0 XP   0   0   0

Reunert
Buy, Hold or Sell?

I guess you are interested in Reunert. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Reunert

Let's start. I'm going to help you getting a better view of Reunert. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Reunert even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Reunert is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Reunert. The closing price on 2022-09-30 was R4,330 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Reunert Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Reunert.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Reunert earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Reunert to the Electrical Equipment & Parts industry mean.
  • A Net Profit Margin of 0.0% means that 0.00 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Reunert:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y4.9%-4.9%
5Y4.9%10Y5.4%-0.5%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.7%-4.7%
TTM-3.1%-3.1%
YOY-4.4%-4.4%
5Y4.9%3.3%+1.6%
10Y5.4%3.9%+1.5%
1.1.2. Return on Assets

Shows how efficient Reunert is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Reunert to the Electrical Equipment & Parts industry mean.
  • 1.9% Return on Assets means that Reunert generated 0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Reunert:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.9%-0.4%
TTM1.9%YOY1.6%+0.3%
TTM1.9%5Y2.0%-0.1%
5Y2.0%10Y2.0%0.0%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.0%+0.6%
TTM1.9%0.8%+1.1%
YOY1.6%1.0%+0.6%
5Y2.0%0.9%+1.1%
10Y2.0%1.0%+1.0%
1.1.3. Return on Equity

Shows how efficient Reunert is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Reunert to the Electrical Equipment & Parts industry mean.
  • 2.4% Return on Equity means the company generated 0.02 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Reunert:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.9%-0.6%
TTM2.9%YOY2.5%+0.5%
TTM2.9%5Y2.9%+0.0%
5Y2.9%10Y2.9%0.0%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.0%+0.4%
TTM2.9%1.6%+1.3%
YOY2.5%1.9%+0.6%
5Y2.9%1.8%+1.1%
10Y2.9%1.8%+1.1%

1.2. Operating Efficiency of Reunert.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Reunert is operating .

  • Measures how much profit Reunert makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Reunert to the Electrical Equipment & Parts industry mean.
  • An Operating Margin of 0.0% means the company generated 0.00  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Reunert:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y6.9%-6.9%
5Y6.9%10Y7.5%-0.6%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.2%-5.2%
TTM-4.2%-4.2%
YOY-5.4%-5.4%
5Y6.9%4.6%+2.3%
10Y7.5%3.3%+4.2%
1.2.2. Operating Ratio

Measures how efficient Reunert is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • An Operation Ratio of 0.0% means that the operating costs are 0.00for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Reunert:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.767-0.767
5Y0.76710Y0.836-0.069
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.715-1.715
TTM-1.682-1.682
YOY-1.627-1.627
5Y0.7671.551-0.784
10Y0.8361.242-0.406

1.3. Liquidity of Reunert.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Reunert is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Current Ratio of 197.3% means the company has 1.97 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Reunert:

  • The MRQ is 1.973. The company is able to pay all its short-term debts. +1
  • The TTM is 1.905. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.973TTM1.905+0.068
TTM1.905YOY1.830+0.075
TTM1.9055Y1.995-0.089
5Y1.99510Y2.012-0.018
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9731.882+0.091
TTM1.9051.857+0.048
YOY1.8301.913-0.083
5Y1.9951.815+0.180
10Y2.0121.418+0.594
1.3.2. Quick Ratio

Measures if Reunert is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean)
  • A Quick Ratio of 131.6% means the company can pay off 1.32 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Reunert:

  • The MRQ is 1.316. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.111. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.316TTM1.111+0.206
TTM1.111YOY1.081+0.030
TTM1.1115Y1.213-0.103
5Y1.21310Y1.232-0.019
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3160.804+0.512
TTM1.1110.838+0.273
YOY1.0810.904+0.177
5Y1.2130.902+0.311
10Y1.2320.881+0.351

1.4. Solvency of Reunert.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Reunert assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Debt to Asset Ratio of 0.34 means that Reunert assets are financed with 33.7% credit (debt) and the remaining percentage (100% - 33.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Reunert:

