25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Retail Food Group Ltd
Buy, Hold or Sell?

Let's analyze Retail Food Group Ltd together

I guess you are interested in Retail Food Group Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Retail Food Group Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Retail Food Group Ltd

I send you an email if I find something interesting about Retail Food Group Ltd.

1. Quick Overview

1.1. Quick analysis of Retail Food Group Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Retail Food Group Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
A$0.08
Expected worth in 1 year
A$0.05
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$-0.04
Return On Investment
-2.0%

For what price can you sell your share?

Current Price per Share
A$1.85
Expected price per share
A$1.8 - A$2.22
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Retail Food Group Ltd (5 min.)




Live pricePrice per Share (EOD)
A$1.85
Intrinsic Value Per Share
A$-0.32 - A$0.52
Total Value Per Share
A$-0.23 - A$0.60

2.2. Growth of Retail Food Group Ltd (5 min.)




Is Retail Food Group Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$132.1m$126.8m$5.2m4.0%

How much money is Retail Food Group Ltd making?

Current yearPrevious yearGrowGrow %
Making money$3.6m-$5.6m$9.3m254.5%
Net Profit Margin4.6%-8.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Retail Food Group Ltd (5 min.)




2.4. Comparing to competitors in the Restaurants industry (5 min.)




  Industry Rankings (Restaurants)  


Richest
#64 / 170

Most Revenue
#91 / 170

Most Profit
#68 / 170
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Retail Food Group Ltd?

Welcome investor! Retail Food Group Ltd's management wants to use your money to grow the business. In return you get a share of Retail Food Group Ltd.

First you should know what it really means to hold a share of Retail Food Group Ltd. And how you can make/lose money.

