25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

RedFlow Ltd
Buy, Hold or Sell?

Let's analyze Redflow together

I guess you are interested in RedFlow Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of RedFlow Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about RedFlow Ltd

I send you an email if I find something interesting about RedFlow Ltd.

1. Quick Overview

1.1. Quick analysis of Redflow (30 sec.)










1.2. What can you expect buying and holding a share of Redflow? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
A$0.03
Expected worth in 1 year
A$0.02
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$-0.01
Return On Investment
-7.7%

For what price can you sell your share?

Current Price per Share
A$0.10
Expected price per share
A$0.097 - A$0.097
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Redflow (5 min.)




Live pricePrice per Share (EOD)
A$0.10
Intrinsic Value Per Share
A$-0.58 - A$-0.37
Total Value Per Share
A$-0.54 - A$-0.34

2.2. Growth of Redflow (5 min.)




Is Redflow growing?

Current yearPrevious yearGrowGrow %
How rich?$5.9m$6.4m-$437.2k-7.3%

How much money is Redflow making?

Current yearPrevious yearGrowGrow %
Making money-$8.9m-$8.7m-$274.3k-3.1%
Net Profit Margin-1,105.9%-814.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Redflow (5 min.)




2.4. Comparing to competitors in the Electrical Equipment & Parts industry (5 min.)




  Industry Rankings (Electrical Equipment & Parts)  


Richest
#416 / 450

Most Revenue
#428 / 450

Most Profit
#407 / 450

Most Efficient
#440 / 450
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Redflow?

Welcome investor! Redflow's management wants to use your money to grow the business. In return you get a share of Redflow.

First you should know what it really means to hold a share of Redflow. And how you can make/lose money.

Speculation

The Price per Share of Redflow is A$0.097. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Redflow.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Redflow, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.03. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Redflow.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.03-35.1%-0.03-35.1%-0.03-34.0%-0.03-29.8%-0.03-29.0%
Usd Book Value Change Per Share0.00-1.7%0.00-1.7%0.002.2%-0.01-6.0%0.000.8%
Usd Dividend Per Share0.000.4%0.000.4%0.000.4%0.000.4%0.000.2%
Usd Total Gains Per Share0.00-1.3%0.00-1.3%0.002.6%-0.01-5.6%0.001.0%
Usd Price Per Share0.13-0.13-0.03-0.05-0.11-
Price to Earnings Ratio-3.82--3.82--0.81--1.56--4.21-
Price-to-Total Gains Ratio-105.30--105.30-10.48--14.85--80.69-
Price to Book Ratio5.73-5.73-1.10-1.98-5.30-
Price-to-Total Gains Ratio-105.30--105.30-10.48--14.85--80.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0638066
Number of shares15672
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.00-0.01
Usd Total Gains Per Share0.00-0.01
Gains per Quarter (15672 shares)-19.36-85.04
Gains per Year (15672 shares)-77.42-340.16
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
126-104-8724-364-350
253-207-16448-728-690
379-311-24172-1093-1030
4105-415-31896-1457-1370
5131-519-395120-1821-1710
6158-622-472144-2185-2050
7184-726-549168-2550-2390
8210-830-626193-2914-2730
9237-933-703217-3278-3070
10263-1037-780241-3642-3410

