> Total Assets | 294,826,000 | 296,592,268 | 301,143,000 | 324,605,000 | 360,472,738 | 364,943,547 | 432,483,147 | 487,226,235 | 480,137,031 | 480,245,043 | 556,032,180 | 649,806,657 | 691,609,682 | 688,714,427 | 702,322,200 | 751,453,469 | 799,860,000 | 850,731,591 | 903,365,778 | 892,351,465 | 901,143,446 | 940,505,283 | 933,873,908 | 885,204,726 | 945,304,422 | 1,042,480,354 | 1,099,084,146 | 1,103,589,723 | 1,160,470,484 | 1,153,015,337 | 1,175,488,577 | 1,249,147,515 | 1,321,688,558 | 1,357,553,551 | 1,366,468,202 | 1,402,412,092 | 1,518,209,748 | 1,495,853,310 | 1,603,200,469 | 1,631,319,940 | 1,663,096,931 | 1,653,547,336 | 1,694,407,522 | 1,801,721,574 | 1,779,379,915 | 1,800,392,630 | 1,818,745,783 | 1,779,179,163 | 2,244,957,343 | 2,244,387,322 | 2,226,179,657 | 2,173,996,186 | 2,176,738,015 | 2,152,472,441 | 2,114,467,799 | 2,232,331,083 | 2,229,964,326 | 2,174,461,233 | 2,191,090,978 | 2,232,314,157 | 2,232,609,939 | 2,293,205,851 | 2,345,669,107 | 2,355,483,872 | 2,521,100,763 | 2,381,174,760 | 2,419,144,122 | 2,484,438,680 | 2,499,665,549 | 2,449,276,587 | 2,559,369,932 | 2,544,182,884 | 2,746,714,788 | 2,823,897,063 | 2,970,001,995 | 3,078,018,833 | 3,315,950,291 | 3,534,886,537 | 3,569,750,768 | 3,415,632,292 | 3,416,864,302 | 3,421,536,972 | 3,537,458,063 |
| 3,537,458,063 | 3,421,536,972 | 3,416,864,302 | 3,415,632,292 | 3,569,750,768 | 3,534,886,537 | 3,315,950,291 | 3,078,018,833 | 2,970,001,995 | 2,823,897,063 | 2,746,714,788 | 2,544,182,884 | 2,559,369,932 | 2,449,276,587 | 2,499,665,549 | 2,484,438,680 | 2,419,144,122 | 2,381,174,760 | 2,521,100,763 | 2,355,483,872 | 2,345,669,107 | 2,293,205,851 | 2,232,609,939 | 2,232,314,157 | 2,191,090,978 | 2,174,461,233 | 2,229,964,326 | 2,232,331,083 | 2,114,467,799 | 2,152,472,441 | 2,176,738,015 | 2,173,996,186 | 2,226,179,657 | 2,244,387,322 | 2,244,957,343 | 1,779,179,163 | 1,818,745,783 | 1,800,392,630 | 1,779,379,915 | 1,801,721,574 | 1,694,407,522 | 1,653,547,336 | 1,663,096,931 | 1,631,319,940 | 1,603,200,469 | 1,495,853,310 | 1,518,209,748 | 1,402,412,092 | 1,366,468,202 | 1,357,553,551 | 1,321,688,558 | 1,249,147,515 | 1,175,488,577 | 1,153,015,337 | 1,160,470,484 | 1,103,589,723 | 1,099,084,146 | 1,042,480,354 | 945,304,422 | 885,204,726 | 933,873,908 | 940,505,283 | 901,143,446 | 892,351,465 | 903,365,778 | 850,731,591 | 799,860,000 | 751,453,469 | 702,322,200 | 688,714,427 | 691,609,682 | 649,806,657 | 556,032,180 | 480,245,043 | 480,137,031 | 487,226,235 | 432,483,147 | 364,943,547 | 360,472,738 | 324,605,000 | 301,143,000 | 296,592,268 | 294,826,000 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 741,490,620 | 756,840,567 | 707,084,983 | 727,427,873 | 782,170,363 | 799,054,390 | 792,977,367 | 856,076,838 | 856,963,357 | 890,201,535 | 743,477,853 | 699,502,766 | 717,098,713 | 647,368,041 | 626,275,976 | 720,242,660 | 720,930,444 | 801,612,493 | 856,978,203 | 908,939,901 | 853,405,878 | 1,095,245,056 | 1,206,549,191 | 1,140,982,384 | 1,040,862,832 | 1,058,413,769 | 1,016,612,921 | 1,106,750,825 |
| 1,106,750,825 | 1,016,612,921 | 1,058,413,769 | 1,040,862,832 | 1,140,982,384 | 1,206,549,191 | 1,095,245,056 | 853,405,878 | 908,939,901 | 856,978,203 | 801,612,493 | 720,930,444 | 720,242,660 | 626,275,976 | 647,368,041 | 717,098,713 | 699,502,766 | 743,477,853 | 890,201,535 | 856,963,357 | 856,076,838 | 792,977,367 | 799,054,390 | 782,170,363 | 727,427,873 | 707,084,983 | 756,840,567 | 741,490,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,566,411 | 197,634,631 | 214,472,351 | 195,453,113 | 166,189,024 | 264,638,972 | 212,305,504 | 277,517,911 | 292,184,322 | 33,312,535 | 275,499,020 | 262,830,790 | 291,967,270 | 224,345,000 | 257,858,000 | 308,160,000 | 332,032,000 | 319,193,000 | 291,414,000 | 372,074,000 | 312,730,000 | 377,509,966 | 369,434,863 | 322,366,058 | 340,054,000 | 397,747,257 | 398,546,314 | 401,914,654 |
| 401,914,654 | 398,546,314 | 397,747,257 | 340,054,000 | 322,366,058 | 369,434,863 | 377,509,966 | 312,730,000 | 372,074,000 | 291,414,000 | 319,193,000 | 332,032,000 | 308,160,000 | 257,858,000 | 224,345,000 | 291,967,270 | 262,830,790 | 275,499,020 | 33,312,535 | 292,184,322 | 277,517,911 | 212,305,504 | 264,638,972 | 166,189,024 | 195,453,113 | 214,472,351 | 197,634,631 | 215,566,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,813,626 | 207,011,846 | 165,995,861 | 181,999,011 | 229,651,255 | 160,300,025 | 146,414,229 | 126,916,583 | 142,420,736 | 110,604,270 | 70,399,100 | 61,568,101 | 38,263,310 | 79,349,813 | 98,593,754 | 115,537,213 | 86,105,108 | 120,558,217 | 149,295,084 | 103,552,565 | 50,941,031 | 51,901,193 | 68,327,486 | 18,316,956 | 14,524,205 | 20,361,768 | 40,815,890 | 44,239,021 |
