> Total Assets | 0 | 3,026,264 | 3,025,539 | 3,047,447 | 2,977,779 | 2,993,216 | 3,078,111 | 7,350,436 | 7,283,573 | 7,355,457 | 7,995,164 | 8,036,626 | 8,427,356 | 8,971,044 | 9,646,208 | 9,867,172 | 10,157,582 | 10,198,171 | 10,404,162 | 0 | 12,006,092 | 12,010,583 | 13,018,716 | 13,354,613 | 13,900,288 | 14,434,868 | 15,176,260 | 15,684,323 | 16,857,465 | 18,361,382 | 19,717,766 | 19,837,686 | 20,206,585 | 20,301,171 | 20,906,353 | 21,067,988 | 20,486,840 | 20,193,338 | 20,739,174 | 20,331,776 | 20,660,847 | 20,466,546 | 22,046,549 | 23,704,930 | 24,558,785 | 25,366,592 | 25,951,683 | 26,592,641 | 29,340,139 | 32,483,515 | 33,812,920 | 34,936,777 | 33,247,629 | 32,524,464 | 31,894,152 | 32,474,100 | 33,548,671 | 33,107,025 | 38,779,127 | 69,959,924 | 70,477,199 | 76,320,345 | 76,023,279 | 75,084,401 | 76,323,713 | 76,005,726 | 77,007,287 | 43,313,985 | 44,305,373 | 45,241,741 | 45,829,245 | 45,619,535 | 46,742,093 | 45,286,904 | 44,759,777 | 47,131,982 | 49,057,289 | 48,176,417 | 49,494,875 | 48,595,716 | 49,856,355 | 49,495,050 | 49,717,190 | 48,124,065 | 51,347,354 | 47,774,996 | 47,886,891 | 48,712,741 | 47,490,790 | 49,456,127 | 48,541,455 | 48,360,674 | 46,224,131 |
| 46,224,131 | 48,360,674 | 48,541,455 | 49,456,127 | 47,490,790 | 48,712,741 | 47,886,891 | 47,774,996 | 51,347,354 | 48,124,065 | 49,717,190 | 49,495,050 | 49,856,355 | 48,595,716 | 49,494,875 | 48,176,417 | 49,057,289 | 47,131,982 | 44,759,777 | 45,286,904 | 46,742,093 | 45,619,535 | 45,829,245 | 45,241,741 | 44,305,373 | 43,313,985 | 77,007,287 | 76,005,726 | 76,323,713 | 75,084,401 | 76,023,279 | 76,320,345 | 70,477,199 | 69,959,924 | 38,779,127 | 33,107,025 | 33,548,671 | 32,474,100 | 31,894,152 | 32,524,464 | 33,247,629 | 34,936,777 | 33,812,920 | 32,483,515 | 29,340,139 | 26,592,641 | 25,951,683 | 25,366,592 | 24,558,785 | 23,704,930 | 22,046,549 | 20,466,546 | 20,660,847 | 20,331,776 | 20,739,174 | 20,193,338 | 20,486,840 | 21,067,988 | 20,906,353 | 20,301,171 | 20,206,585 | 19,837,686 | 19,717,766 | 18,361,382 | 16,857,465 | 15,684,323 | 15,176,260 | 14,434,868 | 13,900,288 | 13,354,613 | 13,018,716 | 12,010,583 | 12,006,092 | 0 | 10,404,162 | 10,198,171 | 10,157,582 | 9,867,172 | 9,646,208 | 8,971,044 | 8,427,356 | 8,036,626 | 7,995,164 | 7,355,457 | 7,283,573 | 7,350,436 | 3,078,111 | 2,993,216 | 2,977,779 | 3,047,447 | 3,025,539 | 3,026,264 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,593,104 | 10,139,701 | 10,638,981 | 11,682,227 | 12,235,293 | 20,462,627 | 18,718,639 | 16,126,490 | 12,733,413 | 14,113,958 | 16,186,846 | 13,390,431 | 14,780,567 | 15,034,558 | 15,246,197 | 14,273,616 | 17,592,601 | 17,471,392 | 25,693,356 | 21,899,744 | 22,264,274 | 22,414,233 | 21,272,981 | 23,526,143 | 23,075,001 | 22,826,507 | 20,958,786 |
| 20,958,786 | 22,826,507 | 23,075,001 | 23,526,143 | 21,272,981 | 22,414,233 | 22,264,274 | 21,899,744 | 25,693,356 | 17,471,392 | 17,592,601 | 14,273,616 | 15,246,197 | 15,034,558 | 14,780,567 | 13,390,431 | 16,186,846 | 14,113,958 | 12,733,413 | 16,126,490 | 18,718,639 | 20,462,627 | 12,235,293 | 11,682,227 | 10,638,981 | 10,139,701 | 52,593,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410,498 | 361,511 | 353,248 | 437,526 | 699,398 | 423,267 | 410,518 | 1,247,938 | 889,044 | 1,928,608 | 3,422,193 | 587,299 | 2,033,052 | 2,089,887 | 1,663,940 | 1,026,202 | 812,945 | 863,847 | 3,901,702 | 2,783,555 | 2,692,253 | 1,408,219 | 1,034,604 | 1,829,470 | 3,424,407 | 3,939,888 | 3,063,309 |
| 3,063,309 | 3,939,888 | 3,424,407 | 1,829,470 | 1,034,604 | 1,408,219 | 2,692,253 | 2,783,555 | 3,901,702 | 863,847 | 812,945 | 1,026,202 | 1,663,940 | 2,089,887 | 2,033,052 | 587,299 | 3,422,193 | 1,928,608 | 889,044 | 1,247,938 | 410,518 | 423,267 | 699,398 | 437,526 | 353,248 | 361,511 | 410,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,650,000 | 2,650,000 | 1,591,730 | 1,863,813 | 2,397,745 | 3,115,033 | 3,231,084 | 2,918,414 | 3,709,121 | 3,343,820 | 3,754,993 | 3,674,340 | 6,802,607 | 4,549,332 | 5,014,741 | 5,781,528 | 5,285,492 | 5,614,507 | 5,869,445 | 5,995,323 | 5,508,854 |
