25 XP   0   0   10

QTC Energy Public Company Limited
Buy, Hold or Sell?

Let's analyse QTC Energy Public Company Limited together

PenkeI guess you are interested in QTC Energy Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of QTC Energy Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about QTC Energy Public Company Limited

I send you an email if I find something interesting about QTC Energy Public Company Limited.

Quick analysis of QTC Energy Public Company Limited (30 sec.)










What can you expect buying and holding a share of QTC Energy Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
฿4.64
Expected worth in 1 year
฿4.63
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
฿0.39
Return On Investment
10.2%

For what price can you sell your share?

Current Price per Share
฿3.86
Expected price per share
฿3.0271431818182 - ฿4.283645320197
How sure are you?
50%

1. Valuation of QTC Energy Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿3.86

Intrinsic Value Per Share

฿2.86 - ฿7.25

Total Value Per Share

฿7.50 - ฿11.88

2. Growth of QTC Energy Public Company Limited (5 min.)




Is QTC Energy Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$42.7m$45.2m-$4.2m-10.4%

How much money is QTC Energy Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$451.4k$106.8k$344.5k76.3%
Net Profit Margin1.9%1.7%--

How much money comes from the company's main activities?

3. Financial Health of QTC Energy Public Company Limited (5 min.)




4. Comparing to competitors in the Electrical Equipment & Parts industry (5 min.)




  Industry Rankings (Electrical Equipment & Parts)  


Richest
#343 / 460

Most Revenue
#394 / 460

Most Profit
#320 / 460

Most Efficient
#291 / 460

What can you expect buying and holding a share of QTC Energy Public Company Limited? (5 min.)

Welcome investor! QTC Energy Public Company Limited's management wants to use your money to grow the business. In return you get a share of QTC Energy Public Company Limited.

What can you expect buying and holding a share of QTC Energy Public Company Limited?

First you should know what it really means to hold a share of QTC Energy Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of QTC Energy Public Company Limited is ฿3.86. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of QTC Energy Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in QTC Energy Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿4.64. Based on the TTM, the Book Value Change Per Share is ฿0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of QTC Energy Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.0%0.000.0%0.000.1%0.000.0%
Usd Book Value Change Per Share0.010.3%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Dividend Per Share0.000.0%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Total Gains Per Share0.010.3%0.000.1%0.000.1%0.000.1%0.000.1%
Usd Price Per Share0.11-0.11-0.14-0.13-0.18-
Price to Earnings Ratio5.69--61.55--58.54--16.80-20.64-
Price-to-Total Gains Ratio10.52--17.37--10.62-52.99--5.80-
Price to Book Ratio0.87-0.93-1.14-1.02-2.56-
Price-to-Total Gains Ratio10.52--17.37--10.62-52.99--5.80-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.10422
Number of shares9595
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (9595 shares)25.5625.84
Gains per Year (9595 shares)102.25103.35
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1103-192822193
2206-219416443196
3310-329624664299
4413-439832885402
5516-5500410107505
6619-6602492128608
7722-7704574149711
8826-7806656171814
9929-8908738192917
101032-910108202131020

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%8.04.00.066.7%16.04.00.080.0%22.018.00.055.0%36.018.00.066.7%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%12.08.00.060.0%20.020.00.050.0%29.023.02.053.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%16.00.04.080.0%20.00.020.050.0%23.00.031.042.6%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%15.05.00.075.0%23.017.00.057.5%32.020.02.059.3%

Fundamentals of QTC Energy Public Company Limited

About QTC Energy Public Company Limited

QTC Energy Public Company Limited, together with its subsidiaries, engages in the manufacture, sale, and distribution of electric transformers in Thailand and internationally. It also provides various services, such as scheduled check and maintenance, transformer repair and maintenance, transformer oil fill, transformer rental services, etc.; and involved in the import and distribution of product and equipment relating to the solar cells. In addition, the company invests in the renewable energy business; and produces and distributes electricity from solar energy. It offers its products under the QTC trademark, as well as under customer specific brands. The company was formerly known as QTC Transformers Co., Ltd. and changed its name to QTC Energy Public Company Limited in August 2010. QTC Energy Public Company Limited was founded in 1996 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-03 05:51:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of QTC Energy Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit QTC Energy Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A Net Profit Margin of 11.9% means that ฿0.12 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of QTC Energy Public Company Limited:

  • The MRQ is 11.9%. The company is making a huge profit. +2
  • The TTM is 1.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ11.9%TTM1.9%+10.0%
TTM1.9%YOY1.7%+0.2%
TTM1.9%5Y9.9%-8.0%
5Y9.9%10Y0.6%+9.3%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ11.9%3.8%+8.1%
TTM1.9%4.1%-2.2%
YOY1.7%3.4%-1.7%
5Y9.9%3.5%+6.4%
10Y0.6%3.8%-3.2%
1.1.2. Return on Assets