| 44,239,021 | 40,815,890 | 20,361,768 | 14,524,205 | 18,316,956 | 68,327,486 | 51,901,193 | 50,941,031 | 103,552,565 | 149,295,084 | 120,558,217 | 86,105,108 | 115,537,213 | 98,593,754 | 79,349,813 | 38,263,310 | 61,568,101 | 70,399,100 | 110,604,270 | 142,420,736 | 126,916,583 | 146,414,229 | 160,300,025 | 229,651,255 | 181,999,011 | 165,995,861 | 207,011,846 | 176,813,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 54,497,000 | 50,582,092 | 46,554,000 | 55,974,000 | 56,061,800 | 59,159,887 | 65,881,633 | 67,512,352 | 73,073,404 | 82,319,998 | 98,723,765 | 100,735,259 | 105,985,312 | 130,867,377 | 134,926,741 | 123,505,407 | 122,920,520 | 146,596,357 | 195,314,993 | 208,133,863 | 168,173,821 | 191,279,889 | 181,717,343 | 120,474,581 | 124,609,469 | 155,774,322 | 152,309,146 | 151,735,564 | 162,341,120 | 168,255,873 | 145,005,735 | 157,528,639 | 181,941,654 | 196,025,922 | 207,844,771 | 202,469,336 | 262,364,712 | 266,264,192 | 298,648,542 | 274,026,446 | 277,610,924 | 290,110,343 | 255,867,135 | 307,455,799 | 243,421,075 | 260,355,723 | 267,033,319 | 205,096,620 | 192,370,960 | 194,803,648 | 183,837,981 | 177,491,556 | 144,143,783 | 153,575,354 | 140,628,224 | 164,451,502 | 179,626,925 | 157,623,521 | 180,816,229 | 210,129,128 | 194,708,158 | 234,316,421 | 239,927,854 | 238,559,862 | 18,485,913 | 172,050,370 | 155,819,850 | 210,930,331 | 161,939,714 | 141,250,289 | 152,034,743 | 157,436,879 | 187,747,349 | 211,869,323 | 208,805,243 | 251,033,167 | 341,109,039 | 415,360,207 | 410,185,949 | 219,054,000 | 219,303,000 | 213,853,000 | 267,219,000 |
| 267,219,000 | 213,853,000 | 219,303,000 | 219,054,000 | 410,185,949 | 415,360,207 | 341,109,039 | 251,033,167 | 208,805,243 | 211,869,323 | 187,747,349 | 157,436,879 | 152,034,743 | 141,250,289 | 161,939,714 | 210,930,331 | 155,819,850 | 172,050,370 | 18,485,913 | 238,559,862 | 239,927,854 | 234,316,421 | 194,708,158 | 210,129,128 | 180,816,229 | 157,623,521 | 179,626,925 | 164,451,502 | 140,628,224 | 153,575,354 | 144,143,783 | 177,491,556 | 183,837,981 | 194,803,648 | 192,370,960 | 205,096,620 | 267,033,319 | 260,355,723 | 243,421,075 | 307,455,799 | 255,867,135 | 290,110,343 | 277,610,924 | 274,026,446 | 298,648,542 | 266,264,192 | 262,364,712 | 202,469,336 | 207,844,771 | 196,025,922 | 181,941,654 | 157,528,639 | 145,005,735 | 168,255,873 | 162,341,120 | 151,735,564 | 152,309,146 | 155,774,322 | 124,609,469 | 120,474,581 | 181,717,343 | 191,279,889 | 168,173,821 | 208,133,863 | 195,314,993 | 146,596,357 | 122,920,520 | 123,505,407 | 134,926,741 | 130,867,377 | 105,985,312 | 100,735,259 | 98,723,765 | 82,319,998 | 73,073,404 | 67,512,352 | 65,881,633 | 59,159,887 | 56,061,800 | 55,974,000 | 46,554,000 | 50,582,092 | 54,497,000 |
---|
Inventory | 9,836,000 | 8,944,989 | 4,638,000 | 5,596,000 | 4,633,185 | 9,018,224 | 8,728,815 | 13,807,513 | 16,670,731 | 17,360,783 | 25,210,009 | 29,034,173 | 22,325,187 | 17,593,677 | 19,437,602 | 22,670,001 | 20,839,202 | 25,011,372 | 28,842,863 | 19,896,690 | 21,058,804 | 34,028,990 | 28,588,509 | 23,691,386 | 26,051,231 | 27,382,345 | 33,075,239 | 24,522,928 | 30,234,235 | 27,980,353 | 30,913,470 | 43,109,686 | 36,010,163 | 55,725,582 | 44,656,695 | 39,201,869 | 53,846,632 | 47,602,411 | 57,209,708 | 42,254,080 | 49,577,682 | 45,183,899 | 46,131,393 | 44,172,412 | 46,943,466 | 43,309,613 | 41,164,062 | 44,697,752 | 130,737,683 | 153,937,501 | 136,440,473 | 115,729,093 | 121,508,482 | 131,216,643 | 133,538,618 | 147,909,810 | 148,817,251 | 137,160,133 | 140,596,714 | 150,814,253 | 149,786,083 | 171,850,296 | 179,123,584 | 154,151,463 | 46,290,441 | 162,716,705 | 158,888,797 | 152,126,106 | 122,969,546 | 113,497,232 | 131,430,573 | 129,779,073 | 155,832,763 | 184,701,201 | 203,164,516 | 210,410,180 | 281,575,833 | 318,495,207 | 319,010,155 | 271,855,000 | 291,777,684 | 267,295,739 | 302,010,814 |
| 302,010,814 | 267,295,739 | 291,777,684 | 271,855,000 | 319,010,155 | 318,495,207 | 281,575,833 | 210,410,180 | 203,164,516 | 184,701,201 | 155,832,763 | 129,779,073 | 131,430,573 | 113,497,232 | 122,969,546 | 152,126,106 | 158,888,797 | 162,716,705 | 46,290,441 | 154,151,463 | 179,123,584 | 171,850,296 | 149,786,083 | 150,814,253 | 140,596,714 | 137,160,133 | 148,817,251 | 147,909,810 | 133,538,618 | 131,216,643 | 121,508,482 | 115,729,093 | 136,440,473 | 153,937,501 | 130,737,683 | 44,697,752 | 41,164,062 | 43,309,613 | 46,943,466 | 44,172,412 | 46,131,393 | 45,183,899 | 49,577,682 | 42,254,080 | 57,209,708 | 47,602,411 | 53,846,632 | 39,201,869 | 44,656,695 | 55,725,582 | 36,010,163 | 43,109,686 | 30,913,470 | 27,980,353 | 30,234,235 | 24,522,928 | 33,075,239 | 27,382,345 | 26,051,231 | 23,691,386 | 28,588,509 | 34,028,990 | 21,058,804 | 19,896,690 | 28,842,863 | 25,011,372 | 20,839,202 | 22,670,001 | 19,437,602 | 17,593,677 | 22,325,187 | 29,034,173 | 25,210,009 | 17,360,783 | 16,670,731 | 13,807,513 | 8,728,815 | 9,018,224 | 4,633,185 | 5,596,000 | 4,638,000 | 8,944,989 | 9,836,000 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,630,899,229 | 1,637,696,907 | 1,719,641,357 | 1,767,339,967 | 1,852,297,508 | 1,823,000,611 | 1,839,127,272 | 1,823,252,440 | 1,945,102,295 | 1,966,918,861 | 2,061,062,094 | 2,224,612,955 | 2,220,705,235 | 2,328,337,346 | 2,428,768,385 | 2,374,769,460 | 2,358,450,534 | 2,404,924,052 | 2,430,707,238 |
