25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

REP (Repsol) Stock Analysis
Buy, Hold or Sell?

Let's analyze Repsol together

I guess you are interested in Repsol. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Repsol’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Repsol’s Price Targets

I'm going to help you getting a better view of Repsol. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Repsol

I send you an email if I find something interesting about Repsol.

1. Quick Overview

1.1. Quick analysis of Repsol (30 sec.)










1.2. What can you expect buying and holding a share of Repsol? (30 sec.)

How much money do you get?

How much money do you get?
€1.21
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€24.25
Expected worth in 1 year
€25.61
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
€2.41
Return On Investment
19.7%

For what price can you sell your share?

Current Price per Share
€12.26
Expected price per share
€9.414 - €13.17
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Repsol (5 min.)




Live pricePrice per Share (EOD)
€12.26
Intrinsic Value Per Share
€7.61 - €18.62
Total Value Per Share
€31.86 - €42.86

2.2. Growth of Repsol (5 min.)




Is Repsol growing?

Current yearPrevious yearGrowGrow %
How rich?$33.1b$33b-$543m-1.7%

How much money is Repsol making?

Current yearPrevious yearGrowGrow %
Making money$381m$1.2b-$887.1m-232.8%
Net Profit Margin2.2%5.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Repsol (5 min.)




2.4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#22 / 52

Most Revenue
#24 / 52

Most Profit
#32 / 52
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Repsol?

Welcome investor! Repsol's management wants to use your money to grow the business. In return you get a share of Repsol.

First you should know what it really means to hold a share of Repsol. And how you can make/lose money.

Speculation

The Price per Share of Repsol is €12.26. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Repsol.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Repsol, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €24.25. Based on the TTM, the Book Value Change Per Share is €0.34 per quarter. Based on the YOY, the Book Value Change Per Share is €0.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.26 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Repsol.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 β‚¬% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share
Usd Eps0.362.9%0.322.6%1.018.3%0.725.8%0.463.8%0.211.7%
Usd Book Value Change Per Share2.1517.5%0.393.2%0.352.9%0.756.1%0.504.1%0.080.6%
Usd Dividend Per Share0.564.5%0.302.5%0.463.7%0.322.6%0.252.0%0.473.9%
Usd Total Gains Per Share2.7122.1%0.705.7%0.806.6%1.088.8%0.746.1%0.554.5%
Usd Price Per Share14.21-14.61-16.69-15.72-13.85-18.36-
Price to Earnings Ratio9.94-16.54-6.36-9.30-5.83-10.17-
Price-to-Total Gains Ratio5.25--8.44--9.10--1.03--1.45-31.28-
Price to Book Ratio0.51-0.54-0.63-0.63-0.64-0.83-
Price-to-Total Gains Ratio5.25--8.44--9.10--1.03--1.45-31.28-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share14.1606525
Number of shares70
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.300.25
Usd Book Value Change Per Share0.390.50
Usd Total Gains Per Share0.700.74
Gains per Quarter (70 shares)48.7252.06
Gains per Year (70 shares)194.89208.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
18411018569139198
2169221380138279406
3253331575206418614
4338442770275558822
54225529653446971030
650766311604138371238
759177313554829761446
8675884155055011151654
9760994174561912551862
108441105194068813942070

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%33.07.00.082.5%100.010.00.090.9%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%14.06.00.070.0%22.018.00.055.0%69.041.00.062.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%110.00.00.0100.0%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%14.06.00.070.0%24.016.00.060.0%77.033.00.070.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Repsol compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.8610.341+445%0.303+515%0.651+186%0.431+332%0.068+2622%
Book Value Per Share--24.24523.461+3%22.815+6%21.876+11%19.009+28%19.161+27%
Current Ratio--1.3011.383-6%1.542-16%1.470-11%1.388-6%1.270+2%
Debt To Asset Ratio--0.5340.547-2%0.533+0%0.548-3%0.564-5%0.541-1%
Debt To Equity Ratio--1.2581.336-6%1.267-1%1.321-5%1.367-8%1.230+2%
Dividend Per Share--0.4810.261+84%0.394+22%0.281+71%0.213+126%0.411+17%
Enterprise Value---11808100000.000-11976515215.040+1%-6187642412.343-48%-8365529367.800-29%-9076549469.851-23%-2784732429.915-76%
Eps--0.3090.278+11%0.876-65%0.620-50%0.400-23%0.184+68%
Ev To Ebitda Ratio---2.150-2.625+22%-1.357-37%-1.562-27%3.285-165%-1.570-27%
Ev To Sales Ratio---0.205-0.184-10%-0.090-56%-0.122-41%-0.179-13%-0.044-78%
Free Cash Flow Per Share--0.1770.029+510%0.283-38%0.394-55%0.369-52%0.338-48%
Free Cash Flow To Equity Per Share---0.654-0.525-20%-0.219-67%-0.127-81%-0.015-98%-0.045-93%
Gross Profit Margin---0.087-0.015-83%0.364-124%0.367-124%0.620-114%0.810-111%
Intrinsic Value_10Y_max--18.618----------
Intrinsic Value_10Y_min--7.613----------
Intrinsic Value_1Y_max--1.620----------
Intrinsic Value_1Y_min--1.259----------
Intrinsic Value_3Y_max--5.055----------
Intrinsic Value_3Y_min--3.376----------
Intrinsic Value_5Y_max--8.715----------
Intrinsic Value_5Y_min--5.030----------
Market Cap14011018753.920-4%14550900000.00015154734784.960-4%18104857587.658-20%17461137298.866-17%16265100530.149-11%23349892570.085-38%
Net Profit Margin--0.0250.022+17%0.058-56%0.045-44%0.020+24%0.011+142%
Operating Margin--0.0510.036+43%0.058-13%0.065-22%0.052-2%0.037+37%
Operating Ratio--0.9600.972-1%0.919+5%0.926+4%0.936+3%0.946+2%
Pb Ratio0.5050%0.5070.541-6%0.633-20%0.629-19%0.641-21%0.828-39%
Pe Ratio9.9030%9.93916.538-40%6.360+56%9.301+7%5.832+70%10.168-2%
Price Per Share12.2550%12.30012.643-3%14.448-15%13.604-10%11.989+3%15.893-23%
Price To Free Cash Flow Ratio17.3420%17.405-0.480+103%-1.452+108%0.906+1821%2.790+524%23.511-26%
Price To Total Gains Ratio5.2320%5.251-8.445+261%-9.101+273%-1.028+120%-1.446+128%31.283-83%
Quick Ratio--0.9761.085-10%1.329-27%1.202-19%1.120-13%0.993-2%
Return On Assets--0.0060.005+13%0.018-67%0.013-54%0.009-32%0.004+44%
Return On Equity--0.0140.013+6%0.042-67%0.031-55%0.021-34%0.009+50%
Total Gains Per Share--2.3420.602+289%0.697+236%0.931+151%0.644+264%0.479+389%
Usd Book Value--33142051000.00032497570875.000+2%33040655875.000+0%32222947041.667+3%29512509950.000+12%31979993537.500+4%
Usd Book Value Change Per Share--2.1510.395+445%0.350+515%0.752+186%0.498+332%0.079+2622%
Usd Book Value Per Share--28.01527.109+3%26.363+6%25.278+11%21.965+28%22.141+27%
Usd Dividend Per Share--0.5560.302+84%0.455+22%0.324+71%0.246+126%0.475+17%
Usd Enterprise Value---13644259550.000-13838863330.979+1%-7149820807.462-48%-9666369184.493-29%-10487952912.413-23%-3217758322.766-76%
Usd Eps--0.3570.322+11%1.012-65%0.717-50%0.462-23%0.212+68%
Usd Free Cash Flow--241499500.00060374875.000+300%412513500.000-41%630517833.333-62%608081875.000-60%576363400.000-58%
Usd Free Cash Flow Per Share--0.2040.033+510%0.327-38%0.455-55%0.427-52%0.390-48%
Usd Free Cash Flow To Equity Per Share---0.756-0.606-20%-0.253-67%-0.147-81%-0.018-98%-0.052-93%
Usd Market Cap16189732170.155-4%16813564950.00017511296044.021-4%20920162942.538-20%20176344148.840-17%18794323662.587-11%26980800864.734-38%
Usd Price Per Share14.1610%14.21314.608-3%16.694-15%15.720-10%13.853+3%18.365-23%
Usd Profit--422913000.000381026125.000+11%1268161250.000-67%932103333.333-55%622178975.000-32%305918625.000+38%
Usd Revenue--16648444000.00020232516125.000-18%21479878375.000-22%20951911166.667-21%17759572800.000-6%15134565675.000+10%
Usd Total Gains Per Share--2.7060.696+289%0.805+236%1.076+151%0.744+264%0.554+389%
 EOD+4 -4MRQTTM+29 -11YOY+13 -273Y+14 -265Y+15 -2510Y+23 -17

3.3 Fundamental Score

Let's check the fundamental score of Repsol based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.903
Price to Book Ratio (EOD)Between0-10.505
Net Profit Margin (MRQ)Greater than00.025
Operating Margin (MRQ)Greater than00.051
Quick Ratio (MRQ)Greater than10.976
Current Ratio (MRQ)Greater than11.301
Debt to Asset Ratio (MRQ)Less than10.534
Debt to Equity Ratio (MRQ)Less than11.258
Return on Equity (MRQ)Greater than0.150.014
Return on Assets (MRQ)Greater than0.050.006
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Repsol based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5065.983
Ma 20Greater thanMa 5011.919
Ma 50Greater thanMa 10011.218
Ma 100Greater thanMa 20011.562
OpenGreater thanClose12.485
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Repsol

Repsol, S.A. operates as a multi-e energy company in Spain, Peru, the United States, Portugal, and internationally. The company operates through Upstream, Industrial, Customer, and Low-Carbon Generation segments. Its Upstream segment engages in the exploration, development, and production of crude oil and natural gas reserves, as well as develops low-carbon geological solutions. The company's Industrial segment is involved in refining activities and petrochemicals business; the trading, transport, and sale of crude oil, natural gas, and fuels; and development of hydrogen, sustainable biofuels, and synthetic fuels. Its Customer segment involved in mobility; and sale of fuel products, electricity and gas, lubricants, and other specialties. The company's Low-Carbon Generation segment engages in the low-emissions electricity generation and renewable sources. It also provides asphalt products; installs, operates, and manages service stations; provides maritime services; constructs and operates oil refineries; explores and produces hydrocarbons; offers human resource; distributes and supplies electricity; and develops new energy projects, solar, and wind projects, as well as produces and sells chemical products and lubricants. In addition, the company involved in fuel and special products sale, research, trading and transport, insurance and reinsurance, safety, and financing activities; development of production processes, storage, transport, use, consumption, and transformation of hydrogen; decarbonization activities; and promotion, design, construction, and operation of molecular recycling facilities. Further, the company produces synthetic oil cloths; and invests in liquefaction plant project. The company was formerly known as Repsol YPF, S.A. and changed its name to Repsol, S.A. in May 2012. Repsol, S.A. was founded in 1927 and is headquartered in Madrid, Spain.

Fundamental data was last updated by Penke on 2025-05-26 05:46:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Repsol earns for each €1 of revenue.