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.013.03.00.0%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%8.08.00.050.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%4.00.01.080.0%4.00.06.040.0%4.00.012.025.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%8.08.00.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of RedFlow Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.003-0.0030%0.003-178%-0.009+251%0.001-302%
Book Value Per Share--0.0340.0340%0.037-7%0.041-15%0.044-21%
Current Ratio--2.5802.5800%2.189+18%3.359-23%4.270-40%
Debt To Asset Ratio--0.3440.3440%0.428-20%0.325+6%0.312+11%
Debt To Equity Ratio--0.5250.5250%0.748-30%0.529-1%0.800-34%
Dividend Per Share--0.0010.0010%0.001-3%0.001+9%0.000+118%
Eps---0.052-0.0520%-0.050-3%-0.044-15%-0.043-17%
Free Cash Flow Per Share---0.051-0.0510%-0.042-18%-0.039-23%-0.040-22%
Free Cash Flow To Equity Per Share---0.013-0.0130%-0.003-79%-0.009-31%0.000-3085%
Gross Profit Margin--1.0191.0190%1.013+1%1.0220%1.025-1%
Intrinsic Value_10Y_max---0.374--------
Intrinsic Value_10Y_min---0.579--------
Intrinsic Value_1Y_max---0.037--------
Intrinsic Value_1Y_min---0.045--------
Intrinsic Value_3Y_max---0.112--------
Intrinsic Value_3Y_min---0.147--------
Intrinsic Value_5Y_max---0.187--------
Intrinsic Value_5Y_min---0.262--------
Market Cap25635548.000-104%52248946.80052248946.8000%10729930.400+387%19023162.320+175%43223648.200+21%
Net Profit Margin---11.059-11.0590%-8.143-26%-8.580-22%-18.760+70%
Operating Margin---11.243-11.2430%-7.989-29%-8.634-23%-18.750+67%
Operating Ratio--12.16412.1640%9.134+33%10.320+18%25.228-52%
Pb Ratio2.812-104%5.7325.7320%1.097+422%1.978+190%5.304+8%
Pe Ratio-1.876+51%-3.824-3.8240%-0.810-79%-1.556-59%-4.212+10%
Price Per Share0.097-104%0.1980.1980%0.041+387%0.072+175%0.164+21%
Price To Free Cash Flow Ratio-1.909+51%-3.890-3.8900%-0.969-75%-1.893-51%-6.013+55%
Price To Total Gains Ratio-51.665+51%-105.300-105.3000%10.481-1105%-14.855-86%-80.687-23%
Quick Ratio--1.2471.2470%1.322-6%1.789-30%3.016-59%
Return On Assets---0.983-0.9830%-0.775-21%-0.758-23%-0.734-25%
Return On Equity---1.499-1.4990%-1.354-10%-1.152-23%-1.552+4%
Total Gains Per Share---0.002-0.0020%0.004-148%-0.008+339%0.002-222%
Usd Book Value--5996119.9875996119.9870%6433323.468-7%7090394.757-15%7606832.287-21%
Usd Book Value Change Per Share---0.002-0.0020%0.002-178%-0.006+251%0.001-302%
Usd Book Value Per Share--0.0230.0230%0.024-7%0.027-15%0.029-21%
Usd Dividend Per Share--0.0000.0000%0.000-3%0.000+9%0.000+118%
Usd Eps---0.034-0.0340%-0.033-3%-0.029-15%-0.028-17%
Usd Free Cash Flow---8835073.619-8835073.6190%-7286477.570-18%-6836686.296-23%-6907877.096-22%
Usd Free Cash Flow Per Share---0.033-0.0330%-0.028-18%-0.026-23%-0.026-22%
Usd Free Cash Flow To Equity Per Share---0.009-0.0090%-0.002-79%-0.006-31%0.000-3085%
Usd Market Cap16863063.474-104%34369357.20534369357.2050%7058148.217+387%12513436.174+175%28432515.786+21%
Usd Price Per Share0.064-104%0.1300.1300%0.027+387%0.047+175%0.108+21%
Usd Profit---8988211.432-8988211.4320%-8713833.843-3%-7636246.406-15%-7432755.253-17%
Usd Revenue--812755.973812755.9730%1070091.279-24%1044711.382-22%813577.9590%
Usd Total Gains Per Share---0.001-0.0010%0.003-148%-0.005+339%0.001-222%
 EOD+3 -5MRQTTM+0 -0YOY+9 -275Y+12 -2410Y+10 -26