  • The MRQ is 0.337. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.341. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.337TTM0.341-0.004
TTM0.341YOY0.340+0.001
TTM0.3415Y0.313+0.028
5Y0.31310Y0.311+0.002
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3370.444-0.107
TTM0.3410.442-0.101
YOY0.3400.423-0.083
5Y0.3130.421-0.108
10Y0.3110.420-0.109
1.4.2. Debt to Equity Ratio

Measures if Reunert is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Debt to Equity ratio of 51.5% means that company has 0.52 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Reunert:

  • The MRQ is 0.515. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.524. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.515TTM0.524-0.009
TTM0.524YOY0.521+0.004
TTM0.5245Y0.464+0.060
5Y0.46410Y0.459+0.004
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5150.813-0.298
TTM0.5240.814-0.290
YOY0.5210.724-0.203
5Y0.4640.769-0.305
10Y0.4590.773-0.314

2. Market Valuation of Reunert

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Reunert.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 921.57 means the investor is paying 921.57 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Reunert:

  • The EOD is 887.146. Seems overpriced? -1
  • The MRQ is 921.566. Seems overpriced? -1
  • The TTM is 1,037.741. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD887.146MRQ921.566-34.420
MRQ921.566TTM1,037.741-116.175
TTM1,037.741YOY7,215.879-6,178.138
TTM1,037.7415Y1,398.865-361.124
5Y1,398.86510Y1,271.695+127.170
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD887.14614.774+872.372
MRQ921.56616.109+905.457
TTM1,037.74117.014+1,020.727
YOY7,215.87916.084+7,199.795
5Y1,398.86516.963+1,381.902
10Y1,271.69517.587+1,254.108
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Reunert.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Reunert:

  • The MRQ is 39.155. Seems overpriced? -1
  • The TTM is 12.761. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ39.155TTM12.761+26.394
TTM12.761YOY-2.286+15.047
TTM12.7615Y9.752+3.009
5Y9.75210Y9.7520.000
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ39.1550.031+39.124
TTM12.7610.016+12.745
YOY-2.2860.046-2.332
5Y9.752-0.015+9.767
10Y9.752-0.025+9.777

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Reunert is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A PB ratio of 105.84 means the investor is paying 105.84 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Reunert:

  • The EOD is 101.890. Seems overpriced? -1
  • The MRQ is 105.843. Seems overpriced? -1
  • The TTM is 116.786. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD101.890MRQ105.843-3.953
MRQ105.843TTM116.786-10.943
TTM116.786YOY92.509+24.277
TTM116.7865Y47.291+69.495
5Y47.29110Y42.992+4.299
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD101.8902.036+99.854
MRQ105.8432.053+103.790
TTM116.7862.398+114.388
YOY92.5092.113+90.396
5Y47.2911.943+45.348
10Y42.9921.390+41.602

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Reunert compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--42.49742.036+1%40.377+5%18.477+130%16.798+153%
Book Value Per Share Growth---0.0400.481-108%0.169-124%4.722-101%4.722-101%
Current Ratio--1.9731.905+4%1.830+8%1.995-1%2.012-2%
Debt To Asset Ratio--0.3370.341-1%0.340-1%0.313+8%0.311+8%
Debt To Equity Ratio--0.5150.524-2%0.521-1%0.464+11%0.459+12%
Dividend Per Share--1.0470.699+50%0.654+60%0.816+28%0.816+28%
Eps--0.9941.220-19%0.988+1%0.399+149%0.362+174%
Eps Growth--23.536844.460-97%-559.196+2476%563.729-96%563.729-96%
Gains Per Share--1.0071.181-15%0.823+22%5.537-82%5.537-82%
Gross Profit Margin--1.0001.0000%1.0000%0.900+11%0.909+10%
Net Profit Margin----0%-0%0.049-100%0.054-100%
Operating Margin----0%-0%0.069-100%0.075-100%
Operating Ratio----0%-0%0.767-100%0.836-100%
Pb Ratio101.890-4%105.843116.786-9%92.509+14%47.291+124%42.992+146%
Pe Ratio887.146-4%921.5661037.741-11%7215.879-87%1398.865-34%1271.695-28%
Peg Ratio--39.15512.761+207%-2.286+106%9.752+302%9.752+302%
Price Per Share4330.000-4%4498.0004905.250-8%3736.750+20%5919.300-24%6017.955-25%
Quick Ratio--1.3161.111+19%1.081+22%1.213+9%1.232+7%
Return On Assets--0.0160.019-19%0.016-4%0.020-22%0.020-23%
Return On Equity--0.0240.029-20%0.025-4%0.029-18%0.029-19%
 EOD+3 -0MRQTTM+9 -7YOY+10 -65Y+8 -1210Y+8 -12