| 5,508,854 | 5,995,323 | 5,869,445 | 5,614,507 | 5,285,492 | 5,781,528 | 5,014,741 | 4,549,332 | 6,802,607 | 3,674,340 | 3,754,993 | 3,343,820 | 3,709,121 | 2,918,414 | 3,231,084 | 3,115,033 | 2,397,745 | 1,863,813 | 1,591,730 | 2,650,000 | 2,650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 341,724 | 355,992 | 346,601 | 281,809 | 299,658 | 391,095 | 904,193 | 880,257 | 829,425 | 646,846 | 640,763 | 665,740 | 710,192 | 649,692 | 796,042 | 1,085,065 | 1,204,563 | 1,263,003 | 0 | 1,124,421 | 971,951 | 1,068,588 | 1,391,990 | 1,658,461 | 1,927,649 | 2,140,132 | 2,730,842 | 2,779,957 | 2,784,401 | 2,441,753 | 2,095,841 | 1,921,683 | 1,703,657 | 1,524,704 | 1,583,392 | 1,231,158 | 877,625 | 779,523 | 680,469 | 863,026 | 867,163 | 877,403 | 661,097 | 804,815 | 803,595 | 316,455 | 676,555 | 1,236,280 | 1,349,552 | 2,292,968 | 1,569,135 | 1,740,242 | 1,368,971 | 1,948,304 | 1,322,320 | 1,433,732 | 1,489,626 | 2,016,915 | 2,392,715 | 2,366,411 | 2,346,891 | 2,074,874 | 2,157,642 | 2,135,837 | 1,722,159 | 1,513,419 | 1,047,854 | 1,428,671 | 1,630,557 | 1,714,683 | 10,183,484 | 1,669,114 | 1,778,189 | 1,816,944 | 1,746,735 | 1,825,423 | 1,761,636 | 1,784,526 | 1,725,547 | 1,641,666 | 1,617,805 | 2,801,886 | 2,455,872 | 2,864,262 | 2,914,456 | 3,081,158 | 3,232,070 | 3,413,835 | 4,325,274 | 2,200,873 | 2,273,838 | 2,102,481 |
| 2,102,481 | 2,273,838 | 2,200,873 | 4,325,274 | 3,413,835 | 3,232,070 | 3,081,158 | 2,914,456 | 2,864,262 | 2,455,872 | 2,801,886 | 1,617,805 | 1,641,666 | 1,725,547 | 1,784,526 | 1,761,636 | 1,825,423 | 1,746,735 | 1,816,944 | 1,778,189 | 1,669,114 | 10,183,484 | 1,714,683 | 1,630,557 | 1,428,671 | 1,047,854 | 1,513,419 | 1,722,159 | 2,135,837 | 2,157,642 | 2,074,874 | 2,346,891 | 2,366,411 | 2,392,715 | 2,016,915 | 1,489,626 | 1,433,732 | 1,322,320 | 1,948,304 | 1,368,971 | 1,740,242 | 1,569,135 | 2,292,968 | 1,349,552 | 1,236,280 | 676,555 | 316,455 | 803,595 | 804,815 | 661,097 | 877,403 | 867,163 | 863,026 | 680,469 | 779,523 | 877,625 | 1,231,158 | 1,583,392 | 1,524,704 | 1,703,657 | 1,921,683 | 2,095,841 | 2,441,753 | 2,784,401 | 2,779,957 | 2,730,842 | 2,140,132 | 1,927,649 | 1,658,461 | 1,391,990 | 1,068,588 | 971,951 | 1,124,421 | 0 | 1,263,003 | 1,204,563 | 1,085,065 | 796,042 | 649,692 | 710,192 | 665,740 | 640,763 | 646,846 | 829,425 | 880,257 | 904,193 | 391,095 | 299,658 | 281,809 | 346,601 | 355,992 | 341,724 | 0 |
---|
Other Current Assets | 0 | 10,572 | 15,615 | 34,859 | 29,767 | 11,319 | 13,342 | 24,026 | 37,626 | 112,206 | 134,175 | 147,545 | 178,678 | 201,201 | 122,984 | 204,607 | 186,461 | 243,295 | 308,559 | 0 | 267,294 | 270,140 | 263,621 | 213,470 | 329,238 | 453,028 | 213,090 | 237,096 | 207,800 | 375,291 | 321,763 | 1,326,305 | 1,534,802 | 1,494,311 | 405,334 | 427,508 | 414,825 | 334,972 | 302,582 | 485,391 | 407,144 | 616,042 | 895,851 | 989,921 | 1,014,053 | 1,278,645 | 1,411,478 | 2,095,712 | 2,814,483 | 2,142,518 | 921,970 | 1,301,103 | 1,635,806 | 1,208,043 | 201,925 | 908,332 | 848,487 | 1,222,771 | 321,675 | 3,213,901 | 3,252,496 | 3,059,957 | 417,078 | 1,992,043 | 2,076,757 | 457,831 | 42,467,126 | 438,572 | 424,303 | 479,548 | 339,147 | 691,776 | 2,254,922 | 2,104,908 | 2,112,833 | 300,988 | 273,460 | 311,099 | 1,204,677 | 1,732,073 | 1,671,256 | 1,723,342 | 1,975,836 | 2,488,538 | 2,637,640 | 2,203,015 | 2,059,956 | 2,528,607 | 2,110,236 | 2,185,692 | 38,007 | 423,542 | 393,594 |
