25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

RATCH (Ratch) Stock Analysis
Buy, Hold or Sell?

Let's analyze Ratch together

I guess you are interested in Ratch Group Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Ratch’s Financial Insights
  • 📈 Technical Analysis (TA) – Ratch’s Price Targets

I'm going to help you getting a better view of Ratch Group Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ratch Group Public Company Limited

I send you an email if I find something interesting about Ratch Group Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Ratch (30 sec.)










1.2. What can you expect buying and holding a share of Ratch? (30 sec.)

How much money do you get?

How much money do you get?
฿0.05
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
฿48.91
Expected worth in 1 year
฿48.56
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
฿1.25
Return On Investment
4.8%

For what price can you sell your share?

Current Price per Share
฿25.75
Expected price per share
฿22.50 - ฿26.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ratch (5 min.)




Live pricePrice per Share (EOD)
฿25.75
Intrinsic Value Per Share
฿9.45 - ฿34.32
Total Value Per Share
฿58.36 - ฿83.22

2.2. Growth of Ratch (5 min.)




Is Ratch growing?

Current yearPrevious yearGrowGrow %
How rich?$3.1b$3.2b-$5.6m-0.2%

How much money is Ratch making?

Current yearPrevious yearGrowGrow %
Making money$45.9m$38.7m$7.1m15.7%
Net Profit Margin18.6%11.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Ratch (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ratch?

Welcome investor! Ratch's management wants to use your money to grow the business. In return you get a share of Ratch.

First you should know what it really means to hold a share of Ratch. And how you can make/lose money.

Speculation

The Price per Share of Ratch is ฿25.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ratch.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ratch, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿48.91. Based on the TTM, the Book Value Change Per Share is ฿-0.09 per quarter. Based on the YOY, the Book Value Change Per Share is ฿-0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.40 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ratch.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.010.0%0.020.1%0.020.1%0.020.1%0.020.1%
Usd Book Value Change Per Share0.060.3%0.000.0%0.000.0%0.030.1%0.020.1%
Usd Dividend Per Share0.000.0%0.010.0%0.010.0%0.010.0%0.010.0%
Usd Total Gains Per Share0.060.3%0.010.0%0.010.0%0.040.2%0.030.1%
Usd Price Per Share0.90-0.87-1.03-1.24-1.45-
Price to Earnings Ratio25.43-13.04-18.75-10.14-37.44-
Price-to-Total Gains Ratio13.86-10.65--18.00-6.13-78.44-
Price to Book Ratio0.61-0.58-0.68-1.13-1.55-
Price-to-Total Gains Ratio13.86-10.65--18.00-6.13-78.44-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.7725
Number of shares1294
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.000.03
Usd Total Gains Per Share0.010.04
Gains per Quarter (1294 shares)12.1157.62
Gains per Year (1294 shares)48.46230.50
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
162-143863168220
2124-2786126335450
3186-41134189503680
4248-54182251671910
5310-682303148381140
6372-8127837710061370
7434-9532644011731600
8496-10837450313411830
9558-12242256615092060
10620-13547062916762290

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%83.01.00.098.8%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%24.016.00.060.0%60.024.00.071.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%82.00.02.097.6%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%32.08.00.080.0%73.011.00.086.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ratch Group Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.163-0.087+104%-0.031+101%1.080+100%0.519+317%
Book Value Per Share--48.90850.102-2%50.224-3%41.421+18%34.770+41%
Current Ratio--1.1301.243-9%1.409-20%1.708-34%2.014-44%
Debt To Asset Ratio--0.5040.510-1%0.514-2%0.481+5%0.426+18%
Debt To Equity Ratio--1.1091.136-2%1.157-4%0.994+12%0.796+39%
Dividend Per Share--0.0010.399-100%0.400-100%0.405-100%0.398-100%
Enterprise Value---27134959970.000-28744360365.375+6%-2783309588.250-90%25414356892.325-207%60820695640.113-145%
Eps--0.2950.704-58%0.672-56%0.731-60%0.676-56%
Ev To Ebitda Ratio---2.454-3.416+39%-0.159-94%10.684-123%21.262-112%
Ev To Sales Ratio---1.029-0.919-11%-0.099-90%0.635-262%1.425-172%
Free Cash Flow Per Share--0.6020.641-6%0.849-29%0.598+1%0.582+3%
Free Cash Flow To Equity Per Share---0.7870.548-244%-0.991+26%1.338-159%0.742-206%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--34.316--------
Intrinsic Value_10Y_min--9.453--------
Intrinsic Value_1Y_max--2.872--------
Intrinsic Value_1Y_min--2.107--------
Intrinsic Value_3Y_max--9.060--------
Intrinsic Value_3Y_min--5.363--------
Intrinsic Value_5Y_max--15.770--------
Intrinsic Value_5Y_min--7.535--------
Market Cap56006251648.000-17%65250001920.00063401213357.125+3%74629689696.000-13%90218994953.025-28%105125905492.513-38%
Net Profit Margin--0.0970.186-48%0.116-16%0.157-38%0.140-31%
Operating Margin--0.2770.213+30%0.076+264%0.085+227%0.078+255%
Operating Ratio--1.0000.970+3%0.932+7%0.945+6%0.929+8%
Pb Ratio0.527-17%0.6130.585+5%0.684-10%1.135-46%1.551-60%
Pe Ratio21.824-17%25.42613.036+95%18.752+36%10.143+151%37.437-32%
Price Per Share25.750-17%30.00029.125+3%34.313-13%41.475-28%48.331-38%
Price To Free Cash Flow Ratio10.693-17%12.45813.733-9%2.995+316%13.312-6%13.488-8%
Price To Total Gains Ratio11.897-17%13.86110.652+30%-17.999+230%6.125+126%78.441-82%
Quick Ratio--1.3001.365-5%1.507-14%1.784-27%2.068-37%
Return On Assets--0.0030.007-56%0.006-47%0.010-70%0.012-75%
Return On Equity--0.0070.015-57%0.013-49%0.020-67%0.021-68%
Total Gains Per Share--2.1640.312+594%0.369+487%1.484+46%0.917+136%
Usd Book Value--3191230151.6403271488415.410-2%3277141008.180-3%2703177900.458+18%2268947339.453+41%
Usd Book Value Change Per Share--0.065-0.003+104%-0.001+101%0.032+100%0.016+317%
Usd Book Value Per Share--1.4671.503-2%1.507-3%1.243+18%1.043+41%
Usd Dividend Per Share--0.0000.012-100%0.012-100%0.012-100%0.012-100%
Usd Enterprise Value---814048799.100-862330810.961+6%-83499287.648-90%762430706.770-207%1824620869.203-145%
Usd Eps--0.0090.021-58%0.020-56%0.022-60%0.020-56%
Usd Free Cash Flow--39280894.77041841038.693-6%55398003.593-29%39004156.268+1%37974688.487+3%
Usd Free Cash Flow Per Share--0.0180.019-6%0.025-29%0.018+1%0.017+3%
Usd Free Cash Flow To Equity Per Share---0.0240.016-244%-0.030+26%0.040-159%0.022-206%
Usd Market Cap1680187549.440-17%1957500057.6001902036400.714+3%2238890690.880-13%2706569848.591-28%3153777164.775-38%
Usd Price Per Share0.773-17%0.9000.874+3%1.029-13%1.244-28%1.450-38%
Usd Profit--19247271.63045950840.408-58%38754341.153-50%46711995.882-59%43381955.551-56%
Usd Revenue--197859949.290244842109.823-19%328458454.838-40%334046726.543-41%335499926.852-41%
Usd Total Gains Per Share--0.0650.009+594%0.011+487%0.045+46%0.028+136%
 EOD+4 -4MRQTTM+15 -24YOY+12 -275Y+15 -2410Y+15 -24