| 2,430,707,238 | 2,404,924,052 | 2,358,450,534 | 2,374,769,460 | 2,428,768,385 | 2,328,337,346 | 2,220,705,235 | 2,224,612,955 | 2,061,062,094 | 1,966,918,861 | 1,945,102,295 | 1,823,252,440 | 1,839,127,272 | 1,823,000,611 | 1,852,297,508 | 1,767,339,967 | 1,719,641,357 | 1,637,696,907 | 1,630,899,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 124,111,000 | 124,737,130 | 129,801,000 | 125,297,000 | 136,703,416 | 144,204,775 | 149,160,136 | 189,482,484 | 199,903,997 | 208,953,478 | 244,830,747 | 304,925,937 | 316,052,701 | 298,602,177 | 312,676,960 | 336,470,920 | 358,676,368 | 378,796,912 | 394,222,218 | 316,227,431 | 324,059,648 | 332,940,892 | 348,050,277 | 375,754,770 | 408,208,578 | 453,961,530 | 479,573,433 | 508,593,889 | 519,906,925 | 532,973,448 | 539,536,449 | 559,495,385 | 580,374,068 | 597,610,592 | 616,560,587 | 635,255,887 | 641,695,339 | 659,814,029 | 661,666,485 | 688,371,504 | 686,406,978 | 719,809,809 | 736,752,763 | 775,867,957 | 709,863,755 | 729,138,913 | 727,986,705 | 752,802,504 | 1,136,092,725 | 1,153,853,017 | 1,164,807,319 | 1,138,612,184 | 1,131,356,111 | 1,125,410,053 | 1,115,359,128 | 1,116,908,870 | 1,225,193,834 | 1,217,315,242 | 1,193,366,076 | 1,185,665,625 | 1,169,058,203 | 1,233,935,280 | 1,210,766,431 | 1,222,337,308 | 1,285,642,668 | 1,277,236,008 | 1,332,891,073 | 1,375,247,426 | 1,473,736,826 | 1,454,623,280 | 1,462,829,101 | 1,450,493,058 | 1,548,300,159 | 1,565,414,419 | 1,594,519,380 | 1,609,429,097 | 1,606,330,481 | 1,678,950,326 | 1,741,136,644 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,741,136,644 | 1,678,950,326 | 1,606,330,481 | 1,609,429,097 | 1,594,519,380 | 1,565,414,419 | 1,548,300,159 | 1,450,493,058 | 1,462,829,101 | 1,454,623,280 | 1,473,736,826 | 1,375,247,426 | 1,332,891,073 | 1,277,236,008 | 1,285,642,668 | 1,222,337,308 | 1,210,766,431 | 1,233,935,280 | 1,169,058,203 | 1,185,665,625 | 1,193,366,076 | 1,217,315,242 | 1,225,193,834 | 1,116,908,870 | 1,115,359,128 | 1,125,410,053 | 1,131,356,111 | 1,138,612,184 | 1,164,807,319 | 1,153,853,017 | 1,136,092,725 | 752,802,504 | 727,986,705 | 729,138,913 | 709,863,755 | 775,867,957 | 736,752,763 | 719,809,809 | 686,406,978 | 688,371,504 | 661,666,485 | 659,814,029 | 641,695,339 | 635,255,887 | 616,560,587 | 597,610,592 | 580,374,068 | 559,495,385 | 539,536,449 | 532,973,448 | 519,906,925 | 508,593,889 | 479,573,433 | 453,961,530 | 408,208,578 | 375,754,770 | 348,050,277 | 332,940,892 | 324,059,648 | 316,227,431 | 394,222,218 | 378,796,912 | 358,676,368 | 336,470,920 | 312,676,960 | 298,602,177 | 316,052,701 | 304,925,937 | 244,830,747 | 208,953,478 | 199,903,997 | 189,482,484 | 149,160,136 | 144,204,775 | 136,703,416 | 125,297,000 | 129,801,000 | 124,737,130 | 124,111,000 |
---|
Goodwill | 0 | 1,823,120 | 0 | 1,155,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,490,840 | 0 | 0 | 0 | 16,158,890 | 0 | 0 | 0 | 12,432,050 | 12,325,556 | 12,315,827 | 12,273,956 | 12,107,219 | 12,284,648 | 16,804,322 | 22,663,728 | 17,964,044 | 17,577,738 | 18,017,395 | 17,876,224 | 17,506,129 | 27,851,629 | 28,218,258 | 27,700,155 | 28,347,705 | 28,907,438 | 28,986,336 | 46,482,118 | 46,501,137 | 44,717,679 | 46,732,664 | 47,206,663 | 51,851,231 | 41,352,583 | 55,787,219 | 55,647,769 | 55,301,562 | 56,441,276 | 58,080,012 | 57,392,069 | 51,408,132 | 50,503,193 | 50,441,827 | 49,935,032 | 50,778,166 | 49,321,561 | 48,826,960 | 48,179,566 | 46,688,256 | 45,192,223 | 50,989,076 | 50,107,533 | 48,924,921 | 110,133,964 | 87,832,713 | 102,714,938 | 111,933,137 | 117,532,094 | 108,993,849 | 110,092,731 | 106,994,153 | 109,496,676 | 111,183,086 | 114,478,042 | 182,651,763 | 181,175,343 | 193,026,318 | 203,541,880 | 188,963,837 | 186,214,679 | 191,773,819 | 193,540,580 |