| 393,594 | 423,542 | 38,007 | 2,185,692 | 2,110,236 | 2,528,607 | 2,059,956 | 2,203,015 | 2,637,640 | 2,488,538 | 1,975,836 | 1,723,342 | 1,671,256 | 1,732,073 | 1,204,677 | 311,099 | 273,460 | 300,988 | 2,112,833 | 2,104,908 | 2,254,922 | 691,776 | 339,147 | 479,548 | 424,303 | 438,572 | 42,467,126 | 457,831 | 2,076,757 | 1,992,043 | 417,078 | 3,059,957 | 3,252,496 | 3,213,901 | 321,675 | 1,222,771 | 848,487 | 908,332 | 201,925 | 1,208,043 | 1,635,806 | 1,301,103 | 921,970 | 2,142,518 | 2,814,483 | 2,095,712 | 1,411,478 | 1,278,645 | 1,014,053 | 989,921 | 895,851 | 616,042 | 407,144 | 485,391 | 302,582 | 334,972 | 414,825 | 427,508 | 405,334 | 1,494,311 | 1,534,802 | 1,326,305 | 321,763 | 375,291 | 207,800 | 237,096 | 213,090 | 453,028 | 329,238 | 213,470 | 263,621 | 270,140 | 267,294 | 0 | 308,559 | 243,295 | 186,461 | 204,607 | 122,984 | 201,201 | 178,678 | 147,545 | 134,175 | 112,206 | 37,626 | 24,026 | 13,342 | 11,319 | 29,767 | 34,859 | 15,615 | 10,572 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,018,024 | 32,870,443 | 34,785,986 | 34,714,308 | 33,561,158 | 34,610,158 | 35,221,434 | 32,124,589 | 30,652,673 | 25,653,998 | 25,875,252 | 25,622,617 | 26,298,508 | 26,217,809 | 25,929,984 | 25,466,453 | 25,534,167 | 25,265,345 |
| 25,265,345 | 25,534,167 | 25,466,453 | 25,929,984 | 26,217,809 | 26,298,508 | 25,622,617 | 25,875,252 | 25,653,998 | 30,652,673 | 32,124,589 | 35,221,434 | 34,610,158 | 33,561,158 | 34,714,308 | 34,785,986 | 32,870,443 | 33,018,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 463,081 | 462,580 | 456,696 | 463,620 | 460,663 | 617,604 | 4,261,055 | 4,308,751 | 4,533,021 | 5,155,592 | 5,440,452 | 5,570,067 | 5,683,267 | 5,716,682 | 5,776,533 | 5,792,994 | 5,767,916 | 5,858,508 | 0 | 6,688,419 | 6,910,916 | 7,768,206 | 8,181,927 | 8,402,916 | 7,157,339 | 7,467,391 | 7,857,797 | 8,055,170 | 8,315,071 | 8,952,264 | 9,312,397 | 9,606,804 | 9,847,784 | 9,969,397 | 9,981,078 | 9,895,179 | 9,814,881 | 9,853,093 | 9,777,027 | 9,735,825 | 9,763,680 | 10,254,208 | 10,499,182 | 12,100,134 | 12,427,748 | 12,089,049 | 12,203,541 | 14,338,148 | 16,762,963 | 17,908,372 | 18,127,782 | 17,291,721 | 18,293,993 | 18,995,942 | 19,636,503 | 19,757,006 | 19,722,260 | 19,511,037 | 21,052,120 | 21,157,757 | 21,237,274 | 20,092,955 | 20,160,689 | 21,388,110 | 22,109,203 | 22,173,822 | 22,363,398 | 22,515,031 | 22,374,538 | 22,353,390 | 22,206,920 | 21,983,597 | 21,654,297 | 21,320,417 | 21,069,277 | 20,815,916 | 20,649,350 | 20,713,839 | 20,894,546 | 20,737,831 | 20,416,053 | 20,481,963 | 20,189,030 | 19,915,714 | 19,896,022 | 19,622,462 | 19,584,885 | 19,305,926 | 19,069,253 | 0 | 0 | 0 |
| 0 | 0 | 0 | 19,069,253 | 19,305,926 | 19,584,885 | 19,622,462 | 19,896,022 | 19,915,714 | 20,189,030 | 20,481,963 | 20,416,053 | 20,737,831 | 20,894,546 | 20,713,839 | 20,649,350 | 20,815,916 | 21,069,277 | 21,320,417 | 21,654,297 | 21,983,597 | 22,206,920 | 22,353,390 | 22,374,538 | 22,515,031 | 22,363,398 | 22,173,822 | 22,109,203 | 21,388,110 | 20,160,689 | 20,092,955 | 21,237,274 | 21,157,757 | 21,052,120 | 19,511,037 | 19,722,260 | 19,757,006 | 19,636,503 | 18,995,942 | 18,293,993 | 17,291,721 | 18,127,782 | 17,908,372 | 16,762,963 | 14,338,148 | 12,203,541 | 12,089,049 | 12,427,748 | 12,100,134 | 10,499,182 | 10,254,208 | 9,763,680 | 9,735,825 | 9,777,027 | 9,853,093 | 9,814,881 | 9,895,179 | 9,981,078 | 9,969,397 | 9,847,784 | 9,606,804 | 9,312,397 | 8,952,264 | 8,315,071 | 8,055,170 | 7,857,797 | 7,467,391 | 7,157,339 | 8,402,916 | 8,181,927 | 7,768,206 | 6,910,916 | 6,688,419 | 0 | 5,858,508 | 5,767,916 | 5,792,994 | 5,776,533 | 5,716,682 | 5,683,267 | 5,570,067 | 5,440,452 | 5,155,592 | 4,533,021 | 4,308,751 | 4,261,055 | 617,604 | 460,663 | 463,620 | 456,696 | 462,580 | 463,081 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234,969 | 0 | 0 | 0 | 234,969 | 234,969 | 234,969 | 234,969 | 234,969 | 5,009,425 | 3,896,978 | 688,292 | 1,171,358 | 1,171,358 | 1,171,358 | 1,171,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,348 | 14,224 | 14,099 | 13,972 | 44,976 | 44,581 | 44,402 | 44,223 | 44,043 | 43,864 | 43,685 |
| 43,685 | 43,864 | 44,043 | 44,223 | 44,402 | 44,581 | 44,976 | 13,972 | 14,099 | 14,224 | 14,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,171,359 | 1,171,358 | 1,171,358 | 1,171,358 | 688,292 | 3,896,978 | 5,009,425 | 234,969 | 234,969 | 234,969 | 234,969 | 234,969 | 0 | 0 | 0 | 234,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,434 | 8,668,032 | 9,016,854 | 8,983,615 | 8,702,587 | 106,724 | 2,598,898 | 2,572,969 | 2,604,710 | 3,911,796 | 3,970,164 | 6,061,415 | 6,075,475 | 5,051,085 | 6,279,337 | 7,091,088 | 7,082,036 | 5,884,592 | 2,561,322 | 2,580,037 | 2,575,830 | 3,685,978 | 3,664,527 | 3,630,560 | 3,675,973 | 3,573,415 | 3,554,797 |