3.3 Fundamental Score

Let's check the fundamental score of Ratch Group Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.824
Price to Book Ratio (EOD)Between0-10.527
Net Profit Margin (MRQ)Greater than00.097
Operating Margin (MRQ)Greater than00.277
Quick Ratio (MRQ)Greater than11.300
Current Ratio (MRQ)Greater than11.130
Debt to Asset Ratio (MRQ)Less than10.504
Debt to Equity Ratio (MRQ)Less than11.109
Return on Equity (MRQ)Greater than0.150.007
Return on Assets (MRQ)Greater than0.050.003
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Ratch Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.973
Ma 20Greater thanMa 5025.363
Ma 50Greater thanMa 10025.919
Ma 100Greater thanMa 20027.466
OpenGreater thanClose25.750
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Ratch Group Public Company Limited

Ratch Group Public Company Limited, an energy and infrastructure company, engages in the generation and sale of electricity and steam in Thailand, Australia, Singapore, Indonesia, and internationally. The company operates through four segments: Domestic Electricity Generating, Domestic Renewable Energy, International Power Projects, and Domestic Related Business and Infrastructure. It generates electricity through natural gas, coal, and fuel oil, as well as solar and wind power, hydropower, and biomass renewable projects. The company also offers power plant operation and maintenance services, as well as invests in the power energy business. Ratch Group Public Company Limited was incorporated in 2000 and is headquartered in Nonthaburi, Thailand.

Fundamental data was last updated by Penke on 2025-04-02 15:19:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ratch earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 9.7% means that ฿0.10 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ratch Group Public Company Limited:

  • The MRQ is 9.7%. The company is making a profit. +1
  • The TTM is 18.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.7%TTM18.6%-8.9%
TTM18.6%YOY11.6%+7.0%
TTM18.6%5Y15.7%+2.9%
5Y15.7%10Y14.0%+1.7%
4.3.1.2. Return on Assets

Shows how efficient Ratch is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • 0.3% Return on Assets means that Ratch generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ratch Group Public Company Limited:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.7%-0.4%
TTM0.7%YOY0.6%+0.1%
TTM0.7%5Y1.0%-0.3%
5Y1.0%10Y1.2%-0.2%
4.3.1.3. Return on Equity

Shows how efficient Ratch is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • 0.7% Return on Equity means Ratch generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ratch Group Public Company Limited:

  • The MRQ is 0.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM1.5%-0.9%
TTM1.5%YOY1.3%+0.2%
TTM1.5%5Y2.0%-0.5%
5Y2.0%10Y2.1%-0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ratch Group Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ratch is operating .

  • Measures how much profit Ratch makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 27.7% means the company generated ฿0.28  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ratch Group Public Company Limited:

  • The MRQ is 27.7%. The company is operating very efficient. +2
  • The TTM is 21.3%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ27.7%TTM21.3%+6.4%
TTM21.3%YOY7.6%+13.7%
TTM21.3%5Y8.5%+12.9%
5Y8.5%10Y7.8%+0.7%
4.3.2.2. Operating Ratio

Measures how efficient Ratch is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are ฿1.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Ratch Group Public Company Limited:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.970. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.000TTM0.970+0.030
TTM0.970YOY0.932+0.038
TTM0.9705Y0.945+0.025
5Y0.94510Y0.929+0.016
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ratch Group Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ratch is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 1.13 means the company has ฿1.13 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Ratch Group Public Company Limited:

  • The MRQ is 1.130. The company is just able to pay all its short-term debts.
  • The TTM is 1.243. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.130TTM1.243-0.113
TTM1.243YOY1.409-0.165
TTM1.2435Y1.708-0.464
5Y1.70810Y2.014-0.306
4.4.3.2. Quick Ratio

Measures if Ratch is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 1.30 means the company can pay off ฿1.30 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ratch Group Public Company Limited:

  • The MRQ is 1.300. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.365. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.300TTM1.365-0.065
TTM1.365YOY1.507-0.141
TTM1.3655Y1.784-0.418
5Y1.78410Y2.068-0.284
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ratch Group Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ratch assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ratch to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.50 means that Ratch assets are financed with 50.4% credit (debt) and the remaining percentage (100% - 50.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ratch Group Public Company Limited:

  • The MRQ is 0.504. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.510. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.504TTM0.510-0.006
TTM0.510YOY0.514-0.004
TTM0.5105Y0.481+0.029
5Y0.48110Y0.426+0.054
4.5.4.2. Debt to Equity Ratio

Measures if Ratch is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 110.9% means that company has ฿1.11 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ratch Group Public Company Limited:

  • The MRQ is 1.109. The company is able to pay all its debts with equity. +1
  • The TTM is 1.136. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.109TTM1.136-0.027
TTM1.136YOY1.157-0.022
TTM1.1365Y0.994+0.141
5Y0.99410Y0.796+0.199
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Ratch generates.

  • Above 15 is considered overpriced but always compare Ratch to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 25.43 means the investor is paying ฿25.43 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ratch Group Public Company Limited:

  • The EOD is 21.824. Based on the earnings, the company is fair priced.
  • The MRQ is 25.426. Based on the earnings, the company is overpriced. -1
  • The TTM is 13.036. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD21.824MRQ25.426-3.602
MRQ25.426TTM13.036+12.390
TTM13.036YOY18.752-5.716
TTM13.0365Y10.143+2.893
5Y10.14310Y37.437-27.294
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ratch Group Public Company Limited:

  • The EOD is 10.693. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.458. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 13.733. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD10.693MRQ12.458-1.765
MRQ12.458TTM13.733-1.275
TTM13.733YOY2.995+10.739
TTM13.7335Y13.312+0.422
5Y13.31210Y13.488-0.176
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ratch is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.61 means the investor is paying ฿0.61 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Ratch Group Public Company Limited:

  • The EOD is 0.527. Based on the equity, the company is cheap. +2
  • The MRQ is 0.613. Based on the equity, the company is cheap. +2
  • The TTM is 0.585. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.527MRQ0.613-0.087
MRQ0.613TTM0.585+0.029
TTM0.585YOY0.684-0.100
TTM0.5855Y1.135-0.550
5Y1.13510Y1.551-0.416
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-12-312024-03-312024-06-302024-09-302024-12-31
Minority Interest  -38,025-43,186-81,211-27,200-108,41116,798-91,613178,22386,610



6.2. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets214,336,909
Total Liabilities107,962,571
Total Stockholder Equity97,382,180
 As reported
Total Liabilities 107,962,571
Total Stockholder Equity+ 97,382,180
Total Assets = 214,336,909

Assets

Total Assets214,336,909
Total Current Assets26,044,297
Long-term Assets188,292,612
Total Current Assets
Cash And Cash Equivalents 8,929,518
Short-term Investments 6,648,090
Net Receivables 7,725,828
Inventory 2,445,970
Other Current Assets 294,891
Total Current Assets  (as reported)26,044,297
Total Current Assets  (calculated)26,044,297
+/-0
Long-term Assets
Property Plant Equipment 49,947,977
Goodwill 9,855,496
Long Term Investments 89,310,216
Intangible Assets 8,806,192
Long-term Assets Other 30,233,882
Long-term Assets  (as reported)188,292,612
Long-term Assets  (calculated)188,153,763
+/- 138,848

Liabilities & Shareholders' Equity

Total Current Liabilities23,040,510
Long-term Liabilities84,922,060
Total Stockholder Equity97,382,180
Total Current Liabilities
Short-term Debt 17,734,686
Short Long Term Debt 17,588,859
Accounts payable 3,956,239
Other Current Liabilities 1,195,808
Total Current Liabilities  (as reported)23,040,510
Total Current Liabilities  (calculated)40,475,593
+/- 17,435,082
Long-term Liabilities
Long term Debt 72,495,391
Capital Lease Obligations 3,249,372
Long-term Liabilities Other 18,269
Long-term Liabilities  (as reported)84,922,060
Long-term Liabilities  (calculated)75,763,032
+/- 9,159,028
Total Stockholder Equity
Common Stock21,750,000
Retained Earnings 63,574,602
Accumulated Other Comprehensive Income 2,219,231
Other Stockholders Equity 9,838,348
Total Stockholder Equity (as reported)97,382,180
Total Stockholder Equity (calculated)97,382,180
+/-0
Other
Capital Stock21,750,000
Cash and Short Term Investments 15,577,609
Common Stock Shares Outstanding 2,175,000
Liabilities and Stockholders Equity 214,336,909
Net Debt 84,404,104
Net Invested Capital 187,466,430
Net Working Capital 3,003,787
Property Plant and Equipment Gross 75,234,229
Short Long Term Debt Total 93,333,622