| 193,540,580 | 191,773,819 | 186,214,679 | 188,963,837 | 203,541,880 | 193,026,318 | 181,175,343 | 182,651,763 | 114,478,042 | 111,183,086 | 109,496,676 | 106,994,153 | 110,092,731 | 108,993,849 | 117,532,094 | 111,933,137 | 102,714,938 | 87,832,713 | 110,133,964 | 48,924,921 | 50,107,533 | 50,989,076 | 45,192,223 | 46,688,256 | 48,179,566 | 48,826,960 | 49,321,561 | 50,778,166 | 49,935,032 | 50,441,827 | 50,503,193 | 51,408,132 | 57,392,069 | 58,080,012 | 56,441,276 | 55,301,562 | 55,647,769 | 55,787,219 | 41,352,583 | 51,851,231 | 47,206,663 | 46,732,664 | 44,717,679 | 46,501,137 | 46,482,118 | 28,986,336 | 28,907,438 | 28,347,705 | 27,700,155 | 28,218,258 | 27,851,629 | 17,506,129 | 17,876,224 | 18,017,395 | 17,577,738 | 17,964,044 | 22,663,728 | 16,804,322 | 12,284,648 | 12,107,219 | 12,273,956 | 12,315,827 | 12,325,556 | 12,432,050 | 0 | 0 | 0 | 16,158,890 | 0 | 0 | 0 | 5,490,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,155,000 | 0 | 1,823,120 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,318,809 | 85,881,572 | 88,970,324 | 107,435,627 | 105,187,831 | 101,572,069 | 103,736,959 | 103,908,423 | 103,532,062 | 76,884,194 | 95,732,005 | 96,416,939 | 99,802,170 | 104,788,504 | 101,264,485 | 105,789,792 | 106,685,367 | 118,093,897 | 121,247,534 | 175,681,804 | 186,421,913 | 193,234,133 | 197,850,854 | 228,789,786 | 230,532,583 | 222,016,214 | 228,679,443 | 233,904,202 |
| 233,904,202 | 228,679,443 | 222,016,214 | 230,532,583 | 228,789,786 | 197,850,854 | 193,234,133 | 186,421,913 | 175,681,804 | 121,247,534 | 118,093,897 | 106,685,367 | 105,789,792 | 101,264,485 | 104,788,504 | 99,802,170 | 96,416,939 | 95,732,005 | 76,884,194 | 103,532,062 | 103,908,423 | 103,736,959 | 101,572,069 | 105,187,831 | 107,435,627 | 88,970,324 | 85,881,572 | 82,318,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 4,677,000 | 5,703,540 | 5,940,000 | 1,677,000 | 5,714,114 | 6,361,300 | 6,803,794 | 3,410,750 | 4,186,086 | 4,295,797 | 4,628,982 | 11,320,080 | 11,505,521 | 16,555,335 | 20,250,574 | 22,596,920 | 24,741,158 | 31,233,384 | 30,214,151 | 32,526,321 | 32,275,272 | 32,809,022 | 32,606,825 | 32,588,270 | 31,962,592 | 36,372,427 | 42,352,981 | 37,598,244 | 36,852,769 | 36,294,071 | 36,399,011 | 36,449,457 | 85,812,811 | 79,763,593 | 78,127,384 | 80,961,483 | 83,106,625 | 82,871,358 | 165,133,867 | 163,371,143 | 158,329,614 | 167,112,911 | 165,223,012 | 176,749,123 | 158,641,151 | 237,439,313 | 235,573,717 | 221,459,246 | 230,553,462 | 239,010,543 | 223,994,228 | 214,562,412 | 210,667,361 | 210,981,156 | 207,475,992 | 211,522,262 | 82,225,732 | 81,230,162 | 80,000,994 | 78,795,939 | 77,093,145 | 32,066,521 | 32,798,209 | 34,200,401 | 3,488,301 | 79,504,550 | 78,886,450 | 79,967,670 | 137,501,882 | 67,697,000 | 68,202,000 | 68,473,000 | 67,925,000 | 134,610,287 | 67,356,000 | 144,866,000 | 140,948,893 | 147,739,719 | 158,314,863 | 137,051,000 | 135,325,957 | 137,102,042 | 136,504,415 |
| 136,504,415 | 137,102,042 | 135,325,957 | 137,051,000 | 158,314,863 | 147,739,719 | 140,948,893 | 144,866,000 | 67,356,000 | 134,610,287 | 67,925,000 | 68,473,000 | 68,202,000 | 67,697,000 | 137,501,882 | 79,967,670 | 78,886,450 | 79,504,550 | 3,488,301 | 34,200,401 | 32,798,209 | 32,066,521 | 77,093,145 | 78,795,939 | 80,000,994 | 81,230,162 | 82,225,732 | 211,522,262 | 207,475,992 | 210,981,156 | 210,667,361 | 214,562,412 | 223,994,228 | 239,010,543 | 230,553,462 | 221,459,246 | 235,573,717 | 237,439,313 | 158,641,151 | 176,749,123 | 165,223,012 | 167,112,911 | 158,329,614 | 163,371,143 | 165,133,867 | 82,871,358 | 83,106,625 | 80,961,483 | 78,127,384 | 79,763,593 | 85,812,811 | 36,449,457 | 36,399,011 | 36,294,071 | 36,852,769 | 37,598,244 | 42,352,981 | 36,372,427 | 31,962,592 | 32,588,270 | 32,606,825 | 32,809,022 | 32,275,272 | 32,526,321 | 30,214,151 | 31,233,384 | 24,741,158 | 22,596,920 | 20,250,574 | 16,555,335 | 11,505,521 | 11,320,080 | 4,628,982 | 4,295,797 | 4,186,086 | 3,410,750 | 6,803,794 | 6,361,300 | 5,714,114 | 1,677,000 | 5,940,000 | 5,703,540 | 4,677,000 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,368,021,864 | 16,007,630 | 18,391,068 | 17,421,842 | -53,492,104 | 14,218,075 | 15,222,617 | 11,217,081 | 45,994,670 | -50,226,173 | 16,937,152 | 13,349,204 | 16,428,157 | 32,688,013 | 19,414,048 | 15,143,662 | 17,998,273 | 18,029,182 | 18,524,067 |
| 18,524,067 | 18,029,182 | 17,998,273 | 15,143,662 | 19,414,048 | 32,688,013 | 16,428,157 | 13,349,204 | 16,937,152 | -50,226,173 | 45,994,670 | 11,217,081 | 15,222,617 | 14,218,075 | -53,492,104 | 17,421,842 | 18,391,068 | 16,007,630 | 1,368,021,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 211,479,000 | 199,295,893 | 194,115,000 | 195,676,000 | 217,156,976 | 218,689,537 | 268,782,373 | 302,311,272 | 268,171,769 | 268,548,622 | 318,580,021 | 371,373,724 | 385,180,387 | 376,892,231 | 377,677,505 | 397,131,106 | 421,792,132 | 459,495,602 | 496,379,590 | 493,699,947 | 470,041,375 | 493,297,046 | 483,221,099 | 454,669,224 | 508,433,522 | 582,244,819 | 624,950,726 | 605,499,131 | 636,606,197 | 620,922,209 | 632,408,539 | 677,834,941 | 740,876,020 | 752,264,383 | 756,235,849 | 758,463,518 | 837,532,459 | 814,302,722 | 915,807,869 | 899,655,888 | 910,651,245 | 887,092,160 | 906,397,194 | 978,543,367 | 932,928,563 | 906,445,090 | 918,852,513 | 911,837,041 | 1,166,627,485 | 1,121,759,146 | 1,138,406,959 | 1,086,308,812 | 1,066,393,252 | 1,028,722,012 | 982,424,435 | 1,060,734,074 | 1,016,595,650 | 964,136,072 | 984,541,457 | 983,758,416 | 960,452,645 | 1,005,169,428 | 1,051,614,710 | 1,036,989,522 | 1,156,962,002 | 1,082,064,735 | 1,130,042,291 | 1,183,399,062 | 1,222,702,200 | 1,182,785,249 | 1,272,691,497 | 1,258,337,790 | 1,343,556,825 | 1,407,994,378 | 1,535,241,912 | 1,605,079,111 | 1,815,258,941 | 1,972,112,024 | 1,992,356,683 | 1,881,939,527 | 1,851,237,253 | 1,829,144,697 | 1,905,724,311 |