| 3,554,797 | 3,573,415 | 3,675,973 | 3,630,560 | 3,664,527 | 3,685,978 | 2,575,830 | 2,580,037 | 2,561,322 | 5,884,592 | 7,082,036 | 7,091,088 | 6,279,337 | 5,051,085 | 6,075,475 | 6,061,415 | 3,970,164 | 3,911,796 | 2,604,710 | 2,572,969 | 2,598,898 | 106,724 | 8,702,587 | 8,983,615 | 9,016,854 | 8,668,032 | 107,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,951 | 189,028 | 197,250 | 201,095 | 200,932 | 200,327 | 200,083 | 199,407 | 199,207 | 199,840 | 199,816 | 199,791 | 199,512 | 198,775 | 195,486 | 191,991 | 188,457 | 184,884 | 181,371 | 177,853 | 174,653 | 173,028 | 144,114 | 178,863 | 166,580 | 160,129 | 132,911 | 123,338 | 120,806 | 353,295 | 350,810 | 348,172 | 346,248 | 344,324 | 342,382 | 340,551 | 338,627 | 336,681 | 332,333 | 5,109,583 | 3,994,142 | 782,527 | 1,264,153 | 1,261,185 | 1,259,156 | 1,256,149 | 78,355 | 75,786 | 73,216 | 151,917 | 161,278 | 157,837 | 154,356 | 248,790 | 244,281 | 811 | 1,559 | 474 | 446 | 429 | 655 | 665 | 739 | 997 | 941 | 887 | 583 | 547 | 486 | 474 | 471 | 468 | 1,013 |
| 1,013 | 468 | 471 | 474 | 486 | 547 | 583 | 887 | 941 | 997 | 739 | 665 | 655 | 429 | 446 | 474 | 1,559 | 811 | 244,281 | 248,790 | 154,356 | 157,837 | 161,278 | 151,917 | 73,216 | 75,786 | 78,355 | 1,256,149 | 1,259,156 | 1,261,185 | 1,264,153 | 782,527 | 3,994,142 | 5,109,583 | 332,333 | 336,681 | 338,627 | 340,551 | 342,382 | 344,324 | 346,248 | 348,172 | 350,810 | 353,295 | 120,806 | 123,338 | 132,911 | 160,129 | 166,580 | 178,863 | 144,114 | 173,028 | 174,653 | 177,853 | 181,371 | 184,884 | 188,457 | 191,991 | 195,486 | 198,775 | 199,512 | 199,791 | 199,816 | 199,840 | 199,207 | 199,407 | 200,083 | 200,327 | 200,932 | 201,095 | 197,250 | 189,028 | 192,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 283,909 | 276,714 | 279,025 | 271,781 | 295,640 | 341,280 | 47,478 | 15,259 | 37,176 | 0 | 31,736 | 123,227 | 513,735 | 479,466 | 506,391 | 507,791 | 501,398 | 499,564 | 0 | 782,953 | 784,395 | 777,829 | 738,248 | 865,501 | 2,357,570 | 2,850,218 | 2,096,642 | 2,979,263 | 3,302,820 | 4,044,939 | 4,202,222 | 4,270,738 | 3,616,640 | 3,712,909 | 3,728,127 | 3,653,097 | 3,670,481 | 3,637,483 | 3,636,674 | 3,694,362 | 3,841,466 | 4,526,640 | 5,058,913 | 4,402,046 | 4,430,232 | 4,390,396 | 4,436,432 | 4,388,068 | 4,642,703 | 5,042,224 | 5,088,831 | 4,947,300 | 5,062,429 | 5,224,532 | 5,122,854 | 6,086,378 | 6,164,126 | 12,530,568 | 38,612,377 | 38,927,785 | 45,727,350 | 43,622,736 | 41,666,117 | 41,666,651 | 43,146,786 | 2,240,362 | 10,810,886 | 11,151,361 | 11,184,976 | 11,240,562 | 2,949,988 | 3,286,603 | 4,684,358 | 7,856,957 | 7,797,238 | 10,565,920 | 11,713,567 | 11,599,924 | 10,494,261 | 11,308,174 | 12,245,428 | 9,044,652 | 7,897,235 | 3,161,922 | 3,384,334 | 3,378,767 | 2,982,517 | 3,202,468 | 3,185,474 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,185,474 | 3,202,468 | 2,982,517 | 3,378,767 | 3,384,334 | 3,161,922 | 7,897,235 | 9,044,652 | 12,245,428 | 11,308,174 | 10,494,261 | 11,599,924 | 11,713,567 | 10,565,920 | 7,797,238 | 7,856,957 | 4,684,358 | 3,286,603 | 2,949,988 | 11,240,562 | 11,184,976 | 11,151,361 | 10,810,886 | 2,240,362 | 43,146,786 | 41,666,651 | 41,666,117 | 43,622,736 | 45,727,350 | 38,927,785 | 38,612,377 | 12,530,568 | 6,164,126 | 6,086,378 | 5,122,854 | 5,224,532 | 5,062,429 | 4,947,300 | 5,088,831 | 5,042,224 | 4,642,703 | 4,388,068 | 4,436,432 | 4,390,396 | 4,430,232 | 4,402,046 | 5,058,913 | 4,526,640 | 3,841,466 | 3,694,362 | 3,636,674 | 3,637,483 | 3,670,481 | 3,653,097 | 3,728,127 | 3,712,909 | 3,616,640 | 4,270,738 | 4,202,222 | 4,044,939 | 3,302,820 | 2,979,263 | 2,096,642 | 2,850,218 | 2,357,570 | 865,501 | 738,248 | 777,829 | 784,395 | 782,953 | 0 | 499,564 | 501,398 | 507,791 | 506,391 | 479,466 | 513,735 | 123,227 | 31,736 | 0 | 37,176 | 15,259 | 47,478 | 341,280 | 295,640 | 271,781 | 279,025 | 276,714 | 283,909 | 0 |