3.2. Fundamental Score

Let's check the fundamental score of Reunert based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15887.146
Price to Book Ratio (EOD)Between0-1101.890
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.316
Current Ratio (MRQ)Greater than11.973
Debt to Asset Ratio (MRQ)Less than10.337
Debt to Equity Ratio (MRQ)Less than10.515
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.016
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Reunert based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.680
Ma 20Greater thanMa 504,475.700
Ma 50Greater thanMa 1004,445.120
Ma 100Greater thanMa 2004,256.950
OpenGreater thanClose4,211.000
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in ZAR. All numbers in thousands.

Summary
Total Assets10,193,000
Total Liabilities3,436,000
Total Stockholder Equity6,671,000
 As reported
Total Liabilities 3,436,000
Total Stockholder Equity+ 6,671,000
Total Assets = 10,193,000

Assets

Total Assets10,193,000
Total Current Assets5,680,000
Long-term Assets5,680,000
Total Current Assets
Cash And Cash Equivalents 590,000
Net Receivables 3,200,000
Inventory 1,874,000
Total Current Assets  (as reported)5,680,000
Total Current Assets  (calculated)5,664,000
+/- 16,000
Long-term Assets
Property Plant Equipment 980,000
Goodwill 960,000
Intangible Assets 472,000
Long-term Assets Other 1,959,000
Long-term Assets  (as reported)4,513,000
Long-term Assets  (calculated)4,371,000
+/- 142,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,879,000
Long-term Liabilities557,000
Total Stockholder Equity6,671,000
Total Current Liabilities
Short-term Debt 673,000
Short Long Term Debt 598,000
Accounts payable 1,809,000
Other Current Liabilities 397,000
Total Current Liabilities  (as reported)2,879,000
Total Current Liabilities  (calculated)3,477,000
+/- 598,000
Long-term Liabilities
Capital Lease Obligations 175,000
Other Liabilities 392,000
Long-term Liabilities  (as reported)557,000
Long-term Liabilities  (calculated)567,000
+/- 10,000
Total Stockholder Equity
Common Stock389,000
Retained Earnings 6,973,000
Other Stockholders Equity -691,000
Total Stockholder Equity (as reported)6,671,000
Total Stockholder Equity (calculated)6,671,000
+/-0
Other
Capital Stock389,000
Cash and Short Term Investments 590,000
Common Stock Shares Outstanding 159,000
Liabilities and Stockholders Equity 10,107,000
Net Debt 248,000
Net Invested Capital 7,334,000
Net Tangible Assets 5,239,000
Net Working Capital 2,801,000
Short Long Term Debt Total 838,000



