25 XP   0   0   10

NK Rosneft PAO
Buy, Hold or Sell?

Let's analyse Rosneft together

PenkeI guess you are interested in NK Rosneft PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of NK Rosneft PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about NK Rosneft PAO

I send you an email if I find something interesting about NK Rosneft PAO.

Quick analysis of Rosneft (30 sec.)










What can you expect buying and holding a share of Rosneft? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
61.1%

What is your share worth?

Current worth
₽1,468.95
Expected worth in 1 year
₽2,254.84
How sure are you?
69.4%

+ What do you gain per year?

Total Gains per Share
₽785.89
Return On Investment
135.7%

For what price can you sell your share?

Current Price per Share
₽579.00
Expected price per share
₽548.50 - ₽595.70
How sure are you?
50%

1. Valuation of Rosneft (5 min.)




Live pricePrice per Share (EOD)

₽579.00

Intrinsic Value Per Share

₽1,051.06 - ₽2,462.70

Total Value Per Share

₽2,520.01 - ₽3,931.64

2. Growth of Rosneft (5 min.)




Is Rosneft growing?

Current yearPrevious yearGrowGrow %
How rich?$152.1b???

How much money is Rosneft making?

Current yearPrevious yearGrowGrow %
Making money$4.1b???
Net Profit Margin16.7%?--

How much money comes from the company's main activities?

3. Financial Health of Rosneft (5 min.)




4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#12 / 54

Most Revenue
#17 / 54

Most Profit
#14 / 54

What can you expect buying and holding a share of Rosneft? (5 min.)

Welcome investor! Rosneft's management wants to use your money to grow the business. In return you get a share of Rosneft.

What can you expect buying and holding a share of Rosneft?

First you should know what it really means to hold a share of Rosneft. And how you can make/lose money.

Speculation

The Price per Share of Rosneft is ₽579.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Rosneft.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Rosneft, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽1,468.95. Based on the TTM, the Book Value Change Per Share is ₽196.47 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Rosneft.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.530.1%0.440.1%0.230.0%0.150.0%
Usd Book Value Change Per Share-0.080.0%2.140.4%0.670.1%0.340.1%
Usd Dividend Per Share0.000.0%0.000.0%0.080.0%0.070.0%
Usd Total Gains Per Share-0.080.0%2.140.4%0.750.1%0.410.1%
Usd Price Per Share6.48-5.44-5.14-4.15-
Price to Earnings Ratio3.08-3.11-4.35-27.59-
Price-to-Total Gains Ratio-84.29--26.49-1.93-7.06-
Price to Book Ratio0.40-0.35-0.73-0.82-
Price-to-Total Gains Ratio-84.29--26.49-1.93-7.06-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.3111
Number of shares158
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.08
Usd Book Value Change Per Share2.140.67
Usd Total Gains Per Share2.140.75
Gains per Quarter (158 shares)338.37117.83
Gains per Year (158 shares)1,353.47471.30
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101353134350421461
2027072696100843932
304060404915012641403
405414540220016851874
506767675525021062345
608121810830025282816
709474946135029493287
80108281081440033703758
90121811216745037914229
100135351352050042134700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%8.00.00.0100.0%14.02.00.087.5%34.02.00.094.4%75.04.00.094.9%
Book Value Change Per Share2.01.01.050.0%6.01.01.075.0%11.04.01.068.8%23.012.01.063.9%56.018.05.070.9%
Dividend per Share0.00.04.00.0%4.00.04.050.0%12.00.04.075.0%22.00.014.061.1%39.00.040.049.4%
Total Gains per Share2.01.01.050.0%6.01.01.075.0%11.04.01.068.8%25.010.01.069.4%58.016.05.073.4%

Fundamentals of Rosneft

About NK Rosneft PAO

Public Joint Stock Company Rosneft Oil Company, together with its subsidiaries, engages in the exploration, production, development, and sale of oil and gas properties in Russia. The company's flagship project, Vostok Oil, comprises 52 license areas located in the north of the Krasnoyarsk Krai and Yamal-Nenets Autonomous district that includes 13 oil and gas fields in the Vankor and Payakha Clusters. It is also involved in petroleum refining; and producing petrochemicals products, such as petroleum gas, methyl tert-amyl ether and benzol, phenol, acetone, alphamethylstyrene, olefins, and para-tert-butylphenol, as well as lubricants, including base and industrial oils; motor and transmission oils for cars and trucks, buses, agricultural and special-purpose machinery, and railway and marine transport; special oils for the aviation industry; hydraulic, gear, turbine, compressor, transformer oils, etc.; coolants, softener oils, paraffins, etc.; and additives to fuels and oils. In addition, the company sells petrochemicals and liquefied petroleum gas, which include phenolic chain, aromatics, polymers, olefins, alcohols, oil refinement, fuel material, and other petrochemical products; lubricants, special liquids, and greases for motor cars and commercial vehicles, as well as other equipment; compressed natural gas as motor fuel; and bitumen products. Additionally, the company engages in the operation of catalyst plants; process and supply of natural, dry stripped, and associated petroleum gas; and provision of bunkering and aircraft refueling services. The company was founded in 1995 and is based in Moscow, Russia.

Fundamental data was last updated by Penke on 2024-04-24 21:20:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of NK Rosneft PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Rosneft earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 18.0% means that руб0.18 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of NK Rosneft PAO:

  • The MRQ is 18.0%. The company is making a huge profit. +2
  • The TTM is 16.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.0%TTM16.7%+1.2%
TTM16.7%5Y10.2%+6.5%
5Y10.2%10Y8.4%+1.8%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ18.0%6.4%+11.6%
TTM16.7%7.0%+9.7%
5Y10.2%3.3%+6.9%
10Y8.4%3.1%+5.3%
1.1.2. Return on Assets

Shows how efficient Rosneft is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • 2.4% Return on Assets means that Rosneft generated руб0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of NK Rosneft PAO:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.1%+0.3%
TTM2.1%5Y1.3%+0.8%
5Y1.3%10Y1.0%+0.2%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%1.8%+0.6%
TTM2.1%1.9%+0.2%
5Y1.3%1.0%+0.3%
10Y1.0%0.8%+0.2%
1.1.3. Return on Equity

Shows how efficient Rosneft is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • 5.4% Return on Equity means Rosneft generated руб0.05 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of NK Rosneft PAO:

  • The MRQ is 5.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.4%TTM4.8%+0.7%
TTM4.8%5Y3.5%+1.3%
5Y3.5%10Y2.9%+0.5%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ5.4%4.1%+1.3%
TTM4.8%4.5%+0.3%
5Y3.5%2.4%+1.1%
10Y2.9%1.8%+1.1%

1.2. Operating Efficiency of NK Rosneft PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Rosneft is operating .

  • Measures how much profit Rosneft makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • An Operating Margin of 15.8% means the company generated руб0.16  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of NK Rosneft PAO:

  • The MRQ is 15.8%. The company is operating efficient. +1
  • The TTM is 24.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ15.8%TTM24.0%-8.1%
TTM24.0%5Y19.3%+4.7%
5Y19.3%10Y18.5%+0.8%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ15.8%12.3%+3.5%
TTM24.0%13.5%+10.5%
5Y19.3%8.6%+10.7%
10Y18.5%8.2%+10.3%
1.2.2. Operating Ratio