---|
> Total Liabilities | 0 | 776,215 | 757,027 | 736,910 | 713,020 | 672,349 | 753,987 | 4,045,431 | 3,857,535 | 3,897,627 | 4,453,140 | 4,298,391 | 4,692,386 | 5,007,414 | 5,658,598 | 5,714,425 | 6,051,431 | 5,878,598 | 5,849,996 | 0 | 7,270,775 | 7,209,009 | 8,119,929 | 8,023,056 | 8,498,202 | 9,014,805 | 9,875,687 | 10,032,956 | 11,266,355 | 12,548,136 | 13,722,780 | 13,287,831 | 13,870,560 | 13,735,356 | 14,027,014 | 14,091,776 | 13,502,476 | 12,953,720 | 13,218,312 | 12,498,385 | 12,931,737 | 12,930,884 | 13,824,557 | 15,341,057 | 16,267,413 | 17,152,715 | 19,638,115 | 19,875,089 | 21,760,404 | 23,792,696 | 24,536,208 | 24,543,585 | 23,503,177 | 23,250,935 | 22,124,463 | 22,687,867 | 23,695,664 | 22,305,959 | 25,251,093 | 46,663,594 | 48,203,274 | 50,653,270 | 50,665,275 | 49,400,200 | 51,433,103 | 50,899,890 | 51,831,967 | 26,463,686 | 26,943,189 | 27,937,754 | 27,990,129 | 27,499,569 | 29,254,862 | 27,767,350 | 27,170,818 | 28,825,665 | 30,598,009 | 28,896,409 | 30,435,155 | 30,305,850 | 30,600,092 | 29,999,063 | 29,355,994 | 27,309,505 | 30,534,923 | 29,284,624 | 28,857,033 | 28,902,681 | 28,735,919 | 30,794,781 | 28,985,881 | 28,577,699 | 27,173,229 |
| 27,173,229 | 28,577,699 | 28,985,881 | 30,794,781 | 28,735,919 | 28,902,681 | 28,857,033 | 29,284,624 | 30,534,923 | 27,309,505 | 29,355,994 | 29,999,063 | 30,600,092 | 30,305,850 | 30,435,155 | 28,896,409 | 30,598,009 | 28,825,665 | 27,170,818 | 27,767,350 | 29,254,862 | 27,499,569 | 27,990,129 | 27,937,754 | 26,943,189 | 26,463,686 | 51,831,967 | 50,899,890 | 51,433,103 | 49,400,200 | 50,665,275 | 50,653,270 | 48,203,274 | 46,663,594 | 25,251,093 | 22,305,959 | 23,695,664 | 22,687,867 | 22,124,463 | 23,250,935 | 23,503,177 | 24,543,585 | 24,536,208 | 23,792,696 | 21,760,404 | 19,875,089 | 19,638,115 | 17,152,715 | 16,267,413 | 15,341,057 | 13,824,557 | 12,930,884 | 12,931,737 | 12,498,385 | 13,218,312 | 12,953,720 | 13,502,476 | 14,091,776 | 14,027,014 | 13,735,356 | 13,870,560 | 13,287,831 | 13,722,780 | 12,548,136 | 11,266,355 | 10,032,956 | 9,875,687 | 9,014,805 | 8,498,202 | 8,023,056 | 8,119,929 | 7,209,009 | 7,270,775 | 0 | 5,849,996 | 5,878,598 | 6,051,431 | 5,714,425 | 5,658,598 | 5,007,414 | 4,692,386 | 4,298,391 | 4,453,140 | 3,897,627 | 3,857,535 | 4,045,431 | 753,987 | 672,349 | 713,020 | 736,910 | 757,027 | 776,215 | 0 |
---|
> Total Current Liabilities | 0 | 217,667 | 196,865 | 289,589 | 264,326 | 291,893 | 337,397 | 987,377 | 869,791 | 865,207 | 1,233,930 | 1,045,723 | 1,209,105 | 1,372,557 | 1,891,316 | 2,023,448 | 2,082,873 | 2,034,361 | 2,151,012 | 0 | 2,684,394 | 2,824,484 | 2,818,598 | 2,635,805 | 2,638,119 | 3,232,953 | 3,436,311 | 3,300,561 | 4,499,838 | 6,010,071 | 6,756,466 | 5,677,786 | 5,685,042 | 5,176,326 | 5,509,995 | 5,991,565 | 5,667,057 | 5,499,685 | 5,995,858 | 5,548,297 | 5,875,050 | 6,271,630 | 6,523,483 | 8,160,716 | 8,627,132 | 9,208,819 | 11,402,493 | 10,514,739 | 11,170,740 | 11,362,412 | 11,302,851 | 11,268,367 | 10,521,400 | 8,965,977 | 8,086,638 | 8,418,922 | 9,575,406 | 9,376,768 | 9,705,850 | 14,381,464 | 14,479,931 | 16,163,179 | 16,174,160 | 16,461,882 | 15,542,757 | 17,117,903 | 34,773,116 | 9,690,589 | 8,831,029 | 8,549,639 | 7,721,569 | 8,264,436 | 10,159,634 | 9,080,847 | 8,869,423 | 8,100,756 | 9,825,126 | 9,167,135 | 9,010,039 | 9,590,252 | 9,343,827 | 9,258,770 | 7,686,213 | 7,117,477 | 9,436,895 | 8,713,255 | 9,604,217 | 9,452,905 | 8,258,201 | 9,075,138 | 10,514,459 | 9,854,757 | 11,481,877 |