6.3. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
37,879,468
39,849,880
61,435,462
67,784,038
67,578,000
67,719,662
67,725,602
68,397,901
70,365,567
69,494,188
68,629,275
68,704,693
67,921,077
69,940,537
69,413,752
68,516,564
71,715,688
72,105,052
72,781,785
73,014,648
70,046,248
70,300,928
71,502,414
68,736,343
68,828,633
69,672,443
70,127,218
70,542,154
69,456,385
69,341,823
70,644,425
72,230,005
69,099,868
69,446,405
68,655,562
74,989,681
98,022,417
95,899,067
96,391,783
100,411,034
97,718,389
96,810,760
95,673,902
91,935,677
89,016,877
88,903,252
98,646,196
98,000,455
98,307,701
96,235,037
98,564,698
97,719,189
97,131,317
92,605,054
92,115,348
95,352,520
91,927,386
96,391,091
96,748,890
97,113,705
95,696,292
94,224,831
98,096,582
103,684,057
103,011,029
101,251,902
103,185,796
99,156,020
96,556,619
100,229,426
103,448,306
105,446,179
110,910,105
112,132,252
116,915,013
123,232,701
126,765,410
154,855,306
155,216,686
188,519,681
203,248,636
229,578,281
224,500,130
228,904,821
233,227,961
213,478,948
230,411,942
232,440,471
212,816,933
214,336,909
214,336,909212,816,933232,440,471230,411,942213,478,948233,227,961228,904,821224,500,130229,578,281203,248,636188,519,681155,216,686154,855,306126,765,410123,232,701116,915,013112,132,252110,910,105105,446,179103,448,306100,229,42696,556,61999,156,020103,185,796101,251,902103,011,029103,684,05798,096,58294,224,83195,696,29297,113,70596,748,89096,391,09191,927,38695,352,52092,115,34892,605,05497,131,31797,719,18998,564,69896,235,03798,307,70198,000,45598,646,19688,903,25289,016,87791,935,67795,673,90296,810,76097,718,389100,411,03496,391,78395,899,06798,022,41774,989,68168,655,56269,446,40569,099,86872,230,00570,644,42569,341,82369,456,38570,542,15470,127,21869,672,44368,828,63368,736,34371,502,41470,300,92870,046,24873,014,64872,781,78572,105,05271,715,68868,516,56469,413,75269,940,53767,921,07768,704,69368,629,27569,494,18870,365,56768,397,90167,725,60267,719,66267,578,00067,784,03861,435,46239,849,88037,879,468
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,196,411
20,942,277
22,759,428
19,847,825
19,273,620
17,829,952
24,239,578
21,635,250
19,131,674
19,903,696
25,115,180
21,961,986
21,034,582
20,770,657
22,029,838
19,713,536
20,899,695
25,729,027
28,381,693
32,157,562
31,407,672
35,076,881
34,318,410
31,651,401
25,983,499
19,366,373
23,615,164
22,865,545
26,303,023
27,019,736
26,159,736
25,681,986
23,525,930
26,767,978
28,933,711
29,312,734
23,160,904
27,673,930
24,803,211
23,732,466
20,479,768
21,084,930
21,109,357
18,283,683
18,484,693
17,062,927
19,455,529
19,407,339
25,315,772
24,692,010
52,397,369
58,878,689
55,484,163
53,703,805
52,935,123
54,775,697
41,618,137
50,927,884
27,674,739
26,958,861
26,044,297
26,044,29726,958,86127,674,73950,927,88441,618,13754,775,69752,935,12353,703,80555,484,16358,878,68952,397,36924,692,01025,315,77219,407,33919,455,52917,062,92718,484,69318,283,68321,109,35721,084,93020,479,76823,732,46624,803,21127,673,93023,160,90429,312,73428,933,71126,767,97823,525,93025,681,98626,159,73627,019,73626,303,02322,865,54523,615,16419,366,37325,983,49931,651,40134,318,41035,076,88131,407,67232,157,56228,381,69325,729,02720,899,69519,713,53622,029,83820,770,65721,034,58221,961,98625,115,18019,903,69619,131,67421,635,25024,239,57817,829,95219,273,62019,847,82522,759,42820,942,27719,196,41100000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,774,088
3,476,872
8,124,576
9,210,921
11,289,248
7,925,324
9,154,329
4,047,033
10,698,629
6,640,515
7,766,789
8,038,612
8,260,581
6,114,298
8,011,969
5,156,662
7,437,782
8,227,861
7,975,131
9,901,406
10,623,059
8,209,503
10,244,291
5,580,459
7,464,525
5,376,050
3,668,859
5,016,093
9,419,212
12,917,695
9,104,036
10,522,451
9,287,458
13,209,820
14,467,485
15,396,423
11,695,247
14,479,718
10,973,208
11,361,078
4,917,163
7,246,219
4,791,187
3,626,396
4,856,589
5,065,901
4,438,617
4,909,560
6,961,494
8,911,120
32,327,491
32,426,703
34,341,174
36,378,316
33,518,965
34,608,092
23,563,041
32,463,743
10,288,282
9,928,262
8,929,518
8,929,5189,928,26210,288,28232,463,74323,563,04134,608,09233,518,96536,378,31634,341,17432,426,70332,327,4918,911,1206,961,4944,909,5604,438,6175,065,9014,856,5893,626,3964,791,1877,246,2194,917,16311,361,07810,973,20814,479,71811,695,24715,396,42314,467,48513,209,8209,287,45810,522,4519,104,03612,917,6959,419,2125,016,0933,668,8595,376,0507,464,5255,580,45910,244,2918,209,50310,623,0599,901,4067,975,1318,227,8617,437,7825,156,6628,011,9696,114,2988,260,5818,038,6127,766,7896,640,51510,698,6294,047,0339,154,3297,925,32411,289,2489,210,9218,124,5763,476,8723,774,08800000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,254,129
8,053,731
7,703,834
1,253,791
2,601,383
3,892,360
4,797,000
5,094,245
3,010,688
2,031,678
1,915,333
1,495,998
5,671,598
2,306,535
1,906,338
2,332,786
1,966,634
916,762
3,272,755
2,377,166
3,642,741
7,777,056
7,166,943
9,282,991
4,128,295
2,574,036
3,891,019
2,209,671
3,175,475
3,174,710
1,538,918
542,851
723,082
525,577
498,103
542,915
2,229,096
1,062,827
1,558,145
1,137,268
4,451,849
773,399
4,443,462
3,037,334
3,757,436
3,312,421
3,371,474
2,999,617
2,899,229
954,191
1,936,397
2,896,292
3,158,373
5,507,510
5,901,836
7,524,473
6,505,495
5,738,930
5,433,017
5,795,662
6,648,090
6,648,0905,795,6625,433,0175,738,9306,505,4957,524,4735,901,8365,507,5103,158,3732,896,2921,936,397954,1912,899,2292,999,6173,371,4743,312,4213,757,4363,037,3344,443,462773,3994,451,8491,137,2681,558,1451,062,8272,229,096542,915498,103525,577723,082542,8511,538,9183,174,7103,175,4752,209,6713,891,0192,574,0364,128,2959,282,9917,166,9437,777,0563,642,7412,377,1663,272,755916,7621,966,6342,332,7861,906,3382,306,5355,671,5981,495,9981,915,3332,031,6783,010,6885,094,2454,797,0003,892,3602,601,3831,253,7917,703,8348,053,7318,254,12900000000000000000000000000000
       Net Receivables 
2,298,658
3,010,452
6,310,513
6,523,140
6,068,000
2,665,769
3,986,687
6,772,802
7,474,113
6,745,339
4,008,332
8,691,450
8,340,108
6,557,757
5,021,865
8,909,908
9,534,993
8,670,916
8,328,700
8,805,610
7,387,022
7,889,899
8,497,423
7,606,059
7,932,575
6,751,360
6,372,020
7,099,624
8,124,452
5,277,323
7,482,421
4,926,169
7,417,658
3,405,303
3,863,043
8,287,926
9,851,540
2,984,560
8,461,184
12,743,117
9,647,573
6,354,961
9,721,040
9,898,899
9,541,262
11,976,339
12,597,714
13,389,900
16,111,746
13,922,247
15,704,549
14,050,482
14,094,620
12,377,042
9,505,196
13,492,554
13,488,870
11,334,473
9,052,657
13,447,721
12,421,076
10,339,735
10,834,010
11,733,585
11,091,387
6,894,101
10,149,871
10,257,933
9,241,709
8,964,224
11,347,979
9,999,715
9,801,915
7,765,544
6,801,662
10,040,155
9,674,883
12,820,596
12,514,718
14,358,480
20,128,298
14,565,404
9,544,695
10,579,010
9,625,248