Shows how efficient QTC Energy Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • 3.3% Return on Assets means that QTC Energy Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of QTC Energy Public Company Limited:

  • The MRQ is 3.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM0.8%+2.4%
TTM0.8%YOY0.2%+0.7%
TTM0.8%5Y1.5%-0.6%
5Y1.5%10Y0.7%+0.8%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%1.4%+1.9%
TTM0.8%1.4%-0.6%
YOY0.2%1.3%-1.1%
5Y1.5%1.2%+0.3%
10Y0.7%1.4%-0.7%
1.1.3. Return on Equity

Shows how efficient QTC Energy Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • 3.8% Return on Equity means QTC Energy Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of QTC Energy Public Company Limited:

  • The MRQ is 3.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.8%TTM1.1%+2.8%
TTM1.1%YOY0.2%+0.8%
TTM1.1%5Y1.7%-0.7%
5Y1.7%10Y0.8%+0.9%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%2.6%+1.2%
TTM1.1%2.6%-1.5%
YOY0.2%2.9%-2.7%
5Y1.7%2.5%-0.8%
10Y0.8%2.4%-1.6%

1.2. Operating Efficiency of QTC Energy Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient QTC Energy Public Company Limited is operating .

  • Measures how much profit QTC Energy Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • An Operating Margin of 12.5% means the company generated ฿0.13  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of QTC Energy Public Company Limited:

  • The MRQ is 12.5%. The company is operating less efficient.
  • The TTM is 2.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.5%TTM2.2%+10.3%
TTM2.2%YOY2.2%+0.0%
TTM2.2%5Y11.2%-8.9%
5Y11.2%10Y1.9%+9.3%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ12.5%6.3%+6.2%
TTM2.2%3.8%-1.6%
YOY2.2%5.0%-2.8%
5Y11.2%4.9%+6.3%
10Y1.9%4.2%-2.3%
1.2.2. Operating Ratio

Measures how efficient QTC Energy Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are ฿0.87 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of QTC Energy Public Company Limited:

  • The MRQ is 0.875. The company is less efficient in keeping operating costs low.
  • The TTM is 0.977. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.875TTM0.977-0.102
TTM0.977YOY0.973+0.004
TTM0.9775Y0.895+0.082
5Y0.89510Y0.990-0.094
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8751.662-0.787
TTM0.9771.666-0.689
YOY0.9731.676-0.703
5Y0.8951.627-0.732
10Y0.9901.431-0.441

1.3. Liquidity of QTC Energy Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if QTC Energy Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Current Ratio of 5.09 means the company has ฿5.09 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of QTC Energy Public Company Limited:

  • The MRQ is 5.093. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.358. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.093TTM4.358+0.735
TTM4.358YOY5.144-0.786
TTM4.3585Y4.688-0.330
5Y4.68810Y3.255+1.433
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0931.918+3.175
TTM4.3581.911+2.447
YOY5.1441.901+3.243
5Y4.6881.997+2.691
10Y3.2551.756+1.499
1.3.2. Quick Ratio

Measures if QTC Energy Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A Quick Ratio of 4.97 means the company can pay off ฿4.97 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of QTC Energy Public Company Limited:

  • The MRQ is 4.973. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.328. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ4.973TTM3.328+1.645
TTM3.328YOY4.649-1.321
TTM3.3285Y4.998-1.670
5Y4.99810Y3.277+1.721
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9730.790+4.183
TTM3.3280.828+2.500
YOY4.6490.929+3.720
5Y4.9980.958+4.040
10Y3.2771.019+2.258

1.4. Solvency of QTC Energy Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of QTC Energy Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare QTC Energy Public Company Limited to Electrical Equipment & Parts industry mean.
  • A Debt to Asset Ratio of 0.15 means that QTC Energy Public Company Limited assets are financed with 15.0% credit (debt) and the remaining percentage (100% - 15.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of QTC Energy Public Company Limited:

  • The MRQ is 0.150. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.176. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.150TTM0.176-0.025
TTM0.176YOY0.141+0.035
TTM0.1765Y0.149+0.026
5Y0.14910Y0.257-0.108
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1500.436-0.286
TTM0.1760.447-0.271
YOY0.1410.441-0.300
5Y0.1490.443-0.294
10Y0.2570.434-0.177
1.4.2. Debt to Equity Ratio

Measures if QTC Energy Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A Debt to Equity ratio of 17.7% means that company has ฿0.18 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of QTC Energy Public Company Limited:

  • The MRQ is 0.177. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.215. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.177TTM0.215-0.037
TTM0.215YOY0.164+0.050
TTM0.2155Y0.177+0.038
5Y0.17710Y0.394-0.217
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1770.772-0.595
TTM0.2150.819-0.604
YOY0.1640.796-0.632
5Y0.1770.807-0.630
10Y0.3940.820-0.426

2. Market Valuation of QTC Energy Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings QTC Energy Public Company Limited generates.