Speculation

The Price per Share of Retail Food Group Ltd is A$1.85. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Retail Food Group Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Retail Food Group Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.08. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Retail Food Group Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.000.1%0.000.1%0.00-0.1%0.000.0%-0.10-5.4%
Usd Book Value Change Per Share-0.01-0.3%-0.01-0.3%0.000.2%0.010.8%-0.14-7.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.052.5%
Usd Total Gains Per Share-0.01-0.3%-0.01-0.3%0.000.2%0.020.8%-0.09-4.9%
Usd Price Per Share0.05-0.05-0.04-0.04-1.06-
Price to Earnings Ratio35.08-35.08--13.98-22.24-16.56-
Price-to-Total Gains Ratio-8.76--8.76-11.96-3.34--1.11-
Price to Book Ratio0.98-0.98-0.63-0.68-0.66-
Price-to-Total Gains Ratio-8.76--8.76-11.96-3.34--1.11-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.17549
Number of shares850
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share-0.010.02
Gains per Quarter (850 shares)-4.9313.10
Gains per Year (850 shares)-19.7352.41
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-20-3025142
20-39-50310294
30-59-705152146
40-79-907203198
50-99-1108254250
60-118-13010305302
70-138-15011355354
80-158-17013406406
90-178-19015457458
100-197-21016508510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%6.04.00.060.0%16.04.01.076.2%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%14.07.00.066.7%
Dividend per Share0.00.01.00.0%0.00.03.00.0%1.00.04.020.0%5.00.05.050.0%16.00.05.076.2%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%5.05.00.050.0%15.06.00.071.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Retail Food Group Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.009-0.0090%0.005-292%0.024-139%-0.215+2250%
Book Value Per Share--0.0820.0820%0.091-10%0.095-14%0.889-91%
Current Ratio--1.1651.1650%1.220-5%1.055+10%1.026+13%
Debt To Asset Ratio--0.4360.4360%0.428+2%0.491-11%0.561-22%
Debt To Equity Ratio--0.7730.7730%0.747+3%0.998-23%1.050-26%
Dividend Per Share----0%-0%0.001-100%0.072-100%
Enterprise Value--63053200.00063053200.0000%-1885127.000+103%-27142675.608+143%60922306.196+3%
Eps--0.0020.0020%-0.004+279%0.000+114%-0.158+7008%
Ev To Ebitda Ratio--2.3722.3720%-1.332+156%-1.005+142%1.979+20%
Ev To Sales Ratio--0.5040.5040%-0.017+103%-0.238+147%0.515-2%
Free Cash Flow Per Share--0.0040.0040%-0.002+155%0.001+186%0.057-93%
Free Cash Flow To Equity Per Share--0.0010.0010%-0.004+406%0.002-20%0.178-99%
Gross Profit Margin---1.949-1.9490%3.148-162%-1.601-18%-0.452-77%
Intrinsic Value_10Y_max--0.519--------
Intrinsic Value_10Y_min---0.317--------
Intrinsic Value_1Y_max--0.056--------
Intrinsic Value_1Y_min---0.007--------
Intrinsic Value_3Y_max--0.165--------
Intrinsic Value_3Y_min---0.043--------
Intrinsic Value_5Y_max--0.271--------
Intrinsic Value_5Y_min---0.102--------
Market Cap115265730.000-76%203139200.000203139200.0000%125028873.000+62%129359124.392+57%333195806.196-39%
Net Profit Margin--0.0460.0460%-0.080+274%0.000+100%-0.079+270%
Operating Margin--0.1460.1460%-0.064+144%0.115+27%-0.009+106%
Operating Ratio--1.0001.0000%1.119-11%1.020-2%1.136-12%
Pb Ratio22.584+96%0.9770.9770%0.626+56%0.677+44%0.660+48%
Pe Ratio811.189+96%35.07835.0780%-13.976+140%22.235+58%16.555+112%
Price Per Share1.850+96%0.0800.0800%0.057+40%0.063+28%1.664-95%
Price To Free Cash Flow Ratio455.105+96%19.68019.6800%-25.340+229%0.454+4235%6.289+213%
Price To Total Gains Ratio-202.595-2213%-8.761-8.7610%11.957-173%3.337-363%-1.107-87%
Quick Ratio--1.0161.0160%1.111-9%0.937+8%0.863+18%
Return On Assets--0.0160.0160%-0.026+263%0.000+100%-0.044+381%
Return On Equity--0.0280.0280%-0.045+261%-0.001+102%-0.126+554%
Total Gains Per Share---0.009-0.0090%0.005-292%0.024-138%-0.143+1461%
Usd Book Value--132167647.800132167647.8000%126898275.600+4%120146388.120+10%148813793.460-11%
Usd Book Value Change Per Share---0.006-0.0060%0.003-292%0.015-139%-0.136+2250%
Usd Book Value Per Share--0.0520.0520%0.058-10%0.060-14%0.565-91%
Usd Dividend Per Share----0%-0%0.000-100%0.046-100%
Usd Enterprise Value--40064003.28040064003.2800%-1197809.696+103%-17246456.081+143%38710033.357+3%
Usd Eps--0.0010.0010%-0.003+279%0.000+114%-0.100+7008%
Usd Free Cash Flow--6558598.8006558598.8000%-3135063.600+148%2571845.040+155%7015451.400-7%
Usd Free Cash Flow Per Share--0.0030.0030%-0.001+155%0.001+186%0.036-93%
Usd Free Cash Flow To Equity Per Share--0.0010.0010%-0.002+406%0.001-20%0.113-99%
Usd Market Cap73239844.842-76%129074647.680129074647.6800%79443345.904+62%82194787.639+57%211712615.257-39%
Usd Price Per Share1.175+96%0.0510.0510%0.036+40%0.040+28%1.057-95%
Usd Profit--3679601.4003679601.4000%-5684288.400+254%-54009.000+101%-12445198.560+438%
Usd Revenue--79538736.60079538736.6000%70767039.600+12%73023853.320+9%99504847.260-20%
Usd Total Gains Per Share---0.006-0.0060%0.003-292%0.015-138%-0.091+1461%
 EOD+1 -7MRQTTM+0 -0YOY+22 -165Y+24 -1610Y+20 -20