3.3 Fundamental Score

Let's check the fundamental score of RedFlow Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.876
Price to Book Ratio (EOD)Between0-12.812
Net Profit Margin (MRQ)Greater than0-11.059
Operating Margin (MRQ)Greater than0-11.243
Quick Ratio (MRQ)Greater than11.247
Current Ratio (MRQ)Greater than12.580
Debt to Asset Ratio (MRQ)Less than10.344
Debt to Equity Ratio (MRQ)Less than10.525
Return on Equity (MRQ)Greater than0.15-1.499
Return on Assets (MRQ)Greater than0.05-0.983
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of RedFlow Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.813
Ma 20Greater thanMa 500.097
Ma 50Greater thanMa 1000.097
Ma 100Greater thanMa 2000.100
OpenGreater thanClose0.097
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About RedFlow Ltd

RedFlow Limited develops, manufactures, and sells zinc-bromine flowing electrolyte batteries worldwide. It offers ZBM3 flow battery; quadpod and energy pods, scalable energy storage solutions; and battery management systems. The company's batteries are used in telecommunications, commercial and industrial, grid-scale, and residential applications. RedFlow Limited was founded in 2005 and is headquartered in Brisbane, Australia.

Fundamental data was last updated by Penke on 2024-11-06 17:31:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Redflow earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • A Net Profit Margin of -1,105.9% means that $-11.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of RedFlow Ltd:

  • The MRQ is -1,105.9%. The company is making a huge loss. -2
  • The TTM is -1,105.9%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-1,105.9%TTM-1,105.9%0.0%
TTM-1,105.9%YOY-814.3%-291.6%
TTM-1,105.9%5Y-858.0%-247.9%
5Y-858.0%10Y-1,876.0%+1,018.0%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-1,105.9%4.2%-1,110.1%
TTM-1,105.9%3.4%-1,109.3%
YOY-814.3%3.8%-818.1%
5Y-858.0%3.3%-861.3%
10Y-1,876.0%3.5%-1,879.5%
4.3.1.2. Return on Assets

Shows how efficient Redflow is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • -98.3% Return on Assets means that Redflow generated $-0.98 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of RedFlow Ltd:

  • The MRQ is -98.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -98.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-98.3%TTM-98.3%0.0%
TTM-98.3%YOY-77.5%-20.8%
TTM-98.3%5Y-75.8%-22.5%
5Y-75.8%10Y-73.4%-2.4%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-98.3%1.0%-99.3%
TTM-98.3%0.8%-99.1%
YOY-77.5%1.0%-78.5%
5Y-75.8%0.9%-76.7%
10Y-73.4%1.1%-74.5%
4.3.1.3. Return on Equity

Shows how efficient Redflow is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • -149.9% Return on Equity means Redflow generated $-1.50 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of RedFlow Ltd:

  • The MRQ is -149.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -149.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-149.9%TTM-149.9%0.0%
TTM-149.9%YOY-135.4%-14.5%
TTM-149.9%5Y-115.2%-34.7%
5Y-115.2%10Y-155.2%+40.0%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-149.9%1.8%-151.7%
TTM-149.9%1.7%-151.6%
YOY-135.4%1.9%-137.3%
5Y-115.2%1.7%-116.9%
10Y-155.2%2.0%-157.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of RedFlow Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Redflow is operating .

  • Measures how much profit Redflow makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • An Operating Margin of -1,124.3% means the company generated $-11.24  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of RedFlow Ltd:

  • The MRQ is -1,124.3%. The company is operating very inefficient. -2
  • The TTM is -1,124.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1,124.3%TTM-1,124.3%0.0%
TTM-1,124.3%YOY-798.9%-325.4%
TTM-1,124.3%5Y-863.4%-261.0%
5Y-863.4%10Y-1,875.0%+1,011.6%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-1,124.3%5.5%-1,129.8%
TTM-1,124.3%3.3%-1,127.6%
YOY-798.9%4.7%-803.6%
5Y-863.4%4.3%-867.7%
10Y-1,875.0%4.1%-1,879.1%
4.3.2.2. Operating Ratio