  • Above 15 is considered overpriced but always compare QTC Energy Public Company Limited to the Electrical Equipment & Parts industry mean.
  • A PE ratio of 5.69 means the investor is paying ฿5.69 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of QTC Energy Public Company Limited:

  • The EOD is 5.433. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.687. Based on the earnings, the company is cheap. +2
  • The TTM is -61.550. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD5.433MRQ5.687-0.253
MRQ5.687TTM-61.550+67.237
TTM-61.550YOY-58.544-3.006
TTM-61.5505Y-16.802-44.748
5Y-16.80210Y20.644-37.447
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD5.43316.291-10.858
MRQ5.68713.283-7.596
TTM-61.55013.938-75.488
YOY-58.54417.269-75.813
5Y-16.80218.699-35.501
10Y20.64422.741-2.097
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of QTC Energy Public Company Limited:

  • The EOD is 2.579. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.699. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -2.521. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD2.579MRQ2.699-0.120
MRQ2.699TTM-2.521+5.220
TTM-2.521YOY-7.863+5.341
TTM-2.5215Y-7.937+5.416
5Y-7.93710Y-10.992+3.055
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD2.5794.227-1.648
MRQ2.6993.811-1.112
TTM-2.5212.918-5.439
YOY-7.863-3.622-4.241
5Y-7.9370.445-8.382
10Y-10.9920.200-11.192
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of QTC Energy Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A PB ratio of 0.87 means the investor is paying ฿0.87 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of QTC Energy Public Company Limited:

  • The EOD is 0.832. Based on the equity, the company is cheap. +2
  • The MRQ is 0.871. Based on the equity, the company is cheap. +2
  • The TTM is 0.935. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.832MRQ0.871-0.039
MRQ0.871TTM0.935-0.064
TTM0.935YOY1.138-0.203
TTM0.9355Y1.019-0.085
5Y1.01910Y2.561-1.541
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.8321.924-1.092
MRQ0.8712.044-1.173
TTM0.9352.087-1.152
YOY1.1382.328-1.190
5Y1.0192.361-1.342
10Y2.5612.727-0.166
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of QTC Energy Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.384-0.001+100%-0.004+101%0.021+1766%0.081+373%
Book Value Per Share--4.6384.403+5%4.680-1%4.695-1%3.524+32%
Current Ratio--5.0934.358+17%5.144-1%4.688+9%3.255+56%
Debt To Asset Ratio--0.1500.176-14%0.141+7%0.149+1%0.257-41%
Debt To Equity Ratio--0.1770.215-17%0.164+8%0.177+0%0.394-55%
Dividend Per Share--0.0000.100-100%0.105-100%0.079-100%0.041-100%
Eps--0.1780.065+171%0.010+1659%0.085+108%0.033+431%
Free Cash Flow Per Share--0.3740.069+446%0.025+1420%0.099+278%0.045+737%
Free Cash Flow To Equity Per Share--0.1810.013+1332%-0.038+121%0.008+2299%0.078+133%
Gross Profit Margin--0.7112.094-66%3.019-76%1.452-51%0.124+472%
Intrinsic Value_10Y_max--7.245--------
Intrinsic Value_10Y_min--2.860--------
Intrinsic Value_1Y_max--0.258--------
Intrinsic Value_1Y_min--0.157--------
Intrinsic Value_3Y_max--1.133--------
Intrinsic Value_3Y_min--0.588--------
Intrinsic Value_5Y_max--2.437--------
Intrinsic Value_5Y_min--1.140--------
Market Cap1316618949.120-5%1378015687.6801418852880.320-3%1916598860.720-28%1663331859.528-17%2332986736.208-41%
Net Profit Margin--0.1190.019+530%0.017+612%0.099+21%0.006+1871%
Operating Margin--0.1250.022+460%0.022+462%0.112+12%0.019+563%
Operating Ratio--0.8750.977-10%0.973-10%0.895-2%0.990-12%
Pb Ratio0.832-5%0.8710.935-7%1.138-23%1.019-15%2.561-66%
Pe Ratio5.433-5%5.687-61.550+1182%-58.544+1129%-16.802+395%20.644-72%
Price Per Share3.860-5%4.0404.110-2%5.320-24%4.780-15%6.791-41%
Price To Free Cash Flow Ratio2.579-5%2.699-2.521+193%-7.863+391%-7.937+394%-10.992+507%
Price To Total Gains Ratio10.052-5%10.521-17.365+265%-10.616+201%52.986-80%-5.798+155%
Quick Ratio--4.9733.328+49%4.649+7%4.9980%3.277+52%
Return On Assets--0.0330.008+283%0.002+1555%0.015+121%0.007+377%
Return On Equity--0.0380.011+265%0.002+1604%0.017+120%0.008+362%
Total Gains Per Share--0.3840.099+289%0.101+279%0.100+285%0.122+214%
Usd Book Value--42714579.20441023256.301+4%45292437.671-6%43975347.061-3%32824610.389+30%
Usd Book Value Change Per Share--0.0100.000+100%0.000+101%0.001+1766%0.002+373%
Usd Book Value Per Share--0.1250.119+5%0.126-1%0.127-1%0.095+32%
Usd Dividend Per Share--0.0000.003-100%0.003-100%0.002-100%0.001-100%
Usd Eps--0.0050.002+171%0.000+1659%0.002+108%0.001+431%
Usd Free Cash Flow--3446549.703621276.676+455%246868.047+1296%922438.634+274%417058.590+726%
Usd Free Cash Flow Per Share--0.0100.002+446%0.001+1420%0.003+278%0.001+737%
Usd Free Cash Flow To Equity Per Share--0.0050.000+1332%-0.001+121%0.000+2299%0.002+133%
Usd Market Cap35548711.626-5%37206423.56738309027.769-3%51748169.239-28%44909960.207-17%62990641.878-41%
Usd Price Per Share0.104-5%0.1090.111-2%0.144-24%0.129-15%0.183-41%
Usd Profit--1635632.649451480.412+262%106889.706+1430%764277.930+114%278678.404+487%
Usd Revenue--13722243.0759025534.519+52%8211066.242+67%7707555.556+78%6810621.287+101%
Usd Total Gains Per Share--0.0100.003+289%0.003+279%0.003+285%0.003+214%
 EOD+4 -4MRQTTM+28 -8YOY+22 -145Y+21 -1510Y+30 -6