3.3 Fundamental Score

Let's check the fundamental score of Retail Food Group Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15811.189
Price to Book Ratio (EOD)Between0-122.584
Net Profit Margin (MRQ)Greater than00.046
Operating Margin (MRQ)Greater than00.146
Quick Ratio (MRQ)Greater than11.016
Current Ratio (MRQ)Greater than11.165
Debt to Asset Ratio (MRQ)Less than10.436
Debt to Equity Ratio (MRQ)Less than10.773
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.016
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Retail Food Group Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.830
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Retail Food Group Ltd

Retail Food Group Limited, a food and beverage company, engages in the management of a multi-brand retail food and beverage franchise in Australia and internationally. It operates through Café, Coffee & Bakery; and Quick Service Restaurants (QSR) segments. The company is involved in the ownership of intellectual properties; development and management of coffee roasting, pie, and baked product manufacturing facilities; and the wholesale supply of coffee and allied products, and pies and baked products. It also develops and manages the Donut King, Brumby's Bakery, Crust Gourmet Pizza Bar, Rack "em Bones BBQ Ribs, Beefy's Pies, Gloria Jean's Coffees, Pizza Capers Gourmet Kitchen, Michel's Patisserie, Di Bella Coffee, Café2U, and The Coffee Guy brands. Retail Food Group Limited was founded in 1989 and is headquartered in Robina, Australia.

Fundamental data was last updated by Penke on 2025-01-29 21:27:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Retail Food Group Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • A Net Profit Margin of 4.6% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Retail Food Group Ltd:

  • The MRQ is 4.6%. The company is making a profit. +1
  • The TTM is 4.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.6%TTM4.6%0.0%
TTM4.6%YOY-8.0%+12.7%
TTM4.6%5Y0.0%+4.6%
5Y0.0%10Y-7.9%+7.9%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6%2.6%+2.0%
TTM4.6%2.4%+2.2%
YOY-8.0%2.7%-10.7%
5Y0.0%-0.6%+0.6%
10Y-7.9%0.8%-8.7%
4.3.1.2. Return on Assets

Shows how efficient Retail Food Group Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • 1.6% Return on Assets means that Retail Food Group Ltd generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Retail Food Group Ltd:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.6%0.0%
TTM1.6%YOY-2.6%+4.1%
TTM1.6%5Y0.0%+1.6%
5Y0.0%10Y-4.4%+4.4%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.0%+0.6%
TTM1.6%0.9%+0.7%
YOY-2.6%1.0%-3.6%
5Y0.0%0.4%-0.4%
10Y-4.4%0.7%-5.1%
4.3.1.3. Return on Equity

Shows how efficient Retail Food Group Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • 2.8% Return on Equity means Retail Food Group Ltd generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Retail Food Group Ltd:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.8%0.0%
TTM2.8%YOY-4.5%+7.3%
TTM2.8%5Y-0.1%+2.8%
5Y-0.1%10Y-12.6%+12.6%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%2.9%-0.1%
TTM2.8%2.8%0.0%
YOY-4.5%3.0%-7.5%
5Y-0.1%-0.1%+0.0%
10Y-12.6%1.3%-13.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Retail Food Group Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Retail Food Group Ltd is operating .

  • Measures how much profit Retail Food Group Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • An Operating Margin of 14.6% means the company generated $0.15  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Retail Food Group Ltd:

  • The MRQ is 14.6%. The company is operating less efficient.
  • The TTM is 14.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.6%TTM14.6%0.0%
TTM14.6%YOY-6.4%+20.9%
TTM14.6%5Y11.5%+3.1%
5Y11.5%10Y-0.9%+12.4%
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ14.6%6.8%+7.8%
TTM14.6%5.8%+8.8%
YOY-6.4%4.9%-11.3%
5Y11.5%2.2%+9.3%
10Y-0.9%3.6%-4.5%
4.3.2.2. Operating Ratio