8,586,689
9,856,977
8,985,630
8,508,607
7,725,828
7,725,8288,508,6078,985,6309,856,9778,586,6899,625,24810,579,0109,544,69514,565,40420,128,29814,358,48012,514,71812,820,5969,674,88310,040,1556,801,6627,765,5449,801,9159,999,71511,347,9798,964,2249,241,70910,257,93310,149,8716,894,10111,091,38711,733,58510,834,01010,339,73512,421,07613,447,7219,052,65711,334,47313,488,87013,492,5549,505,19612,377,04214,094,62014,050,48215,704,54913,922,24716,111,74613,389,90012,597,71411,976,3399,541,2629,898,8999,721,0406,354,9619,647,57312,743,1178,461,1842,984,5609,851,5408,287,9263,863,0433,405,3037,417,6584,926,1697,482,4215,277,3238,124,4527,099,6246,372,0206,751,3607,932,5757,606,0598,497,4237,889,8997,387,0228,805,6108,328,7008,670,9169,534,9938,909,9085,021,8656,557,7578,340,1088,691,4504,008,3326,745,3397,474,1136,772,8023,986,6872,665,7696,068,0006,523,1406,310,5133,010,4522,298,658
       Other Current Assets 
98,812
96,304
185,712
87,718
254,000
137,162
161,293
0
0
0
0
0
0
0
0
0
0
0
445,144
690,807
319,422
206,471
439,906
430,454
569,132
194,107
277,837
257,585
204,164
113,095
266,967
217,904
197,753
231,453
420,369
285,722
434,803
191,054
538,358
563,149
644,315
165,895
223,540
183,410
199,512
-3,022,540
1,187,062
891,277
781,529
590,216
771,540
656,808
527,545
101,059
114,331
520,016
151,754
319,993
99,487
85,542
131,779
321,408
220,305
264,418
327,935
409,568
97,901
83,012
110,261
566,171
162,115
205,872
68,693
322,520
109,490
58,108
358,809
732,608
122,421
1,136,674
1,541,712
1,431,813
291,297
482,091
346,522
449,466
380,539
326,394
262,894
294,891
294,891262,894326,394380,539449,466346,522482,091291,2971,431,8131,541,7121,136,674122,421732,608358,80958,108109,490322,52068,693205,872162,115566,171110,26183,01297,901409,568327,935264,418220,305321,408131,77985,54299,487319,993151,754520,016114,331101,059527,545656,808771,540590,216781,529891,2771,187,062-3,022,540199,512183,410223,540165,895644,315563,149538,358191,054434,803285,722420,369231,453197,753217,904266,967113,095204,164257,585277,837194,107569,132430,454439,906206,471319,422690,807445,14400000000000161,293137,162254,00087,718185,71296,30498,812
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,145,412
49,702,148
49,470,577
49,252,043
50,172,785
50,825,610
50,750,103
76,387,167
76,767,393
76,488,087
75,295,854
75,756,403
75,776,178
74,903,245
69,905,839
69,303,341
68,003,558
72,917,169
69,618,762
66,150,139
64,827,364
63,487,817
63,400,779
65,479,916
66,621,555
72,748,975
71,737,356
69,061,841
70,088,069
69,729,154
70,953,969
70,014,306
70,698,901
71,328,604
74,750,346
73,698,295
78,090,998
75,511,866
74,352,809
72,824,153
79,749,658
82,363,376
84,336,822
92,626,422
93,647,560
99,852,086
103,777,172
107,358,071
129,539,534
130,524,676
136,122,312
144,369,947
174,094,118
170,796,325
175,969,698
178,452,264
171,860,811
179,484,058
204,765,732
185,858,072
188,292,612
188,292,612185,858,072204,765,732179,484,058171,860,811178,452,264175,969,698170,796,325174,094,118144,369,947136,122,312130,524,676129,539,534107,358,071103,777,17299,852,08693,647,56092,626,42284,336,82282,363,37679,749,65872,824,15374,352,80975,511,86678,090,99873,698,29574,750,34671,328,60470,698,90170,014,30670,953,96969,729,15470,088,06969,061,84171,737,35672,748,97566,621,55565,479,91663,400,77963,487,81764,827,36466,150,13969,618,76272,917,16968,003,55869,303,34169,905,83974,903,24575,776,17875,756,40375,295,85476,488,08776,767,39376,387,16750,750,10350,825,61050,172,78549,252,04349,470,57749,702,14850,145,41200000000000000000000000000000
       Property Plant Equipment 
28,616,056
28,050,616
43,903,171
53,279,115
52,160,000
51,068,382
50,446,016
49,825,223
49,592,186
48,970,618
48,742,499
48,095,510
47,823,343
47,561,455
46,909,149
46,750,007
45,867,281
45,233,230
44,572,133
43,920,653
43,561,559
42,575,472
41,901,978
41,248,235
40,735,419
40,078,924
39,417,163
38,753,481
38,100,895
37,456,864
36,786,212
36,126,518
35,502,459
35,164,867
34,559,050
33,951,433
50,432,810
50,861,429
49,940,116
47,773,029
47,122,848
46,227,736
44,815,138
43,203,619
42,625,163
41,845,679
16,067,740
16,085,979
14,911,141
14,480,210
13,523,870
13,835,336
13,443,276
13,479,050
13,545,469
12,950,302
13,042,642
13,806,679
14,590,487
14,827,215
15,623,138
17,165,151
18,733,854
20,115,609
19,997,078
19,772,596
19,366,807
19,568,013
18,966,561
24,107,888
25,667,545
28,463,492
29,954,197
31,508,883
32,492,725
32,572,683
32,976,004
38,402,018
38,638,612
37,925,986
37,755,889
56,113,206
54,998,201
56,321,377
56,123,782
55,641,367
56,054,618
57,325,476
52,894,766
49,947,977
49,947,97752,894,76657,325,47656,054,61855,641,36756,123,78256,321,37754,998,20156,113,20637,755,88937,925,98638,638,61238,402,01832,976,00432,572,68332,492,72531,508,88329,954,19728,463,49225,667,54524,107,88818,966,56119,568,01319,366,80719,772,59619,997,07820,115,60918,733,85417,165,15115,623,13814,827,21514,590,48713,806,67913,042,64212,950,30213,545,46913,479,05013,443,27613,835,33613,523,87014,480,21014,911,14116,085,97916,067,74041,845,67942,625,16343,203,61944,815,13846,227,73647,122,84847,773,02949,940,11650,861,42950,432,81033,951,43334,559,05035,164,86735,502,45936,126,51836,786,21237,456,86438,100,89538,753,48139,417,16340,078,92440,735,41941,248,23541,901,97842,575,47243,561,55943,920,65344,572,13345,233,23045,867,28146,750,00746,909,14947,561,45547,823,34348,095,51048,742,49948,970,61849,592,18649,825,22350,446,01651,068,38252,160,00053,279,11543,903,17128,050,61628,616,056
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,086
0
0
5,640,041
5,395,771
5,358,834
711,732
701,688
752,913
893,936
1,086,240
1,040,837
763,742
756,443
756,676
637,979
273,533
270,148
280,286
301,801
299,470
292,421
291,931
287,946
297,330
285,873
281,984
276,897
230,341
220,127
233,768
228,407
795,001
224,215
216,691
215,617
340,630
184,533
174,475
178,809
169,655
177,010
181,043
191,599
1,599,717
1,599,097
1,609,223
191,966
9,940,394
9,807,059
10,235,737
10,514,429
9,734,343
10,371,992
10,481,386
9,184,841
9,855,496
9,855,4969,184,84110,481,38610,371,9929,734,34310,514,42910,235,7379,807,0599,940,394191,9661,609,2231,599,0971,599,717191,599181,043177,010169,655178,809174,475184,533340,630215,617216,691224,215795,001228,407233,768220,127230,341276,897281,984285,873297,330287,946291,931292,421299,470301,801280,286270,148273,533637,979756,676756,443763,7421,040,8371,086,240893,936752,913701,688711,7325,358,8345,395,7715,640,04100117,086000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,656,183
29,404,186
30,934,751
30,098,627
30,234,587
29,966,688
32,077,311
32,038,786
35,816,375
34,403,990
34,205,670
33,782,176
35,593,998
37,771,697
38,192,946
43,002,874
42,863,885
48,434,660
52,859,776
56,887,762
55,081,176