  • Above 10% is considered healthy but always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 2.5%Β means thatΒ €0.03 for each €1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Repsol:

  • The MRQ is 2.5%. The company is making a profit. +1
  • The TTM is 2.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM2.2%+0.4%
TTM2.2%YOY5.8%-3.6%
TTM2.2%5Y2.0%+0.1%
5Y2.0%10Y1.1%+1.0%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%6.9%-4.4%
TTM2.2%4.9%-2.7%
YOY5.8%6.0%-0.2%
3Y4.5%6.4%-1.9%
5Y2.0%4.5%-2.5%
10Y1.1%3.7%-2.6%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Repsol is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • 0.6% Return on Assets means thatΒ Repsol generatedΒ €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Repsol:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.5%+0.1%
TTM0.5%YOY1.8%-1.3%
TTM0.5%5Y0.9%-0.3%
5Y0.9%10Y0.4%+0.5%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.5%-0.9%
TTM0.5%1.3%-0.8%
YOY1.8%1.8%0.0%
3Y1.3%2.0%-0.7%
5Y0.9%1.2%-0.3%
10Y0.4%1.0%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Repsol is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • 1.4% Return on Equity means Repsol generated €0.01Β for eachΒ €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Repsol:

  • The MRQ is 1.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.3%+0.1%
TTM1.3%YOY4.2%-2.9%
TTM1.3%5Y2.1%-0.8%
5Y2.1%10Y0.9%+1.2%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%3.0%-1.6%
TTM1.3%2.7%-1.4%
YOY4.2%4.0%+0.2%
3Y3.1%4.0%-0.9%
5Y2.1%3.1%-1.0%
10Y0.9%2.4%-1.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Repsol.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Repsol is operatingΒ .

  • Measures how much profit Repsol makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • An Operating Margin of 5.1%Β means the company generated €0.05 Β for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Repsol:

  • The MRQ is 5.1%. The company is operating less efficient.
  • The TTM is 3.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.1%TTM3.6%+1.5%
TTM3.6%YOY5.8%-2.3%
TTM3.6%5Y5.2%-1.6%
5Y5.2%10Y3.7%+1.5%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1%15.4%-10.3%
TTM3.6%12.0%-8.4%
YOY5.8%12.1%-6.3%
3Y6.5%11.9%-5.4%
5Y5.2%8.4%-3.2%
10Y3.7%7.9%-4.2%
4.3.2.2. Operating Ratio

Measures how efficient Repsol is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Oil & Gas Integrated industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are €0.96 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Repsol:

  • The MRQ is 0.960. The company is less efficient in keeping operating costs low.
  • The TTM is 0.972. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.960TTM0.972-0.012
TTM0.972YOY0.919+0.053
TTM0.9725Y0.936+0.037
5Y0.93610Y0.946-0.010
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9600.952+0.008
TTM0.9720.956+0.016
YOY0.9190.899+0.020
3Y0.9260.912+0.014
5Y0.9360.935+0.001
10Y0.9460.952-0.006
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Repsol.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Repsol is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Oil & Gas Integrated industry mean).
  • A Current Ratio of 1.30Β means the company has €1.30 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Repsol:

  • The MRQ is 1.301. The company is just able to pay all its short-term debts.
  • The TTM is 1.383. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.301TTM1.383-0.082
TTM1.383YOY1.542-0.158
TTM1.3835Y1.388-0.004
5Y1.38810Y1.270+0.117
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3011.298+0.003
TTM1.3831.313+0.070
YOY1.5421.353+0.189
3Y1.4701.305+0.165
5Y1.3881.300+0.088
10Y1.2701.276-0.006
4.4.3.2. Quick Ratio

Measures if Repsol is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • A Quick Ratio of 0.98Β means the company can pay off €0.98 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Repsol:

  • The MRQ is 0.976. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.085. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.976TTM1.085-0.109
TTM1.085YOY1.329-0.243
TTM1.0855Y1.120-0.034
5Y1.12010Y0.993+0.126
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9760.710+0.266
TTM1.0850.797+0.288
YOY1.3290.857+0.472
3Y1.2020.852+0.350
5Y1.1200.809+0.311
10Y0.9930.863+0.130
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Repsol.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of RepsolΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Repsol to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.53Β means that Repsol assets areΒ financed with 53.4% credit (debt) and the remaining percentage (100% - 53.4%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Repsol:

  • The MRQ is 0.534. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.547. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.534TTM0.547-0.013
TTM0.547YOY0.533+0.014
TTM0.5475Y0.564-0.017
5Y0.56410Y0.541+0.022
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5340.534+0.000
TTM0.5470.529+0.018
YOY0.5330.528+0.005
3Y0.5480.537+0.011
5Y0.5640.553+0.011
10Y0.5410.538+0.003
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Repsol is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 125.8% means that company has €1.26 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Repsol:

  • The MRQ is 1.258. The company is able to pay all its debts with equity. +1
  • The TTM is 1.336. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.258TTM1.336-0.078
TTM1.336YOY1.267+0.070
TTM1.3365Y1.367-0.031
5Y1.36710Y1.230+0.137
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2581.166+0.092
TTM1.3361.156+0.180
YOY1.2671.159+0.108
3Y1.3211.228+0.093
5Y1.3671.277+0.090
10Y1.2301.215+0.015
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every €1 in earnings Repsol generates.

  • Above 15 is considered overpriced butΒ always compareΒ Repsol to theΒ Oil & Gas Integrated industry mean.
  • A PE ratio of 9.94 means the investor is paying €9.94Β for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Repsol:

  • The EOD is 9.903. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.939. Based on the earnings, the company is underpriced. +1
  • The TTM is 16.538. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD9.903MRQ9.939-0.036
MRQ9.939TTM16.538-6.599
TTM16.538YOY6.360+10.178
TTM16.5385Y5.832+10.706
5Y5.83210Y10.168-4.336
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD9.9039.236+0.667
MRQ9.9399.540+0.399
TTM16.53811.226+5.312
YOY6.3608.421-2.061
3Y9.3018.319+0.982
5Y5.8328.133-2.301
10Y10.16810.264-0.096
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Repsol:

  • The EOD is 17.342. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 17.405. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -0.480. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD17.342MRQ17.405-0.064
MRQ17.405TTM-0.480+17.885
TTM-0.480YOY-1.452+0.972
TTM-0.4805Y2.790-3.270
5Y2.79010Y23.511-20.721
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD17.3428.903+8.439
MRQ17.4059.248+8.157
TTM-0.4806.838-7.318
YOY-1.4523.804-5.256
3Y0.9065.061-4.155
5Y2.7904.693-1.903
10Y23.5117.258+16.253
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Repsol is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 0.51 means the investor is paying €0.51Β for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Repsol:

  • The EOD is 0.505. Based on the equity, the company is cheap. +2
  • The MRQ is 0.507. Based on the equity, the company is cheap. +2
  • The TTM is 0.541. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.505MRQ0.507-0.002
MRQ0.507TTM0.541-0.034
TTM0.541YOY0.633-0.092
TTM0.5415Y0.641-0.100
5Y0.64110Y0.828-0.187
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD0.5051.064-0.559
MRQ0.5071.163-0.656
TTM0.5411.147-0.606
YOY0.6331.121-0.488
3Y0.6291.077-0.448
5Y0.6411.074-0.433
10Y0.8281.193-0.365
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets61,591,000
Total Liabilities32,909,000
Total Stockholder Equity26,161,000
 As reported
Total Liabilities 32,909,000
Total Stockholder Equity+ 26,161,000
Total Assets = 61,591,000

Assets

Total Assets61,591,000
Total Current Assets23,033,000
Long-term Assets38,558,000
Total Current Assets
Cash And Cash Equivalents 3,270,000
Short-term Investments 3,280,000
Net Receivables 7,448,000
Inventory 6,118,000
Other Current Assets 2,917,000
Total Current Assets  (as reported)23,033,000
Total Current Assets  (calculated)23,033,000
+/-0
Long-term Assets
Property Plant Equipment 26,628,000
Long-term Assets Other 4,774,000
Long-term Assets  (as reported)38,558,000
Long-term Assets  (calculated)31,402,000
+/- 7,156,000

Liabilities & Shareholders' Equity

Total Current Liabilities17,701,000
Long-term Liabilities15,208,000
Total Stockholder Equity26,161,000
Total Current Liabilities
Accounts payable 10,364,000
Other Current Liabilities 7,337,000
Total Current Liabilities  (as reported)17,701,000
Total Current Liabilities  (calculated)17,701,000
+/-0
Long-term Liabilities
Long-term Liabilities Other 1,006,000
Long-term Liabilities  (as reported)15,208,000
Long-term Liabilities  (calculated)1,006,000
+/- 14,202,000
Total Stockholder Equity
Common Stock1,157,000
Retained Earnings 366,000
Other Stockholders Equity 24,638,000
Total Stockholder Equity (as reported)26,161,000
Total Stockholder Equity (calculated)26,161,000
+/-0
Other
Capital Stock1,157,000
Cash and Short Term Investments 6,550,000
Common Stock Shares Outstanding 1,183,000
Liabilities and Stockholders Equity 61,591,000
Net Debt -3,270,000
Net Invested Capital 26,161,000
Net Working Capital 5,332,000