3.2. Fundamental Score

Let's check the fundamental score of QTC Energy Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.433
Price to Book Ratio (EOD)Between0-10.832
Net Profit Margin (MRQ)Greater than00.119
Operating Margin (MRQ)Greater than00.125
Quick Ratio (MRQ)Greater than14.973
Current Ratio (MRQ)Greater than15.093
Debt to Asset Ratio (MRQ)Less than10.150
Debt to Equity Ratio (MRQ)Less than10.177
Return on Equity (MRQ)Greater than0.150.038
Return on Assets (MRQ)Greater than0.050.033
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of QTC Energy Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.627
Ma 20Greater thanMa 503.883
Ma 50Greater thanMa 1003.891
Ma 100Greater thanMa 2003.887
OpenGreater thanClose3.880
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets1,862,198
Total Liabilities280,176
Total Stockholder Equity1,582,021
 As reported
Total Liabilities 280,176
Total Stockholder Equity+ 1,582,021
Total Assets = 1,862,198

Assets

Total Assets1,862,198
Total Current Assets1,223,328
Long-term Assets638,870
Total Current Assets
Cash And Cash Equivalents 362,347
Short-term Investments 270,179
Net Receivables 291,972
Inventory 285,188
Other Current Assets 13,642
Total Current Assets  (as reported)1,223,328
Total Current Assets  (calculated)1,223,328
+/-0
Long-term Assets
Property Plant Equipment 554,352
Long Term Investments 5,943
Intangible Assets 54,195
Long-term Assets Other 15,084
Long-term Assets  (as reported)638,870
Long-term Assets  (calculated)629,575
+/- 9,295

Liabilities & Shareholders' Equity

Total Current Liabilities240,213
Long-term Liabilities39,963
Total Stockholder Equity1,582,021
Total Current Liabilities
Short-term Debt 4,058
Accounts payable 155,704
Other Current Liabilities 57,009
Total Current Liabilities  (as reported)240,213
Total Current Liabilities  (calculated)216,771
+/- 23,442
Long-term Liabilities
Capital Lease Obligations 10,655
Long-term Liabilities Other 16,182
Long-term Liabilities  (as reported)39,963
Long-term Liabilities  (calculated)26,837
+/- 13,126
Total Stockholder Equity
Common Stock341,093
Retained Earnings 70,247
Accumulated Other Comprehensive Income 34,109
Other Stockholders Equity 1,136,572
Total Stockholder Equity (as reported)1,582,021
Total Stockholder Equity (calculated)1,582,021
+/-0
Other
Capital Stock341,093
Cash and Short Term Investments 632,526
Common Stock Shares Outstanding 341,093
Current Deferred Revenue23,442
Liabilities and Stockholders Equity 1,862,198
Net Debt -351,692
Net Invested Capital 1,582,021
Net Working Capital 983,115
Property Plant and Equipment Gross 1,487,026
Short Long Term Debt Total 10,655