Balance Sheet

Currency in ZAR. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-03-312015-09-302015-03-312014-09-302014-03-312013-09-302013-03-312012-09-302012-03-312011-09-302011-03-312010-09-302010-03-312009-09-30
> Total Assets 
7,697,400
7,622,700
7,952,800
6,404,300
6,106,300
6,124,200
6,588,000
6,769,300
7,443,000
7,812,800
9,582,600
9,083,400
9,399,000
9,451,000
9,909,000
9,809,000
9,809,000
10,089,000
10,089,000
9,982,000
9,982,000
10,453,000
10,453,000
10,337,000
10,337,000
10,304,000
10,304,000
0
10,130,000
0
9,726,000
0
9,902,000
0
10,337,000
0
10,193,000
10,193,000010,337,00009,902,00009,726,000010,130,000010,304,00010,304,00010,337,00010,337,00010,453,00010,453,0009,982,0009,982,00010,089,00010,089,0009,809,0009,809,0009,909,0009,451,0009,399,0009,083,4009,582,6007,812,8007,443,0006,769,3006,588,0006,124,2006,106,3006,404,3007,952,8007,622,7007,697,400
   > Total Current Assets 
4,772,300
4,703,600
5,919,000
4,427,000
3,705,200
3,686,300
4,010,100
4,100,300
4,371,200
4,574,700
6,454,400
5,891,300
6,193,000
6,116,000
6,395,000
5,939,000
5,939,000
6,072,000
6,072,000
5,472,000
5,472,000
5,748,000
5,748,000
5,720,000
5,720,000
5,574,000
5,574,000
5,608,000
5,608,000
5,260,000
5,260,000
5,433,000
5,433,000
5,703,000
5,703,000
5,680,000
5,680,000
5,680,0005,680,0005,703,0005,703,0005,433,0005,433,0005,260,0005,260,0005,608,0005,608,0005,574,0005,574,0005,720,0005,720,0005,748,0005,748,0005,472,0005,472,0006,072,0006,072,0005,939,0005,939,0006,395,0006,116,0006,193,0005,891,3006,454,4004,574,7004,371,2004,100,3004,010,1003,686,3003,705,2004,427,0005,919,0004,703,6004,772,300
       Cash And Cash Equivalents 
1,700,700
1,521,000
1,878,100
1,333,600
643,000
454,500
696,900
818,800
699,200
463,100
697,000
2,521,100
2,713,000
2,355,000
1,712,000
1,562,000
1,562,000
1,522,000
1,522,000
1,055,000
1,055,000
765,000
765,000
894,000
894,000
939,000
939,000
0
793,000
0
1,029,000
0
1,035,000
0
1,068,000
0
590,000
590,00001,068,00001,035,00001,029,0000793,0000939,000939,000894,000894,000765,000765,0001,055,0001,055,0001,522,0001,522,0001,562,0001,562,0001,712,0002,355,0002,713,0002,521,100697,000463,100699,200818,800696,900454,500643,0001,333,6001,878,1001,521,0001,700,700
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
22,000
3,000
670,000
270,000
270,000
130,000
130,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000130,000130,000270,000270,000670,0003,00022,000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,672,000
2,672,000
2,969,000
2,969,000
3,029,000
3,029,000
3,515,000
3,515,000
3,255,000
2,401,000
3,249,000
1,832,000
3,156,000
3,156,000
2,484,000
2,484,000
2,806,000
2,806,000
2,591,000
2,591,000
3,200,000
3,200,000
3,200,0003,200,0002,591,0002,591,0002,806,0002,806,0002,484,0002,484,0003,156,0003,156,0001,832,0003,249,0002,401,0003,255,0003,515,0003,515,0003,029,0003,029,0002,969,0002,969,0002,672,0002,672,000000000000000000
       Inventory 
696,200
733,900
863,300
774,700
885,500
924,100
969,300
1,045,700
1,163,300
1,062,000
983,700
917,500
990,000
1,274,000
1,295,000
1,430,000
1,430,000
1,439,000
1,439,000
1,372,000
1,372,000
1,461,000
1,461,000
1,567,000
1,567,000
1,376,000
1,376,000
1,643,000
1,643,000
1,483,000
1,483,000
1,580,000
1,580,000
1,743,000
1,743,000
1,874,000
1,874,000
1,874,0001,874,0001,743,0001,743,0001,580,0001,580,0001,483,0001,483,0001,643,0001,643,0001,376,0001,376,0001,567,0001,567,0001,461,0001,461,0001,372,0001,372,0001,439,0001,439,0001,430,0001,430,0001,295,0001,274,000990,000917,500983,7001,062,0001,163,3001,045,700969,300924,100885,500774,700863,300733,900696,200