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-31
> Total Assets 
0
0
0
5,203,837
0
0
0
5,480,086
0
0
0
7,530,250
0
0
0
9,080,060
0
0
0
9,817,847
0
0
0
9,693,093
0
0
0
9,529,401
0
0
0
9,952,934
10,003,085
0
0
10,717,523
0
0
0
13,355,278
0
0
0
15,931,802
15,980,214
16,719,913
16,751,452
17,148,698
20,079,595
39,617,741
39,292,329
42,173,466
48,161,189
49,301,177
53,967,884
52,564,084
54,078,648
55,847,319
57,715,968
51,529,026
50,110,622
37,010,669
37,540,319
38,098,788
38,435,009
37,571,625
37,530,938
37,966,544
37,420,773
37,289,603
37,810,131
38,914,095
41,516,048
43,849,450
42,591,007
45,747,249
45,942,332
45,771,144
46,302,893
45,200,755
45,966,075
46,302,410
46,866,797
47,164,000
48,020,496
48,899,148
50,943,000
49,429,000
53,980,000
59,098,000
58,015,000
58,083,000
61,869,000
65,567,000
62,449,000
67,631,000
66,528,000
66,829,000
68,690,000
70,957,000
72,304,000
63,377,000
65,065,000
64,921,000
66,935,000
67,277,000
64,959,000
65,086,000
54,119,000
53,310,000
54,165,000
51,889,000
58,072,000
71,485,000
67,600,000
63,077,000
61,347,000
62,118,000
61,475,000
64,849,000
63,103,000
60,975,000
60,731,000
59,857,000
58,190,000
60,749,000
60,796,000
60,778,000
62,335,000
62,978,000
63,704,000
57,895,000
55,700,000
53,593,000
51,343,000
49,302,000
51,308,000
50,507,000
54,525,000
56,254,000
59,068,000
63,378,000
64,746,000
59,964,000
60,116,000
59,359,000
61,048,000
61,633,000
63,124,000
63,327,000
60,336,000
63,186,000
61,591,000
61,591,00063,186,00060,336,00063,327,00063,124,00061,633,00061,048,00059,359,00060,116,00059,964,00064,746,00063,378,00059,068,00056,254,00054,525,00050,507,00051,308,00049,302,00051,343,00053,593,00055,700,00057,895,00063,704,00062,978,00062,335,00060,778,00060,796,00060,749,00058,190,00059,857,00060,731,00060,975,00063,103,00064,849,00061,475,00062,118,00061,347,00063,077,00067,600,00071,485,00058,072,00051,889,00054,165,00053,310,00054,119,00065,086,00064,959,00067,277,00066,935,00064,921,00065,065,00063,377,00072,304,00070,957,00068,690,00066,829,00066,528,00067,631,00062,449,00065,567,00061,869,00058,083,00058,015,00059,098,00053,980,00049,429,00050,943,00048,899,14848,020,49647,164,00046,866,79746,302,41045,966,07545,200,75546,302,89345,771,14445,942,33245,747,24942,591,00743,849,45041,516,04838,914,09537,810,13137,289,60337,420,77337,966,54437,530,93837,571,62538,435,00938,098,78837,540,31937,010,66950,110,62251,529,02657,715,96855,847,31954,078,64852,564,08453,967,88449,301,17748,161,18942,173,46639,292,32939,617,74120,079,59517,148,69816,751,45216,719,91315,980,21415,931,80200013,355,27800010,717,5230010,003,0859,952,9340009,529,4010009,693,0930009,817,8470009,080,0600007,530,2500005,480,0860005,203,837000
   > Total Current Assets 
0
0
0
2,379,834
0
0
0
2,287,986
0
0
0
3,512,089
0
0
0
4,638,875
0
0
0
4,509,108
0
0
0
4,078,994
0
0
0
3,877,901
0
0
0
3,813,580
4,102,247
0
0
3,972,862
0
0
0
4,070,379
0
0
0
4,680,904
4,570,869
5,061,493
5,004,350
5,070,769
5,480,282
7,698,609
7,546,400
8,613,178
9,605,034
10,294,437
11,525,921
11,649,320
11,513,673
12,022,499
12,679,533
12,128,113
11,397,278
9,402,651
9,957,486
11,102,101
11,423,235
11,264,535
11,313,326
11,982,707
10,013,449
9,915,145
10,387,593
12,117,132
13,321,825
14,099,451
12,740,480
14,294,168
14,506,976
15,281,048
14,251,045
13,912,704
14,212,909
14,555,985
15,535,370
15,543,000
16,534,490
17,513,637
17,009,000
14,852,000
15,226,000
15,364,000
14,543,000
14,773,000
16,701,000
17,582,000
16,817,000
21,878,000
21,785,000
21,812,000
21,458,000
20,329,000
22,108,000
18,464,000
20,527,000
20,161,000
21,282,000
21,859,000
19,163,000
22,504,000
15,456,000
20,207,000
19,890,000
17,041,000
20,713,000
15,078,000
14,314,000
12,751,000
12,105,000
12,036,000
13,685,000
15,928,000
14,625,000
15,330,000
16,049,000
14,771,000
17,322,000
18,607,000
18,446,000
17,294,000
16,740,000
17,650,000
16,628,000
16,487,000
14,226,000
14,518,000
13,553,000
13,584,000
14,722,000
17,576,000
20,932,000
22,442,000
24,699,000
28,652,000
29,397,000
26,183,000
24,721,000
23,153,000
24,408,000
23,457,000
23,338,000
22,813,000
20,104,000
21,264,000
23,033,000
23,033,00021,264,00020,104,00022,813,00023,338,00023,457,00024,408,00023,153,00024,721,00026,183,00029,397,00028,652,00024,699,00022,442,00020,932,00017,576,00014,722,00013,584,00013,553,00014,518,00014,226,00016,487,00016,628,00017,650,00016,740,00017,294,00018,446,00018,607,00017,322,00014,771,00016,049,00015,330,00014,625,00015,928,00013,685,00012,036,00012,105,00012,751,00014,314,00015,078,00020,713,00017,041,00019,890,00020,207,00015,456,00022,504,00019,163,00021,859,00021,282,00020,161,00020,527,00018,464,00022,108,00020,329,00021,458,00021,812,00021,785,00021,878,00016,817,00017,582,00016,701,00014,773,00014,543,00015,364,00015,226,00014,852,00017,009,00017,513,63716,534,49015,543,00015,535,37014,555,98514,212,90913,912,70414,251,04515,281,04814,506,97614,294,16812,740,48014,099,45113,321,82512,117,13210,387,5939,915,14510,013,44911,982,70711,313,32611,264,53511,423,23511,102,1019,957,4869,402,65111,397,27812,128,11312,679,53312,022,49911,513,67311,649,32011,525,92110,294,4379,605,0348,613,1787,546,4007,698,6095,480,2825,070,7695,004,3505,061,4934,570,8694,680,9040004,070,3790003,972,862004,102,2473,813,5800003,877,9010004,078,9940004,509,1080004,638,8750003,512,0890002,287,9860002,379,834000
       Cash And Cash Equivalents 
0
0
0
730,425
0
0
0
449,703
0
0
0
1,206,923
0
0
0
1,305,742
0
0
0
46,246
0
0
0
7,448
0
0
0
65,423
0
0
0
35,717
28,483
0
0
58,493
0
0
0
30,532
0
0
0
60,000
1,032,039
1,314,394
1,161,991
126,194
1,166,749
1,145,847
1,099,235
334,907
1,642,691
1,308,063
1,386,466
360,947
1,869,859
1,943,743
2,024,159
278,730
0
3,082,209
3,352,917
195,359
4,280,624
4,503,728
4,600,650
246,943
585,207
0
0
357,775
4,243,636
4,107,350
1,964,933
2,645,223
2,577,331
3,139,009
2,398,550
2,557,204
2,758,444
2,169,029
2,069,374
2,585,000
3,269,160
2,677,151
2,525,000
2,891,000
3,354,000
2,362,000
2,418,000
2,308,000
2,868,000
3,344,000
2,506,000
6,448,000
5,825,000
5,736,000
4,617,000
2,677,000
4,647,000
3,953,000
5,224,000
5,903,000
6,214,000
7,693,000
4,765,000
7,434,000
4,438,000
6,845,000
6,316,000
4,638,000
8,597,000
2,092,000
2,019,000
2,448,000
2,508,000
2,225,000
3,387,000
4,687,000
3,722,000
4,717,000
4,588,000
4,601,000
3,824,000
5,722,000
5,301,000
4,786,000
4,473,000
4,302,000
3,703,000
2,979,000
3,164,000
5,285,000
4,969,000
4,321,000
4,199,000
4,914,000
5,586,000
5,595,000
4,953,000
4,332,000
7,551,000
6,512,000
5,490,000
5,251,000
4,232,000
4,129,000
3,470,000
3,568,000
3,923,000
4,758,000
3,270,000
3,270,0004,758,0003,923,0003,568,0003,470,0004,129,0004,232,0005,251,0005,490,0006,512,0007,551,0004,332,0004,953,0005,595,0005,586,0004,914,0004,199,0004,321,0004,969,0005,285,0003,164,0002,979,0003,703,0004,302,0004,473,0004,786,0005,301,0005,722,0003,824,0004,601,0004,588,0004,717,0003,722,0004,687,0003,387,0002,225,0002,508,0002,448,0002,019,0002,092,0008,597,0004,638,0006,316,0006,845,0004,438,0007,434,0004,765,0007,693,0006,214,0005,903,0005,224,0003,953,0004,647,0002,677,0004,617,0005,736,0005,825,0006,448,0002,506,0003,344,0002,868,0002,308,0002,418,0002,362,0003,354,0002,891,0002,525,0002,677,1513,269,1602,585,0002,069,3742,169,0292,758,4442,557,2042,398,5503,139,0092,577,3312,645,2231,964,9334,107,3504,243,636357,77500585,207246,9434,600,6504,503,7284,280,624195,3593,352,9173,082,2090278,7302,024,1591,943,7431,869,859360,9471,386,4661,308,0631,642,691334,9071,099,2351,145,8471,166,749126,1941,161,9911,314,3941,032,03960,00000030,53200058,4930028,48335,71700065,4230007,44800046,2460001,305,7420001,206,923000449,703000730,425000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
933,663
0
0
0
1,377,393
0
0
0
1,701,455
0
0
0
3,915,702
0
0
0
4,274,070
0
0
0
5,022,240
2,612,734
2,844,025
2,627,256
3,693,564
0
0
0
0
0
0
0
287,000
0
0
0
266,000
0
0
0
498,000
0
286,000
0
713,000
0
635,000
816,000
684,000
556,000
690,000
974,000
674,000
449,000
473,000
532,000
415,000
415,000
388,000
420,000
93,000
736,000
1,616,000
1,967,000
2,513,000
2,466,000
1,478,000
1,563,000
1,237,000
1,205,000
1,261,000
1,287,000
1,280,000
1,309,000
1,231,000
1,360,000
257,000
286,000
1,654,000
1,662,000
1,711,000
1,378,000
1,518,000
2,620,000
2,800,000
2,610,000
1,227,000
807,000
1,192,000
1,488,000
1,697,000
2,009,000
2,242,000
2,324,000
2,955,000
3,393,000
2,495,000
3,486,000
3,612,000
3,744,000
4,491,000
4,688,000
3,736,000
3,213,000
1,670,000
3,280,000
3,280,0001,670,0003,213,0003,736,0004,688,0004,491,0003,744,0003,612,0003,486,0002,495,0003,393,0002,955,0002,324,0002,242,0002,009,0001,697,0001,488,0001,192,000807,0001,227,0002,610,0002,800,0002,620,0001,518,0001,378,0001,711,0001,662,0001,654,000286,000257,0001,360,0001,231,0001,309,0001,280,0001,287,0001,261,0001,205,0001,237,0001,563,0001,478,0002,466,0002,513,0001,967,0001,616,000736,00093,000420,000388,000415,000415,000532,000473,000449,000674,000974,000690,000556,000684,000816,000635,0000713,0000286,0000498,000000266,000000287,00000000003,693,5642,627,2562,844,0252,612,7345,022,2400004,274,0700003,915,7020001,701,4550001,377,393000933,66300000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
1,045,483
0
0
0
1,328,643
0
0
0
1,418,888
0
0
0
2,034,543
0
0
0
2,035,202
0
0
0
2,207,076
0
0
0
2,055,906
0
0
0
2,050,556
0
0
0
2,062,082
0
0
0
2,236,057
0
0
0
2,512,725
0
0
0
2,928,034
0
0
0
4,908,329
0
0
0
6,917,616
0
0
0
5,765,000
0
0
0
4,512,313
0
4,607,000
0
4,582,000
0
4,608,000
0
5,415,309
0
0
0
7,421,485
0
0
0
7,195,024
0
7,375,000
0
7,964,000
0
8,342,188
8,489,000
6,632,000
6,163,000
7,576,000
6,559,000
6,773,000
7,363,000
8,158,000
7,859,000
8,358,000
8,751,000
8,878,000
9,149,000
9,222,000
9,331,000
7,815,000
8,319,000
8,121,000
8,290,000
8,253,000
7,817,000
4,282,000
5,175,000
4,016,000
6,135,000
3,083,000
3,072,000
3,769,000
3,238,000
3,944,000
2,404,000