Measures how efficient Retail Food Group Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Restaurants industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Retail Food Group Ltd:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.000. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.000TTM1.0000.000
TTM1.000YOY1.119-0.119
TTM1.0005Y1.020-0.020
5Y1.02010Y1.136-0.116
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0001.031-0.031
TTM1.0001.022-0.022
YOY1.1191.021+0.098
5Y1.0201.087-0.067
10Y1.1361.048+0.088
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Retail Food Group Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Retail Food Group Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Restaurants industry mean).
  • A Current Ratio of 1.16 means the company has $1.16 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Retail Food Group Ltd:

  • The MRQ is 1.165. The company is just able to pay all its short-term debts.
  • The TTM is 1.165. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.165TTM1.1650.000
TTM1.165YOY1.220-0.055
TTM1.1655Y1.055+0.110
5Y1.05510Y1.026+0.028
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1650.711+0.454
TTM1.1650.730+0.435
YOY1.2200.806+0.414
5Y1.0550.891+0.164
10Y1.0261.024+0.002
4.4.3.2. Quick Ratio

Measures if Retail Food Group Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • A Quick Ratio of 1.02 means the company can pay off $1.02 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Retail Food Group Ltd:

  • The MRQ is 1.016. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.016. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.016TTM1.0160.000
TTM1.016YOY1.111-0.095
TTM1.0165Y0.937+0.079
5Y0.93710Y0.863+0.074
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0160.299+0.717
TTM1.0160.336+0.680
YOY1.1110.439+0.672
5Y0.9370.513+0.424
10Y0.8630.655+0.208
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Retail Food Group Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Retail Food Group Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Retail Food Group Ltd to Restaurants industry mean.
  • A Debt to Asset Ratio of 0.44 means that Retail Food Group Ltd assets are financed with 43.6% credit (debt) and the remaining percentage (100% - 43.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Retail Food Group Ltd:

  • The MRQ is 0.436. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.436. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.436TTM0.4360.000
TTM0.436YOY0.428+0.008
TTM0.4365Y0.491-0.055
5Y0.49110Y0.561-0.070
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4360.697-0.261
TTM0.4360.697-0.261
YOY0.4280.685-0.257
5Y0.4910.683-0.192
10Y0.5610.587-0.026
4.5.4.2. Debt to Equity Ratio

Measures if Retail Food Group Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • A Debt to Equity ratio of 77.3% means that company has $0.77 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Retail Food Group Ltd:

  • The MRQ is 0.773. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.773. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.773TTM0.7730.000
TTM0.773YOY0.747+0.026
TTM0.7735Y0.998-0.225
5Y0.99810Y1.050-0.052
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7731.686-0.913
TTM0.7731.698-0.925
YOY0.7471.763-1.016
5Y0.9981.851-0.853
10Y1.0501.648-0.598
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Retail Food Group Ltd generates.

  • Above 15 is considered overpriced but always compare Retail Food Group Ltd to the Restaurants industry mean.
  • A PE ratio of 35.08 means the investor is paying $35.08 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Retail Food Group Ltd:

  • The EOD is 811.189. Based on the earnings, the company is expensive. -2
  • The MRQ is 35.078. Based on the earnings, the company is overpriced. -1
  • The TTM is 35.078. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD811.189MRQ35.078+776.110
MRQ35.078TTM35.0780.000
TTM35.078YOY-13.976+49.054
TTM35.0785Y22.235+12.843
5Y22.23510Y16.555+5.680
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD811.1899.975+801.214
MRQ35.07811.978+23.100
TTM35.07812.173+22.905
YOY-13.97612.915-26.891
5Y22.23511.173+11.062
10Y16.55518.411-1.856
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Retail Food Group Ltd:

  • The EOD is 455.105. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 19.680. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 19.680. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD455.105MRQ19.680+435.425
MRQ19.680TTM19.6800.000
TTM19.680YOY-25.340+45.020
TTM19.6805Y0.454+19.226
5Y0.45410Y6.289-5.835
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD455.1056.111+448.994
MRQ19.6808.500+11.180
TTM19.6805.892+13.788
YOY-25.3407.899-33.239
5Y0.4544.790-4.336
10Y6.2895.794+0.495
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Retail Food Group Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Restaurants industry mean).
  • A PB ratio of 0.98 means the investor is paying $0.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Retail Food Group Ltd:

  • The EOD is 22.584. Based on the equity, the company is expensive. -2
  • The MRQ is 0.977. Based on the equity, the company is cheap. +2
  • The TTM is 0.977. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD22.584MRQ0.977+21.607
MRQ0.977TTM0.9770.000
TTM0.977YOY0.626+0.351
TTM0.9775Y0.677+0.300
5Y0.67710Y0.660+0.017
Compared to industry (Restaurants)
PeriodCompanyIndustry (mean)+/- 
EOD22.5841.875+20.709
MRQ0.9772.006-1.029
TTM0.9772.102-1.125
YOY0.6262.367-1.741
5Y0.6772.565-1.888
10Y0.6602.985-2.325
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Retail Food Group Ltd.

4.8.2. Funds holding Retail Food Group Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-01-31DFA Asia Pacific Small Company Series0.14-3048355--
2021-01-31DFA International Small Cap Value Portfolio0.02-384326--
2021-01-31DFA International Vector Equity Port0.01-225332--
2021-01-31DFA International Sustainability Core 1 Portfolio0.01-176797--
Total 0.180383481000.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets368,735
Total Liabilities160,728
Total Stockholder Equity208,007
 As reported
Total Liabilities 160,728
Total Stockholder Equity+ 208,007
Total Assets = 368,735

Assets

Total Assets368,735
Total Current Assets62,050
Long-term Assets306,685
Total Current Assets
Cash And Cash Equivalents 20,623
Short-term Investments 19
Net Receivables 33,447
Inventory 3,887
Other Current Assets 4,074
Total Current Assets  (as reported)62,050
Total Current Assets  (calculated)62,050
+/-0
Long-term Assets
Property Plant Equipment 30,725
Goodwill 70,775
Long Term Investments 29
Intangible Assets 158,446
Long-term Assets Other 46,710
Long-term Assets  (as reported)306,685
Long-term Assets  (calculated)306,685
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities53,267
Long-term Liabilities107,461
Total Stockholder Equity208,007
Total Current Liabilities
Short-term Debt 32,860
Short Long Term Debt 1,243
Accounts payable 6,986
Other Current Liabilities 11,120
Total Current Liabilities  (as reported)53,267
Total Current Liabilities  (calculated)52,209
+/- 1,058
Long-term Liabilities
Long term Debt 24,471
Capital Lease Obligations 87,905
Long-term Liabilities Other 2,347
Long-term Liabilities  (as reported)107,461
Long-term Liabilities  (calculated)114,723
+/- 7,262
Total Stockholder Equity
Common Stock642,739
Retained Earnings -437,826
Accumulated Other Comprehensive Income 3,094
Total Stockholder Equity (as reported)208,007
Total Stockholder Equity (calculated)208,007
+/-0
Other
Capital Stock642,739
Cash and Short Term Investments 20,642
Common Stock Shares Outstanding 2,539,240
Current Deferred Revenue1,970
Liabilities and Stockholders Equity 368,735
Net Debt 92,996
Net Invested Capital 233,721
Net Working Capital 8,783
Property Plant and Equipment Gross 75,915
Short Long Term Debt Total 113,619