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-30
> Total Assets 
0
0
357,418
0
432,901
616,575
570,440
625,659
655,350
737,767
786,973
715,062
715,331
680,101
735,844
667,094
698,899
737,281
712,785
780,863
802,806
975,963
1,068,954
943,610
1,028,671
1,102,315
1,220,805
1,147,647
1,298,423
1,979,153
2,037,267
1,937,896
1,896,005
1,867,110
1,918,985
1,915,671
1,803,682
1,935,434
1,856,374
1,926,012
1,907,159
1,854,830
1,935,663
1,996,356
1,968,168
2,011,459
1,986,933
1,992,468
1,993,386
1,976,842
1,847,125
1,747,656
1,812,071
1,958,644
1,862,198
1,862,1981,958,6441,812,0711,747,6561,847,1251,976,8421,993,3861,992,4681,986,9332,011,4591,968,1681,996,3561,935,6631,854,8301,907,1591,926,0121,856,3741,935,4341,803,6821,915,6711,918,9851,867,1101,896,0051,937,8962,037,2671,979,1531,298,4231,147,6471,220,8051,102,3151,028,671943,6101,068,954975,963802,806780,863712,785737,281698,899667,094735,844680,101715,331715,062786,973737,767655,350625,659570,440616,575432,9010357,41800
   > Total Current Assets 
0
0
193,186
0
261,764
426,857
367,440
387,746
413,313
482,755
524,693
450,081
437,004
376,612
416,858
341,578
353,467
393,108
382,982
449,908
477,466
658,797
751,330
620,924
703,609
780,309
782,942
713,261
675,676
633,145
935,072
1,040,608
1,030,970
994,716
1,065,047
1,076,809
978,964
1,099,786
1,033,122
1,099,256
1,106,623
1,069,396
1,156,141
1,225,546
1,214,038
1,263,392
1,232,015
1,250,502
1,263,067
1,259,157
1,214,270
1,124,777
1,152,598
1,311,299
1,223,328
1,223,3281,311,2991,152,5981,124,7771,214,2701,259,1571,263,0671,250,5021,232,0151,263,3921,214,0381,225,5461,156,1411,069,3961,106,6231,099,2561,033,1221,099,786978,9641,076,8091,065,047994,7161,030,9701,040,608935,072633,145675,676713,261782,942780,309703,609620,924751,330658,797477,466449,908382,982393,108353,467341,578416,858376,612437,004450,081524,693482,755413,313387,746367,440426,857261,7640193,18600
       Cash And Cash Equivalents 
0
0
47,235
0
3,110
66,144
46,886
23,328
29,895
39,132
43,538
60,709
24,009
20,165
117,360
28,664
18,554
29,754
86,236
40,652
57,403
45,342
93,559
45,437
276,784
48,397
98,652
92,827
105,656
66,521
90,993
89,772
306,231
56,720
118,789
61,325
95,868
122,668
144,235
143,422
172,480
101,992
152,317
140,326
96,574
367,911
347,431
311,404
158,564
210,748
611,788
591,238
539,232
570,128
362,347
362,347570,128539,232591,238611,788210,748158,564311,404347,431367,91196,574140,326152,317101,992172,480143,422144,235122,66895,86861,325118,78956,720306,23189,77290,99366,521105,65692,82798,65248,397276,78445,43793,55945,34257,40340,65286,23629,75418,55428,664117,36020,16524,00960,70943,53839,13229,89523,32846,88666,1443,110047,23500
       Short-term Investments 
0
0
0
0
0
0
52,101
20,229
251
253
35,291
40,536
736
750
10,843
6,082
101
108
108
179
20,216
13,287
20,000
50,082
120,086
366,324
221,868
112,099
0
10,287
378,849
379,091
269,024
464,026
466,341
422,834
369,434
515,878
517,479
526,214
526,871
587,311
613,202
629,700
585,015
350,000
350,000
350,906
468,625
351,997
178
179
179
179
270,179
270,179179179179178351,997468,625350,906350,000350,000585,015629,700613,202587,311526,871526,214517,479515,878369,434422,834466,341464,026269,024379,091378,84910,2870112,099221,868366,324120,08650,08220,00013,28720,2161791081081016,08210,84375073640,53635,29125325120,22952,101000000
       Net Receivables 
0
0
56,537
0
92,819
154,407
117,318
122,408
149,436
164,356
261,675
149,768
214,052
134,770
129,534
120,459
129,778
129,513
151,092
174,800
153,223
327,252
470,437
320,104
116,209
111,274
243,341
272,940
358,852
328,568
301,316
159,556
239,966
261,314
287,437
335,568
273,531
199,522
151,729
174,469
207,460
154,422
202,707
187,004
204,549
189,421
196,361
192,021
212,702
261,372
232,883
197,441
217,095
295,071
291,972
291,972295,071217,095197,441232,883261,372212,702192,021196,361189,421204,549187,004202,707154,422207,460174,469151,729199,522273,531335,568287,437261,314239,966159,556301,316328,568358,852272,940243,341111,274116,209320,104470,437327,252153,223174,800151,092129,513129,778120,459129,534134,770214,052149,768261,675164,356149,436122,408117,318154,40792,819056,53700