2,517,000
4,862,000
4,506,000
5,427,000
5,816,000
6,263,000
5,912,000
5,348,000
6,279,000
6,280,000
4,675,000
6,192,000
6,505,000
5,679,000
4,453,000
4,457,000
3,891,000
3,943,000
4,056,000
4,344,000
4,909,000
7,056,000
8,238,000
9,645,000
11,837,000
10,291,000
9,027,000
7,743,000
7,834,000
8,184,000
7,974,000
7,138,000
7,929,000
6,741,000
6,743,000
7,448,000
7,448,0006,743,0006,741,0007,929,0007,138,0007,974,0008,184,0007,834,0007,743,0009,027,00010,291,00011,837,0009,645,0008,238,0007,056,0004,909,0004,344,0004,056,0003,943,0003,891,0004,457,0004,453,0005,679,0006,505,0006,192,0004,675,0006,280,0006,279,0005,348,0005,912,0006,263,0005,816,0005,427,0004,506,0004,862,0002,517,0002,404,0003,944,0003,238,0003,769,0003,072,0003,083,0006,135,0004,016,0005,175,0004,282,0007,817,0008,253,0008,290,0008,121,0008,319,0007,815,0009,331,0009,222,0009,149,0008,878,0008,751,0008,358,0007,859,0008,158,0007,363,0006,773,0006,559,0007,576,0006,163,0006,632,0008,489,0008,342,18807,964,00007,375,00007,195,0240007,421,4850005,415,30904,608,00004,582,00004,607,00004,512,3130005,765,0000006,917,6160004,908,3290002,928,0340002,512,7250002,236,0570002,062,0820002,050,5560002,055,9060002,207,0760002,035,2020002,034,5430001,418,8880001,328,6430001,045,483000
       Other Current Assets 
0
0
0
42,551
0
0
0
42,213
0
0
0
32,182
0
0
0
27,949
0
0
0
1,360,711
0
0
0
875,548
0
0
0
876,493
0
0
0
742,884
4,073,764
0
0
771,331
0
0
0
540,735
0
0
0
915,454
3,538,830
3,747,099
3,842,359
23,874
4,313,533
6,552,762
6,447,166
51,677
7,962,343
8,986,374
10,139,455
6,919,745
9,643,814
10,078,756
10,655,374
5,824,102
11,397,278
6,320,441
6,604,569
4,511,360
7,142,611
6,760,807
6,712,676
4,608,550
6,815,509
7,071,120
7,760,337
5,809,968
9,078,188
9,992,101
10,775,547
500,676
11,929,645
12,142,039
11,852,494
286,407
11,454,465
12,386,957
13,465,996
8,017,000
13,265,331
399,063
268,000
1,745,000
2,017,000
1,331,000
1,489,000
746,000
1,464,000
147,000
268,000
8,909,000
9,150,000
225,000
9,293,000
478,000
205,000
584,000
137,000
221,000
236,000
257,000
463,000
6,872,000
177,000
2,342,000
284,000
2,373,000
2,635,000
3,404,000
3,776,000
1,856,000
3,228,000
2,835,000
752,000
1,786,000
282,000
269,000
179,000
144,000
3,517,000
233,000
362,000
1,491,000
222,000
205,000
205,000
1,490,000
198,000
738,000
408,000
44,000
384,000
1,118,000
1,044,000
-96,000
425,000
509,000
441,000
-205,000
296,000
278,000
995,000
-12,000
427,000
469,000
335,000
1,882,000
2,917,000
2,917,0001,882,000335,000469,000427,000-12,000995,000278,000296,000-205,000441,000509,000425,000-96,0001,044,0001,118,000384,00044,000408,000738,000198,0001,490,000205,000205,000222,0001,491,000362,000233,0003,517,000144,000179,000269,000282,0001,786,000752,0002,835,0003,228,0001,856,0003,776,0003,404,0002,635,0002,373,000284,0002,342,000177,0006,872,000463,000257,000236,000221,000137,000584,000205,000478,0009,293,000225,0009,150,0008,909,000268,000147,0001,464,000746,0001,489,0001,331,0002,017,0001,745,000268,000399,06313,265,3318,017,00013,465,99612,386,95711,454,465286,40711,852,49412,142,03911,929,645500,67610,775,5479,992,1019,078,1885,809,9687,760,3377,071,1206,815,5094,608,5506,712,6766,760,8077,142,6114,511,3606,604,5696,320,44111,397,2785,824,10210,655,37410,078,7569,643,8146,919,74510,139,4558,986,3747,962,34351,6776,447,1666,552,7624,313,53323,8743,842,3593,747,0993,538,830915,454000540,735000771,331004,073,764742,884000876,493000875,5480001,360,71100027,94900032,18200042,21300042,551000
   > Long-term Assets 
0
0
0
2,824,003
0
0
0
3,192,100
0
0
0
4,018,161
0
0
0
4,441,186
0
0
0
5,308,740
0
0
0
5,614,099
0
0
0
5,651,500
0
0
0
6,139,354
5,900,838
0
0
6,744,662
0
0
0
9,284,899
0
0
0
11,250,898
11,409,345
11,658,420
11,747,103
12,077,929
14,599,314
31,919,131
31,745,928
33,560,288
38,556,155
39,006,740
42,441,963
40,914,764
42,564,975
43,824,820
45,036,436
39,400,913
38,713,344
27,608,018
27,582,833
26,996,687
27,011,773
26,307,091
26,217,612
25,983,838
27,407,323
27,374,458
27,422,538
26,796,964
28,194,224
29,749,999
29,850,526
31,453,080
31,435,356
30,490,096
32,051,849
31,288,051
31,753,167
31,746,424
31,331,427
31,621,000
31,486,006
31,385,511
33,934,000
34,577,000
38,754,000
43,734,000
43,472,000
43,310,000
45,168,000
47,985,000
45,632,000
45,753,000
44,743,000
45,017,000
47,232,000
50,628,000
50,196,000
44,913,000
44,538,000
44,760,000
45,653,000
45,418,000
45,796,000
42,582,000
38,663,000
33,103,000
34,275,000
34,848,000
37,359,000
56,407,000
53,286,000
50,326,000
49,242,000
50,082,000
47,790,000
48,921,000
48,478,000
45,645,000
44,682,000
45,086,000
40,868,000
42,142,000
42,350,000
43,484,000
45,595,000
45,328,000
47,076,000
41,408,000
41,474,000
39,075,000
37,790,000
35,718,000
36,586,000
32,931,000
33,593,000
33,812,000
34,369,000
34,726,000
35,349,000
33,781,000
35,395,000
36,206,000
36,640,000
38,176,000
39,786,000
40,514,000
40,232,000
41,922,000
38,558,000
38,558,00041,922,00040,232,00040,514,00039,786,00038,176,00036,640,00036,206,00035,395,00033,781,00035,349,00034,726,00034,369,00033,812,00033,593,00032,931,00036,586,00035,718,00037,790,00039,075,00041,474,00041,408,00047,076,00045,328,00045,595,00043,484,00042,350,00042,142,00040,868,00045,086,00044,682,00045,645,00048,478,00048,921,00047,790,00050,082,00049,242,00050,326,00053,286,00056,407,00037,359,00034,848,00034,275,00033,103,00038,663,00042,582,00045,796,00045,418,00045,653,00044,760,00044,538,00044,913,00050,196,00050,628,00047,232,00045,017,00044,743,00045,753,00045,632,00047,985,00045,168,00043,310,00043,472,00043,734,00038,754,00034,577,00033,934,00031,385,51131,486,00631,621,00031,331,42731,746,42431,753,16731,288,05132,051,84930,490,09631,435,35631,453,08029,850,52629,749,99928,194,22426,796,96427,422,53827,374,45827,407,32325,983,83826,217,61226,307,09127,011,77326,996,68727,582,83327,608,01838,713,34439,400,91345,036,43643,824,82042,564,97540,914,76442,441,96339,006,74038,556,15533,560,28831,745,92831,919,13114,599,31412,077,92911,747,10311,658,42011,409,34511,250,8980009,284,8990006,744,662005,900,8386,139,3540005,651,5000005,614,0990005,308,7400004,441,1860004,018,1610003,192,1000002,824,003000
       Property Plant Equipment 
0
0
0
2,252,029
0
0
0
2,389,109
0
0
0
3,210,485
0
0
0
3,635,687
0
0
0
4,847,399
0
0
0
4,909,854
0
0
0
4,905,854
0
0
0
5,577,583
5,900,762
0
0
6,102,016
0
0
0
8,008,185
0
0
0
9,472,718
11,348,064
11,580,551
11,677,268
10,284,785
14,525,556
31,842,729
31,662,595
28,516,804
38,353,173
38,792,579
42,212,964
34,976,709
42,327,532
43,465,957
44,656,631
30,489,430
38,381,774
27,346,302
27,302,326
20,580,340
20,680,074
20,118,158
19,796,604
19,437,060
20,370,231
20,415,656
20,317,608
19,662,123
20,098,066
21,211,534
21,410,623
23,286,070
22,963,328
22,427,751
24,132,063
23,474,752
24,105,878
24,238,305
23,666,404
23,676,000
22,846,128
23,192,019
24,562,000
25,737,000
27,546,000
32,045,000
31,848,000
31,900,000
32,602,000
34,990,000
33,311,000
33,585,000
32,564,000
32,645,000
34,360,000
36,759,000
36,164,000
28,070,000
27,759,000
28,227,000
28,784,000
28,614,000
28,288,000
26,944,000
16,091,000
15,982,000
16,689,000
17,855,000
18,143,000
32,545,000
31,046,000
29,058,000
27,387,000
27,259,000
26,763,000
28,565,000
26,762,000
25,384,000
24,741,000
25,769,000
24,285,000
25,175,000
25,297,000
25,431,000
27,231,000
27,077,000
27,729,000
23,145,000
23,360,000
22,971,000
22,271,000
20,927,000
21,198,000
20,684,000
20,911,000
21,726,000
22,174,000
22,114,000
22,916,000
22,470,000
23,243,000
23,798,000
24,444,000
25,386,000
26,914,000
27,835,000
27,712,000
27,977,000
26,628,000
26,628,00027,977,00027,712,00027,835,00026,914,00025,386,00024,444,00023,798,00023,243,00022,470,00022,916,00022,114,00022,174,00021,726,00020,911,00020,684,00021,198,00020,927,00022,271,00022,971,00023,360,00023,145,00027,729,00027,077,00027,231,00025,431,00025,297,00025,175,00024,285,00025,769,00024,741,00025,384,00026,762,00028,565,00026,763,00027,259,00027,387,00029,058,00031,046,00032,545,00018,143,00017,855,00016,689,00015,982,00016,091,00026,944,00028,288,00028,614,00028,784,00028,227,00027,759,00028,070,00036,164,00036,759,00034,360,00032,645,00032,564,00033,585,00033,311,00034,990,00032,602,00031,900,00031,848,00032,045,00027,546,00025,737,00024,562,00023,192,01922,846,12823,676,00023,666,40424,238,30524,105,87823,474,75224,132,06322,427,75122,963,32823,286,07021,410,62321,211,53420,098,06619,662,12320,317,60820,415,65620,370,23119,437,06019,796,60420,118,15820,680,07420,580,34027,302,32627,346,30238,381,77430,489,43044,656,63143,465,95742,327,53234,976,70942,212,96438,792,57938,353,17328,516,80431,662,59531,842,72914,525,55610,284,78511,677,26811,580,55111,348,0649,472,7180008,008,1850006,102,016005,900,7625,577,5830004,905,8540004,909,8540004,847,3990003,635,6870003,210,4850002,389,1090002,252,029000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,828,000
0
0
0
4,680,000
0
0
0
3,082,000
0
2,738,000
0
2,634,000
2,715,000
2,657,000
2,496,000
3,201,531
3,436,000
3,669,000
3,670,000
3,769,844
3,653,144
3,520,135
3,519,029
3,421,728
3,396,965
3,395,387
3,278,903
3,308,000
2,875,316
2,870,328
2,809,000
2,851,000
3,014,000
4,639,000
4,506,000
4,733,000
4,877,000
5,165,000
4,911,000
4,617,000
4,479,000
4,414,000
4,547,000
4,645,000
4,577,000
2,684,000
2,678,000
2,678,000
2,683,000
2,673,000
2,659,000
2,648,000
490,000
486,000
494,000
498,000
509,000
2,796,000
3,254,000
3,099,000
2,919,000
3,036,000
3,010,000
3,115,000
3,079,000
2,906,000
2,810,000
2,763,000
2,784,000
2,919,000
2,934,000
3,011,000
0
0
0
2,171,000
2,200,000
0
1,747,000
1,422,000
1,467,000
0
0
1,489,000
0
0
0
771,000
0
0
0
500,000
0
0
0
520,000
0