Measures how efficient Rosneft is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are руб0.87 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of NK Rosneft PAO:

  • The MRQ is 0.869. The company is less efficient in keeping operating costs low.
  • The TTM is 0.784. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.869TTM0.784+0.085
TTM0.7845Y0.848-0.064
5Y0.84810Y0.847+0.001
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8690.961-0.092
TTM0.7840.919-0.135
5Y0.8480.944-0.096
10Y0.8470.958-0.111

1.3. Liquidity of NK Rosneft PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Rosneft is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A Current Ratio of 0.79 means the company has руб0.79 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of NK Rosneft PAO:

  • The MRQ is 0.794. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.788. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.794TTM0.788+0.006
TTM0.7885Y0.850-0.061
5Y0.85010Y0.930-0.080
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7941.310-0.516
TTM0.7881.361-0.573
5Y0.8501.293-0.443
10Y0.9301.308-0.378
1.3.2. Quick Ratio

Measures if Rosneft is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • A Quick Ratio of 0.00 means the company can pay off руб0.00 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of NK Rosneft PAO:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-5Y0.664-0.664
5Y0.66410Y0.908-0.244
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.741-0.741
TTM-0.805-0.805
5Y0.6640.774-0.110
10Y0.9080.795+0.113

1.4. Solvency of NK Rosneft PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Rosneft assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Rosneft to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.26 means that Rosneft assets are financed with 25.7% credit (debt) and the remaining percentage (100% - 25.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of NK Rosneft PAO:

  • The MRQ is 0.257. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.258. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.257TTM0.258-0.001
TTM0.2585Y0.533-0.274
5Y0.53310Y0.598-0.065
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2570.526-0.269
TTM0.2580.524-0.266
5Y0.5330.543-0.010
10Y0.5980.530+0.068
1.4.2. Debt to Equity Ratio

Measures if Rosneft is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 57.4% means that company has руб0.57 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of NK Rosneft PAO:

  • The MRQ is 0.574. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.590. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.574TTM0.590-0.016
TTM0.5905Y1.591-1.001
5Y1.59110Y1.824-0.234
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5741.136-0.562
TTM0.5901.136-0.546
5Y1.5911.266+0.325
10Y1.8241.176+0.648

2. Market Valuation of NK Rosneft PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Rosneft generates.

  • Above 15 is considered overpriced but always compare Rosneft to the Oil & Gas Integrated industry mean.
  • A PE ratio of 3.08 means the investor is paying руб3.08 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of NK Rosneft PAO:

  • The EOD is 3.002. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.083. Based on the earnings, the company is cheap. +2
  • The TTM is 3.106. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.002MRQ3.083-0.080
MRQ3.083TTM3.106-0.023
TTM3.1065Y4.352-1.246
5Y4.35210Y27.589-23.237
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD3.0028.263-5.261
MRQ3.0837.408-4.325
TTM3.1068.310-5.204
5Y4.3527.383-3.031
10Y27.58913.688+13.901
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of NK Rosneft PAO:

  • The EOD is 3.191. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.276. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.974. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.191MRQ3.276-0.085
MRQ3.276TTM3.974-0.698
TTM3.9745Y-2.808+6.782
5Y-2.80810Y0.359-3.167
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD3.1915.734-2.543
MRQ3.2764.917-1.641
TTM3.9744.333-0.359
5Y-2.8085.221-8.029
10Y0.3595.493-5.134
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Rosneft is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 0.40 means the investor is paying руб0.40 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of NK Rosneft PAO:

  • The EOD is 0.394. Based on the equity, the company is cheap. +2
  • The MRQ is 0.405. Based on the equity, the company is cheap. +2
  • The TTM is 0.352. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.394MRQ0.405-0.011
MRQ0.405TTM0.352+0.052
TTM0.3525Y0.727-0.375
5Y0.72710Y0.817-0.090
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD0.3941.222-0.828
MRQ0.4051.087-0.682
TTM0.3521.025-0.673
5Y0.7271.007-0.280
10Y0.8171.123-0.306
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of NK Rosneft PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---7.053196.474-104%--61.152-112%31.584-122%
Book Value Per Share--1468.9471410.868+4%--757.433+94%529.325+178%
Current Ratio--0.7940.788+1%--0.850-6%0.930-15%
Debt To Asset Ratio--0.2570.2580%--0.533-52%0.598-57%
Debt To Equity Ratio--0.5740.590-3%--1.591-64%1.824-69%
Dividend Per Share----0%--7.264-100%6.170-100%
Eps--48.21140.237+20%--21.204+127%13.895+247%
Free Cash Flow Per Share--45.36838.632+17%--17.986+152%14.590+211%
Free Cash Flow To Equity Per Share--2.211-1.816+182%--5.548-60%6.632-67%
Gross Profit Margin--1.0001.0000%--1.0000%1.0000%
Intrinsic Value_10Y_max--2462.695--------
Intrinsic Value_10Y_min--1051.064--------
Intrinsic Value_1Y_max--106.135--------
Intrinsic Value_1Y_min--66.764--------
Intrinsic Value_3Y_max--426.080--------
Intrinsic Value_3Y_min--235.184--------
Intrinsic Value_5Y_max--875.253--------
Intrinsic Value_5Y_min--440.219--------
Market Cap5500500148224.000-3%5647750152192.0004740856377753.600+19%--4597071019663.199+23%3811601255683.645+48%
Net Profit Margin--0.1800.167+7%--0.102+76%0.084+115%
Operating Margin--0.1580.240-34%--0.193-18%0.185-14%
Operating Ratio--0.8690.784+11%--0.848+3%0.847+3%
Pb Ratio0.394-3%0.4050.352+15%--0.727-44%0.817-50%
Pe Ratio3.002-3%3.0833.106-1%--4.352-29%27.589-89%
Price Per Share579.000-3%594.500499.038+19%--471.450+26%380.791+56%
Price To Free Cash Flow Ratio3.191-3%3.2763.974-18%---2.808+186%0.359+811%
Price To Total Gains Ratio-82.097+3%-84.295-26.494-69%--1.934-4459%7.061-1294%
Quick Ratio----0%--0.664-100%0.908-100%
Return On Assets--0.0240.021+16%--0.013+93%0.010+140%
Return On Equity--0.0540.048+14%--0.035+57%0.029+87%
Total Gains Per Share---7.053196.474-104%--68.416-110%37.754-119%
Usd Book Value--152109500000.000146095425000.000+4%--79986243750.000+90%57187455555.556+166%
Usd Book Value Change Per Share---0.0772.142-104%--0.667-112%0.344-122%
Usd Book Value Per Share--16.01215.378+4%--8.256+94%5.770+178%
Usd Dividend Per Share----0%--0.079-100%0.067-100%
Usd Eps--0.5250.439+20%--0.231+127%0.151+247%
Usd Free Cash Flow--4697900000.0004000300000.000+17%--1881612500.000+150%1594427777.778+195%
Usd Free Cash Flow Per Share--0.4950.421+17%--0.196+152%0.159+211%
Usd Free Cash Flow To Equity Per Share--0.024-0.020+182%--0.060-60%0.072-67%
Usd Market Cap59955451615.642-3%61560476658.89351675334517.514+19%--50108074114.329+23%41546453686.952+48%
Usd Price Per Share6.311-3%6.4805.440+19%--5.139+26%4.151+56%
Usd Profit--4992200000.0004166525000.000+20%--2225643750.000+124%1492391666.667+235%
Usd Revenue--27805900000.00024969175000.000+11%--20157506250.000+38%16219200000.000+71%
Usd Total Gains Per Share---0.0772.142-104%--0.746-110%0.412-119%
 EOD+5 -3MRQTTM+23 -9YOY+0 -05Y+20 -1510Y+20 -15