       Other Current Assets 
2,375,400
2,448,700
3,177,600
2,318,700
2,176,700
2,307,700
2,343,900
2,235,800
2,508,700
3,049,600
4,773,700
2,452,700
2,468,000
2,484,000
2,718,000
5,000
2,677,000
12,000
2,981,000
16,000
3,045,000
7,000
3,522,000
4,000
3,259,000
10,000
3,259,000
16,000
3,172,000
12,000
2,748,000
12,000
2,818,000
7,000
2,892,000
16,000
3,216,000
3,216,00016,0002,892,0007,0002,818,00012,0002,748,00012,0003,172,00016,0003,259,00010,0003,259,0004,0003,522,0007,0003,045,00016,0002,981,00012,0002,677,0005,0002,718,0002,484,0002,468,0002,452,7004,773,7003,049,6002,508,7002,235,8002,343,9002,307,7002,176,7002,318,7003,177,6002,448,7002,375,400
   > Long-term Assets 
2,925,100
2,919,100
2,033,800
1,977,300
2,401,100
2,437,900
2,577,900
2,669,000
3,071,800
3,238,100
3,128,200
3,192,100
3,206,000
3,335,000
3,514,000
0
3,870,000
0
4,017,000
0
4,510,000
0
4,705,000
0
4,617,000
0
4,730,000
0
4,522,000
0
4,466,000
0
4,469,000
0
4,634,000
0
4,513,000
4,513,00004,634,00004,469,00004,466,00004,522,00004,730,00004,617,00004,705,00004,510,00004,017,00003,870,00003,514,0003,335,0003,206,0003,192,1003,128,2003,238,1003,071,8002,669,0002,577,9002,437,9002,401,1001,977,3002,033,8002,919,1002,925,100
       Property Plant Equipment 
559,300
632,000
593,800
631,600
603,100
684,200
706,800
685,900
759,000
724,300
610,700
710,100
647,000
766,000
880,000
1,066,000
1,066,000
1,095,000
862,000
1,246,000
1,246,000
927,000
890,000
1,270,000
1,270,000
1,292,000
823,000
1,030,000
1,030,000
1,012,000
981,000
992,000
961,000
1,027,000
1,004,000
1,003,000
980,000
980,0001,003,0001,004,0001,027,000961,000992,000981,0001,012,0001,030,0001,030,000823,0001,292,0001,270,0001,270,000890,000927,0001,246,0001,246,000862,0001,095,0001,066,0001,066,000880,000766,000647,000710,100610,700724,300759,000685,900706,800684,200603,100631,600593,800632,000559,300
       Goodwill 
460,600
491,800
492,100
504,400
654,900
661,100
707,000
706,000
803,000
859,300
649,300
647,800
653,000
671,000
737,000
925,000
925,000
921,000
921,000
1,088,000
1,088,000
1,053,000
1,053,000
991,000
991,000
999,000
999,000
0
924,000
0
924,000
0
924,000
0
934,000
0
960,000
960,0000934,0000924,0000924,0000924,0000999,000999,000991,000991,0001,053,0001,053,0001,088,0001,088,000921,000921,000925,000925,000737,000671,000653,000647,800649,300859,300803,000706,000707,000661,100654,900504,400492,100491,800460,600
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
183,000
183,000
214,000
214,000
214,000
214,000
214,000
214,000
224,000
224,000
214,000
214,000
0
0
0
0
0
0
0
0
0
0
0000000000214,000214,000224,000224,000214,000214,000214,000214,000214,000214,000183,000183,000000000000000000
       Intangible Assets 
28,600
0
0
0
89,800
0
0
0
0
0
78,300
0
71,000
0
115,000
0
0
0
205,000
0
0
370,000
370,000
0
0
0
430,000
0
426,000
0
445,000
0
432,000
0
444,000
0
472,000
472,0000444,0000432,0000445,0000426,0000430,000000370,000370,00000205,000000115,000071,000078,3000000089,80000028,600
       Long-term Assets Other 
1,847,500
1,766,600
907,500
804,200
1,021,100
1,065,000
1,130,800
1,248,600
1,454,500
1,601,900
1,738,800
1,782,700
1,512,000
1,615,000
2,143,000
0
1,883,000
0
1,840,000
0
2,065,000
0
2,241,000
0
2,219,000
0
2,335,000
0
1,900,000
0
1,944,000
0
1,998,000
0
2,107,000
0
1,959,000