0520,000000500,000000771,0000001,489,000001,467,0001,422,0001,747,00002,200,0002,171,0000003,011,0002,934,0002,919,0002,784,0002,763,0002,810,0002,906,0003,079,0003,115,0003,010,0003,036,0002,919,0003,099,0003,254,0002,796,000509,000498,000494,000486,000490,0002,648,0002,659,0002,673,0002,683,0002,678,0002,678,0002,684,0004,577,0004,645,0004,547,0004,414,0004,479,0004,617,0004,911,0005,165,0004,877,0004,733,0004,506,0004,639,0003,014,0002,851,0002,809,0002,870,3282,875,3163,308,0003,278,9033,395,3873,396,9653,421,7283,519,0293,520,1353,653,1443,769,8443,670,0003,669,0003,436,0003,201,5312,496,0002,657,0002,715,0002,634,00002,738,00003,082,0000004,680,0000004,828,0000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,803,000
11,040,000
10,747,000
10,581,000
11,308,000
7,693,000
7,896,000
8,050,000
8,330,000
8,593,000
8,520,000
9,020,000
8,371,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000008,371,0009,020,0008,520,0008,593,0008,330,0008,050,0007,896,0007,693,00011,308,00010,581,00010,747,00011,040,00010,803,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
74,306
0
0
0
132,085
0
0
0
111,693
0
0
0
269,781
0
0
0
327,117
0
0
0
187,393
0
0
0
224,614
0
0
0
557,608
0
0
0
976,363
0
0
0
967,769
0
0
0
4,161,993
0
0
0
4,745,546
0
0
0
6,008,423
0
0
0
3,835,704
3,744,288
3,698,932
3,663,877
3,481,822
3,925,999
3,859,807
3,894,644
4,018,881
4,208,151
4,586,389
4,616,429
1,002,196
1,253,190
1,137,900
1,079,505
1,156,235
1,161,017
1,044,621
1,033,636
4,326,000
1,242,319
1,261,368
1,286,000
1,228,000
1,395,000
2,467,000
2,373,000
2,085,000
2,723,000
2,671,000
2,553,000
2,836,000
3,152,000
3,003,000
7,556,000
3,138,000
3,410,000
3,114,000
3,041,000
2,836,000
2,946,000
2,747,000
2,736,000
1,977,000
1,292,000
1,208,000
1,299,000
647,000
1,523,000
1,600,000
1,613,000
802,000
1,607,000
2,006,000
2,036,000
726,000
2,032,000
1,863,000
1,828,000
651,000
1,783,000
1,846,000
1,936,000
2,085,000
5,092,000
5,235,000
5,540,000
2,299,000
2,081,000
0
2,126,000
1,931,000
2,009,000
0
0
2,008,000
3,205,000
3,137,000
0
1,205,000
2,606,000
2,672,000
0
1,977,000
0
3,161,000
0
2,605,000
0
02,605,00003,161,00001,977,00002,672,0002,606,0001,205,00003,137,0003,205,0002,008,000002,009,0001,931,0002,126,00002,081,0002,299,0005,540,0005,235,0005,092,0002,085,0001,936,0001,846,0001,783,000651,0001,828,0001,863,0002,032,000726,0002,036,0002,006,0001,607,000802,0001,613,0001,600,0001,523,000647,0001,299,0001,208,0001,292,0001,977,0002,736,0002,747,0002,946,0002,836,0003,041,0003,114,0003,410,0003,138,0007,556,0003,003,0003,152,0002,836,0002,553,0002,671,0002,723,0002,085,0002,373,0002,467,0001,395,0001,228,0001,286,0001,261,3681,242,3194,326,0001,033,6361,044,6211,161,0171,156,2351,079,5051,137,9001,253,1901,002,1964,616,4294,586,3894,208,1514,018,8813,894,6443,859,8073,925,9993,481,8223,663,8773,698,9323,744,2883,835,7040006,008,4230004,745,5460004,161,993000967,769000976,363000557,608000224,614000187,393000327,117000269,781000111,693000132,08500074,30600000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213,000
0
8,286,000
0
359,000
0
8,896,000
0
309,000
0
6,410,000
0
6,018,000
0
6,558,000
7,046,000
6,504,000
7,106,000
7,140,000
8,054,000
8,507,000
8,447,000
8,173,000
8,475,000
8,053,000
7,927,000
7,813,000
7,645,000
7,504,000
7,663,000
7,945,000
8,580,000
8,186,000
8,229,000
8,840,000
11,208,000
11,689,000
11,624,000
11,410,000
12,566,000
12,995,000
12,321,000
12,168,000
12,179,000
12,397,000
12,872,000
13,869,000
14,032,000
16,843,000
16,779,000
16,533,000
16,869,000
16,804,000
17,508,000
16,338,000
0
17,121,000
17,586,000
17,707,000
19,216,000
23,862,000
22,240,000
21,889,000
21,855,000
22,823,000
21,027,000
21,624,000
21,716,000
20,261,000
19,941,000
20,486,000
16,583,000
4,305,000
4,133,000
4,627,000
4,679,000
4,496,000
4,787,000
5,422,000
5,565,000
4,858,000
4,722,000
5,494,000
5,586,000
5,419,000
5,729,000
4,902,000
5,128,000
5,052,000
5,236,000
3,596,000
3,446,000
3,474,000
0
0
0
0
0
0
0
00000003,474,0003,446,0003,596,0005,236,0005,052,0005,128,0004,902,0005,729,0005,419,0005,586,0005,494,0004,722,0004,858,0005,565,0005,422,0004,787,0004,496,0004,679,0004,627,0004,133,0004,305,00016,583,00020,486,00019,941,00020,261,00021,716,00021,624,00021,027,00022,823,00021,855,00021,889,00022,240,00023,862,00019,216,00017,707,00017,586,00017,121,000016,338,00017,508,00016,804,00016,869,00016,533,00016,779,00016,843,00014,032,00013,869,00012,872,00012,397,00012,179,00012,168,00012,321,00012,995,00012,566,00011,410,00011,624,00011,689,00011,208,0008,840,0008,229,0008,186,0008,580,0007,945,0007,663,0007,504,0007,645,0007,813,0007,927,0008,053,0008,475,0008,173,0008,447,0008,507,0008,054,0007,140,0007,106,0006,504,0007,046,0006,558,00006,018,00006,410,0000309,00008,896,0000359,00008,286,0000213,00000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
3,116,327
0
0
0
2,989,083
0
0
0
4,677,309
0
0
0
5,974,974
0
0
0
5,602,204
0
0
0
5,940,981
0
0
0
5,862,110
0
0
0
5,909,639
5,922,823
0
0
6,071,599
0
0
0
7,248,906
0
0
0
8,780,900
8,618,616
9,351,581
9,227,703
9,607,773
12,408,316
31,688,764
25,587,858
27,735,685
30,944,323
31,782,998
34,337,428
33,848,085
34,174,582
34,036,685
34,485,343
30,363,553
29,197,638
18,910,994
19,147,375
20,273,484
20,350,584
19,575,834
19,271,600
20,312,081
19,167,351
18,463,617
18,389,988
20,346,690
27,556,251
28,943,065
26,603,898
28,969,965
28,410,869
28,151,687
27,731,464
27,158,640
27,141,288
27,174,916
27,532,553
28,002,000
27,850,862
28,566,019
29,023,000
28,159,000
31,654,000
37,275,000
36,384,000
36,692,000
38,966,000
41,529,000
39,365,000
41,645,000
39,558,000
39,378,000
39,426,000
43,914,000
43,616,000
35,883,000
37,409,000
37,449,000
37,229,000
38,013,000
35,750,000
37,166,000
25,940,000
26,356,000
25,868,000
23,735,000
26,392,000
40,227,000
36,854,000
34,388,000
32,988,000
33,296,000
32,293,000
33,738,000
31,678,000
30,792,000
30,675,000
29,794,000
28,906,000
29,591,000
29,273,000
29,864,000
31,157,000
32,051,000
32,104,000
32,686,000
31,152,000
30,653,000
29,297,000
28,763,000
30,506,000
29,545,000
32,772,000
33,460,000
34,725,000
38,032,000
37,058,000
33,991,000
31,358,000
31,261,000
31,679,000
32,563,000
35,284,000
36,901,000
32,046,000
34,087,000
32,909,000
32,909,00034,087,00032,046,00036,901,00035,284,00032,563,00031,679,00031,261,00031,358,00033,991,00037,058,00038,032,00034,725,00033,460,00032,772,00029,545,00030,506,00028,763,00029,297,00030,653,00031,152,00032,686,00032,104,00032,051,00031,157,00029,864,00029,273,00029,591,00028,906,00029,794,00030,675,00030,792,00031,678,00033,738,00032,293,00033,296,00032,988,00034,388,00036,854,00040,227,00026,392,00023,735,00025,868,00026,356,00025,940,00037,166,00035,750,00038,013,00037,229,00037,449,00037,409,00035,883,00043,616,00043,914,00039,426,00039,378,00039,558,00041,645,00039,365,00041,529,00038,966,00036,692,00036,384,00037,275,00031,654,00028,159,00029,023,00028,566,01927,850,86228,002,00027,532,55327,174,91627,141,28827,158,64027,731,46428,151,68728,410,86928,969,96526,603,89828,943,06527,556,25120,346,69018,389,98818,463,61719,167,35120,312,08119,271,60019,575,83420,350,58420,273,48419,147,37518,910,99429,197,63830,363,55334,485,34334,036,68534,174,58233,848,08534,337,42831,782,99830,944,32327,735,68525,587,85831,688,76412,408,3169,607,7739,227,7039,351,5818,618,6168,780,9000007,248,9060006,071,599005,922,8235,909,6390005,862,1100005,940,9810005,602,2040005,974,9740004,677,3090002,989,0830003,116,327000
   > Total Current Liabilities 
0
0
0
2,011,472
0
0
0
1,793,330
0
0
0
3,176,786
0
0
0
4,500,149
0
0
0
4,274,291
0
0
0
4,107,958
0
0
0
3,921,815
0
0
0
3,527,191
3,751,761
0
0
3,596,165
0
0
0
4,078,414
0
0
0
4,571,814
4,362,419
5,159,672
5,152,080
5,790,414
6,868,489
13,264,512
9,945,019
14,299,644
15,462,221
17,006,922
16,300,897
14,508,147
14,098,143
16,580,647
16,430,374
13,112,658
13,106,755
8,132,321
9,090,649
8,942,670
9,849,005
9,482,859
8,598,231
10,167,554
8,335,748
7,729,452
9,129,856
9,391,404
9,794,847
10,818,857
8,905,370
11,300,245
10,643,454
11,170,832
9,688,756
10,075,004
9,713,315
10,690,002
10,845,117
11,355,000
11,035,235
12,480,238
11,540,000
11,021,000
11,985,000
13,643,000
11,775,000
11,993,000
13,320,000
14,539,000
13,517,000
15,773,000
14,889,000
15,015,000
14,525,000
17,104,000
16,201,000
11,668,000
13,428,000
13,310,000
13,675,000
14,649,000
12,402,000
14,819,000
11,175,000
12,871,000
12,236,000
10,243,000
12,013,000
15,357,000
14,298,000
14,477,000
12,883,000
13,063,000
13,245,000
14,737,000
13,825,000
13,555,000
14,363,000
12,035,000
12,356,000
12,436,000
11,921,000
12,810,000
12,595,000
14,910,000
13,608,000
15,085,000
13,407,000
11,470,000
10,653,000
10,519,000
12,415,000
14,697,000
16,498,000
17,318,000
18,427,000
21,807,000
20,126,000
16,918,000
15,299,000
15,160,000
15,645,000
15,223,000
15,165,000
16,343,000
13,578,000
15,683,000
17,701,000
17,701,00015,683,00013,578,00016,343,00015,165,00015,223,00015,645,00015,160,00015,299,00016,918,00020,126,00021,807,00018,427,00017,318,00016,498,00014,697,00012,415,00010,519,00010,653,00011,470,00013,407,00015,085,00013,608,00014,910,00012,595,00012,810,00011,921,00012,436,00012,356,00012,035,00014,363,00013,555,00013,825,00014,737,00013,245,00013,063,00012,883,00014,477,00014,298,00015,357,00012,013,00010,243,00012,236,00012,871,00011,175,00014,819,00012,402,00014,649,00013,675,00013,310,00013,428,00011,668,00016,201,00017,104,00014,525,00015,015,00014,889,00015,773,00013,517,00014,539,00013,320,00011,993,00011,775,00013,643,00011,985,00011,021,00011,540,00012,480,23811,035,23511,355,00010,845,11710,690,0029,713,31510,075,0049,688,75611,170,83210,643,45411,300,2458,905,37010,818,8579,794,8479,391,4049,129,8567,729,4528,335,74810,167,5548,598,2319,482,8599,849,0058,942,6709,090,6498,132,32113,106,75513,112,65816,430,37416,580,64714,098,14314,508,14716,300,89717,006,92215,462,22114,299,6449,945,01913,264,5126,868,4895,790,4145,152,0805,159,6724,362,4194,571,8140004,078,4140003,596,165003,751,7613,527,1910003,921,8150004,107,9580004,274,2910004,500,1490003,176,7860001,793,3300002,011,472000
       Short-term Debt 
0
0
0
747,476