56,354,706
61,541,237
66,193,958
65,397,446
64,671,686
67,410,560
69,152,743
66,694,607
70,495,818
94,416,268
85,887,653
89,310,216
89,310,21685,887,65394,416,26870,495,81866,694,60769,152,74367,410,56064,671,68665,397,44666,193,95861,541,23756,354,70655,081,17656,887,76252,859,77648,434,66042,863,88543,002,87438,192,94637,771,69735,593,99833,782,17634,205,67034,403,99035,816,37532,038,78632,077,31129,966,68830,234,58730,098,62730,934,75129,404,18629,656,183000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
674,585
666,064
665,512
665,512
983,244
982,950
982,630
1,099,476
1,100,732
1,100,627
1,099,865
6,340,170
6,097,146
6,058,953
5,761,280
5,818,063
5,667,821
5,392,541
5,055,278
5,043,794
4,968,689
5,040,043
5,039,091
4,649,193
4,382,019
4,031,514
4,125,949
4,053,884
4,086,065
4,082,681
3,899,484
4,061,678
3,932,951
3,885,729
3,777,980
3,697,178
3,547,219
3,281,484
3,302,277
3,100,550
2,644,793
2,874,563
2,692,116
2,538,826
3,626,578
3,483,115
3,316,743
3,358,300
3,283,874
3,285,121
3,228,527
3,200,084
3,108,262
3,280,066
3,182,903
6,726,601
19,149,818
9,377,528
9,466,637
9,445,153
9,532,804
9,644,737
9,567,032
9,023,370
8,806,192
8,806,1929,023,3709,567,0329,644,7379,532,8049,445,1539,466,6379,377,52819,149,8186,726,6013,182,9033,280,0663,108,2623,200,0843,228,5273,285,1213,283,8743,358,3003,316,7433,483,1153,626,5782,538,8262,692,1162,874,5632,644,7933,100,5503,302,2773,281,4843,547,2193,697,1783,777,9803,885,7293,932,9514,061,6783,899,4844,082,6814,086,0654,053,8844,125,9494,031,5144,382,0194,649,1935,039,0915,040,0434,968,6895,043,7945,055,2785,392,5415,667,8215,818,0635,761,2806,058,9536,097,1466,340,1701,099,8651,100,6271,100,7321,099,476982,630982,950983,244665,512665,512666,064674,5850000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,697,303
1,879,810
1,975,117
1,183,530
1,184,411
1,283,520
1,406,995
3,421,856
3,319,249
3,521,115
4,751,327
4,917,995
5,477,271
5,353,247
2,349,258
2,375,335
2,039,595
35,555,489
31,831,725
30,942,471
30,081,897
28,979,893
28,112,260
27,184,723
26,360,060
25,447,118
24,490,461
23,463,581
22,341,462
21,465,122
20,928,705
20,123,101
19,388,560
18,968,001
18,805,620
18,069,571
18,860,001
18,519,129
17,593,729
17,282,441
16,041,668
15,212,533
14,132,980
16,084,818
15,779,206
15,419,361
14,915,704
14,079,706
31,307,866
30,585,902
31,805,628
33,501,533
19,033,806
31,941,851
2,014,784
2,053,516
1,986,989
1,911,395
1,801,409
28,767,710
30,233,882
30,233,88228,767,7101,801,4091,911,3951,986,9892,053,5162,014,78431,941,85119,033,80633,501,53331,805,62830,585,90231,307,86614,079,70614,915,70415,419,36115,779,20616,084,81814,132,98015,212,53316,041,66817,282,44117,593,72918,519,12918,860,00118,069,57118,805,62018,968,00119,388,56020,123,10120,928,70521,465,12222,341,46223,463,58124,490,46125,447,11826,360,06027,184,72328,112,26028,979,89330,081,89730,942,47131,831,72535,555,4892,039,5952,375,3352,349,2585,353,2475,477,2714,917,9954,751,3273,521,1153,319,2493,421,8561,406,9951,283,5201,184,4111,183,5301,975,1171,879,8101,697,30300000000000000000000000000000
> Total Liabilities 
20,172,700
20,554,671
41,613,457
45,209,889
44,615,000
42,983,681
41,454,644
42,049,962
43,425,108
41,026,179
38,012,129
37,827,206
37,011,944
38,451,171
35,990,596
35,084,432
37,938,188
37,409,650
36,037,645
35,725,036
33,645,950
32,821,126
32,126,927
29,690,144
29,301,995
28,697,905
28,904,398
27,262,757
26,115,245
24,817,688
26,330,515
26,391,172
23,555,346
22,899,240
21,817,020
26,502,239
49,832,108
47,287,928
47,578,595
48,246,023
45,050,822
43,079,110
41,032,987
36,028,208
33,081,544
33,364,389
36,129,323
35,338,673
36,416,953
35,035,642
36,820,659
36,317,932
37,690,269
32,185,214
30,083,360
34,280,267
31,834,508
33,938,323
33,165,888
33,729,626
32,527,649
30,943,653
35,246,958
43,434,745
43,233,512
41,315,885
42,522,294
39,550,935
37,980,053
40,815,504
44,440,968
46,332,340
50,925,965
51,610,680
51,951,364
57,118,066
58,674,028
77,045,765
74,431,369
79,104,320
87,490,669
122,175,012
118,035,516
118,831,896
119,946,819
106,345,494
116,728,602
118,283,686
110,832,941
107,962,571
107,962,571110,832,941118,283,686116,728,602106,345,494119,946,819118,831,896118,035,516122,175,01287,490,66979,104,32074,431,36977,045,76558,674,02857,118,06651,951,36451,610,68050,925,96546,332,34044,440,96840,815,50437,980,05339,550,93542,522,29441,315,88543,233,51243,434,74535,246,95830,943,65332,527,64933,729,62633,165,88833,938,32331,834,50834,280,26730,083,36032,185,21437,690,26936,317,93236,820,65935,035,64236,416,95335,338,67336,129,32333,364,38933,081,54436,028,20841,032,98743,079,11045,050,82248,246,02347,578,59547,287,92849,832,10826,502,23921,817,02022,899,24023,555,34626,391,17226,330,51524,817,68826,115,24527,262,75728,904,39828,697,90529,301,99529,690,14432,126,92732,821,12633,645,95035,725,03636,037,64537,409,65037,938,18835,084,43235,990,59638,451,17137,011,94437,827,20638,012,12941,026,17943,425,10842,049,96241,454,64442,983,68144,615,00045,209,88941,613,45720,554,67120,172,700
   > Total Current Liabilities 
2,288,876
3,056,137
6,787,486
6,555,728
7,385,000
7,219,168
6,935,246
8,283,468
10,482,639
8,907,734
6,660,436
7,207,637
6,853,177
8,943,221
7,186,839
7,023,687
10,707,798
11,009,616
10,518,917
11,083,040
9,917,744
10,006,709
10,155,940
8,552,882
8,901,696
9,058,122
9,989,181
9,057,652
8,585,021
7,962,694
10,287,731
11,199,493
9,338,860
9,658,454
9,399,805
15,004,897
11,634,099
12,747,236
14,809,204
15,090,989
12,893,183
15,238,048
15,803,539
20,124,854
21,539,284
22,951,025
24,461,622
14,734,129
17,791,102
16,049,969
16,613,741
15,663,056
17,092,661
11,658,068
9,515,940
13,420,348
11,079,024
10,945,810
10,358,162
13,324,852
11,573,534
9,541,635
8,819,074
12,518,685
12,708,821
10,436,652
11,702,866
9,111,192
8,356,487
7,574,055
9,559,665
10,998,351
14,463,630
6,877,189
8,573,689
13,269,440
12,090,452
20,269,888
15,293,234
17,185,959
22,699,975
29,173,305
27,518,651
43,643,020
45,112,149
33,127,171
31,056,036
27,097,840
22,801,368
23,040,510
23,040,51022,801,36827,097,84031,056,03633,127,17145,112,14943,643,02027,518,65129,173,30522,699,97517,185,95915,293,23420,269,88812,090,45213,269,4408,573,6896,877,18914,463,63010,998,3519,559,6657,574,0558,356,4879,111,19211,702,86610,436,65212,708,82112,518,6858,819,0749,541,63511,573,53413,324,85210,358,16210,945,81011,079,02413,420,3489,515,94011,658,06817,092,66115,663,05616,613,74116,049,96917,791,10214,734,12924,461,62222,951,02521,539,28420,124,85415,803,53915,238,04812,893,18315,090,98914,809,20412,747,23611,634,09915,004,8979,399,8059,658,4549,338,86011,199,49310,287,7317,962,6948,585,0219,057,6529,989,1819,058,1228,901,6968,552,88210,155,94010,006,7099,917,74411,083,04010,518,91711,009,61610,707,7987,023,6877,186,8398,943,2216,853,1777,207,6376,660,4368,907,73410,482,6398,283,4686,935,2467,219,1687,385,0006,555,7286,787,4863,056,1372,288,876