| 1,905,724,311 | 1,829,144,697 | 1,851,237,253 | 1,881,939,527 | 1,992,356,683 | 1,972,112,024 | 1,815,258,941 | 1,605,079,111 | 1,535,241,912 | 1,407,994,378 | 1,343,556,825 | 1,258,337,790 | 1,272,691,497 | 1,182,785,249 | 1,222,702,200 | 1,183,399,062 | 1,130,042,291 | 1,082,064,735 | 1,156,962,002 | 1,036,989,522 | 1,051,614,710 | 1,005,169,428 | 960,452,645 | 983,758,416 | 984,541,457 | 964,136,072 | 1,016,595,650 | 1,060,734,074 | 982,424,435 | 1,028,722,012 | 1,066,393,252 | 1,086,308,812 | 1,138,406,959 | 1,121,759,146 | 1,166,627,485 | 911,837,041 | 918,852,513 | 906,445,090 | 932,928,563 | 978,543,367 | 906,397,194 | 887,092,160 | 910,651,245 | 899,655,888 | 915,807,869 | 814,302,722 | 837,532,459 | 758,463,518 | 756,235,849 | 752,264,383 | 740,876,020 | 677,834,941 | 632,408,539 | 620,922,209 | 636,606,197 | 605,499,131 | 624,950,726 | 582,244,819 | 508,433,522 | 454,669,224 | 483,221,099 | 493,297,046 | 470,041,375 | 493,699,947 | 496,379,590 | 459,495,602 | 421,792,132 | 397,131,106 | 377,677,505 | 376,892,231 | 385,180,387 | 371,373,724 | 318,580,021 | 268,548,622 | 268,171,769 | 302,311,272 | 268,782,373 | 218,689,537 | 217,156,976 | 195,676,000 | 194,115,000 | 199,295,893 | 211,479,000 |
---|
> Total Current Liabilities | 70,444,000 | 64,308,969 | 65,703,000 | 69,675,000 | 89,724,425 | 70,585,130 | 104,168,788 | 138,912,136 | 103,219,023 | 98,757,467 | 129,387,348 | 148,011,326 | 163,218,007 | 167,806,488 | 177,499,890 | 167,575,921 | 180,599,492 | 197,607,666 | 237,682,844 | 244,884,640 | 231,790,037 | 249,667,821 | 235,584,603 | 180,046,251 | 211,139,434 | 234,905,243 | 240,565,131 | 222,681,983 | 247,102,109 | 222,177,181 | 230,919,542 | 270,494,714 | 297,619,882 | 323,643,345 | 335,133,363 | 335,515,903 | 402,506,503 | 338,555,335 | 419,114,882 | 380,896,585 | 389,193,643 | 357,644,278 | 363,745,520 | 406,407,781 | 387,155,692 | 340,134,817 | 380,475,220 | 344,450,315 | 393,251,991 | 338,893,747 | 340,886,200 | 315,385,065 | 310,080,506 | 308,274,561 | 273,837,956 | 339,592,213 | 337,008,674 | 278,526,134 | 333,470,985 | 354,396,705 | 343,668,308 | 426,064,734 | 454,718,658 | 406,881,028 | 491,218,374 | 403,357,277 | 410,142,880 | 379,785,307 | 350,948,907 | 262,401,549 | 295,566,148 | 298,026,226 | 326,977,513 | 390,953,847 | 447,261,531 | 493,654,241 | 675,907,910 | 670,293,735 | 640,337,639 | 592,540,400 | 581,308,080 | 529,473,593 | 623,551,676 |
| 623,551,676 | 529,473,593 | 581,308,080 | 592,540,400 | 640,337,639 | 670,293,735 | 675,907,910 | 493,654,241 | 447,261,531 | 390,953,847 | 326,977,513 | 298,026,226 | 295,566,148 | 262,401,549 | 350,948,907 | 379,785,307 | 410,142,880 | 403,357,277 | 491,218,374 | 406,881,028 | 454,718,658 | 426,064,734 | 343,668,308 | 354,396,705 | 333,470,985 | 278,526,134 | 337,008,674 | 339,592,213 | 273,837,956 | 308,274,561 | 310,080,506 | 315,385,065 | 340,886,200 | 338,893,747 | 393,251,991 | 344,450,315 | 380,475,220 | 340,134,817 | 387,155,692 | 406,407,781 | 363,745,520 | 357,644,278 | 389,193,643 | 380,896,585 | 419,114,882 | 338,555,335 | 402,506,503 | 335,515,903 | 335,133,363 | 323,643,345 | 297,619,882 | 270,494,714 | 230,919,542 | 222,177,181 | 247,102,109 | 222,681,983 | 240,565,131 | 234,905,243 | 211,139,434 | 180,046,251 | 235,584,603 | 249,667,821 | 231,790,037 | 244,884,640 | 237,682,844 | 197,607,666 | 180,599,492 | 167,575,921 | 177,499,890 | 167,806,488 | 163,218,007 | 148,011,326 | 129,387,348 | 98,757,467 | 103,219,023 | 138,912,136 | 104,168,788 | 70,585,130 | 89,724,425 | 69,675,000 | 65,703,000 | 64,308,969 | 70,444,000 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613,849,596 | 591,886,371 | 583,000,878 | 76,269,222 | 65,496,499 | 52,034,209 | 97,493,746 | 79,091,569 | 62,289,108 | 99,512,925 | 140,533,861 | 146,145,961 | 94,880,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,880,463 | 146,145,961 | 140,533,861 | 99,512,925 | 62,289,108 | 79,091,569 | 97,493,746 | 52,034,209 | 65,496,499 | 76,269,222 | 583,000,878 | 591,886,371 | 613,849,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613,849,596 | 591,886,371 | 583,000,878 | 76,269,222 | 65,496,499 | 52,034,209 | 97,493,746 | 79,091,569 | 62,289,108 | 99,512,925 | 140,533,861 | 146,145,961 | 94,880,463 | 83,090,892 | 85,622,054 | 94,559,381 | 78,000,864 | 90,252,952 | 116,533,524 | 117,909,517 | 99,392,070 | 209,065,629 | 180,503,535 | 185,270,514 | 164,778,483 | 185,807,380 | 167,248,773 | 184,904,281 |