0
0
0
298,232
0
0
0
1,124,023
0
0
0
1,330,334
0
0
0
1,276,288
0
0
0
1,415,111
0
0
0
1,398,984
0
0
0
940,715
0
0
0
592,732
0
0
0
1,009,158
0
0
0
1,497,271
1,562,961
1,980,426
2,039,805
2,385,743
3,062,901
8,245,888
5,162,091
8,795,042
9,385,311
10,350,077
9,095,354
7,207,225
6,672,360
8,982,164
9,647,685
7,576,277
0
3,741,532
4,607,603
4,002,474
4,859,062
4,365,540
3,589,244
4,361,607
2,204,469
2,257,839
3,533,567
3,431,687
3,193,720
3,345,017
1,797,864
2,699,259
2,626,832
2,628,753
2,437,160
1,556,295
1,481,400
1,637,114
1,182,199
1,483,000
1,713,412
2,028,992
24,000
6,769,000
3,478,000
4,079,000
3,322,000
3,433,000
3,984,000
3,675,000
4,210,000
4,362,000
4,482,000
3,914,000
4,267,000
5,125,000
5,025,000
3,020,000
4,413,000
3,944,000
235,000
4,930,000
3,767,000
5,987,000
154,000
6,360,000
5,878,000
4,262,000
6,256,000
8,094,000
7,931,000
7,280,000
6,750,000
6,623,000
6,947,000
7,117,000
7,379,000
7,001,000
7,188,000
4,401,000
5,236,000
4,496,000
3,798,000
4,486,000
4,696,000
5,953,000
6,121,000
6,538,000
6,786,000
5,922,000
0
3,880,000
4,030,000
5,696,000
4,963,000
4,611,000
4,406,000
4,664,000
5,321,000
3,546,000
3,081,000
2,185,000
2,402,000
2,375,000
3,724,000
3,217,000
3,113,000
2,780,000
0
02,780,0003,113,0003,217,0003,724,0002,375,0002,402,0002,185,0003,081,0003,546,0005,321,0004,664,0004,406,0004,611,0004,963,0005,696,0004,030,0003,880,00005,922,0006,786,0006,538,0006,121,0005,953,0004,696,0004,486,0003,798,0004,496,0005,236,0004,401,0007,188,0007,001,0007,379,0007,117,0006,947,0006,623,0006,750,0007,280,0007,931,0008,094,0006,256,0004,262,0005,878,0006,360,000154,0005,987,0003,767,0004,930,000235,0003,944,0004,413,0003,020,0005,025,0005,125,0004,267,0003,914,0004,482,0004,362,0004,210,0003,675,0003,984,0003,433,0003,322,0004,079,0003,478,0006,769,00024,0002,028,9921,713,4121,483,0001,182,1991,637,1141,481,4001,556,2952,437,1602,628,7532,626,8322,699,2591,797,8643,345,0173,193,7203,431,6873,533,5672,257,8392,204,4694,361,6073,589,2444,365,5404,859,0624,002,4744,607,6033,741,53207,576,2779,647,6858,982,1646,672,3607,207,2259,095,35410,350,0779,385,3118,795,0425,162,0918,245,8883,062,9012,385,7432,039,8051,980,4261,562,9611,497,2710001,009,158000592,732000940,7150001,398,9840001,415,1110001,276,2880001,330,3340001,124,023000298,232000747,476000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,149,000
17,330,000
17,060,000
6,999,000
4,206,000
5,046,000
4,296,000
3,598,000
4,289,000
4,299,000
5,531,000
6,171,000
6,019,000
6,786,000
0
0
3,138,000
0
0
0
3,977,000
0
4,664,000
0
2,710,000
0
1,526,000
0
1,698,000
0
2,525,000
0
2,161,000
0
02,161,00002,525,00001,698,00001,526,00002,710,00004,664,00003,977,0000003,138,000006,786,0006,019,0006,171,0005,531,0004,299,0004,289,0003,598,0004,296,0005,046,0004,206,0006,999,00017,060,00017,330,00018,149,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,714,020
0
0
0
1,506,969
0
0
0
1,381,956
0
0
0
1,414,008
1,195,535
0
0
1,652,629
0
0
0
809,094
0
0
0
1,005,454
0
0
0
871,419
0
0
0
1,718,263
0
0
0
4,726,381
0
0
0
4,839,556
0
5,527,000
0
4,289,318
0
2,275,000
0
4,510,884
1,579,000
2,629,000
0
5,545,878
6,604,000
0
7,115,000
7,776,939
8,021,000
8,536,000
0
7,590,000
8,234,000
7,236,000
9,660,000
8,838,000
9,327,000
10,265,059
8,906,000
3,174,000
7,346,000
8,409,000
7,538,000
3,491,000
8,828,000
4,315,000
9,003,000
4,539,000
9,865,000
4,690,000
9,895,000
4,757,000
10,712,000
3,904,000
8,780,000
4,376,000
8,903,000
4,274,000
8,342,000
2,588,000
0
3,046,000
6,190,000
2,350,000
2,322,000
2,566,000
2,331,000
1,799,000
2,030,000
1,925,000
1,668,000
2,128,000
1,860,000
2,045,000
2,636,000
2,738,000
2,478,000
3,052,000
3,152,000
3,244,000
7,115,000
7,920,000
6,508,000
3,638,000
5,700,000
4,990,000
5,767,000
2,471,000
7,429,000
7,827,000
10,293,000
5,548,000
12,620,000
14,535,000
13,345,000
5,036,000
10,202,000
11,083,000
11,123,000
4,896,000
9,586,000
11,116,000
9,271,000
5,474,000
10,364,000
10,364,0005,474,0009,271,00011,116,0009,586,0004,896,00011,123,00011,083,00010,202,0005,036,00013,345,00014,535,00012,620,0005,548,00010,293,0007,827,0007,429,0002,471,0005,767,0004,990,0005,700,0003,638,0006,508,0007,920,0007,115,0003,244,0003,152,0003,052,0002,478,0002,738,0002,636,0002,045,0001,860,0002,128,0001,668,0001,925,0002,030,0001,799,0002,331,0002,566,0002,322,0002,350,0006,190,0003,046,00002,588,0008,342,0004,274,0008,903,0004,376,0008,780,0003,904,00010,712,0004,757,0009,895,0004,690,0009,865,0004,539,0009,003,0004,315,0008,828,0003,491,0007,538,0008,409,0007,346,0003,174,0008,906,00010,265,0599,327,0008,838,0009,660,0007,236,0008,234,0007,590,00008,536,0008,021,0007,776,9397,115,00006,604,0005,545,87802,629,0001,579,0004,510,88402,275,00004,289,31805,527,00004,839,5560004,726,3810001,718,263000871,4190001,005,454000809,0940001,652,629001,195,5351,414,0080001,381,9560001,506,9690001,714,0200000000000000000000
       Other Current Liabilities 
0
0
0
1,263,996
0
0
0
1,495,098
0
0
0
2,052,762
0
0
0
3,169,815
0
0
0
1,283,983
0
0
0
1,185,879
0
0
0
1,140,875
0
0
0
1,172,468
2,556,226
0
0
1,350,804
0
0
0
2,260,161
0
0
0
2,069,089
2,799,458
3,179,246
3,112,275
2,533,253
3,805,588
5,018,623
4,782,928
3,786,340
6,076,910
6,656,845
7,205,543
2,574,541
7,425,783
7,598,483
6,782,688
696,824
13,106,755
4,390,789
4,483,046
650,879
4,989,943
5,117,320
5,008,986
1,295,063
6,131,280
5,471,612
5,596,289
413,838
6,601,127
7,473,841
7,107,506
824,047
8,016,622
8,542,079
7,251,596
296,709
8,231,914
9,052,888
9,662,918
304,000
9,321,823
186,187
11,516,000
788,000
8,507,000
802,000
8,453,000
4,660,000
9,336,000
5,746,000
9,307,000
6,107,000
10,407,000
5,743,000
10,258,000
6,866,000
464,000
4,421,000
9,015,000
3,736,000
13,440,000
5,019,000
293,000
5,078,000
11,021,000
2,700,000
168,000
2,205,000
5,364,000
3,740,000
2,866,000
-3,738,000
3,428,000
3,909,000
4,024,000
-2,999,000
-780,000
3,618,000
4,210,000
4,604,000
4,434,000
4,566,000
4,741,000
4,538,000
784,000
1,037,000
979,000
4,525,000
921,000
558,000
4,886,000
4,096,000
956,000
1,174,000
1,242,000
-53,000
1,401,000
2,608,000
1,460,000
7,236,000
2,016,000
4,077,000
2,120,000
7,557,000
1,855,000
2,010,000
4,307,000
6,922,000
7,337,000
7,337,0006,922,0004,307,0002,010,0001,855,0007,557,0002,120,0004,077,0002,016,0007,236,0001,460,0002,608,0001,401,000-53,0001,242,0001,174,000956,0004,096,0004,886,000558,000921,0004,525,000979,0001,037,000784,0004,538,0004,741,0004,566,0004,434,0004,604,0004,210,0003,618,000-780,000-2,999,0004,024,0003,909,0003,428,000-3,738,0002,866,0003,740,0005,364,0002,205,000168,0002,700,00011,021,0005,078,000293,0005,019,00013,440,0003,736,0009,015,0004,421,000464,0006,866,00010,258,0005,743,00010,407,0006,107,0009,307,0005,746,0009,336,0004,660,0008,453,000802,0008,507,000788,00011,516,000186,1879,321,823304,0009,662,9189,052,8888,231,914296,7097,251,5968,542,0798,016,622824,0477,107,5067,473,8416,601,127413,8385,596,2895,471,6126,131,2801,295,0635,008,9865,117,3204,989,943650,8794,483,0464,390,78913,106,755696,8246,782,6887,598,4837,425,7832,574,5417,205,5436,656,8456,076,9103,786,3404,782,9285,018,6233,805,5882,533,2533,112,2753,179,2462,799,4582,069,0890002,260,1610001,350,804002,556,2261,172,4680001,140,8750001,185,8790001,283,9830003,169,8150002,052,7620001,495,0980001,263,996000
   > Long-term Liabilities 
0
0
0
1,104,854
0
0
0
1,195,753
0
0
0
1,500,523
0
0
0
1,474,825
0
0
0
1,327,913
0
0
0
1,833,023
0
0
0
1,940,295
0
0
0
2,382,448
2,171,062
0
0
2,475,434
0
0
0
3,170,493
0
0
0
4,209,087
4,256,197
4,191,909
4,075,622
3,817,359
5,539,827
18,424,253
15,642,839
13,436,041
15,482,101
14,776,076
18,036,531
19,339,937
20,076,440
17,456,038
18,054,970
17,250,895
16,090,883
10,778,673
10,056,726
11,330,813
10,501,579
10,092,974
10,673,370
10,144,527
10,831,603
10,734,165
9,260,133
10,955,286
17,761,404
18,124,208
17,698,529
17,669,720
17,767,415
16,980,855
18,042,708
17,083,636
17,427,974
16,484,914
16,687,436
16,647,000
16,815,627
16,085,781
17,483,000
17,138,000
19,669,000
23,632,000
24,609,000
24,699,000
25,646,000
26,990,000
25,848,000
25,872,000
24,669,000
24,363,000
24,901,000
26,810,000
27,415,000
24,215,000
23,981,000
24,139,000
23,554,000
23,364,000
23,348,000
22,347,000
14,765,000
13,485,000
13,632,000
13,492,000
14,379,000
24,870,000
22,556,000
19,911,000
20,105,000
20,233,000
19,048,000
19,001,000
17,853,000
17,237,000
16,312,000
17,759,000
16,550,000
17,155,000
17,352,000
17,054,000
18,562,000
17,141,000
18,496,000
17,601,000
17,745,000
19,183,000
18,644,000
18,244,000
18,091,000
14,848,000
16,274,000
16,142,000
16,298,000
16,225,000
16,932,000
17,073,000
16,059,000
16,101,000
16,034,000
17,340,000
20,119,000
20,558,000
20,768,000
18,404,000
15,208,000
15,208,00018,404,00020,768,00020,558,00020,119,00017,340,00016,034,00016,101,00016,059,00017,073,00016,932,00016,225,00016,298,00016,142,00016,274,00014,848,00018,091,00018,244,00018,644,00019,183,00017,745,00017,601,00018,496,00017,141,00018,562,00017,054,00017,352,00017,155,00016,550,00017,759,00016,312,00017,237,00017,853,00019,001,00019,048,00020,233,00020,105,00019,911,00022,556,00024,870,00014,379,00013,492,00013,632,00013,485,00014,765,00022,347,00023,348,00023,364,00023,554,00024,139,00023,981,00024,215,00027,415,00026,810,00024,901,00024,363,00024,669,00025,872,00025,848,00026,990,00025,646,00024,699,00024,609,00023,632,00019,669,00017,138,00017,483,00016,085,78116,815,62716,647,00016,687,43616,484,91417,427,97417,083,63618,042,70816,980,85517,767,41517,669,72017,698,52918,124,20817,761,40410,955,2869,260,13310,734,16510,831,60310,144,52710,673,37010,092,97410,501,57911,330,81310,056,72610,778,67316,090,88317,250,89518,054,97017,456,03820,076,44019,339,93718,036,53114,776,07615,482,10113,436,04115,642,83918,424,2535,539,8273,817,3594,075,6224,191,9094,256,1974,209,0870003,170,4930002,475,434002,171,0622,382,4480001,940,2950001,833,0230001,327,9130001,474,8250001,500,5230001,195,7530001,104,854000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,130,000