1,959,00002,107,00001,998,00001,944,00001,900,00002,335,00002,219,00002,241,00002,065,00001,840,00001,883,00002,143,0001,615,0001,512,0001,782,7001,738,8001,601,9001,454,5001,248,6001,130,8001,065,0001,021,100804,200907,5001,766,6001,847,500
> Total Liabilities 
3,636,300
3,450,800
3,481,800
2,949,700
2,170,700
2,093,100
2,089,500
2,267,100
2,505,700
2,899,100
3,249,800
2,722,700
2,674,000
2,733,000
2,817,000
2,853,000
2,853,000
2,846,000
2,846,000
2,989,000
2,989,000
2,927,000
2,927,000
3,137,000
3,137,000
2,873,000
2,873,000
0
3,708,000
0
3,183,000
0
3,370,000
0
3,555,000
0
3,436,000
3,436,00003,555,00003,370,00003,183,00003,708,00002,873,0002,873,0003,137,0003,137,0002,927,0002,927,0002,989,0002,989,0002,846,0002,846,0002,853,0002,853,0002,817,0002,733,0002,674,0002,722,7003,249,8002,899,1002,505,7002,267,1002,089,5002,093,1002,170,7002,949,7003,481,8003,450,8003,636,300
   > Total Current Liabilities 
2,785,100
2,612,000
2,648,900
2,867,600
2,070,400
1,986,400
1,936,700
2,117,700
2,341,100
2,809,500
2,452,700
2,224,300
2,337,000
2,385,000
2,672,000
2,715,000
2,715,000
2,540,000
2,540,000
2,683,000
2,683,000
2,546,000
2,546,000
2,794,000
2,794,000
2,664,000
2,664,000
3,398,000
3,398,000
2,835,000
2,835,000
3,010,000
3,010,000
3,103,000
3,103,000
2,879,000
2,879,000
2,879,0002,879,0003,103,0003,103,0003,010,0003,010,0002,835,0002,835,0003,398,0003,398,0002,664,0002,664,0002,794,0002,794,0002,546,0002,546,0002,683,0002,683,0002,540,0002,540,0002,715,0002,715,0002,672,0002,385,0002,337,0002,224,3002,452,7002,809,5002,341,1002,117,7001,936,7001,986,4002,070,4002,867,6002,648,9002,612,0002,785,100
       Short-term Debt 
1,015,400
845,200
800
1,239,200
85,500
0
76,600
226,000
370,000
816,000
343,100
87,900
278,000
245,000
629,000
644,000
602,000
281,000
208,000
631,000
562,000
16,000
211,000
1,000
469,000
3,000
326,000
0
776,000
0
763,000
0
863,000
0
901,000
0
673,000
673,0000901,0000863,0000763,0000776,0000326,0003,000469,0001,000211,00016,000562,000631,000208,000281,000602,000644,000629,000245,000278,00087,900343,100816,000370,000226,00076,600085,5001,239,200800845,2001,015,400
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
644,000
644,000
281,000
281,000
631,000
631,000
16,000
16,000
1,000
468,000
3,000
323,000
0
721,000
0
707,000
0
806,000
0
816,000
0
598,000
598,0000816,0000806,0000707,0000721,0000323,0003,000468,0001,00016,00016,000631,000631,000281,000281,000644,000644,000000000000000000
       Accounts payable 
1,653,300
0
1,799,100
0
1,884,000
1,795,700
1,860,100
1,891,700
1,971,100
1,496,800
1,309,500
1,896,200
1,892,000
2,134,000
1,835,000
2,112,000
2,112,000
2,304,000
2,080,000
1,968,000
2,095,000
1,310,000
1,310,000
2,279,000
2,314,000
2,143,000
1,136,000
2,414,000
2,450,000
1,023,000
1,023,000
1,722,000
1,746,000
1,245,000
1,245,000
1,809,000
1,809,000
1,809,0001,809,0001,245,0001,245,0001,746,0001,722,0001,023,0001,023,0002,450,0002,414,0001,136,0002,143,0002,314,0002,279,0001,310,0001,310,0002,095,0001,968,0002,080,0002,304,0002,112,0002,112,0001,835,0002,134,0001,892,0001,896,2001,309,5001,496,8001,971,1001,891,7001,860,1001,795,7001,884,00001,799,10001,653,300
       Other Current Liabilities 
116,400
1,766,800
849,000
1,628,400
100,900
190,700
0
0
0
496,700
800,100
240,200
167,000
6,000
208,000
1,000
1,000
28,000
252,000
153,000
26,000
1,025,000
1,025,000
46,000
11,000
177,000
1,202,000
199,000
172,000
496,000
1,049,000
425,000
401,000
444,000
957,000
397,000
397,000