| 11,481,877 | 9,854,757 | 10,514,459 | 9,075,138 | 8,258,201 | 9,452,905 | 9,604,217 | 8,713,255 | 9,436,895 | 7,117,477 | 7,686,213 | 9,258,770 | 9,343,827 | 9,590,252 | 9,010,039 | 9,167,135 | 9,825,126 | 8,100,756 | 8,869,423 | 9,080,847 | 10,159,634 | 8,264,436 | 7,721,569 | 8,549,639 | 8,831,029 | 9,690,589 | 34,773,116 | 17,117,903 | 15,542,757 | 16,461,882 | 16,174,160 | 16,163,179 | 14,479,931 | 14,381,464 | 9,705,850 | 9,376,768 | 9,575,406 | 8,418,922 | 8,086,638 | 8,965,977 | 10,521,400 | 11,268,367 | 11,302,851 | 11,362,412 | 11,170,740 | 10,514,739 | 11,402,493 | 9,208,819 | 8,627,132 | 8,160,716 | 6,523,483 | 6,271,630 | 5,875,050 | 5,548,297 | 5,995,858 | 5,499,685 | 5,667,057 | 5,991,565 | 5,509,995 | 5,176,326 | 5,685,042 | 5,677,786 | 6,756,466 | 6,010,071 | 4,499,838 | 3,300,561 | 3,436,311 | 3,232,953 | 2,638,119 | 2,635,805 | 2,818,598 | 2,824,484 | 2,684,394 | 0 | 2,151,012 | 2,034,361 | 2,082,873 | 2,023,448 | 1,891,316 | 1,372,557 | 1,209,105 | 1,045,723 | 1,233,930 | 865,207 | 869,791 | 987,377 | 337,397 | 291,893 | 264,326 | 289,589 | 196,865 | 217,667 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,853,021 | 24,831,276 | 25,101,142 | 2,602,103 | 2,551,632 | 2,234,768 | 2,129,118 | 2,208,127 | 2,222,958 | 5,710,025 | 7,155,159 | 7,137,967 | 6,763,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,763,813 | 7,137,967 | 7,155,159 | 5,710,025 | 2,222,958 | 2,208,127 | 2,129,118 | 2,234,768 | 2,551,632 | 2,602,103 | 25,101,142 | 24,831,276 | 24,853,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,853,021 | 24,831,276 | 25,101,142 | 2,602,103 | 2,551,632 | 2,234,768 | 2,129,118 | 2,208,127 | 2,222,958 | 5,710,025 | 7,155,159 | 7,137,967 | 6,763,813 | 7,104,730 | 6,660,133 | 6,516,678 | 5,377,664 | 4,851,876 | 6,773,220 | 6,089,404 | 6,886,269 | 6,500,521 | 5,524,554 | 5,221,105 | 7,430,423 | 6,101,392 | 7,594,683 |
| 7,594,683 | 6,101,392 | 7,430,423 | 5,221,105 | 5,524,554 | 6,500,521 | 6,886,269 | 6,089,404 | 6,773,220 | 4,851,876 | 5,377,664 | 6,516,678 | 6,660,133 | 7,104,730 | 6,763,813 | 7,137,967 | 7,155,159 | 5,710,025 | 2,222,958 | 2,208,127 | 2,129,118 | 2,234,768 | 2,551,632 | 2,602,103 | 25,101,142 | 24,831,276 | 24,853,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 6,372 | 11,710 | 18,629 | 14,352 | 4,440 | 3,577 | 351,919 | 293,637 | 150,982 | 468,016 | 263,034 | 161,723 | 221,616 | 158,785 | 258,463 | 313,042 | 248,661 | 183,655 | 0 | 297,183 | 278,625 | 467,416 | 365,906 | 383,988 | 584,836 | 671,630 | 502,019 | 595,757 | 507,074 | 474,412 | 278,856 | 303,669 | 449,838 | 492,856 | 529,107 | 403,517 | 349,167 | 335,076 | 387,376 | 416,785 | 380,421 | 377,793 | 368,716 | 772,684 | 546,669 | 614,080 | 979,924 | 866,771 | 645,365 | 366,968 | 765,901 | 1,015,804 | 706,315 | 1,099,499 | 690,085 | 675,233 | 596,218 | 520,277 | 1,433,899 | 1,408,331 | 1,357,602 | 785,421 | 1,019,683 | 1,126,779 | 879,455 | 509,414 | 495,277 | 545,325 | 1,117,791 | 1,017,253 | 639,177 | 1,222,417 | 1,336,012 | 1,276,547 | 1,364,608 | 1,464,725 | 773,877 | 626,363 | 727,526 | 613,879 | 597,229 | 502,110 | 625,367 | 667,945 | 699,167 | 798,768 | 1,195,164 | 1,113,833 | 1,622,098 | 1,073,994 | 1,267,073 | 993,948 |
| 993,948 | 1,267,073 | 1,073,994 | 1,622,098 | 1,113,833 | 1,195,164 | 798,768 | 699,167 | 667,945 | 625,367 | 502,110 | 597,229 | 613,879 | 727,526 | 626,363 | 773,877 | 1,464,725 | 1,364,608 | 1,276,547 | 1,336,012 | 1,222,417 | 639,177 | 1,017,253 | 1,117,791 | 545,325 | 495,277 | 509,414 | 879,455 | 1,126,779 | 1,019,683 | 785,421 | 1,357,602 | 1,408,331 | 1,433,899 | 520,277 | 596,218 | 675,233 | 690,085 | 1,099,499 | 706,315 | 1,015,804 | 765,901 | 366,968 | 645,365 | 866,771 | 979,924 | 614,080 | 546,669 | 772,684 | 368,716 | 377,793 | 380,421 | 416,785 | 387,376 | 335,076 | 349,167 | 403,517 | 529,107 | 492,856 | 449,838 | 303,669 | 278,856 | 474,412 | 507,074 | 595,757 | 502,019 | 671,630 | 584,836 | 383,988 | 365,906 | 467,416 | 278,625 | 297,183 | 0 | 183,655 | 248,661 | 313,042 | 258,463 | 158,785 | 221,616 | 161,723 | 263,034 | 468,016 | 150,982 | 293,637 | 351,919 | 3,577 | 4,440 | 14,352 | 18,629 | 11,710 | 6,372 | 0 |
---|