| 184,904,281 | 167,248,773 | 185,807,380 | 164,778,483 | 185,270,514 | 180,503,535 | 209,065,629 | 99,392,070 | 117,909,517 | 116,533,524 | 90,252,952 | 78,000,864 | 94,559,381 | 85,622,054 | 83,090,892 | 94,880,463 | 146,145,961 | 140,533,861 | 99,512,925 | 62,289,108 | 79,091,569 | 97,493,746 | 52,034,209 | 65,496,499 | 76,269,222 | 583,000,878 | 591,886,371 | 613,849,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 33,160,000 | 24,777,659 | 30,753,000 | 31,032,000 | 34,191,530 | 34,752,488 | 37,545,156 | 34,493,006 | 52,382,774 | 49,486,783 | 70,248,514 | 70,925,023 | 74,520,707 | 78,877,360 | 87,543,909 | 80,872,447 | 95,422,256 | 122,600,101 | 160,951,640 | 170,231,354 | 146,868,861 | 172,408,308 | 147,740,890 | 99,570,668 | 99,111,421 | 136,956,429 | 141,108,769 | 112,476,903 | 136,083,423 | 131,593,381 | 136,782,888 | 149,042,198 | 166,184,863 | 167,344,491 | 166,015,014 | 164,300,729 | 244,979,402 | 231,764,733 | 261,441,715 | 254,703,609 | 249,544,556 | 244,790,422 | 219,049,301 | 271,145,293 | 222,712,120 | 220,847,862 | 224,978,392 | 183,616,615 | 174,308,871 | 174,478,196 | 157,132,082 | 149,107,654 | 134,586,776 | 132,475,827 | 110,193,005 | 159,526,623 | 141,621,012 | 123,888,530 | 146,222,503 | 160,301,286 | 155,725,927 | 173,598,117 | 180,568,630 | 160,323,071 | 169,790,643 | 149,814,480 | 129,197,313 | 158,301,916 | 104,230,679 | 87,636,668 | 101,184,000 | 108,188,915 | 125,600,484 | 143,939,786 | 157,158,076 | 213,784,469 | 253,149,691 | 285,599,384 | 236,816,734 | 230,366,158 | 238,955,792 | 221,241,171 | 271,096,081 |
| 271,096,081 | 221,241,171 | 238,955,792 | 230,366,158 | 236,816,734 | 285,599,384 | 253,149,691 | 213,784,469 | 157,158,076 | 143,939,786 | 125,600,484 | 108,188,915 | 101,184,000 | 87,636,668 | 104,230,679 | 158,301,916 | 129,197,313 | 149,814,480 | 169,790,643 | 160,323,071 | 180,568,630 | 173,598,117 | 155,725,927 | 160,301,286 | 146,222,503 | 123,888,530 | 141,621,012 | 159,526,623 | 110,193,005 | 132,475,827 | 134,586,776 | 149,107,654 | 157,132,082 | 174,478,196 | 174,308,871 | 183,616,615 | 224,978,392 | 220,847,862 | 222,712,120 | 271,145,293 | 219,049,301 | 244,790,422 | 249,544,556 | 254,703,609 | 261,441,715 | 231,764,733 | 244,979,402 | 164,300,729 | 166,015,014 | 167,344,491 | 166,184,863 | 149,042,198 | 136,782,888 | 131,593,381 | 136,083,423 | 112,476,903 | 141,108,769 | 136,956,429 | 99,111,421 | 99,570,668 | 147,740,890 | 172,408,308 | 146,868,861 | 170,231,354 | 160,951,640 | 122,600,101 | 95,422,256 | 80,872,447 | 87,543,909 | 78,877,360 | 74,520,707 | 70,925,023 | 70,248,514 | 49,486,783 | 52,382,774 | 34,493,006 | 37,545,156 | 34,752,488 | 34,191,530 | 31,032,000 | 30,753,000 | 24,777,659 | 33,160,000 |
---|
Other Current Liabilities | 23,042,000 | 21,395,074 | 16,865,000 | 20,879,000 | 35,704,122 | 25,994,373 | 30,268,886 | 31,101,296 | 43,192,373 | 38,423,321 | 46,737,736 | 51,912,825 | 57,000,257 | 61,218,728 | 54,169,123 | 63,356,526 | 68,912,934 | 56,287,115 | 62,987,450 | 59,646,521 | 66,839,685 | 51,965,711 | 65,306,297 | 59,679,928 | 66,870,440 | 45,956,909 | 55,986,472 | 69,310,942 | 74,358,262 | 63,261,790 | 63,851,583 | 76,351,787 | 85,047,991 | 68,268,053 | 76,960,561 | 100,715,836 | 75,477,128 | 54,137,744 | 58,467,474 | 68,520,388 | 76,413,941 | 51,961,105 | 74,185,043 | 74,982,489 | 95,912,119 | 51,524,362 | 78,117,700 | 75,801,091 | 99,953,516 | 68,990,571 | 84,644,495 | 85,183,910 | 90,985,299 | 73,668,329 | 73,602,079 | 85,482,898 | 91,304,597 | 70,710,820 | 80,285,973 | 109,534,858 | 110,928,363 | 128,495,757 | 157,924,986 | 149,891,635 | 74,787,907 | 12,935,878 | 11,982,855 | 119,020,752 | 156,095,107 | 82,028,578 | 92,259,275 | 98,484,629 | 102,742,834 | 120,894,682 | 161,504,912 | 161,136,151 | 202,722,448 | 191,311,107 | 202,641,636 | 43,537,937 | 29,749,306 | 21,135,555 | 22,561,899 |