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,784,788
4,428,104
3,018,790
5,518,791
3,618,943
3,751,302
9,965,100
3,737,755
6,723,903
5,259,149
4,389,720
1,154
6,923,849
6,120,227
12,336,441
13,742,377
14,735,738
17,024,948
6,801,941
6,544,665
5,522,943
9,171,480
4,801,066
6,200,833
3,100,778
4,300,623
4,301,230
2,801,251
3,801,273
3,801,294
4,912,955
3,911,000
2,659,639
2,566,129
4,153,631
4,300,015
4,411,610
4,420,370
1,699,873
2,322,274
1,695,013
3,307,781
4,751,690
8,488,676
1,664,371
5,129,579
7,070,857
5,708,250
10,196,888
7,410,157
6,334,752
6,532,206
16,435,985
17,588,663
36,408,869
37,850,908
26,230,233
24,542,379
19,602,981
17,147,697
17,734,686
17,734,68617,147,69719,602,98124,542,37926,230,23337,850,90836,408,86917,588,66316,435,9856,532,2066,334,7527,410,15710,196,8885,708,2507,070,8575,129,5791,664,3718,488,6764,751,6903,307,7811,695,0132,322,2741,699,8734,420,3704,411,6104,300,0154,153,6312,566,1292,659,6393,911,0004,912,9553,801,2943,801,2732,801,2514,301,2304,300,6233,100,7786,200,8334,801,0669,171,4805,522,9436,544,6656,801,94117,024,94814,735,73813,742,37712,336,4416,120,2276,923,8491,1544,389,7205,259,1496,723,9033,737,7559,965,1003,751,3023,618,9435,518,7913,018,7904,428,1042,784,78800000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,727,736
24,529,873
23,059,721
2,609,663
2,658,281
2,565,489
4,152,967
4,299,329
4,410,767
4,419,657
1,699,150
2,321,542
1,694,272
3,269,648
4,711,318
8,443,994
1,546,280
5,009,488
6,950,030
5,588,242
10,035,376
7,256,392
6,174,591
6,380,556
16,264,422
17,432,324
36,253,365
37,713,582
26,075,256
24,392,911
19,441,649
16,995,249
17,588,859
17,588,85916,995,24919,441,64924,392,91126,075,25637,713,58236,253,36517,432,32416,264,4226,380,5566,174,5917,256,39210,035,3765,588,2426,950,0305,009,4881,546,2808,443,9944,711,3183,269,6481,694,2722,321,5421,699,1504,419,6574,410,7674,299,3294,152,9672,565,4892,658,2812,609,66323,059,72124,529,87324,727,736000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,342,807
1,784,217
3,992,179
3,981,740
3,975,000
3,668,681
2,256,297
4,471,494
4,667,164
4,644,405
2,574,858
2,752,177
2,552,098
4,896,779
3,512,697
3,135,054
6,966,489
6,185,411
5,806,103
6,346,149
5,135,599
5,673,575
3,229,382
2,238,413
2,687,007
4,524,769
3,588,137
4,456,755
3,002,974
3,747,172
2,672,723
6,597,746
2,757,863
4,658,775
2,295,792
3,385,615
6,912,203
4,704,278
6,173,766
8,879,329
6,518,516
7,070,723
6,426,146
6,327,239
6,620,951
6,969,351
4,231,762
6,366,150
9,644,604
8,860,272
4,836,752
8,054,841
8,268,593
7,006,181
3,322,701
7,244,976
6,647,103
5,553,569
4,444,542
6,337,940
5,673,157
5,190,052
4,732,035
6,181,434
6,481,224
4,408,411
5,917,660
5,865,313
4,723,238
3,906,334
3,020,390
4,511,336
4,472,738
3,643,030
2,291,926
4,742,272
4,592,016
9,403,139
7,220,368
10,146,930
15,411,029
11,421,516
8,877,544
6,427,377
6,603,919
6,222,917
5,660,233
5,280,064
4,735,167
3,956,239
3,956,2394,735,1675,280,0645,660,2336,222,9176,603,9196,427,3778,877,54411,421,51615,411,02910,146,9307,220,3689,403,1394,592,0164,742,2722,291,9263,643,0304,472,7384,511,3363,020,3903,906,3344,723,2385,865,3135,917,6604,408,4116,481,2246,181,4344,732,0355,190,0525,673,1576,337,9404,444,5425,553,5696,647,1037,244,9763,322,7017,006,1818,268,5938,054,8414,836,7528,860,2729,644,6046,366,1504,231,7626,969,3516,620,9516,327,2396,426,1467,070,7236,518,5168,879,3296,173,7664,704,2786,912,2033,385,6152,295,7924,658,7752,757,8636,597,7462,672,7233,747,1723,002,9744,456,7553,588,1374,524,7692,687,0072,238,4133,229,3825,673,5755,135,5996,346,1495,806,1036,185,4116,966,4893,135,0543,512,6974,896,7792,552,0982,752,1772,574,8584,644,4054,667,1644,471,4942,256,2973,668,6813,975,0003,981,7403,992,1791,784,2171,342,807
       Other Current Liabilities 
349,326
245,561
1,182,617
142,775
749,000
663,309
1,814,885
897,465
2,796,245
1,139,378
917,874
1,308,535
1,309,620
1,234,523
930,156
1,139,794
812,932
1,716,288
1,427,785
1,318,141
1,279,961
747,516
1,248,816
1,229,735
1,154,002
1,342,014
3,325,186
1,645,419
1,551,972
1,226,231
2,816,157
1,085,768
842,841
947,449
2,517,776
684,737
638,796
820,008
2,651,292
1,090,085
6,099,375
926,810
2,711,526
904,531
982,641
1,020,165
2,784,905
1,086,220
1,298,610
1,316,804
1,925,487
2,108,139
2,391,898
1,494,661
1,710,320
1,544,118
1,575,916
1,396,273
1,814,697
1,583,957
1,869,530
1,602,469
1,265,197
1,816,442
1,760,425
1,528,975
1,153,165
1,312,555
1,308,311
1,969,031
3,070,744
1,489,291
1,448,330
1,569,637
1,150,955
1,456,226
1,790,000
658,807
606,463
593,682
621,626
1,294,248
977,624
663,702
479,917
513,628
489,334
1,354,081
751,128
1,195,808
1,195,808751,1281,354,081489,334513,628479,917663,702977,6241,294,248621,626593,682606,463658,8071,790,0001,456,2261,150,9551,569,6371,448,3301,489,2913,070,7441,969,0311,308,3111,312,5551,153,1651,528,9751,760,4251,816,4421,265,1971,602,4691,869,5301,583,9571,814,6971,396,2731,575,9161,544,1181,710,3201,494,6612,391,8982,108,1391,925,4871,316,8041,298,6101,086,2202,784,9051,020,165982,641904,5312,711,526926,8106,099,3751,090,0852,651,292820,008638,796684,7372,517,776947,449842,8411,085,7682,816,1571,226,2311,551,9721,645,4193,325,1861,342,0141,154,0021,229,7351,248,816747,5161,279,9611,318,1411,427,7851,716,288812,9321,139,794930,1561,234,5231,309,6201,308,535917,8741,139,3782,796,245897,4651,814,885663,309749,000142,7751,182,617245,561349,326
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,854,995
16,042,784
15,191,679
14,216,486
13,240,786
12,417,215
11,497,342
38,198,009
34,540,693
32,769,391
33,155,034
32,157,639
27,841,061
25,229,448
15,903,354
11,542,260
10,413,364
11,667,701
20,604,544
18,625,851
18,985,673
20,206,918
20,654,876
20,597,608
20,527,146
20,567,420
20,859,919
20,755,484
22,992,513
22,807,726
20,404,774
20,954,115
21,402,018
26,427,884
30,916,060
30,524,691
30,879,233
30,819,428
30,439,743
29,623,566
33,241,448
34,881,303
35,333,989
36,462,335
44,733,491
43,377,675
43,848,626
46,583,576
56,775,876
59,138,135
61,918,361
64,790,694
93,001,707
90,516,865
75,188,876
74,834,670
73,218,323
85,672,566
91,185,846
88,031,573
84,922,060
84,922,06088,031,57391,185,84685,672,56673,218,32374,834,67075,188,87690,516,86593,001,70764,790,69461,918,36159,138,13556,775,87646,583,57643,848,62643,377,67544,733,49136,462,33535,333,98934,881,30333,241,44829,623,56630,439,74330,819,42830,879,23330,524,69130,916,06026,427,88421,402,01820,954,11520,404,77422,807,72622,992,51320,755,48420,859,91920,567,42020,527,14620,597,60820,654,87620,206,91818,985,67318,625,85120,604,54411,667,70110,413,36411,542,26015,903,35425,229,44827,841,06132,157,63933,155,03432,769,39134,540,69338,198,00911,497,34212,417,21513,240,78614,216,48615,191,67916,042,78416,854,99500000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,049