       Other Current Assets 
0
0
3,541
0
8,697
10,194
3,315
4,300
7,958
8,442
7,943
9,098
8,101
9,220
7,771
8,808
13,527
8,064
9,260
12,859
11,893
6,201
5,107
3,465
3,223
6,262
6,863
6,021
6,037
8,439
8,778
11,213
29,777
16,193
13,105
13,526
15,567
19,102
13,176
14,638
15,010
18,015
15,059
17,545
13,142
13,385
11,780
7,133
12,558
17,601
13,448
11,888
11,193
9,057
13,642
13,6429,05711,19311,88813,44817,60112,5587,13311,78013,38513,14217,54515,05918,01515,01014,63813,17619,10215,56713,52613,10516,19329,77711,2138,7788,4396,0376,0216,8636,2623,2233,4655,1076,20111,89312,8599,2608,06413,5278,8087,7719,2208,1019,0987,9438,4427,9584,3003,31510,1948,69703,54100
   > Long-term Assets 
0
0
164,232
0
171,137
189,718
203,000
237,913
242,038
255,012
262,281
264,981
278,327
303,489
318,985
325,516
345,432
344,174
329,803
330,955
325,340
317,166
317,623
322,686
325,062
322,005
437,863
434,386
622,747
1,346,008
1,102,195
897,288
865,035
872,394
853,938
838,862
824,718
835,648
823,252
826,756
800,536
785,434
779,522
770,810
754,130
748,067
754,918
741,966
730,319
717,685
632,855
622,879
659,473
647,345
638,870
638,870647,345659,473622,879632,855717,685730,319741,966754,918748,067754,130770,810779,522785,434800,536826,756823,252835,648824,718838,862853,938872,394865,035897,2881,102,1951,346,008622,747434,386437,863322,005325,062322,686317,623317,166325,340330,955329,803344,174345,432325,516318,985303,489278,327264,981262,281255,012242,038237,913203,000189,718171,1370164,23200
       Property Plant Equipment 
0
0
157,728
0
164,270
176,790
197,510
231,769
236,757
251,192
259,368
259,909
273,416
298,338
314,170
320,471
335,329
331,094
323,424
322,461
316,607
308,850
308,633
306,528
303,710
297,220
307,205
300,139
304,742
658,682
688,963
689,934
691,952
700,563
689,299
675,959
666,032
679,582
666,009
669,934
660,632
652,375
646,433
641,982
628,665
621,733
631,498
617,563
609,141
600,201
528,273
519,931
569,237
559,889
554,352
554,352559,889569,237519,931528,273600,201609,141617,563631,498621,733628,665641,982646,433652,375660,632669,934666,009679,582666,032675,959689,299700,563691,952689,934688,963658,682304,742300,139307,205297,220303,710306,528308,633308,850316,607322,461323,424331,094335,329320,471314,170298,338273,416259,909259,368251,192236,757231,769197,510176,790164,2700157,72800
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
342,229
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000342,22900000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
50
263,369
266,064
210,093
50
50
50
0
0
0
0
0
0
0
0
0
0
0
0
7,359
7,359
7,359
7,359
6,853
6,616
6,369
6,107
5,943
5,9436,1076,3696,6166,8537,3597,3597,3597,359000000000000505050210,093266,064263,369505000000000000000000000000000
       Intangible Assets 
0
0
6,285
0
5,656
5,178
4,731
4,257
3,783
0
0
2,400
1,971
2,048
1,640
1,334
1,918
1,787
2,112
3,118
4,168
4,361
4,135
5,273
5,053
5,126
6,536
6,123
6,001
10,635
127,447
125,138
122,497
119,872
117,350
114,822
112,194
109,574
108,933
106,903
104,451
104,353
101,614
99,450
96,727
94,093
92,434
89,940
87,630
84,985
62,040
60,265
58,960
56,513
54,195
54,19556,51358,96060,26562,04084,98587,63089,94092,43494,09396,72799,450101,614104,353104,451106,903108,933109,574112,194114,822117,350119,872122,497125,138127,44710,6356,0016,1236,5365,1265,0535,2734,1354,3614,1683,1182,1121,7871,9181,3341,6402,0481,9712,400003,7834,2574,7315,1785,65606,28500
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,072
128,073
48,634
68,398
80,277
86,670
54,958
56,248
51,543
52,255
50,584
50,501
52,237
53,763
39,215
32,385
35,071
32,893
32,171
35,591
29,803
30,290
29,293
28,161
37,903
0
26,978
0
0
0026,978037,90328,16129,29330,29029,80335,59132,17132,89335,07132,38539,21553,76352,23750,50150,58452,25551,54356,24854,95886,67080,27768,39848,634128,073124,07200000000000000000000000000
> Total Liabilities 
0
0
134,650
0
226,512
294,686
190,409
244,323
306,668
367,571
326,057