3.2. Fundamental Score

Let's check the fundamental score of NK Rosneft PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-153.002
Price to Book Ratio (EOD)Between0-10.394
Net Profit Margin (MRQ)Greater than00.180
Operating Margin (MRQ)Greater than00.158
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.794
Debt to Asset Ratio (MRQ)Less than10.257
Debt to Equity Ratio (MRQ)Less than10.574
Return on Equity (MRQ)Greater than0.150.054
Return on Assets (MRQ)Greater than0.050.024
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of NK Rosneft PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose579.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets18,787,000,000
Total Liabilities4,832,000,000
Total Stockholder Equity8,414,000,000
 As reported
Total Liabilities 4,832,000,000
Total Stockholder Equity+ 8,414,000,000
Total Assets = 18,787,000,000

Assets

Total Assets18,787,000,000
Total Current Assets3,839,000,000
Long-term Assets14,948,000,000
Total Current Assets
Other Current Assets 3,839,000,000
Total Current Assets  (as reported)3,839,000,000
Total Current Assets  (calculated)3,839,000,000
+/-0
Long-term Assets
Property Plant Equipment 12,329,000,000
Long-term Assets Other 2,619,000,000
Long-term Assets  (as reported)14,948,000,000
Long-term Assets  (calculated)14,948,000,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,832,000,000
Long-term Liabilities-
Total Stockholder Equity8,414,000,000
Total Current Liabilities
Other Current Liabilities 4,832,000,000
Total Current Liabilities  (as reported)4,832,000,000
Total Current Liabilities  (calculated)4,832,000,000
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock1,000,000
Retained Earnings 5,885,000,000
Accumulated Other Comprehensive Income 2,528,000,000
Total Stockholder Equity (as reported)8,414,000,000
Total Stockholder Equity (calculated)8,414,000,000
+/-0
Other
Common Stock Shares Outstanding 9,500,000
Liabilities and Stockholders Equity 13,246,000,000