Other Current Liabilities | 0 | 151,326 | 136,605 | 155,650 | 193,120 | 189,999 | 233,070 | 193,284 | 219,735 | 243,721 | 266,491 | 275,828 | 258,026 | 261,469 | 439,905 | 322,269 | 337,001 | 347,865 | 328,338 | 0 | 469,964 | 585,431 | 745,125 | 572,638 | 613,311 | 606,713 | 468,973 | 406,145 | 447,253 | 1,332,458 | 1,940,520 | 1,174,879 | 1,436,824 | 1,275,943 | 1,366,599 | 1,550,585 | 1,421,616 | 1,585,686 | 1,668,019 | 1,864,886 | 2,073,138 | 1,837,063 | 1,908,833 | 4,001,524 | 4,463,528 | 4,815,006 | 6,697,240 | 5,178,733 | 5,842,890 | 4,472,811 | 4,447,970 | 3,606,293 | 3,906,830 | 3,838,732 | 3,192,726 | 3,034,496 | 3,210,212 | 1,992,162 | 1,349,339 | 1,681,268 | 1,337,877 | 1,407,992 | 1,794,923 | 1,392,215 | 1,894,228 | 1,197,581 | 26,410,940 | 949,574 | 1,056,969 | 1,153,130 | 1,407,289 | 1,336,393 | 1,150,682 | 987,962 | 1,040,944 | 3,338 | 5,745 | 5,297 | 1,239,645 | 1,465,501 | 1,723,840 | 1,855,753 | 1,494,077 | 1,365,847 | 1,648,881 | 1,577,457 | 1,539,113 | 1,385,539 | 1,281,420 | 1,826,939 | 9,532 | 12,265 | 9,314 |
| 9,314 | 12,265 | 9,532 | 1,826,939 | 1,281,420 | 1,385,539 | 1,539,113 | 1,577,457 | 1,648,881 | 1,365,847 | 1,494,077 | 1,855,753 | 1,723,840 | 1,465,501 | 1,239,645 | 5,297 | 5,745 | 3,338 | 1,040,944 | 987,962 | 1,150,682 | 1,336,393 | 1,407,289 | 1,153,130 | 1,056,969 | 949,574 | 26,410,940 | 1,197,581 | 1,894,228 | 1,392,215 | 1,794,923 | 1,407,992 | 1,337,877 | 1,681,268 | 1,349,339 | 1,992,162 | 3,210,212 | 3,034,496 | 3,192,726 | 3,838,732 | 3,906,830 | 3,606,293 | 4,447,970 | 4,472,811 | 5,842,890 | 5,178,733 | 6,697,240 | 4,815,006 | 4,463,528 | 4,001,524 | 1,908,833 | 1,837,063 | 2,073,138 | 1,864,886 | 1,668,019 | 1,585,686 | 1,421,616 | 1,550,585 | 1,366,599 | 1,275,943 | 1,436,824 | 1,174,879 | 1,940,520 | 1,332,458 | 447,253 | 406,145 | 468,973 | 606,713 | 613,311 | 572,638 | 745,125 | 585,431 | 469,964 | 0 | 328,338 | 347,865 | 337,001 | 322,269 | 439,905 | 261,469 | 258,026 | 275,828 | 266,491 | 243,721 | 219,735 | 193,284 | 233,070 | 189,999 | 193,120 | 155,650 | 136,605 | 151,326 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,724,909 | 20,772,883 | 19,729,274 | 21,425,116 | 20,715,598 | 21,256,265 | 20,740,293 | 21,669,781 | 20,192,028 | 21,098,028 | 20,571,369 | 19,252,815 | 19,449,776 | 20,477,718 | 21,719,643 | 18,471,422 | 18,722,942 | 15,691,352 |
| 15,691,352 | 18,722,942 | 18,471,422 | 21,719,643 | 20,477,718 | 19,449,776 | 19,252,815 | 20,571,369 | 21,098,028 | 20,192,028 | 21,669,781 | 20,740,293 | 21,256,265 | 20,715,598 | 21,425,116 | 19,729,274 | 20,772,883 | 20,724,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 58,394 | 60,008 | 49,167 | 50,539 | 51,491 | 50,729 | 51,414 | 17,544 | 18,231 | 17,769 | 24,166 | 30,347 | 37,360 | 21,039 | 31,080 | 31,075 | 31,465 | 32,474 | 0 | 41,493 | 40,900 | 41,812 | 30,857 | 31,245 | 33,390 | 35,456 | 34,662 | 34,915 | 33,558 | 32,165 | 34,146 | 34,700 | 36,006 | 36,003 | 34,640 | 35,509 | 92,030 | 178,669 | 165,593 | 131,386 | 125,489 | 142,174 | 163,630 | 85,169 | 115,190 | 82,318 | 68,706 | 70,581 | 61,861 | 298,595 | 288,646 | 221,191 | 223,765 | 143,607 | 145,582 | 58,469 | 60,847 | 55,512 | 1,547,741 | 1,549,250 | 1,546,016 | 1,840,713 | 1,765,081 | 1,711,292 | 1,774,884 | 58,593 | 187,559 | 239,753 | 259,289 | 317,265 | 260,180 | 341,384 | 335,665 | 311,308 | 389,060 | 482,974 | 616,647 | 879,544 | 643,860 | 1,039,455 | 1,038,067 | 1,200,030 | 1,150,920 | 940,758 | 1,324,885 | 1,269,236 | 1,489,659 | 1,355,719 | 1,375,546 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,375,546 | 1,355,719 | 1,489,659 | 1,269,236 | 1,324,885 | 940,758 | 1,150,920 | 1,200,030 | 1,038,067 | 1,039,455 | 643,860 | 879,544 | 616,647 | 482,974 | 389,060 | 311,308 | 335,665 | 341,384 | 260,180 | 317,265 | 259,289 | 239,753 | 187,559 | 58,593 | 1,774,884 | 1,711,292 | 1,765,081 | 1,840,713 | 1,546,016 | 1,549,250 | 1,547,741 | 55,512 | 60,847 | 58,469 | 145,582 | 143,607 | 223,765 | 221,191 | 288,646 | 298,595 | 61,861 | 70,581 | 68,706 | 82,318 | 115,190 | 85,169 | 163,630 | 142,174 | 125,489 | 131,386 | 165,593 | 178,669 | 92,030 | 35,509 | 34,640 | 36,003 | 36,006 | 34,700 | 34,146 | 32,165 | 33,558 | 34,915 | 34,662 | 35,456 | 33,390 | 31,245 | 30,857 | 41,812 | 40,900 | 41,493 | 0 | 32,474 | 31,465 | 31,075 | 31,080 | 21,039 | 37,360 | 30,347 | 24,166 | 17,769 | 18,231 | 17,544 | 51,414 | 50,729 | 51,491 | 50,539 | 49,167 | 60,008 | 58,394 | 0 |
---|