9,160,000
9,993,000
0
0
0
0
0
0
0
00000009,993,0009,160,00010,130,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,211,000
0
0
0
2,544,000
0
0
0
3,034,000
1,786,000
4,109,000
3,380,000
4,216,000
3,493,000
2,506,000
3,544,000
4,415,000
4,328,000
3,955,000
3,769,000
3,601,000
3,587,000
7,455,000
3,608,000
3,659,000
3,875,000
3,641,000
3,877,000
3,862,000
3,878,000
4,666,000
4,357,000
4,117,000
4,233,000
4,968,000
4,247,000
4,828,000
4,751,000
4,328,000
4,220,000
4,970,000
4,747,000
3,313,000
2,985,000
3,258,000
3,164,000
3,286,000
3,863,000
4,515,000
0
3,235,000
3,277,000
2,870,000
3,200,000
7,599,000
7,273,000
6,326,000
6,226,000
6,702,000
6,630,000
6,682,000
6,538,000
5,992,000
5,950,000
5,350,000
5,296,000
6,602,000
6,690,000
6,235,000
6,629,000
6,404,000
6,726,000
6,672,000
6,637,000
6,449,000
6,232,000
6,121,000
6,304,000
6,301,000
6,508,000
5,957,000
6,020,000
7,010,000
7,590,000
6,943,000
6,899,000
0
0
0
0
0
0
0
0
000000006,899,0006,943,0007,590,0007,010,0006,020,0005,957,0006,508,0006,301,0006,304,0006,121,0006,232,0006,449,0006,637,0006,672,0006,726,0006,404,0006,629,0006,235,0006,690,0006,602,0005,296,0005,350,0005,950,0005,992,0006,538,0006,682,0006,630,0006,702,0006,226,0006,326,0007,273,0007,599,0003,200,0002,870,0003,277,0003,235,00004,515,0003,863,0003,286,0003,164,0003,258,0002,985,0003,313,0004,747,0004,970,0004,220,0004,328,0004,751,0004,828,0004,247,0004,968,0004,233,0004,117,0004,357,0004,666,0003,878,0003,862,0003,877,0003,641,0003,875,0003,659,0003,608,0007,455,0003,587,0003,601,0003,769,0003,955,0004,328,0004,415,0003,544,0002,506,0003,493,0004,216,0003,380,0004,109,0001,786,0003,034,0000002,544,0000003,211,00000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,455,000
1,459,000
1,353,000
1,258,000
1,262,000
1,236,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000001,236,0001,262,0001,258,0001,353,0001,459,0001,455,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,087,510
0
0
0
2,491,003
0
0
0
2,852,940
0
0
0
3,105,086
0
0
0
3,481,234
0
0
0
3,463,297
0
0
0
3,306,119
0
0
0
3,646,411
3,709,452
0
0
4,227,112
0
0
0
5,245,856
0
0
0
5,515,449
5,714,329
5,761,131
5,941,053
6,030,864
6,101,185
6,105,937
11,882,545
12,562,499
13,424,029
13,690,572
16,025,418
15,184,257
15,949,737
16,867,738
17,962,763
14,563,626
14,018,859
13,761,229
14,071,923
13,598,882
13,886,173
13,846,661
14,132,221
13,608,086
14,159,409
14,725,966
15,305,154
14,534,509
13,565,597
14,499,201
15,547,409
16,249,590
17,531,463
17,619,456
17,929,242
17,432,932
18,192,254
18,487,719
18,669,214
18,511,000
18,725,328
19,156,276
21,920,000
20,100,000
21,078,000
20,053,000
20,025,000
19,951,000
21,334,000
22,398,000
21,518,000
24,140,000
24,332,000
24,307,000
25,775,000
23,538,000
25,156,000
26,732,000
26,878,000
26,702,000
28,932,000
28,528,000
28,468,000
27,207,000
27,932,000
26,699,000
28,037,000
27,937,000
31,444,000
31,002,000
30,460,000
28,461,000
28,151,000
28,598,000
28,950,000
30,867,000
31,173,000
29,932,000
29,790,000
29,793,000
29,011,000
30,868,000
31,223,000
30,628,000
30,908,000
30,655,000
31,319,000
24,928,000
24,296,000
22,692,000
21,801,000
20,295,000
20,551,000
20,707,000
21,490,000
22,414,000
23,912,000
24,920,000
26,996,000
25,294,000
26,317,000
25,542,000
26,769,000
26,197,000
24,910,000
23,813,000
25,625,000
26,489,000
26,161,000
26,161,00026,489,00025,625,00023,813,00024,910,00026,197,00026,769,00025,542,00026,317,00025,294,00026,996,00024,920,00023,912,00022,414,00021,490,00020,707,00020,551,00020,295,00021,801,00022,692,00024,296,00024,928,00031,319,00030,655,00030,908,00030,628,00031,223,00030,868,00029,011,00029,793,00029,790,00029,932,00031,173,00030,867,00028,950,00028,598,00028,151,00028,461,00030,460,00031,002,00031,444,00027,937,00028,037,00026,699,00027,932,00027,207,00028,468,00028,528,00028,932,00026,702,00026,878,00026,732,00025,156,00023,538,00025,775,00024,307,00024,332,00024,140,00021,518,00022,398,00021,334,00019,951,00020,025,00020,053,00021,078,00020,100,00021,920,00019,156,27618,725,32818,511,00018,669,21418,487,71918,192,25417,432,93217,929,24217,619,45617,531,46316,249,59015,547,40914,499,20113,565,59714,534,50915,305,15414,725,96614,159,40913,608,08614,132,22113,846,66113,886,17313,598,88214,071,92313,761,22914,018,85914,563,62617,962,76316,867,73815,949,73715,184,25716,025,41813,690,57213,424,02912,562,49911,882,5456,105,9376,101,1856,030,8645,941,0535,761,1315,714,3295,515,4490005,245,8560004,227,112003,709,4523,646,4110003,306,1190003,463,2970003,481,2340003,105,0860002,852,9400002,491,0030002,087,510000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
899,556
0
0
0
1,191,554
0
0
0
1,224,451
0
0
0
1,222,814
0
0
0
1,221,708
0
1,220,863
0
1,218,836
0
1,220,863
0
1,220,123
13,571,000
14,529,000
15,564,000
1,220,028
17,002,000
17,130,000
17,948,000
1,220,639
18,198,000
1,220,863
18,664,000
1,221,000
18,735,000
1,221,000
20,605,000
1,221,000
21,078,000
1,221,000
20,025,000
1,221,000
21,334,000
1,221,000
21,518,000
1,221,000
24,332,000
1,221,000
25,775,000
1,221,000
25,156,000
1,256,000
26,878,000
1,282,000
28,932,000
1,302,000
28,468,000
1,324,000
0
1,350,000
28,037,000
1,375,000
1,375,000
1,400,000
1,400,000
1,442,000
1,442,000
1,466,000
1,466,000
1,496,000
1,496,000
1,527,000
1,527,000
1,556,000
1,556,000
1,596,000
1,596,000
1,559,000
1,559,000
1,599,000
1,599,000
1,566,000
1,566,000
1,626,000
1,626,000
1,568,000
1,568,000
1,527,000
1,527,000
1,527,000
1,527,000
1,452,000
1,452,000
1,327,000
1,327,000
1,277,000
1,277,000
1,217,000
1,217,000
1,217,000
1,177,000
1,157,000
1,157,000
1,157,0001,157,0001,177,0001,217,0001,217,0001,217,0001,277,0001,277,0001,327,0001,327,0001,452,0001,452,0001,527,0001,527,0001,527,0001,527,0001,568,0001,568,0001,626,0001,626,0001,566,0001,566,0001,599,0001,599,0001,559,0001,559,0001,596,0001,596,0001,556,0001,556,0001,527,0001,527,0001,496,0001,496,0001,466,0001,466,0001,442,0001,442,0001,400,0001,400,0001,375,0001,375,00028,037,0001,350,00001,324,00028,468,0001,302,00028,932,0001,282,00026,878,0001,256,00025,156,0001,221,00025,775,0001,221,00024,332,0001,221,00021,518,0001,221,00021,334,0001,221,00020,025,0001,221,00021,078,0001,221,00020,605,0001,221,00018,735,0001,221,00018,664,0001,220,86318,198,0001,220,63917,948,00017,130,00017,002,0001,220,02815,564,00014,529,00013,571,0001,220,12301,220,86301,218,83601,220,86301,221,7080001,222,8140001,224,4510001,191,554000899,55600000000000000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,330,000
65,000
18,150,000
21,528,000
20,880,000
2,105,000
24,117,000
964,000
23,270,000
584,000
23,697,000
331,000
23,851,000
418,000
22,310,000
0
0
0022,310,000418,00023,851,000331,00023,697,000584,00023,270,000964,00024,117,0002,105,00020,880,00021,528,00018,150,00065,00017,330,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,750,000
21,945,000
4,038,000
0
0
0
0
0
0
0
00000004,038,00021,945,00016,750,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000-632,000-283,000-549,000-45,000-1,000-37,000-128,000-1,000-334,000-308,000-255,000-248,000-248,000-84,000-31,000-127,0000-3,0000-26,0000-22,0000-1,245,0000-1,338,0000-2,572,000000000000-241,0000-241,0000-110,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
358,914
0
0
0
272,973
0
0
0
1,062,102
0
0
0
1,049,599
0
0
0
1,058,281
0
0
0
1,804,059
0
0
0
1,558,509
0
0
0
1,529,069
1,747,744
0
0
1,557,480
0
0
0
2,254,537
0
0
0
2,231,816
2,158,136
2,295,636
2,535,013
553,376
1,152,907
919,923
6,578,011
7,726,717
9,153,032
9,148,044
10,095,242
11,756,859
13,438,327
13,862,701
14,624,657
12,570,933
12,944,986
11,901,032
11,834,957
10,606,556
11,558,692
11,355,791
11,273,007
10,616,181
12,115,649
11,821,273
11,813,404
9,932,861
11,002,135
10,669,364
11,114,673
6,984,977
17,531,463
17,619,456
17,929,242
5,866,104
18,192,254
18,487,719
18,669,214
18,511,000
18,725,328
19,156,276
21,920,000
7,186,000
21,078,000
5,959,000
20,025,000
4,552,000
21,334,000
8,033,000
21,518,000
5,311,000
24,332,000
4,254,000
25,775,000
2,938,000
25,156,000
24,440,000
26,878,000
4,895,000
28,932,000
6,511,000
28,468,000
6,427,790
27,932,000
6,425,000
28,037,000
6,995,850
6,397,000
6,344,000
6,180,000
6,107,000
6,173,000
6,120,000
8,629,000
27,635,000
25,833,000
25,695,000
25,729,000
6,383,000
26,752,000
7,301,000
26,529,000
6,078,000
5,560,000
26,671,000
7,132,000
5,108,000
21,495,000
21,238,000
21,193,000
5,172,000
16,310,000
3,689,000
18,024,000
3,397,000
18,435,000
17,218,000
17,386,000
7,285,000
21,381,000
22,261,000
19,782,000
6,649,000
20,192,000
3,441,000
24,448,000
7,139,000
24,638,000
24,638,0007,139,00024,448,0003,441,00020,192,0006,649,00019,782,00022,261,00021,381,0007,285,00017,386,00017,218,00018,435,0003,397,00018,024,0003,689,00016,310,0005,172,00021,193,00021,238,00021,495,0005,108,0007,132,00026,671,0005,560,0006,078,00026,529,0007,301,00026,752,0006,383,00025,729,00025,695,00025,833,00027,635,0008,629,0006,120,0006,173,0006,107,0006,180,0006,344,0006,397,0006,995,85028,037,0006,425,00027,932,0006,427,79028,468,0006,511,00028,932,0004,895,00026,878,00024,440,00025,156,0002,938,00025,775,0004,254,00024,332,0005,311,00021,518,0008,033,00021,334,0004,552,00020,025,0005,959,00021,078,0007,186,00021,920,00019,156,27618,725,32818,511,00018,669,21418,487,71918,192,2545,866,10417,929,24217,619,45617,531,4636,984,97711,114,67310,669,36411,002,1359,932,86111,813,40411,821,27312,115,64910,616,18111,273,00711,355,79111,558,69210,606,55611,834,95711,901,03212,944,98612,570,93314,624,65713,862,70113,438,32711,756,85910,095,2429,148,0449,153,0327,726,7176,578,011919,9231,152,907553,3762,535,0132,295,6362,158,1362,231,8160002,254,5370001,557,480001,747,7441,529,0690001,558,5090001,804,0590001,058,2810001,049,5990001,062,102000272,973000358,914000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.