Measures how efficient Redflow is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • An Operation Ratio of 12.16 means that the operating costs are $12.16 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of RedFlow Ltd:

  • The MRQ is 12.164. The company is inefficient in keeping operating costs low. -1
  • The TTM is 12.164. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ12.164TTM12.1640.000
TTM12.164YOY9.134+3.030
TTM12.1645Y10.320+1.845
5Y10.32010Y25.228-14.909
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ12.1641.537+10.627
TTM12.1641.503+10.661
YOY9.1341.517+7.617
5Y10.3201.509+8.811
10Y25.2281.284+23.944
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of RedFlow Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Redflow is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Current Ratio of 2.58 means the company has $2.58 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of RedFlow Ltd:

  • The MRQ is 2.580. The company is able to pay all its short-term debts. +1
  • The TTM is 2.580. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.580TTM2.5800.000
TTM2.580YOY2.189+0.391
TTM2.5805Y3.359-0.779
5Y3.35910Y4.270-0.911
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5801.844+0.736
TTM2.5801.886+0.694
YOY2.1891.892+0.297
5Y3.3591.976+1.383
10Y4.2701.828+2.442
4.4.3.2. Quick Ratio

Measures if Redflow is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • A Quick Ratio of 1.25 means the company can pay off $1.25 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of RedFlow Ltd:

  • The MRQ is 1.247. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.247. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.247TTM1.2470.000
TTM1.247YOY1.322-0.075
TTM1.2475Y1.789-0.542
5Y1.78910Y3.016-1.228
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2470.912+0.335
TTM1.2470.967+0.280
YOY1.3221.063+0.259
5Y1.7891.118+0.671
10Y3.0161.161+1.855
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of RedFlow Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Redflow assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Redflow to Electrical Equipment & Parts industry mean.
  • A Debt to Asset Ratio of 0.34 means that Redflow assets are financed with 34.4% credit (debt) and the remaining percentage (100% - 34.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of RedFlow Ltd:

  • The MRQ is 0.344. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.344. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.344TTM0.3440.000
TTM0.344YOY0.428-0.084
TTM0.3445Y0.325+0.019
5Y0.32510Y0.312+0.014
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3440.441-0.097
TTM0.3440.442-0.098
YOY0.4280.450-0.022
5Y0.3250.447-0.122
10Y0.3120.429-0.117
4.5.4.2. Debt to Equity Ratio

Measures if Redflow is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • A Debt to Equity ratio of 52.5% means that company has $0.53 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of RedFlow Ltd:

  • The MRQ is 0.525. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.525. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.525TTM0.5250.000
TTM0.525YOY0.748-0.223
TTM0.5255Y0.529-0.003
5Y0.52910Y0.800-0.272
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5250.801-0.276
TTM0.5250.808-0.283
YOY0.7480.832-0.084
5Y0.5290.827-0.298
10Y0.8000.825-0.025
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Redflow generates.

  • Above 15 is considered overpriced but always compare Redflow to the Electrical Equipment & Parts industry mean.
  • A PE ratio of -3.82 means the investor is paying $-3.82 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of RedFlow Ltd:

  • The EOD is -1.876. Based on the earnings, the company is expensive. -2
  • The MRQ is -3.824. Based on the earnings, the company is expensive. -2
  • The TTM is -3.824. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.876MRQ-3.824+1.948
MRQ-3.824TTM-3.8240.000
TTM-3.824YOY-0.810-3.014
TTM-3.8245Y-1.556-2.268
5Y-1.55610Y-4.212+2.656
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD-1.87615.323-17.199
MRQ-3.82414.061-17.885
TTM-3.82414.898-18.722
YOY-0.81015.537-16.347
5Y-1.55618.752-20.308
10Y-4.21224.057-28.269
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of RedFlow Ltd:

  • The EOD is -1.909. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.890. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.890. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.909MRQ-3.890+1.981
MRQ-3.890TTM-3.8900.000
TTM-3.890YOY-0.969-2.921
TTM-3.8905Y-1.893-1.998
5Y-1.89310Y-6.013+4.120
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD-1.9092.630-4.539
MRQ-3.8902.530-6.420
TTM-3.8901.093-4.983
YOY-0.969-0.674-0.295
5Y-1.8930.617-2.510
10Y-6.0130.910-6.923
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Redflow is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A PB ratio of 5.73 means the investor is paying $5.73 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of RedFlow Ltd:

  • The EOD is 2.812. Based on the equity, the company is underpriced. +1
  • The MRQ is 5.732. Based on the equity, the company is overpriced. -1
  • The TTM is 5.732. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD2.812MRQ5.732-2.920
MRQ5.732TTM5.7320.000
TTM5.732YOY1.097+4.635
TTM5.7325Y1.978+3.754
5Y1.97810Y5.304-3.326
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD2.8122.149+0.663
MRQ5.7321.899+3.833
TTM5.7322.141+3.591
YOY1.0972.245-1.148
5Y1.9782.442-0.464
10Y5.3042.903+2.401
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of RedFlow Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets13,904
Total Liabilities4,789
Total Stockholder Equity9,115
 As reported
Total Liabilities 4,789
Total Stockholder Equity+ 9,115
Total Assets = 13,904

Assets

Total Assets13,904
Total Current Assets11,520
Long-term Assets2,384
Total Current Assets
Cash And Cash Equivalents 5,513
Net Receivables 55
Inventory 2,737
Other Current Assets 3,215
Total Current Assets  (as reported)11,520
Total Current Assets  (calculated)11,520
+/-0
Long-term Assets
Property Plant Equipment 1,883
Intangible Assets 501
Long-term Assets  (as reported)2,384
Long-term Assets  (calculated)2,384
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,465
Long-term Liabilities324
Total Stockholder Equity9,115
Total Current Liabilities
Short-term Debt 170
Accounts payable 751
Other Current Liabilities 3,713
Total Current Liabilities  (as reported)4,465
Total Current Liabilities  (calculated)4,635
+/- 170
Long-term Liabilities
Long term Debt Total 71
Other Liabilities 253
Long-term Liabilities  (as reported)324
Long-term Liabilities  (calculated)324
+/- 0
Total Stockholder Equity
Common Stock153,709
Retained Earnings -150,445
Accumulated Other Comprehensive Income 5,851
Other Stockholders Equity 0
Total Stockholder Equity (as reported)9,115
Total Stockholder Equity (calculated)9,115
+/-0
Other
Capital Stock153,709
Cash And Equivalents5,513
Cash and Short Term Investments 5,513
Common Stock Shares Outstanding 174,173
Current Deferred Revenue-170
Liabilities and Stockholders Equity 13,904
Net Debt -5,271
Net Invested Capital 9,115
Net Tangible Assets 8,614
Net Working Capital 7,056
Property Plant and Equipment Gross 7,892
Short Long Term Debt Total 242