243,195
294,122
252,845
260,423
197,388
275,447
330,481
224,660
299,872
357,072
483,084
495,689
459,137
233,703
323,795
463,137
412,015
594,203
1,021,021
595,180
538,045
508,693
477,846
477,341
395,220
243,860
342,521
217,546
254,540
264,034
190,112
243,477
279,832
314,285
314,519
250,973
241,595
302,898
291,466
263,871
259,278
326,393
437,202
280,176
280,176437,202326,393259,278263,871291,466302,898241,595250,973314,519314,285279,832243,477190,112264,034254,540217,546342,521243,860395,220477,341477,846508,693538,045595,1801,021,021594,203412,015463,137323,795233,703459,137495,689483,084357,072299,872224,660330,481275,447197,388260,423252,845294,122243,195326,057367,571306,668244,323190,409294,686226,5120134,65000
   > Total Current Liabilities 
0
0
130,047
0
220,982
290,318
186,855
226,971
274,582
336,379
291,120
212,308
264,134
227,049
221,753
165,555
239,268
298,516
199,023
280,139
342,801
473,109
485,175
449,990
225,027
316,369
456,278
401,017
582,142
903,354
493,245
443,681
433,408
421,549
440,357
376,920
227,737
325,062
199,858
229,890
238,489
165,202
219,173
254,188
289,918
291,621
222,743
213,794
273,633
262,845
228,235
223,319
288,136
397,139
240,213
240,213397,139288,136223,319228,235262,845273,633213,794222,743291,621289,918254,188219,173165,202238,489229,890199,858325,062227,737376,920440,357421,549433,408443,681493,245903,354582,142401,017456,278316,369225,027449,990485,175473,109342,801280,139199,023298,516239,268165,555221,753227,049264,134212,308291,120336,379274,582226,971186,855290,318220,9820130,04700
       Short-term Debt 
0
0
62,685
0
6,491
195,653
76,097
89,763
148,173
196,231
154,388
77,565
155,963
83,747
100,056
47,148
136,065
165,276
94,982
115,163
230,302
313,413
237,253
265,558
159,780
200,381
313,770
268,238
378,127
324,162
390,109
310,377
279,953
262,526
279,518
242,453
113,256
186,586
102,898
79,210
46,171
20,201
4,192
11,557
17,236
80,292
3,783
3,639
4,693
4,616
4,538
4,626
4,614
69,070
4,058
4,05869,0704,6144,6264,5384,6164,6933,6393,78380,29217,23611,5574,19220,20146,17179,210102,898186,586113,256242,453279,518262,526279,953310,377390,109324,162378,127268,238313,770200,381159,780265,558237,253313,413230,302115,16394,982165,276136,06547,148100,05683,747155,96377,565154,388196,231148,17389,76376,097195,6536,491062,68500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316,522
270,909
381,559
66,840
66,840
73,840
75,240
75,240
75,240
240,751
111,776
184,912
101,344
75,073
41,807
15,910
0
6,811
12,657
76,277
0
0
0
0
0
0
0
64,416
0
064,416000000076,27712,6576,811015,91041,80775,073101,344184,912111,776240,75175,24075,24075,24073,84066,84066,840381,559270,909316,52200000000000000000000000000
       Accounts payable 
0
0
27,180
0
51,391
70,568
60,958
74,954
85,163
93,156
77,443
76,068
68,080
100,204
75,985
77,338
66,684
83,899
66,167
123,846
77,596
106,215
164,557
58,125
31,031
87,080
108,381
94,989
99,784
90,972
42,831
80,600
91,124
86,770
98,223
84,689
61,937
64,797
43,818
87,266
58,177
59,092
104,831
132,630
168,786
113,050
121,243
117,198
183,042
190,813
167,021
63,263
203,585
233,151
155,704
155,704233,151203,58563,263167,021190,813183,042117,198121,243113,050168,786132,630104,83159,09258,17787,26643,81864,79761,93784,68998,22386,77091,12480,60042,83190,97299,78494,989108,38187,08031,03158,125164,557106,21577,596123,84666,16783,89966,68477,33875,985100,20468,08076,06877,44393,15685,16374,95460,95870,56851,391027,18000
       Other Current Liabilities 
0
0
38,225
0
152,611
19,300
44,156
52,395
31,001
42,791
55,867
54,073
35,214
30,527
38,061
30,800
27,164
26,709
34,116
35,419
25,128
41,165
79,602
120,027
27,440
20,507
26,878
33,046
95,775
393,914
45,721
33,314
48,710
57,682
46,196
34,806
39,737
51,464
44,037
53,666
124,757
77,664
67,915
63,138
72,629
79,257
82,730
68,903
67,141
46,864
37,251
106,178
41,606
33,505
57,009
57,00933,50541,606106,17837,25146,86467,14168,90382,73079,25772,62963,13867,91577,664124,75753,66644,03751,46439,73734,80646,19657,68248,71033,31445,721393,91495,77533,04626,87820,50727,440120,02779,60241,16525,12835,41934,11626,70927,16430,80038,06130,52735,21454,07355,86742,79131,00152,39544,15619,300152,611038,22500