| 22,561,899 | 21,135,555 | 29,749,306 | 43,537,937 | 202,641,636 | 191,311,107 | 202,722,448 | 161,136,151 | 161,504,912 | 120,894,682 | 102,742,834 | 98,484,629 | 92,259,275 | 82,028,578 | 156,095,107 | 119,020,752 | 11,982,855 | 12,935,878 | 74,787,907 | 149,891,635 | 157,924,986 | 128,495,757 | 110,928,363 | 109,534,858 | 80,285,973 | 70,710,820 | 91,304,597 | 85,482,898 | 73,602,079 | 73,668,329 | 90,985,299 | 85,183,910 | 84,644,495 | 68,990,571 | 99,953,516 | 75,801,091 | 78,117,700 | 51,524,362 | 95,912,119 | 74,982,489 | 74,185,043 | 51,961,105 | 76,413,941 | 68,520,388 | 58,467,474 | 54,137,744 | 75,477,128 | 100,715,836 | 76,960,561 | 68,268,053 | 85,047,991 | 76,351,787 | 63,851,583 | 63,261,790 | 74,358,262 | 69,310,942 | 55,986,472 | 45,956,909 | 66,870,440 | 59,679,928 | 65,306,297 | 51,965,711 | 66,839,685 | 59,646,521 | 62,987,450 | 56,287,115 | 68,912,934 | 63,356,526 | 54,169,123 | 61,218,728 | 57,000,257 | 51,912,825 | 46,737,736 | 38,423,321 | 43,192,373 | 31,101,296 | 30,268,886 | 25,994,373 | 35,704,122 | 20,879,000 | 16,865,000 | 21,395,074 | 23,042,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665,743,628 | 678,707,457 | 719,899,411 | 803,613,756 | 871,753,292 | 920,383,699 | 977,125,349 | 960,311,563 | 1,016,579,312 | 1,017,040,531 | 1,087,980,381 | 1,111,424,870 | 1,139,351,031 | 1,301,818,290 | 1,352,019,044 | 1,289,399,127 | 1,269,929,173 | 1,299,671,104 | 1,282,172,635 |
| 1,282,172,635 | 1,299,671,104 | 1,269,929,173 | 1,289,399,127 | 1,352,019,044 | 1,301,818,290 | 1,139,351,031 | 1,111,424,870 | 1,087,980,381 | 1,017,040,531 | 1,016,579,312 | 960,311,563 | 977,125,349 | 920,383,699 | 871,753,292 | 803,613,756 | 719,899,411 | 678,707,457 | 665,743,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 6,058,199 | 0 | 18,540,000 | 11,733,509 | 12,973,576 | 13,199,252 | 12,237,810 | 12,389,044 | 11,951,273 | 12,221,150 | 12,693,815 | 12,635,349 | 12,648,424 | 12,831,382 | 17,376,654 | 17,188,266 | 17,396,946 | 17,032,752 | 21,690,015 | 20,364,892 | 21,101,253 | 21,931,119 | 26,335,495 | 30,698,558 | 31,633,481 | 33,551,458 | 32,591,358 | 32,613,120 | 30,274,411 | 29,304,986 | 34,504,814 | 41,952,714 | 41,962,367 | 42,095,372 | 42,349,659 | 41,708,578 | 42,723,446 | 42,460,882 | 61,189,908 | 71,637,880 | 75,115,096 | 75,595,240 | 82,681,213 | 83,263,251 | 85,459,068 | 85,595,168 | 119,292,023 | 130,960,554 | 133,716,155 | 146,682,071 | 141,926,619 | 138,810,806 | 140,694,889 | 141,782,565 | 157,854,568 | 150,544,381 | 146,697,674 | 142,197,011 | 148,646,331 | 143,891,577 | 192,366,160 | 180,963,339 | 175,144,179 | 187,516,332 | 198,525,682 | 216,904,699 | 240,867,989 | 256,845,109 | 251,043,625 | 255,452,839 | 250,462,088 | 264,609,744 | 268,765,361 | 280,841,350 | 271,733,264 | 269,947,697 | 297,222,315 | 312,783,133 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 312,783,133 | 297,222,315 | 269,947,697 | 271,733,264 | 280,841,350 | 268,765,361 | 264,609,744 | 250,462,088 | 255,452,839 | 251,043,625 | 256,845,109 | 240,867,989 | 216,904,699 | 198,525,682 | 187,516,332 | 175,144,179 | 180,963,339 | 192,366,160 | 143,891,577 | 148,646,331 | 142,197,011 | 146,697,674 | 150,544,381 | 157,854,568 | 141,782,565 | 140,694,889 | 138,810,806 | 141,926,619 | 146,682,071 | 133,716,155 | 130,960,554 | 119,292,023 | 85,595,168 | 85,459,068 | 83,263,251 | 82,681,213 | 75,595,240 | 75,115,096 | 71,637,880 | 61,189,908 | 42,460,882 | 42,723,446 | 41,708,578 | 42,349,659 | 42,095,372 | 41,962,367 | 41,952,714 | 34,504,814 | 29,304,986 | 30,274,411 | 32,613,120 | 32,591,358 | 33,551,458 | 31,633,481 | 30,698,558 | 26,335,495 | 21,931,119 | 21,101,253 | 20,364,892 | 21,690,015 | 17,032,752 | 17,396,946 | 17,188,266 | 17,376,654 | 12,831,382 | 12,648,424 | 12,635,349 | 12,693,815 | 12,221,150 | 11,951,273 | 12,389,044 | 12,237,810 | 13,199,252 | 12,973,576 | 11,733,509 | 18,540,000 | 0 | 6,058,199 | 0 |
---|
> Total Stockholder Equity | 69,379,000 | 81,169,718 | 90,485,000 | 112,310,000 | 125,282,779 | 128,321,345 | 144,114,611 | 164,374,187 | 190,410,604 | 190,096,741 | 214,109,715 | 230,816,802 | 254,498,579 | 260,220,798 | 272,212,289 | 287,832,180 | 310,359,406 | 321,330,147 | 333,949,212 | 361,496,758 | 392,674,763 | 404,472,898 | 406,142,282 | 383,578,551 | 390,819,114 | 406,117,982 | 413,667,513 | 429,179,941 | 452,529,517 | 456,851,605 | 466,938,756 | 490,925,052 | 506,118,133 | 525,285,926 | 529,656,829 | 555,920,214 | 590,344,763 | 582,585,744 | 592,613,528 | 605,783,870 | 629,761,019 | 638,052,229 | 656,037,135 | 682,646,659 | 708,073,737 | 717,299,149 | 724,032,955 | 697,578,411 | 701,105,945 | 723,882,218 | 699,291,084 | 697,147,025 | 717,443,896 | 729,962,930 | 737,528,819 | 762,947,649 | 796,878,577 | 795,355,670 | 790,825,240 | 818,671,751 | 840,939,702 | 854,612,391 | 855,074,416 | 875,083,826 | 897,965,511 | 872,925,630 | 865,751,507 | 878,604,109 | 866,768,869 | 862,750,795 | 877,624,985 | 882,040,402 | 953,735,250 | 969,422,971 | 978,628,722 | 1,006,696,222 | 1,029,194,538 | 1,074,188,962 | 1,075,094,175 | 1,052,590,878 | 1,075,865,229 | 1,097,293,107 | 1,123,763,884 |