Balance Sheet

All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312001-12-312000-12-31
> Total Assets 
3,744,600
4,300,541
5,193,901
6,514,515
6,514,515
6,797,406
6,797,406
7,231,020
7,231,020
25,987,439
0
27,038,865
28,926,256
30,016,000
30,673,000
32,706,000
35,114,000
46,790,000
50,365,000
70,605,000
74,788,000
74,805,000
75,129,000
82,246,000
78,172,000
77,513,000
77,174,000
78,240,000
79,708,000
83,232,000
85,239,000
86,967,000
87,984,000
3,015,000,000
2,827,038,212
2,856,437,296
3,294,427,488
105,968,000
3,454,000,000
3,518,000,000
3,783,000,000
3,858,000,000
6,559,000,000
6,802,000,000
7,204,000,000
7,538,000,000
7,893,000,000
7,908,000,000
8,232,000,000
8,736,000,000
8,517,000,000
8,506,000,000
9,425,000,000
9,638,000,000
9,580,000,000
9,555,000,000
9,485,000,000
11,030,000,000
10,778,000,000
11,005,000,000
11,514,000,000
12,227,000,000
12,238,000,000
12,741,000,000
12,853,000,000
13,163,000,000
12,651,000,000
12,804,000,000
12,935,000,000
12,950,000,000
13,295,000,000
12,643,000,000
13,224,000,000
15,350,000,000
15,459,000,000
15,548,000,000
16,267,000,000
16,457,000,000
17,369,000,000
17,369,000,000
18,760,000,000
18,787,000,000
18,787,000,00018,760,000,00017,369,000,00017,369,000,00016,457,000,00016,267,000,00015,548,000,00015,459,000,00015,350,000,00013,224,000,00012,643,000,00013,295,000,00012,950,000,00012,935,000,00012,804,000,00012,651,000,00013,163,000,00012,853,000,00012,741,000,00012,238,000,00012,227,000,00011,514,000,00011,005,000,00010,778,000,00011,030,000,0009,485,000,0009,555,000,0009,580,000,0009,638,000,0009,425,000,0008,506,000,0008,517,000,0008,736,000,0008,232,000,0007,908,000,0007,893,000,0007,538,000,0007,204,000,0006,802,000,0006,559,000,0003,858,000,0003,783,000,0003,518,000,0003,454,000,000105,968,0003,294,427,4882,856,437,2962,827,038,2123,015,000,00087,984,00086,967,00085,239,00083,232,00079,708,00078,240,00077,174,00077,513,00078,172,00082,246,00075,129,00074,805,00074,788,00070,605,00050,365,00046,790,00035,114,00032,706,00030,673,00030,016,00028,926,25627,038,865025,987,4397,231,0207,231,0206,797,4066,797,4066,514,5156,514,5155,193,9014,300,5413,744,600
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,642,000
0
0
901,000,000
920,000,000
1,144,000,000
1,307,000,000
1,402,000,000
1,602,000,000
1,933,000,000
1,710,000,000
1,916,000,000
2,131,000,000
1,849,000,000
1,828,000,000
2,526,000,000
2,554,000,000
2,444,000,000
2,363,000,000
2,212,000,000
2,300,000,000
2,047,000,000
1,882,000,000
1,833,000,000
2,292,000,000
2,190,000,000
2,531,000,000
2,603,000,000
3,022,000,000
2,492,000,000
2,537,000,000
2,462,000,000
2,396,000,000
2,358,000,000
1,833,000,000
2,020,000,000
2,922,000,000
3,015,000,000
3,072,000,000
3,686,000,000
3,535,000,000
3,471,000,000
3,471,000,000
3,952,000,000
3,839,000,000
3,839,000,0003,952,000,0003,471,000,0003,471,000,0003,535,000,0003,686,000,0003,072,000,0003,015,000,0002,922,000,0002,020,000,0001,833,000,0002,358,000,0002,396,000,0002,462,000,0002,537,000,0002,492,000,0003,022,000,0002,603,000,0002,531,000,0002,190,000,0002,292,000,0001,833,000,0001,882,000,0002,047,000,0002,300,000,0002,212,000,0002,363,000,0002,444,000,0002,554,000,0002,526,000,0001,828,000,0001,849,000,0002,131,000,0001,916,000,0001,710,000,0001,933,000,0001,602,000,0001,402,000,0001,307,000,0001,144,000,000920,000,000901,000,0000025,642,0000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,289,000
0
0
240,000,000
296,000,000
318,000,000
346,000,000
246,000,000
275,000,000
220,000,000
142,000,000
139,000,000
216,000,000
126,000,000
213,000,000
657,000,000
559,000,000
882,000,000
795,000,000
787,000,000
790,000,000
607,000,000
439,000,000
227,000,000
322,000,000
304,000,000
293,000,000
434,000,000
826,000,000
302,000,000
245,000,000
213,000,000
228,000,000
265,000,000
206,000,000
273,000,000
806,000,000
644,000,000
525,000,000
892,000,000
659,000,000
0
0
0
0
0000659,000,000892,000,000525,000,000644,000,000806,000,000273,000,000206,000,000265,000,000228,000,000213,000,000245,000,000302,000,000826,000,000434,000,000293,000,000304,000,000322,000,000227,000,000439,000,000607,000,000790,000,000787,000,000795,000,000882,000,000559,000,000657,000,000213,000,000126,000,000216,000,000139,000,000142,000,000220,000,000275,000,000246,000,000346,000,000318,000,000296,000,000240,000,000005,289,0000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,655,000
0
0
102,000,000
41,000,000
47,000,000
121,000,000
170,000,000
190,000,000
469,000,000
509,000,000
625,000,000
658,000,000
554,000,000
517,000,000
807,000,000
898,000,000
637,000,000
498,000,000
352,000,000
366,000,000
271,000,000
221,000,000
243,000,000
225,000,000
274,000,000
390,000,000
409,000,000
631,000,000
626,000,000
566,000,000
529,000,000
163,000,000
516,000,000
505,000,000
578,000,000
433,000,000
761,000,000
732,000,000
857,000,000
863,000,000
0
0
0
0
0000863,000,000857,000,000732,000,000761,000,000433,000,000578,000,000505,000,000516,000,000163,000,000529,000,000566,000,000626,000,000631,000,000409,000,000390,000,000274,000,000225,000,000243,000,000221,000,000271,000,000366,000,000352,000,000498,000,000637,000,000898,000,000807,000,000517,000,000554,000,000658,000,000625,000,000509,000,000469,000,000190,000,000170,000,000121,000,00047,000,00041,000,000102,000,000004,655,0000000000000000000000000000000000000000
       Net Receivables 
258,651
345,422
488,977
810,104
810,104
644,642
644,642
881,906
881,906
1,270,945
0
5,391,656
2,854,919
2,858,000
2,965,000
3,209,000
3,835,000
5,322,000
5,603,000
6,297,000
8,792,000
9,937,000
8,238,000
9,108,000
8,097,000
6,908,000
6,086,000
6,840,000
7,215,000
6,458,000
8,671,000
7,539,000
7,296,000
250,000,000
234,594,001
243,224,981
315,606,192
354,000,000
397,000,000
379,000,000
404,000,000
446,000,000
587,000,000
649,000,000
776,000,000
929,000,000
1,013,000,000
837,000,000
927,000,000
1,013,000,000
934,000,000
851,000,000
817,000,000
869,000,000
706,000,000
836,000,000
839,000,000
850,000,000
872,000,000
931,000,000
1,049,000,000
1,413,000,000
1,269,000,000
1,446,000,000
1,346,000,000
1,161,000,000
1,150,000,000
1,232,000,000
1,275,000,000
1,098,000,000
1,189,000,000
770,000,000
791,000,000
1,313,000,000
1,113,000,000
1,308,000,000
1,404,000,000