> Total Stockholder Equity | 2,193,703 | 2,250,049 | 2,268,512 | 2,310,537 | 2,264,760 | 2,320,868 | 2,324,124 | 2,438,948 | 2,504,850 | 2,504,596 | 2,536,359 | 2,635,132 | 2,593,029 | 2,711,990 | 2,791,788 | 2,893,784 | 2,866,549 | 3,014,700 | 3,230,690 | 4,554,167 | 3,271,434 | 3,264,073 | 3,419,331 | 3,730,177 | 3,785,617 | 3,732,336 | 3,844,225 | 4,139,699 | 4,069,040 | 4,229,417 | 4,495,356 | 4,940,638 | 4,665,213 | 4,845,676 | 5,201,633 | 5,281,351 | 5,119,472 | 5,310,394 | 5,421,653 | 5,686,598 | 5,549,333 | 5,304,674 | 5,872,211 | 5,958,923 | 5,838,564 | 5,596,432 | 4,272,790 | 4,615,801 | 5,381,415 | 6,476,932 | 6,644,502 | 7,224,894 | 6,612,904 | 6,122,812 | 6,725,900 | 6,689,575 | 6,750,086 | 7,237,415 | 9,935,142 | 13,161,603 | 12,392,060 | 11,865,303 | 11,844,500 | 12,045,204 | 11,412,268 | 11,621,866 | 11,729,107 | 12,480,309 | 12,797,820 | 12,602,746 | 13,042,765 | 13,195,212 | 12,433,185 | 12,338,413 | 12,512,494 | 13,143,763 | 13,329,909 | 14,031,989 | 13,814,991 | 12,945,409 | 13,911,368 | 14,004,833 | 14,731,718 | 15,024,825 | 14,894,427 | 15,608,745 | 16,092,411 | 16,917,508 | 15,921,117 | 15,969,069 | 16,828,030 | 17,043,050 | 16,290,079 |
| 16,290,079 | 17,043,050 | 16,828,030 | 15,969,069 | 15,921,117 | 16,917,508 | 16,092,411 | 15,608,745 | 14,894,427 | 15,024,825 | 14,731,718 | 14,004,833 | 13,911,368 | 12,945,409 | 13,814,991 | 14,031,989 | 13,329,909 | 13,143,763 | 12,512,494 | 12,338,413 | 12,433,185 | 13,195,212 | 13,042,765 | 12,602,746 | 12,797,820 | 12,480,309 | 11,729,107 | 11,621,866 | 11,412,268 | 12,045,204 | 11,844,500 | 11,865,303 | 12,392,060 | 13,161,603 | 9,935,142 | 7,237,415 | 6,750,086 | 6,689,575 | 6,725,900 | 6,122,812 | 6,612,904 | 7,224,894 | 6,644,502 | 6,476,932 | 5,381,415 | 4,615,801 | 4,272,790 | 5,596,432 | 5,838,564 | 5,958,923 | 5,872,211 | 5,304,674 | 5,549,333 | 5,686,598 | 5,421,653 | 5,310,394 | 5,119,472 | 5,281,351 | 5,201,633 | 4,845,676 | 4,665,213 | 4,940,638 | 4,495,356 | 4,229,417 | 4,069,040 | 4,139,699 | 3,844,225 | 3,732,336 | 3,785,617 | 3,730,177 | 3,419,331 | 3,264,073 | 3,271,434 | 4,554,167 | 3,230,690 | 3,014,700 | 2,866,549 | 2,893,784 | 2,791,788 | 2,711,990 | 2,593,029 | 2,635,132 | 2,536,359 | 2,504,596 | 2,504,850 | 2,438,948 | 2,324,124 | 2,320,868 | 2,264,760 | 2,310,537 | 2,268,512 | 2,250,049 | 2,193,703 |
---|
Common Stock | 0 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 602,181 | 603,333 | 609,046 | 0 | 623,340 | 626,510 | 630,396 | 656,197 | 669,741 | 673,963 | 676,644 | 677,910 | 678,201 | 762,957 | 763,595 | 832,596 | 832,638 | 833,314 | 833,317 | 897,163 | 897,163 | 897,163 | 899,358 | 949,444 | 949,449 | 956,650 | 968,739 | 1,138,032 | 1,159,110 | 1,159,729 | 1,159,828 | 1,160,763 | 1,171,053 | 1,186,560 | 1,369,946 | 1,377,667 | 1,423,140 | 1,426,285 | 1,431,599 | 1,433,186 | 1,435,224 | 1,443,262 | 1,755,088 | 1,843,664 | 1,966,483 | 1,967,256 | 1,967,256 | 1,968,429 | 1,975,073 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 2,020,462 | 1,975,073 | 1,968,429 | 1,967,256 | 1,967,256 | 1,966,483 | 1,843,664 | 1,755,088 | 1,443,262 | 1,435,224 | 1,433,186 | 1,431,599 | 1,426,285 | 1,423,140 | 1,377,667 | 1,369,946 | 1,186,560 | 1,171,053 | 1,160,763 | 1,159,828 | 1,159,729 | 1,159,110 | 1,138,032 | 968,739 | 956,650 | 949,449 | 949,444 | 899,358 | 897,163 | 897,163 | 897,163 | 833,317 | 833,314 | 832,638 | 832,596 | 763,595 | 762,957 | 678,201 | 677,910 | 676,644 | 673,963 | 669,741 | 656,197 | 630,396 | 626,510 | 623,340 | 0 | 609,046 | 603,333 | 602,181 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562 | -4,082 | -6,429 | -11,445 | 0 | 0 | 111,528 | 86,110 | 10,792 | 234,622 | 255,275 | 262,053 | 287,647 | 0 | 1,702 | 0 | 0 | 0 | 0 | -176,688 | -176,688 | -176,688 | -176,688 | -176,688 | 0 | 0 | 0 |
| 0 | 0 | 0 | -176,688 | -176,688 | -176,688 | -176,688 | -176,688 | 0 | 0 | 0 | 0 | 1,702 | 0 | 287,647 | 262,053 | 255,275 | 234,622 | 10,792 | 86,110 | 111,528 | 0 | 0 | -11,445 | -6,429 | -4,082 | -562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|