| 1,123,763,884 | 1,097,293,107 | 1,075,865,229 | 1,052,590,878 | 1,075,094,175 | 1,074,188,962 | 1,029,194,538 | 1,006,696,222 | 978,628,722 | 969,422,971 | 953,735,250 | 882,040,402 | 877,624,985 | 862,750,795 | 866,768,869 | 878,604,109 | 865,751,507 | 872,925,630 | 897,965,511 | 875,083,826 | 855,074,416 | 854,612,391 | 840,939,702 | 818,671,751 | 790,825,240 | 795,355,670 | 796,878,577 | 762,947,649 | 737,528,819 | 729,962,930 | 717,443,896 | 697,147,025 | 699,291,084 | 723,882,218 | 701,105,945 | 697,578,411 | 724,032,955 | 717,299,149 | 708,073,737 | 682,646,659 | 656,037,135 | 638,052,229 | 629,761,019 | 605,783,870 | 592,613,528 | 582,585,744 | 590,344,763 | 555,920,214 | 529,656,829 | 525,285,926 | 506,118,133 | 490,925,052 | 466,938,756 | 456,851,605 | 452,529,517 | 429,179,941 | 413,667,513 | 406,117,982 | 390,819,114 | 383,578,551 | 406,142,282 | 404,472,898 | 392,674,763 | 361,496,758 | 333,949,212 | 321,330,147 | 310,359,406 | 287,832,180 | 272,212,289 | 260,220,798 | 254,498,579 | 230,816,802 | 214,109,715 | 190,096,741 | 190,410,604 | 164,374,187 | 144,114,611 | 128,321,345 | 125,282,779 | 112,310,000 | 90,485,000 | 81,169,718 | 69,379,000 |
---|
Common Stock | 27,972,000 | 27,972,457 | 27,972,000 | 27,972,000 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 28,046,004 | 28,049,256 | 28,051,128 | 28,055,413 | 28,156,549 | 28,173,881 | 28,184,770 | 28,190,528 | 28,240,566 | 28,240,566 | 28,240,566 | 28,247,137 | 28,318,336 | 28,337,848 | 28,354,157 | 28,390,661 | 28,458,165 | 28,490,420 | 28,521,130 | 28,543,825 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,562,996 | 28,543,825 | 28,521,130 | 28,490,420 | 28,458,165 | 28,390,661 | 28,354,157 | 28,337,848 | 28,318,336 | 28,247,137 | 28,240,566 | 28,240,566 | 28,240,566 | 28,190,528 | 28,184,770 | 28,173,881 | 28,156,549 | 28,055,413 | 28,051,128 | 28,049,256 | 28,046,004 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,457 | 27,972,000 | 27,972,000 | 27,972,457 | 27,972,000 |
---|
Retained Earnings | 20,168,000 | 31,824,311 | 41,166,000 | 62,888,000 | 73,208,884 | 76,102,800 | 91,912,533 | 112,377,129 | 138,373,033 | 137,846,301 | 161,868,232 | 178,987,448 | 841,395 | 841,395 | 218,783,819 | 234,296,559 | 260,622,701 | 271,476,079 | 281,894,255 | 308,089,847 | 339,567,216 | 351,133,500 | 352,078,542 | 329,889,608 | 337,338,318 | 351,585,430 | 357,250,387 | 372,467,203 | 395,487,948 | 399,420,430 | 407,625,695 | 429,303,529 | 466,841,499 | 483,702,105 | 488,176,314 | 504,821,300 | 542,494,403 | 531,022,544 | 552,800,721 | 575,512,938 | 612,984,864 | 602,585,025 | 619,182,299 | 634,287,678 | 663,648,478 | 670,931,620 | 656,156,799 | 648,689,570 | 669,332,221 | 678,451,779 | 635,199,030 | 634,386,091 | 657,890,386 | 670,759,386 | 680,490,853 | 698,394,200 | 744,341,354 | 746,497,238 | 745,380,474 | 780,016,514 | 819,476,304 | 815,042,914 | 822,211,746 | 842,288,775 | 867,233,349 | 858,212,430 | 852,476,402 | 873,116,990 | 839,494,419 | 851,546,874 | 860,481,993 | 873,382,722 | 905,919,965 | 907,339,339 | 896,578,487 | 926,221,689 | 951,534,772 | 969,208,272 | 940,926,421 | 957,167,126 | 963,586,837 | 962,423,140 | 970,887,677 |
| 970,887,677 | 962,423,140 | 963,586,837 | 957,167,126 | 940,926,421 | 969,208,272 | 951,534,772 | 926,221,689 | 896,578,487 | 907,339,339 | 905,919,965 | 873,382,722 | 860,481,993 | 851,546,874 | 839,494,419 | 873,116,990 | 852,476,402 | 858,212,430 | 867,233,349 | 842,288,775 | 822,211,746 | 815,042,914 | 819,476,304 | 780,016,514 | 745,380,474 | 746,497,238 | 744,341,354 | 698,394,200 | 680,490,853 | 670,759,386 | 657,890,386 | 634,386,091 | 635,199,030 | 678,451,779 | 669,332,221 | 648,689,570 | 656,156,799 | 670,931,620 | 663,648,478 | 634,287,678 | 619,182,299 | 602,585,025 | 612,984,864 | 575,512,938 | 552,800,721 | 531,022,544 | 542,494,403 | 504,821,300 | 488,176,314 | 483,702,105 | 466,841,499 | 429,303,529 | 407,625,695 | 399,420,430 | 395,487,948 | 372,467,203 | 357,250,387 | 351,585,430 | 337,338,318 | 329,889,608 | 352,078,542 | 351,133,500 | 339,567,216 | 308,089,847 | 281,894,255 | 271,476,079 | 260,622,701 | 234,296,559 | 218,783,819 | 841,395 | 841,395 | 178,987,448 | 161,868,232 | 137,846,301 | 138,373,033 | 112,377,129 | 91,912,533 | 76,102,800 | 73,208,884 | 62,888,000 | 41,166,000 | 31,824,311 | 20,168,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,779,321 | -5,236,906 | -8,915,696 | -12,329,363 | -19,118,891 | -36,310,730 | -18,204,651 | -24,911,458 | -24,979,077 | -31,120,664 | -47,139,627 | -48,577,722 | -52,287,008 | -30,499,679 | -46,570,207 | -40,631,136 | -49,116,449 | -9,958,843 | 4,309,504 | 24,276,107 | 22,700,405 | 19,885,638 | 47,206,562 | 76,393,626 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 76,393,626 | 47,206,562 | 19,885,638 | 22,700,405 | 24,276,107 | 4,309,504 | -9,958,843 | -49,116,449 | -40,631,136 | -46,570,207 | -30,499,679 | -52,287,008 | -48,577,722 | -47,139,627 | -31,120,664 | -24,979,077 | -24,911,458 | -18,204,651 | -36,310,730 | -19,118,891 | -12,329,363 | -8,915,696 | -5,236,906 | 6,779,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|