68,817
608,034
466,822
467,929
480,880
751,764
776,789
755,001
727,818
741,879
741,411
779,536
491,744
460,179
445,670
425,058
235,204
208,813
213,550
206,811
209,148
208,087
340,063
266,950
489,255
495,329
428,946
419,413
2,139,182
2,083,247
2,137,464
2,467,743
2,517,466
2,530,885
2,800,190
2,737,944
3,029,783
3,190,263
2,454,446
3,239,749
3,000,731
2,884,178
5,853,520
5,834,012
6,192,711
7,076,193
10,462,555
0
10,555,385
0
0
0
0
0
0
00000010,555,385010,462,5557,076,1936,192,7115,834,0125,853,5202,884,1783,000,7313,239,7492,454,4463,190,2633,029,7832,737,9442,800,1902,530,8852,517,4662,467,7432,137,4642,083,2472,139,182419,413428,946495,329489,255266,950340,063208,087209,148206,811213,550208,813235,204425,058445,670460,179491,744779,536741,411741,879727,818755,001776,789751,764480,880467,929466,822608,03468,81768,0490000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
732,284
0
0
0
641,844
0
0
0
1,364,082
0
0
0
1,877,772
0
0
0
1,392,378
0
0
0
1,677,981
0
0
0
1,699,156
0
0
0
0
0
0
0
0
000000001,699,1560001,677,9810001,392,3780001,877,7720001,364,082000641,844000732,284000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
17,706,768
19,295,209
19,822,005
22,574,149
22,963,000
24,735,981
26,270,958
26,347,939
26,940,459
28,468,009
30,617,146
30,877,487
30,909,133
31,489,366
33,423,156
33,432,132
33,777,500
34,695,402
36,744,140
37,289,612
36,400,298
37,479,802
39,375,487
39,046,199
39,526,638
40,974,539
41,222,820
43,279,397
43,341,140
44,524,135
44,313,910
45,838,833
45,496,451
46,500,936
46,782,948
48,425,382
47,482,333
47,917,348
48,170,724
51,276,971
51,823,667
52,965,990
53,934,142
55,146,881
55,187,035
54,700,983
61,818,626
61,934,349
61,342,691
60,781,675
61,371,315
61,109,005
59,170,545
60,189,520
61,835,343
60,896,677
59,940,982
62,321,474
63,477,757
63,314,229
63,117,898
63,265,288
62,847,169
60,249,312
59,777,517
59,936,017
60,663,502
59,605,085
58,576,566
59,413,272
59,006,680
59,113,174
59,983,461
60,520,888
64,962,962
66,113,938
68,090,712
70,289,709
73,320,695
102,114,065
106,912,709
98,028,609
97,074,711
101,068,774
104,110,198
97,997,382
104,443,712
105,173,682
93,025,217
97,382,180
97,382,18093,025,217105,173,682104,443,71297,997,382104,110,198101,068,77497,074,71198,028,609106,912,709102,114,06573,320,69570,289,70968,090,71266,113,93864,962,96260,520,88859,983,46159,113,17459,006,68059,413,27258,576,56659,605,08560,663,50259,936,01759,777,51760,249,31262,847,16963,265,28863,117,89863,314,22963,477,75762,321,47459,940,98260,896,67761,835,34360,189,52059,170,54561,109,00561,371,31560,781,67561,342,69161,934,34961,818,62654,700,98355,187,03555,146,88153,934,14252,965,99051,823,66751,276,97148,170,72447,917,34847,482,33348,425,38246,782,94846,500,93645,496,45145,838,83344,313,91044,524,13543,341,14043,279,39741,222,82040,974,53939,526,63839,046,19939,375,48737,479,80236,400,29837,289,61236,744,14034,695,40233,777,50033,432,13233,423,15631,489,36630,909,13330,877,48730,617,14628,468,00926,940,45926,347,93926,270,95824,735,98122,963,00022,574,14919,822,00519,295,20917,706,768
   Common Stock
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
14,500,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,000
21,750,00021,750,00021,750,00021,750,00021,750,00021,750,00021,750,00021,750,00021,750,00021,750,00021,750,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,00014,500,000
   Retained Earnings 
1,578,300
3,100,260
3,528,215
6,142,753
6,403,000
8,033,231
9,491,459
9,492,091
9,989,733
11,440,859
13,482,539
13,650,037
13,607,601
14,158,816
15,995,917
15,950,354
16,295,722
17,213,624
20,712,362
21,257,834
20,368,520
21,448,024
23,343,709
23,014,421
23,494,860
24,942,761
25,191,042
27,247,619
27,309,362
28,492,357
28,282,132
29,807,055
29,464,767
30,450,270
30,062,130
32,393,604
31,588,960
32,111,591
32,009,180
35,325,130
35,732,822
35,134,073
35,593,161
37,146,152
37,673,346
38,029,423
44,256,955
44,133,721
44,492,819
44,604,564
45,767,485
45,215,704
43,656,039
44,500,931
45,760,262
45,164,813
44,411,320
47,375,153
48,733,591
49,122,085
49,315,652
50,001,853
50,818,543
47,841,126
47,854,157
48,502,769
50,060,239
50,200,051
49,897,390
50,802,260
50,327,288
51,401,450
51,456,175
53,585,647
55,673,503
55,983,844
55,754,457
57,877,668
59,438,284
59,676,880
60,062,633
59,821,028
61,268,694
61,073,096
60,515,271
60,927,823
62,464,650
63,014,904
62,933,026
63,574,602
63,574,60262,933,02663,014,90462,464,65060,927,82360,515,27161,073,09661,268,69459,821,02860,062,63359,676,88059,438,28457,877,66855,754,45755,983,84455,673,50353,585,64751,456,17551,401,45050,327,28850,802,26049,897,39050,200,05150,060,23948,502,76947,854,15747,841,12650,818,54350,001,85349,315,65249,122,08548,733,59147,375,15344,411,32045,164,81345,760,26244,500,93143,656,03945,215,70445,767,48544,604,56444,492,81944,133,72144,256,95538,029,42337,673,34637,146,15235,593,16135,134,07335,732,82235,325,13032,009,18032,111,59131,588,96032,393,60430,062,13030,450,27029,464,76729,807,05528,282,13228,492,35727,309,36227,247,61925,191,04224,942,76123,494,86023,014,42123,343,70921,448,02420,368,52021,257,83420,712,36217,213,62416,295,72215,950,35415,995,91714,158,81613,607,60113,650,03713,482,53911,440,8599,989,7339,492,0919,491,4598,033,2316,403,0006,142,7533,528,2153,100,2601,578,300
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,531,778
1,531,778
1,531,778
1,531,778
1,402,628
2,220,818
1,531,778
1,393,373
2,747,044
1,661,544
1,451,841
1,590,845
-1,378,423
2,390,981
2,050,729
1,531,778
-2,055,828
1,531,778
1,531,778
1,531,778
227,111
-346,170
-56,699
-1,885,494
-261,411
125,081
-218,136
1,531,778
-5,983,719
-2,655,834
-3,207,856
-3,597,754
-6,260,385
-5,371,374
-4,991,814
-4,026,640
-4,516,752
-5,346,737
-6,544,966
-7,270,824
-7,338,988
-7,270,608
-8,238,276
-7,422,714
-9,014,759
-6,660,541
-5,819,906
-3,613,745
-5,034,738
-2,067,589
19,237,185
19,279,778
19,279,778
20,918,558
19,279,778
19,625,696
19,279,778
18,009,831
18,189,547
6,122,960
9,838,348
9,838,3486,122,96018,189,54718,009,83119,279,77819,625,69619,279,77820,918,55819,279,77819,279,77819,237,185-2,067,589-5,034,738-3,613,745-5,819,906-6,660,541-9,014,759-7,422,714-8,238,276-7,270,608-7,338,988-7,270,824-6,544,966-5,346,737-4,516,752-4,026,640-4,991,814-5,371,374-6,260,385-3,597,754-3,207,856-2,655,834-5,983,7191,531,778-218,136125,081-261,411-1,885,494-56,699-346,170227,1111,531,7781,531,7781,531,778-2,055,8281,531,7782,050,7292,390,981-1,378,4231,590,8451,451,8411,661,5442,747,0441,393,3731,531,7782,220,8181,402,6281,531,7781,531,7781,531,7781,531,77800000000000000000000000000000