758,000,000
0
0
0
0
0000758,000,0001,404,000,0001,308,000,0001,113,000,0001,313,000,000791,000,000770,000,0001,189,000,0001,098,000,0001,275,000,0001,232,000,0001,150,000,0001,161,000,0001,346,000,0001,446,000,0001,269,000,0001,413,000,0001,049,000,000931,000,000872,000,000850,000,000839,000,000836,000,000706,000,000869,000,000817,000,000851,000,000934,000,0001,013,000,000927,000,000837,000,0001,013,000,000929,000,000776,000,000649,000,000587,000,000446,000,000404,000,000379,000,000397,000,000354,000,000315,606,192243,224,981234,594,001250,000,0007,296,0007,539,0008,671,0006,458,0007,215,0006,840,0006,086,0006,908,0008,097,0009,108,0008,238,0009,937,0008,792,0006,297,0005,603,0005,322,0003,835,0003,209,0002,965,0002,858,0002,854,9195,391,65601,270,945881,906881,906644,642644,642810,104810,104488,977345,422258,651
       Other Current Assets 
59,316
99,578
202,324
100,827
100,827
195,988
195,988
240,829
240,829
3,852,933
0
532,667
701,093
945,000
999,000
951,000
868,000
2,241,000
2,462,000
5,752,000
6,659,000
1,887,000
2,054,000
1,796,000
1,786,000
2,891,000
3,207,000
1,609,000
1,582,000
2,297,000
2,731,000
3,663,000
4,592,000
67,000,000
58,954,072
49,609,312
124,290,672
11,687,000
62,000,000
61,000,000
419,000,000
5,000,000
6,000,000
5,000,000
6,000,000
6,000,000
9,000,000
6,000,000
8,000,000
11,000,000
11,000,000
9,000,000
9,000,000
9,000,000
9,000,000
8,000,000
8,000,000
11,000,000
12,000,000
11,000,000
10,000,000
8,000,000
11,000,000
10,000,000
9,000,000
11,000,000
12,000,000
9,000,000
8,000,000
469,000,000
15,000,000
10,000,000
8,000,000
9,000,000
65,000,000
67,000,000
80,000,000
1,460,000,000
3,471,000,000
3,471,000,000
3,952,000,000
3,839,000,000
3,839,000,0003,952,000,0003,471,000,0003,471,000,0001,460,000,00080,000,00067,000,00065,000,0009,000,0008,000,00010,000,00015,000,000469,000,0008,000,0009,000,00012,000,00011,000,0009,000,00010,000,00011,000,0008,000,00010,000,00011,000,00012,000,00011,000,0008,000,0008,000,0009,000,0009,000,0009,000,0009,000,00011,000,00011,000,0008,000,0006,000,0009,000,0006,000,0006,000,0005,000,0006,000,0005,000,000419,000,00061,000,00062,000,00011,687,000124,290,67249,609,31258,954,07267,000,0004,592,0003,663,0002,731,0002,297,0001,582,0001,609,0003,207,0002,891,0001,786,0001,796,0002,054,0001,887,0006,659,0005,752,0002,462,0002,241,000868,000951,000999,000945,000701,093532,66703,852,933240,829240,829195,988195,988100,827100,827202,32499,57859,316
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,326,000
0
0
2,882,000,000
2,938,000,000
5,415,000,000
5,495,000,000
5,802,000,000
5,936,000,000
5,960,000,000
6,198,000,000
6,316,000,000
6,605,000,000
6,668,000,000
6,678,000,000
6,899,000,000
7,084,000,000
7,136,000,000
7,192,000,000
7,273,000,000
8,730,000,000
8,731,000,000
9,123,000,000
9,681,000,000
9,935,000,000
10,048,000,000
10,210,000,000
10,250,000,000
10,141,000,000
10,159,000,000
10,267,000,000
10,474,000,000
10,554,000,000
10,937,000,000
10,810,000,000
11,204,000,000
12,428,000,000
12,444,000,000
12,476,000,000
12,581,000,000
12,922,000,000
13,898,000,000
13,898,000,000
14,808,000,000
14,948,000,000
14,948,000,00014,808,000,00013,898,000,00013,898,000,00012,922,000,00012,581,000,00012,476,000,00012,444,000,00012,428,000,00011,204,000,00010,810,000,00010,937,000,00010,554,000,00010,474,000,00010,267,000,00010,159,000,00010,141,000,00010,250,000,00010,210,000,00010,048,000,0009,935,000,0009,681,000,0009,123,000,0008,731,000,0008,730,000,0007,273,000,0007,192,000,0007,136,000,0007,084,000,0006,899,000,0006,678,000,0006,668,000,0006,605,000,0006,316,000,0006,198,000,0005,960,000,0005,936,000,0005,802,000,0005,495,000,0005,415,000,0002,938,000,0002,882,000,0000080,326,0000000000000000000000000000000000000000
       Property Plant Equipment 
2,865,495
3,062,415
3,187,172
4,180,350
4,180,350
4,644,022
4,644,022
4,818,636
4,818,636
18,720,454
0
19,245,511
23,559,021
23,478,000
23,953,000
24,587,000
26,561,000
35,945,000
36,223,000
46,526,000
48,788,000
51,686,000
52,342,000
53,076,000
54,167,000
55,204,000
54,987,000
56,026,000
56,794,000
57,704,000
58,476,000
59,056,000
59,717,000
2,027,000,000
1,782,408,437
1,809,095,534
2,116,258,848
67,748,000
2,240,000,000
2,308,000,000
2,399,000,000
2,461,000,000
4,601,000,000
4,674,000,000
5,097,000,000
5,330,000,000
5,351,000,000
5,500,000,000
5,561,000,000
5,666,000,000
5,699,000,000
5,725,000,000
5,850,000,000
5,895,000,000
5,940,000,000
5,969,000,000
6,036,000,000
7,090,000,000
7,136,000,000
7,409,000,000
7,654,000,000
7,923,000,000
8,045,000,000
8,223,000,000
8,359,000,000
8,445,000,000
8,485,000,000
8,584,000,000
8,713,000,000
8,873,000,000
9,089,000,000
9,090,000,000
9,266,000,000
10,556,000,000
10,527,000,000
10,571,000,000
10,595,000,000
10,728,000,000
11,261,000,000
11,261,000,000
12,174,000,000
12,329,000,000
12,329,000,00012,174,000,00011,261,000,00011,261,000,00010,728,000,00010,595,000,00010,571,000,00010,527,000,00010,556,000,0009,266,000,0009,090,000,0009,089,000,0008,873,000,0008,713,000,0008,584,000,0008,485,000,0008,445,000,0008,359,000,0008,223,000,0008,045,000,0007,923,000,0007,654,000,0007,409,000,0007,136,000,0007,090,000,0006,036,000,0005,969,000,0005,940,000,0005,895,000,0005,850,000,0005,725,000,0005,699,000,0005,666,000,0005,561,000,0005,500,000,0005,351,000,0005,330,000,0005,097,000,0004,674,000,0004,601,000,0002,461,000,0002,399,000,0002,308,000,0002,240,000,00067,748,0002,116,258,8481,809,095,5341,782,408,4372,027,000,00059,717,00059,056,00058,476,00057,704,00056,794,00056,026,00054,987,00055,204,00054,167,00053,076,00052,342,00051,686,00048,788,00046,526,00036,223,00035,945,00026,561,00024,587,00023,953,00023,478,00023,559,02119,245,511018,720,4544,818,6364,818,6364,644,0224,644,0224,180,3504,180,3503,187,1723,062,4152,865,495
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
34,605
35,000
35,000
44,000
78,000
161,000
161,000
4,753,000
4,524,000
3,789,000
3,752,000
4,507,000
4,507,000
4,507,000
4,507,000
4,507,000
4,507,000
4,507,000
4,507,000
4,507,000
4,507,000
132,000,000
128,112,827
125,611,893
145,161,456
5,209,000
132,000,000
132,000,000
134,000,000
134,000,000
153,000,000
153,000,000
165,000,000
164,000,000
171,000,000
189,000,000
210,000,000
215,000,000