   > Long-term Liabilities 
0
0
4,603
0
5,530
4,368
3,555
17,351
32,086
31,192
34,937
30,888
29,988
25,796
38,670
31,833
36,178
31,965
25,638
19,733
14,271
9,975
10,514
9,147
8,676
7,426
6,859
10,998
12,061
117,667
101,936
94,364
75,285
56,297
36,984
18,300
16,123
17,459
17,687
24,650
25,545
24,910
24,304
25,644
24,367
22,898
28,230
27,801
29,265
28,621
35,636
35,959
38,257
40,063
39,963
39,96340,06338,25735,95935,63628,62129,26527,80128,23022,89824,36725,64424,30424,91025,54524,65017,68717,45916,12318,30036,98456,29775,28594,364101,936117,66712,06110,9986,8597,4268,6769,14710,5149,97514,27119,73325,63831,96536,17831,83338,67025,79629,98830,88834,93731,19232,08617,3513,5554,3685,53004,60300
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,107
8,328
8,629
8,929
9,493
9,747
9,659
10,011
10,363
10,689
14,636
15,122
15,739
15,474
15,885
16,295
16,717
15,948
15,721
15,494
21,775
22,215
22,536
22,976
31,116
0
32,122
0
0
0032,122031,11622,97622,53622,21521,77515,49415,72115,94816,71716,29515,88515,47415,73915,12214,63610,68910,36310,0119,6599,7479,4938,9298,6298,3284,10700000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,585
4,504
4,422
4,339
4,255
4,174
4,092
4,009
3,926
3,844
3,762
3,679
3,596
3,515
3,433
3,350
3,267
3,186
3,104
3,021
2,214
0
2,071
0
0
002,07102,2143,0213,1043,1863,2673,3503,4333,5153,5963,6793,7623,8443,9264,0094,0924,1744,2554,3394,4224,5044,585000000000000000000000000000000
> Total Stockholder Equity
0
0
222,768
0
206,390
321,888
380,030
381,336
348,682
370,196
460,917
471,867
421,209
427,256
475,421
469,706
423,452
406,801
488,124
477,821
442,641
489,805
570,225
481,434
791,938
775,563
754,694
732,785
701,442
955,424
1,439,447
1,397,287
1,384,687
1,386,706
1,439,522
1,518,382
1,557,830
1,591,184
1,637,137
1,669,696
1,641,445
1,663,030
1,690,580
1,716,524
1,653,883
1,696,940
1,735,960
1,750,873
1,690,488
1,685,376
1,583,254
1,488,378
1,485,678
1,521,442
1,582,021
1,582,0211,521,4421,485,6781,488,3781,583,2541,685,3761,690,4881,750,8731,735,9601,696,9401,653,8831,716,5241,690,5801,663,0301,641,4451,669,6961,637,1371,591,1841,557,8301,518,3821,439,5221,386,7061,384,6871,397,2871,439,447955,424701,442732,785754,694775,563791,938481,434570,225489,805442,641477,821488,124406,801423,452469,706475,421427,256421,209471,867460,917370,196348,682381,336380,030321,888206,3900222,76800
   Common Stock
0
0
150,000
0
150,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
270,000
270,000
270,000
270,000
270,008
290,993
341,088
341,088
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093
341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,093341,088341,088290,993270,008270,000270,000270,000270,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000150,0000150,00000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
22,874
22,874
29,536
29,536
31,781
31,781
34,109
34,109
34,109
34,109
34,109
34,109
34,109
34,109
34,109
34,109
34,109
34,10934,10934,10934,10934,10934,10934,10934,10934,10934,10934,10931,78131,78129,53629,53622,87422,87420,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
45,939
45,939
45,939
45,939
170,196
45,939
45,939
45,939
45,939
45,939
25,939
25,939
25,939
25,939
24,280
24,874
26,306
26,297
26,311
285,309
284,942
305,293
304,557
304,261
576,874
1,177,629
1,177,285
1,177,712
1,177,359
1,177,358
1,177,060
1,176,623
1,176,474
1,176,326
1,176,907
1,176,394
1,176,425
1,175,990
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,178,867
1,136,572
1,136,5721,178,8671,178,8671,178,8671,178,8671,178,8671,178,8671,178,8671,178,8671,178,8671,178,8671,178,8671,175,9901,176,4251,176,3941,176,9071,176,3261,176,4741,176,6231,177,0601,177,3581,177,3591,177,7121,177,2851,177,629576,874304,261304,557305,293284,942285,30926,31126,29726,30624,87424,28025,93925,93925,93925,93945,93945,93945,93945,93945,939170,19645,93945,93945,93945,93900000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.