,396,727
2,476,921
2,653,320
2,663,799
2,746,709
2,325,357
2,120,581
1,570,497
1,554,447
1,610,521
2,090,467
2,100,213
1,713,056
1,729,905
1,640,553
1,640,5531,729,9051,713,0562,100,2132,090,4671,610,5211,554,4471,570,4972,120,5812,325,3572,746,7092,663,7992,653,3202,476,9212,396,7271,993,5401,705,3631,672,3021,732,5351,689,7481,714,6721,477,4831,346,8821,068,724634,225569,107542,159880,2111,031,4351,181,9381,548,2251,797,0862,032,2422,237,8802,517,3213,062,1853,340,2093,679,7664,020,0954,025,7874,171,7704,604,2916,084,7866,472,6216,608,9976,698,5096,957,3135,428,4055,318,9523,887,7331,987,6931,174,6601,260,2851,365,6961,459,1621,238,2091,507,9911,952,8442,005,4842,104,7442,357,0762,584,437002,887,9870000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
71
240
561
0
1,483
1,950
1,626
1,659
1,869
2,042
2,177
2,169
1,957
2,523
2,829
3,193
4,457
3,278
3,508
4,879
3,258
8,824
8,993
9,842
9,768
16,289
16,192
18,434
16,511
19,464
19,265
20,547
20,318
22,435
25,493
27,732
21,840
24,899
27,664
25,548
25,808
26,544
25,821
25,134
28,382
34,477
37,946
38,946
30,489
35,349
34,458
39,192
39,995
41,879
43,428
47,396
208,652
216,431
247,860
261,926
331,201
392,217
507,916
558,079
602,530
601,546
697,124
565,742
0
550,764
0
0
0
0
0
0
0
0000000550,7640565,742697,124601,546602,530558,079507,916392,217331,201261,926247,860216,431208,65247,39643,42841,87939,99539,19234,45835,34930,48938,94637,94634,47728,38225,13425,82126,54425,80825,54827,66424,89921,84027,73225,49322,43520,31820,54719,26519,46416,51118,43416,19216,2899,7689,8428,9938,8243,2584,8793,5083,2784,4573,1932,8292,5231,9572,1692,1772,0421,8691,6591,6261,9501,4830561240710000000000
> Total Stockholder Equity
329,814
329,814
938,919
1,164,798
1,765,753
3,028,280
3,220,017
3,158,169
3,328,827
3,447,533
3,469,487
3,497,610
3,310,537
3,411,897
3,508,358
3,685,254
3,850,039
4,099,104
4,314,723
4,681,315
4,527,962
4,784,961
4,575,911
4,869,164
5,035,941
5,219,900
4,992,775
5,143,100
5,924,653
6,735,294
8,336,325
9,247,516
7,981,765
8,131,401
8,333,007
8,372,871
8,338,693
8,436,281
8,088,423
8,457,472
8,507,991
8,596,996
8,527,426
8,613,764
8,256,568
8,098,482
7,624,861
7,848,271
7,978,722
7,627,271
8,190,607
9,043,569
9,453,573
9,541,990
9,642,154
10,142,801
10,178,049
10,303,773
10,514,042
11,133,630
11,091,529
11,259,767
11,578,568
11,972,034
12,006,761
12,160,809
12,887,272
13,689,884
14,423,025
14,469,229
15,277,145
16,429,784
17,455,364
17,550,519
17,827,245
19,112,940
20,161,206
18,933,516
19,104,911
19,758,128
19,744,153
19,178,917
20,141,001
20,500,674
19,117,302
19,127,792
19,465,111
19,465,11119,127,79219,117,30220,500,67420,141,00119,178,91719,744,15319,758,12819,104,91118,933,51620,161,20619,112,94017,827,24517,550,51917,455,36416,429,78415,277,14514,469,22914,423,02513,689,88412,887,27212,160,80912,006,76111,972,03411,578,56811,259,76711,091,52911,133,63010,514,04210,303,77310,178,04910,142,8019,642,1549,541,9909,453,5739,043,5698,190,6077,627,2717,978,7227,848,2717,624,8618,098,4828,256,5688,613,7648,527,4268,596,9968,507,9918,457,4728,088,4238,436,2818,338,6938,372,8718,333,0078,131,4017,981,7659,247,5168,336,3256,735,2945,924,6535,143,1004,992,7755,219,9005,035,9414,869,1644,575,9114,784,9614,527,9624,681,3154,314,7234,099,1043,850,0393,685,2543,508,3583,411,8973,310,5373,497,6103,469,4873,447,5333,328,8273,158,1693,220,0173,028,2801,765,7531,164,798938,919329,814329,814
   Common Stock
70,400
0
118,449
132,000
560,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
800,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
900,000
0
0900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000900,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000800,000560,000132,000118,449070,400
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-138,255
0
0
0
-388,776
-650,884
-491,516
-645,376
-316,111
0
-260,928
-371,932
-316,738
-442,629
-467,002
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
98,840
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
433,637
96,000
96,000
0
096,00096,000433,63796,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00098,84096,00096,00096,00096,00096,00096,00096,00096,000-467,002-442,629-316,738-371,932-260,9280-316,111-645,376-491,516-650,884-388,776000-138,2550000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,370,460
0
0
1,280,890
1,370,460
1,370,460
1,370,460
1,370,460
1,466,460
1,266,371
1,370,460
1,370,460
1,435,164
1,370,460
1,370,460
1,048,187
1,466,460
1,466,460
1,466,460
1,370,460
1,370,460
1,370,460
1,466,460
1,466,460
1,466,460
1,466,460
1,466,460
1,466,460
1,466,460
2,004,450
1,908,450
1,908,450
2,004,450
2,006,073
2,004,450
2,006,073
2,004,450
2,004,450
2,006,073
2,004,450
1,906,827
1,908,450
1,906,827
1,908,450
1,906,827
1,908,450
2,006,073
2,006,073
2,006,072
2,004,450
1,908,450
1,368,097
1,052,347
1,185,815
2,006,073
2,004,450
2,006,072
1,908,450
1,908,450
2,004,450
1,908,450
1,810,827
414,890
282,300
0
0282,300414,8901,810,8271,908,4502,004,4501,908,4501,908,4502,006,0722,004,4502,006,0731,185,8151,052,3471,368,0971,908,4502,004,4502,006,0722,006,0732,006,0731,908,4501,906,8271,908,4501,906,8271,908,4501,906,8272,004,4502,006,0732,004,4502,004,4502,006,0732,004,4502,006,0732,004,4501,908,4501,908,4502,004,4501,466,4601,466,4601,466,4601,466,4601,466,4601,466,4601,466,4601,370,4601,370,4601,370,4601,466,4601,466,4601,466,4601,048,1871,370,4601,370,4601,435,1641,370,4601,370,4601,266,3711,466,4601,370,4601,370,4601,370,4601,370,4601,280,890001,370,4600000000000000000000000