227,000,000
226,000,000
226,000,000
227,000,000
227,000,000
227,000,000
230,000,000
230,000,000
230,000,000
239,000,000
265,000,000
265,000,000
265,000,000
218,000,000
85,000,000
85,000,000
85,000,000
85,000,000
85,000,000
85,000,000
93,000,000
93,000,000
93,000,000
82,000,000
82,000,000
80,000,000
82,000,000
82,000,000
0
0
0
0
000082,000,00082,000,00080,000,00082,000,00082,000,00093,000,00093,000,00093,000,00085,000,00085,000,00085,000,00085,000,00085,000,00085,000,000218,000,000265,000,000265,000,000265,000,000239,000,000230,000,000230,000,000230,000,000227,000,000227,000,000227,000,000226,000,000226,000,000227,000,000215,000,000210,000,000189,000,000171,000,000164,000,000165,000,000153,000,000153,000,000134,000,000134,000,000132,000,000132,000,0005,209,000145,161,456125,611,893128,112,827132,000,0004,507,0004,507,0004,507,0004,507,0004,507,0004,507,0004,507,0004,507,0004,507,0004,507,0003,752,0003,789,0004,524,0004,753,000161,000161,00078,00044,00035,00035,00034,605000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
367,000,000
645,000,000
632,000,000
723,000,000
0
0
0
0
0
0
0
0
0
0
0
1,259,000,000
914,000,000
1,026,000,000
1,027,000,000
1,043,000,000
992,000,000
0
0
0
0
0
0
0
0
0
0
0
0
000000000000992,000,0001,043,000,0001,027,000,0001,026,000,000914,000,0001,259,000,00000000000000723,000,000632,000,000645,000,000367,000,0000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
34,605
35,000
35,000
44,000
78,000
161,000
161,000
4,753,000
4,524,000
4,074,000
4,087,000
5,203,000
5,193,000
5,186,000
5,176,000
5,168,000
5,325,000
5,318,000
5,302,000
5,287,000
5,290,000
155,000,000
147,186,203
143,727,653
165,742,368
5,209,000
156,000,000
156,000,000
21,000,000
19,000,000
40,000,000
41,000,000
40,000,000
37,000,000
36,000,000
48,000,000
48,000,000
49,000,000
48,000,000
47,000,000
47,000,000
48,000,000
46,000,000
54,000,000
53,000,000
59,000,000
57,000,000
57,000,000
58,000,000
71,000,000
68,000,000
70,000,000
71,000,000
75,000,000
54,000,000
53,000,000
51,000,000
69,000,000
70,000,000
73,000,000
77,000,000
80,000,000
78,000,000
75,000,000
75,000,000
86,000,000
0
0
0
0
000086,000,00075,000,00075,000,00078,000,00080,000,00077,000,00073,000,00070,000,00069,000,00051,000,00053,000,00054,000,00075,000,00071,000,00070,000,00068,000,00071,000,00058,000,00057,000,00057,000,00059,000,00053,000,00054,000,00046,000,00048,000,00047,000,00047,000,00048,000,00049,000,00048,000,00048,000,00036,000,00037,000,00040,000,00041,000,00040,000,00019,000,00021,000,000156,000,000156,000,0005,209,000165,742,368143,727,653147,186,203155,000,0005,290,0005,287,0005,302,0005,318,0005,325,0005,168,0005,176,0005,186,0005,193,0005,203,0004,087,0004,074,0004,524,0004,753,000161,000161,00078,00044,00035,00035,00034,605000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,344,000
0
0
120,000,000
72,000,000
76,000,000
149,000,000
195,000,000
240,000,000
491,000,000
532,000,000
649,000,000
946,000,000
575,000,000
537,000,000
831,000,000
1,293,000,000
692,000,000
552,000,000
409,000,000
776,000,000
384,000,000
384,000,000
500,000,000
674,000,000
653,000,000
832,000,000
1,307,000,000
1,276,000,000
1,153,000,000
1,103,000,000
1,127,000,000
963,000,000
1,127,000,000
1,089,000,000
1,264,000,000
1,060,000,000
1,407,000,000
1,424,000,000
1,613,000,000
1,778,000,000
2,637,000,000
2,637,000,000
2,634,000,000
2,619,000,000
2,619,000,0002,634,000,0002,637,000,0002,637,000,0001,778,000,0001,613,000,0001,424,000,0001,407,000,0001,060,000,0001,264,000,0001,089,000,0001,127,000,000963,000,0001,127,000,0001,103,000,0001,153,000,0001,276,000,0001,307,000,000832,000,000653,000,000674,000,000500,000,000384,000,000384,000,000776,000,000409,000,000552,000,000692,000,0001,293,000,000831,000,000537,000,000575,000,000946,000,000649,000,000532,000,000491,000,000240,000,000195,000,000149,000,00076,000,00072,000,000120,000,000006,344,0000000000000000000000000000000000000000
> Total Liabilities 
1,172,999
1,552,290
2,243,828
3,323,734
3,323,734
3,445,814
3,445,814
3,587,074
3,587,074
20,116,864
0
18,607,932
20,084,160
20,723,000
20,596,000
21,967,000
21,186,000
24,690,000
27,906,000
48,549,000
50,781,000
46,088,000
43,844,000
46,954,000
39,408,000
37,915,000
35,489,000
35,561,000
35,866,000
37,695,000
37,203,000
37,098,000
35,542,000
1,224,000,000
1,138,490,116
1,150,824,557
1,230,764,304
39,166,000
1,274,000,000
1,452,000,000
1,527,000,000
1,592,000,000
3,721,000,000
4,027,000,000
4,019,000,000
4,373,000,000
4,652,000,000
4,621,000,000
4,980,000,000
5,855,000,000
5,619,000,000
5,465,000,000
6,517,000,000
6,709,000,000
6,528,000,000
6,402,000,000
6,248,000,000
7,304,000,000
6,947,000,000
7,088,000,000
7,505,000,000
8,044,000,000
7,952,000,000
8,273,000,000
8,364,000,000
8,486,000,000
7,831,000,000
7,922,000,000
7,964,000,000
7,798,000,000
8,158,000,000
8,087,000,000
8,662,000,000
9,863,000,000
9,800,000,000
9,734,000,000
9,998,000,000
9,968,000,000
4,551,000,000
4,551,000,000
4,738,000,000
4,832,000,000
4,832,000,0004,738,000,0004,551,000,0004,551,000,0009,968,000,0009,998,000,0009,734,000,0009,800,000,0009,863,000,0008,662,000,0008,087,000,0008,158,000,0007,798,000,0007,964,000,0007,922,000,0007,831,000,0008,486,000,0008,364,000,0008,273,000,0007,952,000,0008,044,000,0007,505,000,0007,088,000,0006,947,000,0007,304,000,0006,248,000,0006,402,000,0006,528,000,0006,709,000,0006,517,000,0005,465,000,0005,619,000,0005,855,000,0004,980,000,0004,621,000,0004,652,000,0004,373,000,0004,019,000,0004,027,000,0003,721,000,0001,592,000,0001,527,000,0001,452,000,0001,274,000,00039,166,0001,230,764,3041,150,824,5571,138,490,1161,224,000,00035,542,00037,098,00037,203,00037,695,00035,866,00035,561,00035,489,00037,915,00039,408,00046,954,00043,844,00046,088,00050,781,00048,549,00027,906,00024,690,00021,186,00021,967,00020,596,00020,723,00020,084,16018,607,932020,116,8643,587,0743,587,0743,445,8143,445,8143,323,7343,323,7342,243,8281,552,2901,172,999
   > Total Current Liabilities 
851,185
865,135
863,092
1,247,401
1,247,401
1,426,321
1,426,321
1,629,718
1,629,718
7,698,426
0
7,132,951
6,429,543
8,245,000
8,521,000
8,957,000
8,559,000
10,934,000
12,894,000
30,453,000
32,862,000
22,124,000
20,569,000
21,147,000
15,344,000
18,697,000
18,411,000
14,362,000