6.4. Cash Flows

Currency in EUR. All numbers in thousands.




6.5. Income Statements

Currency in EUR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue57,122,000
Cost of Revenue-46,216,000
Gross Profit10,906,00010,906,000
 
Operating Income (+$)
Gross Profit10,906,000
Operating Expense-8,961,000
Operating Income1,945,0001,945,000
 
Operating Expense (+$)
Research Development68,000
Selling General Administrative601,000
Selling And Marketing Expenses1,784,000
Operating Expense8,961,0002,453,000
 
Net Interest Income (+$)
Interest Income571,000
Interest Expense-501,000
Other Finance Cost-59,000
Net Interest Income129,000
 
Pretax Income (+$)
Operating Income1,945,000
Net Interest Income129,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,172,0001,718,000
EBIT - interestExpense = 2,172,000
2,318,000
2,257,000
Interest Expense501,000
Earnings Before Interest and Taxes (EBIT)2,673,0002,673,000
Earnings Before Interest and Taxes (EBITDA)5,605,000
 
After tax Income (+$)
Income Before Tax2,172,000
Tax Provision-562,000
Net Income From Continuing Ops1,610,0001,610,000
Net Income1,756,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses55,177,000
Total Other Income/Expenses Net227,000-129,000
 

Technical Analysis of Repsol
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Repsol. The general trend of Repsol is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Repsol's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Repsol Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Repsol.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 12.63 < 13.06 < 13.17.

The bearish price targets are: 11.94 > 11.37 > 9.414.

Know someone who trades $REP? Share this with them.πŸ‘‡

Repsol Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Repsol. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Repsol Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Repsol. The current macd is 0.24087101.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Repsol price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Repsol. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Repsol price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Repsol Daily Moving Average Convergence/Divergence (MACD) ChartRepsol Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Repsol. The current adx is 33.16.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Repsol shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Repsol Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Repsol. The current sar is 11.79.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Repsol Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Repsol. The current rsi is 65.98. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Repsol Daily Relative Strength Index (RSI) ChartRepsol Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Repsol. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Repsol price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Repsol Daily Stochastic Oscillator ChartRepsol Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Repsol. The current cci is 166.03.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Repsol Daily Commodity Channel Index (CCI) ChartRepsol Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Repsol. The current cmo is 36.00.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Repsol Daily Chande Momentum Oscillator (CMO) ChartRepsol Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Repsol. The current willr is -45.20547945.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Repsol is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Repsol Daily Williams %R ChartRepsol Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Repsol.

Repsol Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Repsol. The current atr is 0.25249635.

Repsol Daily Average True Range (ATR) ChartRepsol Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Repsol. The current obv is 66,099,305.

Repsol Daily On-Balance Volume (OBV) ChartRepsol Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Repsol. The current mfi is 79.64.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Repsol Daily Money Flow Index (MFI) ChartRepsol Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Repsol.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-01-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-01-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-01-31STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-02-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-02-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-27BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-02STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-07MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-12STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-21STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-22MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-27WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-30STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-04STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-06-10WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-13STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Repsol Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Repsol based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5065.983
Ma 20Greater thanMa 5011.919
Ma 50Greater thanMa 10011.218
Ma 100Greater thanMa 20011.562
OpenGreater thanClose12.485
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Repsol with someone you think should read this too:
  • Are you bullish or bearish on Repsol? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Repsol? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Repsol

I send you an email if I find something interesting about Repsol.


Comments

How you think about this?

Leave a comment

Stay informed about Repsol.

Receive notifications about Repsol in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.