397,000397,000957,000444,000401,000425,0001,049,000496,000172,000199,0001,202,000177,00011,00046,0001,025,0001,025,00026,000153,000252,00028,0001,0001,000208,0006,000167,000240,200800,100496,700000190,700100,9001,628,400849,0001,766,800116,400
   > Long-term Liabilities 
851,200
838,800
832,900
82,100
100,300
106,700
152,800
149,400
164,600
89,600
797,100
498,400
337,000
348,000
145,000
0
138,000
0
306,000
0
306,000
0
381,000
0
343,000
0
209,000
0
310,000
0
348,000
0
360,000
0
452,000
0
557,000
557,0000452,0000360,0000348,0000310,0000209,0000343,0000381,0000306,0000306,0000138,0000145,000348,000337,000498,400797,10089,600164,600149,400152,800106,700100,30082,100832,900838,800851,200
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96,000
96,000
233,000
233,000
237,000
237,000
299,000
299,000
277,000
277,000
152,000
152,000
101,000
101,000
171,000
171,000
182,000
182,000
308,000
308,000
392,000
392,000
392,000392,000308,000308,000182,000182,000171,000171,000101,000101,000152,000152,000277,000277,000299,000299,000237,000237,000233,000233,00096,00096,000000000000000000
> Total Stockholder Equity
4,034,400
4,141,300
4,433,100
3,415,500
3,880,400
3,983,700
4,442,400
4,449,700
4,877,900
4,839,900
6,269,400
6,300,500
6,679,000
6,675,000
7,011,000
6,858,000
6,858,000
7,138,000
7,138,000
6,896,000
6,896,000
7,438,000
7,438,000
7,125,000
7,125,000
7,312,000
7,312,000
0
6,349,000
0
6,505,000
0
6,489,000
0
6,695,000
0
6,671,000
6,671,00006,695,00006,489,00006,505,00006,349,00007,312,0007,312,0007,125,0007,125,0007,438,0007,438,0006,896,0006,896,0007,138,0007,138,0006,858,0006,858,0007,011,0006,675,0006,679,0006,300,5006,269,4004,839,9004,877,9004,449,7004,442,4003,983,7003,880,4003,415,5004,433,1004,141,3004,034,400
   Common Stock
116,000
4,140,600
140,900
3,414,800
200,300
3,983,000
4,441,700
263,300
4,877,900
278,000
294,100
292,400
318,000
0
343,000
356,000
356,000
359,000
359,000
365,000
365,000
374,000
374,000
375,000
375,000
388,000
388,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000
389,000389,000389,000389,000389,000389,000389,000389,000389,000389,000388,000388,000375,000375,000374,000374,000365,000365,000359,000359,000356,000356,000343,0000318,000292,400294,100278,0004,877,900263,3004,441,7003,983,000200,3003,414,800140,9004,140,600116,000
   Retained Earnings 
3,199,900
0
3,641,300
0
4,493,000
0
0
4,969,200
0
5,148,600
6,560,700
6,280,400
6,615,000
0
6,842,000
6,760,000
6,760,000
7,225,000
7,225,000
7,099,000
7,099,000
7,599,000
7,599,000
7,285,000
7,285,000
7,473,000
7,473,000
6,554,000
6,554,000
6,678,000
6,678,000
6,688,000
6,688,000
7,045,000
7,045,000
6,973,000
6,973,000
6,973,0006,973,0007,045,0007,045,0006,688,0006,688,0006,678,0006,678,0006,554,0006,554,0007,473,0007,473,0007,285,0007,285,0007,599,0007,599,0007,099,0007,099,0007,225,0007,225,0006,760,0006,760,0006,842,00006,615,0006,280,4006,560,7005,148,60004,969,200004,493,00003,641,30003,199,900
   Capital Surplus 0000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000
   Other Stockholders Equity 
718,500
0
650,900
0
-812,900
0
0
-783,500
0
-586,700
-585,400
-272,300
-254,000
0
-174,000
154,000
154,000
57,000
-446,000
20,000
-568,000
83,000
-535,000
83,000
-535,000
69,000
-549,000
24,000
-594,000
56,000
-562,000
36,000
-588,000
-16,000
-739,000
32,000
-691,000
-691,00032,000-739,000-16,000-588,00036,000-562,00056,000-594,00024,000-549,00069,000-535,00083,000-535,00083,000-568,00020,000-446,00057,000154,000154,000-174,0000-254,000-272,300-585,400-586,7000-783,50000-812,9000650,9000718,500