13,515,000
13,443,000
13,711,000
13,574,000
12,849,000
353,000,000
383,428,872
426,528,602
449,204,976
12,993,000
438,000,000
455,000,000
448,000,000
427,000,000
973,000,000
1,080,000,000
1,059,000,000
1,415,000,000
1,517,000,000
1,622,000,000
1,789,000,000
2,031,000,000
1,873,000,000
1,893,000,000
1,775,000,000
1,880,000,000
1,824,000,000
1,849,000,000
1,831,000,000
2,773,000,000
3,076,000,000
3,138,000,000
3,505,000,000
3,836,000,000
2,786,000,000
2,777,000,000
2,870,000,000
2,874,000,000
2,661,000,000
2,889,000,000
2,971,000,000
2,755,000,000
2,970,000,000
2,978,000,000
2,820,000,000
3,092,000,000
3,126,000,000
3,355,000,000
3,623,000,000
3,683,000,000
4,551,000,000
4,551,000,000
4,738,000,000
4,832,000,000
4,832,000,0004,738,000,0004,551,000,0004,551,000,0003,683,000,0003,623,000,0003,355,000,0003,126,000,0003,092,000,0002,820,000,0002,978,000,0002,970,000,0002,755,000,0002,971,000,0002,889,000,0002,661,000,0002,874,000,0002,870,000,0002,777,000,0002,786,000,0003,836,000,0003,505,000,0003,138,000,0003,076,000,0002,773,000,0001,831,000,0001,849,000,0001,824,000,0001,880,000,0001,775,000,0001,893,000,0001,873,000,0002,031,000,0001,789,000,0001,622,000,0001,517,000,0001,415,000,0001,059,000,0001,080,000,000973,000,000427,000,000448,000,000455,000,000438,000,00012,993,000449,204,976426,528,602383,428,872353,000,00012,849,00013,574,00013,711,00013,443,00013,515,00014,362,00018,411,00018,697,00015,344,00021,147,00020,569,00022,124,00032,862,00030,453,00012,894,00010,934,0008,559,0008,957,0008,521,0008,245,0006,429,5437,132,95107,698,4261,629,7181,629,7181,426,3211,426,3211,247,4011,247,401863,092865,135851,185
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,734,000
0
0
161,000,000
129,000,000
471,000,000
499,000,000
526,000,000
688,000,000
868,000,000
866,000,000
1,055,000,000
1,079,000,000
1,063,000,000
971,000,000
900,000,000
936,000,000
854,000,000
724,000,000
829,000,000
1,569,000,000
1,912,000,000
1,828,000,000
2,146,000,000
2,062,000,000
1,026,000,000
787,000,000
686,000,000
783,000,000
610,000,000
596,000,000
700,000,000
626,000,000
735,000,000
803,000,000
640,000,000
638,000,000
492,000,000
522,000,000
613,000,000
698,000,000
0
0
0
0
0000698,000,000613,000,000522,000,000492,000,000638,000,000640,000,000803,000,000735,000,000626,000,000700,000,000596,000,000610,000,000783,000,000686,000,000787,000,0001,026,000,0002,062,000,0002,146,000,0001,828,000,0001,912,000,0001,569,000,000829,000,000724,000,000854,000,000936,000,000900,000,000971,000,0001,063,000,0001,079,000,0001,055,000,000866,000,000868,000,000688,000,000526,000,000499,000,000471,000,000129,000,000161,000,000004,734,0000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,381,000,000
3,272,000,000
3,013,000,000
3,148,000,000
0
0
0
0
0
0
0
0
0
0
0
304,000,000
235,000,000
596,000,000
579,000,000
682,000,000
795,000,000
714,000,000
783,000,000
622,000,000
620,000,000
471,000,000
501,000,000
593,000,000
676,000,000
0
0
0
0
0000676,000,000593,000,000501,000,000471,000,000620,000,000622,000,000783,000,000714,000,000795,000,000682,000,000579,000,000596,000,000235,000,000304,000,000000000000003,148,000,0003,013,000,0003,272,000,0003,381,000,0000000000000000000000000000000000000000000000000000
       Accounts payable 
352,034
133,380
163,477
591,754
591,754
290,648
290,648
345,859
345,859
1,069,844
0
769,261
817,018
665,000
1,589,000
855,000
890,000
994,000
2,048,000
1,849,000
2,004,000
2,361,000
2,271,000
1,919,000
2,190,000
1,432,000
1,309,000
1,407,000
1,502,000
1,570,000
1,879,000
1,576,000
1,735,000
44,000,000
63,502,120
71,682,669
100,038,048
3,015,000
97,000,000
109,000,000
126,000,000
117,000,000
158,000,000
149,000,000
192,000,000
187,000,000
196,000,000
227,000,000
289,000,000
272,000,000
265,000,000
256,000,000
298,000,000
263,000,000
256,000,000
253,000,000
260,000,000
337,000,000
299,000,000
360,000,000
394,000,000
451,000,000
434,000,000
441,000,000
461,000,000
452,000,000
445,000,000
530,000,000
526,000,000
544,000,000
445,000,000
400,000,000
387,000,000
422,000,000
434,000,000
510,000,000
541,000,000
567,000,000
0
0
0
0
0000567,000,000541,000,000510,000,000434,000,000422,000,000387,000,000400,000,000445,000,000544,000,000526,000,000530,000,000445,000,000452,000,000461,000,000441,000,000434,000,000451,000,000394,000,000360,000,000299,000,000337,000,000260,000,000253,000,000256,000,000263,000,000298,000,000256,000,000265,000,000272,000,000289,000,000227,000,000196,000,000187,000,000192,000,000149,000,000158,000,000117,000,000126,000,000109,000,00097,000,0003,015,000100,038,04871,682,66963,502,12044,000,0001,735,0001,576,0001,879,0001,570,0001,502,0001,407,0001,309,0001,432,0002,190,0001,919,0002,271,0002,361,0002,004,0001,849,0002,048,000994,000890,000855,0001,589,000665,000817,018769,26101,069,844345,859345,859290,648290,648591,754591,754163,477133,380352,034
       Other Current Liabilities 
124,508
267,161
197,309
135,577
135,577
322,336
322,336
520,490
520,490
1,744,622
0
2,520,633
3,172,658
3,549,000
3,007,000
4,262,000
3,540,000
3,500,000
2,892,000
11,518,000
11,561,000
4,157,000
4,501,000
5,845,000
4,739,000
3,181,000
2,714,000
3,922,000
4,300,000
4,035,000
4,394,000
5,132,000
5,261,000
141,000,000
167,481,867
203,007,994
189,415,248
5,165,000
188,000,000
208,000,000
1,000,000
1,000,000
17,000,000
17,000,000
20,000,000
11,000,000
5,000,000
4,000,000
4,000,000
4,000,000
5,000,000
6,000,000
5,000,000
7,000,000
6,000,000
6,000,000
6,000,000
7,000,000
7,000,000
6,000,000
7,000,000
26,000,000
27,000,000
28,000,000
21,000,000
19,000,000
19,000,000
20,000,000
19,000,000
9,000,000
13,000,000
8,000,000
6,000,000
154,000,000
7,000,000
7,000,000
7,000,000
7,000,000
4,551,000,000
4,551,000,000
4,738,000,000
4,832,000,000
4,832,000,0004,738,000,0004,551,000,0004,551,000,0007,000,0007,000,0007,000,0007,000,000154,000,0006,000,0008,000,00013,000,0009,000,00019,000,00020,000,00019,000,00019,000,00021,000,00028,000,00027,000,00026,000,0007,000,0006,000,0007,000,0007,000,0006,000,0006,000,0006,000,0007,000,0005,000,0006,000,0005,000,0004,000,0004,000,0004,000,0005,000,00011,000,00020,000,00017,000,00017,000,0001,000,0001,000,000208,000,000188,000,0005,165,000189,415,248203,007,994167,481,867141,000,0005,261,0005,132,0004,394,0004,035,0004,300,0003,922,0002,714,0003,181,0004,739,0005,845,0004,501,0004,157,00011,561,00011,518,0002,892,0003,500,0003,540,0004,262,0003,007,0003,549,0003,172,6582,520,63301,744,622520,490520,490322,336322,336135,577135,577197,309267,161124,508