6.4. Balance Sheets

Currency in THB. All numbers in thousands.




6.5. Cash Flows

Currency in THB. All numbers in thousands.




6.6. Income Statements

Currency in THB. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue33,132,606
Cost of Revenue-27,298,110
Gross Profit5,834,4965,834,496
 
Operating Income (+$)
Gross Profit5,834,496
Operating Expense-5,834,496
Operating Income2,581,0610
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,253,435
Selling And Marketing Expenses0
Operating Expense5,834,4963,253,435
 
Net Interest Income (+$)
Interest Income1,193,458
Interest Expense-4,446,903
Other Finance Cost-0
Net Interest Income-3,253,445
 
Pretax Income (+$)
Operating Income2,581,061
Net Interest Income-3,253,445
Other Non-Operating Income Expenses0
Income Before Tax (EBT)7,228,469-4,647,409
EBIT - interestExpense = 7,228,469
7,033,844
10,573,681
Interest Expense4,446,903
Earnings Before Interest and Taxes (EBIT)11,675,37211,675,372
Earnings Before Interest and Taxes (EBITDA)15,703,382
 
After tax Income (+$)
Income Before Tax7,228,469
Tax Provision-907,066
Net Income From Continuing Ops6,321,4046,321,404
Net Income6,126,779
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses33,132,606
Total Other Income/Expenses Net7,228,4693,253,445
 

Technical Analysis of Ratch
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ratch. The general trend of Ratch is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ratch's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Ratch Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Ratch Group Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 26.45 < 26.45 < 26.50.

The bearish price targets are: 22.50.

Know someone who trades $RATCH? Share this with them.👇

Ratch Group Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Ratch Group Public Company Limited. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Ratch Group Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Ratch Group Public Company Limited. The current macd is -0.22421596.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Ratch price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Ratch. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Ratch price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Ratch Group Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartRatch Group Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Ratch Group Public Company Limited. The current adx is 20.43.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Ratch shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Ratch Group Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Ratch Group Public Company Limited. The current sar is 22.70.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Ratch Group Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Ratch Group Public Company Limited. The current rsi is 51.97. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 3/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
Ratch Group Public Company Limited Daily Relative Strength Index (RSI) ChartRatch Group Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Ratch Group Public Company Limited. The current phase is Overbought in bear market.

The long score for the Stochastic Oscillator is 5/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Ratch price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Ratch Group Public Company Limited Daily Stochastic Oscillator ChartRatch Group Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Ratch Group Public Company Limited. The current cci is 52.64.

Ratch Group Public Company Limited Daily Commodity Channel Index (CCI) ChartRatch Group Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Ratch Group Public Company Limited. The current cmo is 10.58.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Ratch Group Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartRatch Group Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Ratch Group Public Company Limited. The current willr is -7.14285714.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Ratch Group Public Company Limited Daily Williams %R ChartRatch Group Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Ratch Group Public Company Limited.

Ratch Group Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Ratch Group Public Company Limited. The current atr is 0.79121727.

Ratch Group Public Company Limited Daily Average True Range (ATR) ChartRatch Group Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Ratch Group Public Company Limited. The current obv is -158,141,557.

Ratch Group Public Company Limited Daily On-Balance Volume (OBV) ChartRatch Group Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Ratch Group Public Company Limited. The current mfi is 51.25.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Ratch Group Public Company Limited Daily Money Flow Index (MFI) ChartRatch Group Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Ratch Group Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-21STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-11-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-26STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-07RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-01-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-01-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-10RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-13STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-01-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-20RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-27CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-30CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-01-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-02-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-02-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-02STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-03BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Ratch Group Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Ratch Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.973
Ma 20Greater thanMa 5025.363
Ma 50Greater thanMa 10025.919
Ma 100Greater thanMa 20027.466
OpenGreater thanClose25.750
Total1/5 (20.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Ratch with someone you think should read this too:
  • Are you bullish or bearish on Ratch? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ratch? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Ratch Group Public Company Limited

I send you an email if I find something interesting about Ratch Group Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Ratch Group Public Company Limited.

Receive notifications about Ratch Group Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.