Balance Sheet

Currency in ZAR. All numbers in thousands.




Cash Flow

Currency in ZAR. All numbers in thousands.




Income Statement

Currency in ZAR. All numbers in thousands.


Latest Income Statement (annual, 2021-09-30)

Gross Profit (+$)
totalRevenue9,575,000
Cost of Revenue--
Gross Profit-9,575,000
 
Operating Income (+$)
Gross Profit-
Operating Expense-8,505,000
Operating Income1,050,000-8,505,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense8,505,0000
 
Net Interest Income (+$)
Interest Income26,000
Interest Expense-70,000
Net Interest Income-44,000-44,000
 
Pretax Income (+$)
Operating Income1,050,000
Net Interest Income-44,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,008,0001,092,000
EBIT - interestExpense = 1,042,000
1,042,000
847,000
Interest Expense70,000
Earnings Before Interest and Taxes (ebit)1,112,0001,078,000
Earnings Before Interest and Taxes (ebitda)1,365,000
 
After tax Income (+$)
Income Before Tax1,008,000
Tax Provision-265,000
Net Income From Continuing Ops767,000743,000
Net Income777,000
Net Income Applicable To Common Shares777,000
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses8,505,000
Total Other Income/Expenses Net-42,00044,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
VOLT.CC
5 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VOLT.CC.

VOLT.CC Daily Candlestick Chart
VOLLAR.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VOLLAR.CC.

VOLLAR.CC Daily Candlestick Chart
VIB.CC
5 hours ago

I found you a RSI Bullish Hidden Divergence on the daily chart of VIB.CC.

VIB.CC Daily Candlestick Chart
TRIO.CC
5 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIO.CC.

TRIO.CC Daily Candlestick Chart
TKX.CC
6 hours ago

I found you a Golden Cross on the daily chart of TKX.CC.

TKX.CC Daily Candlestick Chart
TERC.CC
6 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of TERC.CC.

TERC.CC Daily Candlestick Chart
RENTBERRY.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of RENTBERRY.CC.

RENTBERRY.CC Daily Candlestick Chart
STOX.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of STOX.CC.

STOX.CC Daily Candlestick Chart
STO.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of STO.CC.

STO.CC Daily Candlestick Chart
STM.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STM.CC.

STM.CC Daily Candlestick Chart
SPORTS.CC
6 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.CC.

SPORTS.CC Daily Candlestick Chart
SPIRIT.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SPIRIT.CC.

SPIRIT.CC Daily Candlestick Chart
SHIELD.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHIELD.CC.

SHIELD.CC Daily Candlestick Chart
SHB.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHB.CC.

SHB.CC Daily Candlestick Chart
SFM.CC
6 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SFM.CC.

SFM.CC Daily Candlestick Chart
QI.CC
6 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of QI.CC.

QI.CC Daily Candlestick Chart
PYRO.CC
6 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of PYRO.CC.

PYRO.CC Daily Candlestick Chart
PTF.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PTF.CC.

PTF.CC Daily Candlestick Chart
PREMIA.CC
6 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PREMIA.CC.

PREMIA.CC Daily Candlestick Chart
POX.CC
6 hours ago

I found you a Death Cross on the daily chart of POX.CC.

POX.CC Daily Candlestick Chart
PLURA.CC
6 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of PLURA.CC.

PLURA.CC Daily Candlestick Chart
PLAY.CC
6 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of PLAY.CC.

PLAY.CC Daily Candlestick Chart
PHR.CC
6 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of PHR.CC.

PHR.CC Daily Candlestick Chart
PAYT.CC
6 hours ago

I found you a MACD Bearish Hidden Divergence on the daily chart of PAYT.CC.

PAYT.CC Daily Candlestick Chart