6.4. Balance Sheets

Currency in THB. All numbers in thousands.




6.5. Cash Flows

Currency in THB. All numbers in thousands.




6.6. Income Statements

Currency in THB. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2025-03-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue22,336,579
Cost of Revenue-19,199,607
Gross Profit3,136,9733,136,973
 
Operating Income (+$)
Gross Profit3,136,973
Operating Expense-20,964,201
Operating Income1,372,379-17,827,228
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,779,832
Selling And Marketing Expenses0
Operating Expense20,964,2011,779,832
 
Net Interest Income (+$)
Interest Income47,669
Interest Expense-148,468
Other Finance Cost-0
Net Interest Income-100,799
 
Pretax Income (+$)
Operating Income1,372,379
Net Interest Income-100,799
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,453,2461,190,712
EBIT - interestExpense = -148,468
1,155,032
1,303,500
Interest Expense148,468
Earnings Before Interest and Taxes (EBIT)01,601,714
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,453,246
Tax Provision-251,826
Net Income From Continuing Ops1,201,4201,201,420
Net Income1,155,032
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net181,666100,799
 

Technical Analysis of Polyplex (Thailand) Public Company Limited
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Polyplex (Thailand) Public Company Limited. The general trend of Polyplex (Thailand) Public Company Limited is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Polyplex (Thailand) Public Company Limited's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Polyplex (Thailand) Public Company Limited Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Polyplex (Thailand) Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 10.10 < 10.10 < 10.10.

The bearish price targets are: 9.7 > 9.7 > 9.2.

Know someone who trades $PTL? Share this with them.👇

Polyplex (Thailand) Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Polyplex (Thailand) Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Polyplex (Thailand) Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartPolyplex (Thailand) Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Polyplex (Thailand) Public Company Limited. The current adx is .

Polyplex (Thailand) Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Relative Strength Index (RSI) ChartPolyplex (Thailand) Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Stochastic Oscillator ChartPolyplex (Thailand) Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Commodity Channel Index (CCI) ChartPolyplex (Thailand) Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartPolyplex (Thailand) Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Williams %R ChartPolyplex (Thailand) Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Average True Range (ATR) ChartPolyplex (Thailand) Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily On-Balance Volume (OBV) ChartPolyplex (Thailand) Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Polyplex (Thailand) Public Company Limited.

Polyplex (Thailand) Public Company Limited Daily Money Flow Index (MFI) ChartPolyplex (Thailand) Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Polyplex (Thailand) Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-02-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-27STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-14WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-17CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-18STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-24MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-31WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-10RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-24STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-02STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-06MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-08STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-09MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-05-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-05-30STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-04STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-25MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-06-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-06-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-01MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-07-02MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-07STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Polyplex (Thailand) Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Polyplex (Thailand) Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose9.900
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Polyplex (Thailand) Public Company Limited with someone you think should read this too:
  • Are you bullish or bearish on Polyplex (Thailand) Public Company Limited? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Polyplex (Thailand) Public Company Limited? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Polyplex (Thailand) Public Company Limited

I send you an email if I find something interesting about Polyplex (Thailand) Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Polyplex (Thailand) Public Company Limited.

Receive notifications about Polyplex (Thailand) Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.