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-30
> Total Assets 
51,999
48,613
50,593
77,576
229,040
222,474
243,492
257,771
296,222
371,410
398,104
680,048
753,405
929,628
604,653
445,222
437,495
369,765
350,081
348,891
368,735
368,735348,891350,081369,765437,495445,222604,653929,628753,405680,048398,104371,410296,222257,771243,492222,474229,04077,57650,59348,61351,999
   > Total Current Assets 
0
0
7,380
7,892
25,723
23,177
31,521
32,880
38,031
46,547
50,659
90,182
86,306
134,808
134,589
107,721
106,727
76,908
67,317
62,302
62,050
62,05062,30267,31776,908106,727107,721134,589134,80886,30690,18250,65946,54738,03132,88031,52123,17725,7237,8927,38000
       Cash And Cash Equivalents 
754
1,052
1,631
1,548
4,102
5,414
13,105
15,173
12,785
16,822
11,559
17,149
17,406
10,269
18,979
12,317
40,248
34,649
29,217
22,263
20,623
20,62322,26329,21734,64940,24812,31718,97910,26917,40617,14911,55916,82212,78515,17313,1055,4144,1021,5481,6311,052754
       Short-term Investments 
0
0
1,067
39
4,945
831
2,591
3,103
4,704
5,707
6,218
7,122
8,133
9,481
1,880
2,371
1,950
1,541
1,678
878
19
198781,6781,5411,9502,3711,8809,4818,1337,1226,2185,7074,7043,1032,5918314,945391,06700
       Net Receivables 
3,051
3,017
3,866
5,830
14,971
15,806
12,602
12,997
16,615
20,713
19,913
41,473
51,035
92,873
66,408
17,960
46,464
33,611
30,558
33,614
33,447
33,44733,61430,55833,61146,46417,96066,40892,87351,03541,47319,91320,71316,61512,99712,60215,80614,9715,8303,8663,0173,051
       Other Current Assets 
52
77
387
185
2,577
-762
3,515
2,351
343
3,832
9,079
10,649
2,210
3,215
24,634
70,566
9,064
4,361
1,108
2,708
4,074
4,0742,7081,1084,3619,06470,56624,6343,2152,21010,6499,0793,8323432,3513,515-7622,5771853877752
   > Long-term Assets 
0
0
43,213
69,684
203,317
199,297
211,971
224,891
258,191
324,863
347,445
555,906
646,630
764,480
428,689
279,289
330,768
292,857
282,764
286,589
306,685
306,685286,589282,764292,857330,768279,289428,689764,480646,630555,906347,445324,863258,191224,891211,971199,297203,31769,68443,21300
       Property Plant Equipment 
4,030
431
423
7,416
9,237
3,330
2,749
7,853
8,277
18,719
27,713
42,927
51,106
95,554
64,626
23,101
39,045
20,972
23,552
27,510
30,725
30,72527,51023,55220,97239,04523,10164,62695,55451,10642,92727,71318,7198,2777,8532,7493,3309,2377,4164234314,030
       Goodwill 
0
0
0
0
23,438
23,746
23,746
23,746
27,993
30,345
30,345
78,905
207,143
270,537
144,751
69,632
66,837
66,837
66,837
65,250
70,775
70,77565,25066,83766,83766,83769,632144,751270,537207,14378,90530,34530,34527,99323,74623,74623,74623,4380000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
34,118
0
0
2,317
0
576
83
34
29
29348357602,3170034,118000000000000
       Intangible Assets 
42,056
42,051
42,052
42,029
192,500
192,808
207,118
215,658
248,449
297,425
268,776
434,074
388,381
398,389
219,312
186,556
238,088
230,705
225,461
218,404
158,446
158,446218,404225,461230,705238,088186,556219,312398,389388,381434,074268,776297,425248,449215,658207,118192,808192,50042,02942,05242,05142,056
       Long-term Assets Other 
0
0
0
601
406
0
0
138
77
444
1,380
-31,128
-20,469
-30,340
-41,375
-58,212
-148,758
107
72
86
46,710
46,7108672107-148,758-58,212-41,375-30,340-20,469-31,1281,3804447713800406601000
> Total Liabilities 
13,896
13,399
20,598
40,822
134,401
115,458
104,687
100,922
126,540
130,951
88,061
276,266
377,283
464,456
446,613
451,728
261,410
191,909
166,304
149,177
160,728