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-30
> Total Assets 
959
1,162
23,832
18,515
8,332
6,858
12,197
18,481
16,983
10,252
24,227
20,843
10,980
16,873
17,099
13,904
13,90417,09916,87310,98020,84324,22710,25216,98318,48112,1976,8588,33218,51523,8321,162959
   > Total Current Assets 
0
0
21,161
11,110
5,893
5,384
11,047
16,877
15,002
8,605
22,574
19,147
9,507
15,764
15,218
11,520
11,52015,21815,7649,50719,14722,5748,60515,00216,87711,0475,3845,89311,11021,16100
       Cash And Cash Equivalents 
325
524
20,679
9,085
3,414
3,931
10,250
13,059
12,355
2,700
17,733
10,902
3,390
9,808
9,050
5,513
5,5139,0509,8083,39010,90217,7332,70012,35513,05910,2503,9313,4149,08520,679524325
       Short-term Investments 
0
0
0
0
0
0
25
26
26
27
0
14
92
84
84
0
084849214027262625000000
       Net Receivables 
293
169
190
498
40
409
103
129
114
225
254
61
135
945
58
55
55589451356125422511412910340940498190169293
       Other Current Assets 
0
4
16
112
145
101
240
340
168
144
521
91
92
1,665
2,485
3,215
3,2152,4851,66592915211441683402401011451121640
   > Long-term Assets 
0
0
2,671
7,405
2,439
1,474
1,150
1,604
1,981
1,647
1,653
1,696
1,473
1,109
1,881
2,384
2,3841,8811,1091,4731,6961,6531,6471,9811,6041,1501,4742,4397,4052,67100
       Property Plant Equipment 
313
346
334
7,056
1,951
1,058
858
1,225
1,509
1,046
1,024
1,090
843
693
1,403
1,883
1,8831,4036938431,0901,0241,0461,5091,2258581,0581,9517,056334346313
       Intangible Assets 
28
39
2,337
349
488
416
292
379
472
601
629
607
630
416
478
501
5014784166306076296014723792924164883492,3373928
       Other Assets 
0
0
2,242
5,072
0
0
0
0
0
0
0
0
0
0
0
0
0000000000005,0722,24200
> Total Liabilities 
300
450
823
2,487
1,560
1,037
1,821
4,011
2,716
8,405
3,440
3,245
2,507
7,944
7,319
4,789
4,7897,3197,9442,5073,2453,4408,4052,7164,0111,8211,0371,5602,487823450300
   > Total Current Liabilities 
198
368
823
2,463
1,522
980
1,748
3,157
2,399
8,220
3,252
3,127
2,442
7,831
6,952
4,465
4,4656,9527,8312,4423,1273,2528,2202,3993,1571,7489801,5222,463823368198
       Short-term Debt 
0
0
88
9
6
4
7
16
6
4,000
0
76
76
75
168
170
17016875767604,00061674698800
       Short Long Term Debt 
0
0
0
0
0
0
7
16
6
4,000
0
0
0
0
0
0
0000004,0006167000000
       Accounts payable 
76
103
189
723
486
211
943
1,839
926
2,289
643
835
336
671
957
751
7519576713368356432,2899261,83994321148672318910376
       Other Current Liabilities 
90
244
284
691
1,030
766
799
2,483
1,467
3,458
2,610
2,292
418
7,161
5,995
3,713
3,7135,9957,1614182,2922,6103,4581,4672,4837997661,03069128424490
   > Long-term Liabilities 
0
0
0
23
39
57
73
855
317
185
188
118
65
112
367
324
3243671126511818818531785573573923000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
242
71
7124200000000000000
       Other Liabilities 
0
0
0
23
39
57
73
855
317
185
188
118
65
112
125
253
2531251126511818818531785573573923000
> Total Stockholder Equity
660
713
23,009
16,028
6,772
5,820
10,376
14,470
14,267
1,847
20,787
17,598
8,473
8,929
9,780
9,115
9,1159,7808,9298,47317,59820,7871,84714,26714,47010,3765,8206,77216,02823,009713660
   Retained Earnings -150,445-136,781-123,534-115,416-105,399-93,829-81,834-68,918-54,798-42,489-38,880-33,094-11,348-4,05500
   Accumulated Other Comprehensive Income 
0
0
129
587
924
996
1,194
1,993
3,249
3,352
3,315
3,410
4,219
4,664
5,859
5,851
5,8515,8594,6644,2193,4103,3153,3523,2491,9931,19499692458712900
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.




5.4. Cash Flows

Currency in AUD. All numbers in thousands.




5.5. Income Statements

Currency in AUD. All numbers in thousands.