160,728149,177166,304191,909261,410451,728446,613464,456377,283276,26688,061130,951126,540100,922104,687115,458134,40140,82220,59813,39913,896
   > Total Current Liabilities 
4,751
4,373
4,547
16,332
19,118
14,168
100,932
13,156
15,363
19,884
19,034
97,025
44,967
91,253
365,999
362,911
115,738
75,484
71,033
51,073
53,267
53,26751,07371,03375,484115,738362,911365,99991,25344,96797,02519,03419,88415,36313,156100,93214,16819,11816,3324,5474,3734,751
       Short-term Debt 
0
0
1,900
2,237
1,598
4,726
85,852
3,103
6,350
5,813
1,552
50,475
2,252
722
264,247
264,056
51,485
55,109
49,107
34,803
32,860
32,86034,80349,10755,10951,485264,056264,2477222,25250,4751,5525,8136,3503,10385,8524,7261,5982,2371,90000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
68,949
50,475
165
43
264,207
264,056
8,482
9,812
9,747
865
1,243
1,2438659,7479,8128,482264,056264,2074316550,47568,9490000000000
       Accounts payable 
954
812
1,392
1,514
4,731
6,094
7,474
4,364
2,980
4,882
3,848
16,290
14,452
57,629
51,431
8,043
35,291
4,773
5,745
6,836
6,986
6,9866,8365,7454,77335,2918,04351,43157,62914,45216,2903,8484,8822,9804,3647,4746,0944,7311,5141,392812954
       Other Current Liabilities 
2,097
1,861
366
10,617
11,609
2,697
7,589
8,792
12,323
8,602
14,702
28,709
24,435
28,340
42,724
79,918
22,337
11,196
13,393
6,857
11,120
11,1206,85713,39311,19622,33779,91842,72428,34024,43528,70914,7028,60212,3238,7927,5892,69711,60910,6173661,8612,097
   > Long-term Liabilities 
0
0
16,051
24,490
115,283
101,290
3,755
87,766
111,177
111,067
69,027
156,169
205,735
247,658
1,596
25
145,672
116,425
95,271
98,104
107,461
107,46198,10495,271116,425145,672251,596247,658205,735156,16969,027111,067111,17787,7663,755101,290115,28324,49016,05100
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
156,169
205,735
249,248
49
25
126,179
98,274
79,311
75,833
0
075,83379,31198,274126,1792549249,248205,735156,16900000000000
       Other Liabilities 
0
0
0
118
93
5,810
3,755
2,128
363
2,170
78
23,072
126,581
122,145
79,018
88,792
101,453
18,151
15,960
22,271
0
022,27115,96018,151101,45388,79279,018122,145126,58123,072782,1703632,1283,7555,81093118000
> Total Stockholder Equity
38,103
35,214
29,995
36,754
94,639
107,016
138,805
156,849
169,682
240,459
310,043
403,782
376,122
465,172
158,040
-6,506
176,085
177,856
183,777
199,714
208,007
208,007199,714183,777177,856176,085-6,506158,040465,172376,122403,782310,043240,459169,682156,849138,805107,01694,63936,75429,99535,21438,103
   Common Stock
35,838
30,238
31,014
32,301
78,453
80,959
95,146
98,772
99,876
160,469
221,703
315,051
324,072
402,472
428,640
428,640
614,935
615,145
615,541
640,316
642,739
642,739640,316615,541615,145614,935428,640428,640402,472324,072315,051221,703160,46999,87698,77295,14680,95978,45332,30131,01430,23835,838
   Retained Earnings 
2,265
4,976
-1,019
4,261
15,710
30,318
46,131
58,906
70,120
79,952
87,972
87,455
50,555
62,594
-270,609
-440,251
-445,713
-443,480
-439,303
-444,957
-437,826
-437,826-444,957-439,303-443,480-445,713-440,251-270,60962,59450,55587,45587,97279,95270,12058,90646,13130,31815,7104,261-1,0194,9762,265
   Capital Surplus 000000000000000000000
   Treasury Stock000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
368
1,276
1,495
106
9
5,105
6,863
6,191
7,539
1,170
0
01,1707,5396,1916,8635,10591061,4951,2763680000000000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.




5.4. Cash Flows

Currency in AUD. All numbers in thousands.