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,173,000
0
0
1,079,000,000
1,165,000,000
2,748,000,000
2,947,000,000
2,960,000,000
2,958,000,000
3,135,000,000
2,999,000,000
3,191,000,000
3,824,000,000
3,746,000,000
3,572,000,000
4,742,000,000
4,829,000,000
4,704,000,000
4,553,000,000
4,417,000,000
4,531,000,000
3,871,000,000
3,950,000,000
4,000,000,000
4,208,000,000
5,166,000,000
5,496,000,000
5,494,000,000
5,612,000,000
5,170,000,000
5,033,000,000
4,993,000,000
5,043,000,000
5,188,000,000
5,109,000,000
5,842,000,000
6,771,000,000
6,674,000,000
6,379,000,000
6,375,000,000
6,285,000,000
0
0
0
0
00006,285,000,0006,375,000,0006,379,000,0006,674,000,0006,771,000,0005,842,000,0005,109,000,0005,188,000,0005,043,000,0004,993,000,0005,033,000,0005,170,000,0005,612,000,0005,494,000,0005,496,000,0005,166,000,0004,208,000,0004,000,000,0003,950,000,0003,871,000,0004,531,000,0004,417,000,0004,553,000,0004,704,000,0004,829,000,0004,742,000,0003,572,000,0003,746,000,0003,824,000,0003,191,000,0002,999,000,0003,135,000,0002,958,000,0002,960,000,0002,947,000,0002,748,000,0001,165,000,0001,079,000,0000026,173,0000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,274,000,000
2,962,000,000
2,930,000,000
2,940,000,000
2,917,000,000
3,127,000,000
3,159,000,000
3,958,000,000
3,754,000,000
3,846,000,000
3,689,000,000
3,808,000,000
3,782,000,000
0
0
0
0
00003,782,000,0003,808,000,0003,689,000,0003,846,000,0003,754,000,0003,958,000,0003,159,000,0003,127,000,0002,917,000,0002,940,000,0002,930,000,0002,962,000,0003,274,000,00000000000000000000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,000,000
47,000,000
48,000,000
73,000,000
60,000,000
60,000,000
75,000,000
51,000,000
51,000,000
78,000,000
79,000,000
8,000,000
0
0
0
0
00008,000,00079,000,00078,000,00051,000,00051,000,00075,000,00060,000,00060,000,00073,000,00048,000,00047,000,00048,000,000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000,000
0
0
0
13,000,000
0
0
0
0
000013,000,00000011,000,0000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
1,406,122
1,867,903
2,193,142
2,382,762
2,382,762
2,562,486
2,562,486
2,837,653
2,837,653
3,335,142
5,870,000
5,713,266
6,976,348
7,433,000
8,235,000
8,888,000
12,063,000
21,875,000
22,233,000
21,812,000
23,744,000
28,440,000
30,995,000
34,650,000
38,105,000
38,903,000
40,962,000
41,981,000
43,149,000
44,831,000
47,269,000
49,024,000
51,517,000
1,759,000,000
1,661,259,808
1,678,021,043
2,031,165,312
65,761,000
2,147,000,000
2,033,000,000
2,220,000,000
2,230,000,000
2,714,000,000
2,647,000,000
2,802,000,000
3,126,000,000
3,200,000,000
3,245,000,000
3,241,000,000
2,872,000,000
2,889,000,000
3,030,000,000
2,896,000,000
2,886,000,000
3,008,000,000
3,073,000,000
3,152,000,000
3,309,000,000
3,406,000,000
3,445,000,000
3,479,000,000
3,619,000,000
3,709,000,000
3,864,000,000
3,880,000,000
4,053,000,000
4,169,000,000
4,264,000,000
4,352,000,000
4,517,000,000
4,496,000,000
3,933,000,000
3,961,000,000
4,706,000,000
4,856,000,000
4,998,000,000
5,329,000,000
5,532,000,000
7,406,000,000
7,406,000,000
8,512,000,000
8,414,000,000
8,414,000,0008,512,000,0007,406,000,0007,406,000,0005,532,000,0005,329,000,0004,998,000,0004,856,000,0004,706,000,0003,961,000,0003,933,000,0004,496,000,0004,517,000,0004,352,000,0004,264,000,0004,169,000,0004,053,000,0003,880,000,0003,864,000,0003,709,000,0003,619,000,0003,479,000,0003,445,000,0003,406,000,0003,309,000,0003,152,000,0003,073,000,0003,008,000,0002,886,000,0002,896,000,0003,030,000,0002,889,000,0002,872,000,0003,241,000,0003,245,000,0003,200,000,0003,126,000,0002,802,000,0002,647,000,0002,714,000,0002,230,000,0002,220,000,0002,033,000,0002,147,000,00065,761,0002,031,165,3121,678,021,0431,661,259,8081,759,000,00051,517,00049,024,00047,269,00044,831,00043,149,00041,981,00040,962,00038,903,00038,105,00034,650,00030,995,00028,440,00023,744,00021,812,00022,233,00021,875,00012,063,0008,888,0008,235,0007,433,0006,976,3485,713,2665,870,0003,335,1422,837,6532,837,6532,562,4862,562,4862,382,7622,382,7622,193,1421,867,9031,406,122
   Common Stock
19,430
19,430
19,430
19,454
19,454
19,454
19,454
19,454
19,454
19,701
0
19,701
19,701
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
20,000
1,000,000
568,506
557,408
644,160
20,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,00020,000644,160557,408568,5061,000,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00019,70119,701019,70119,45419,45419,45419,45419,45419,45419,43019,43019,430
   Retained Earnings 
1,386,445
1,848,226
2,173,465
2,343,904
2,343,904
2,510,698
2,510,698
2,798,795
2,798,795
3,296,284
0
5,674,408
6,937,490
7,394,000
8,196,000
8,849,000
9,900,000
10,503,000
10,861,000
17,970,000
19,915,000
22,866,000
25,430,000
29,092,000
32,561,000
33,336,000
35,396,000
36,408,000
37,576,000
39,250,000
41,681,000
43,443,000
45,933,000
1,588,000,000
1,501,395,921
1,523,479,675
1,849,769,856
60,424,000
1,989,000,000
1,948,000,000
2,129,000,000
2,147,000,000
2,303,000,000
2,249,000,000
2,526,000,000
2,662,000,000
2,748,000,000
2,783,000,000
2,790,000,000
2,878,000,000
2,934,000,000
2,981,000,000
3,093,000,000
3,146,000,000
3,160,000,000
3,124,000,000
3,150,000,000
3,202,000,000
3,213,000,000
3,218,000,000
3,214,000,000
3,313,000,000
3,367,000,000
3,527,000,000
3,511,000,000
3,610,000,000
3,741,000,000
3,815,000,000
3,877,000,000
4,035,000,000
3,879,000,000
3,750,000,000
3,686,000,000
4,007,000,000
4,156,000,000
4,323,000,000
4,466,000,000
4,638,000,000
5,531,000,000
5,531,000,000
5,981,000,000
5,885,000,000
5,885,000,0005,981,000,0005,531,000,0005,531,000,0004,638,000,0004,466,000,0004,323,000,0004,156,000,0004,007,000,0003,686,000,0003,750,000,0003,879,000,0004,035,000,0003,877,000,0003,815,000,0003,741,000,0003,610,000,0003,511,000,0003,527,000,0003,367,000,0003,313,000,0003,214,000,0003,218,000,0003,213,000,0003,202,000,0003,150,000,0003,124,000,0003,160,000,0003,146,000,0003,093,000,0002,981,000,0002,934,000,0002,878,000,0002,790,000,0002,783,000,0002,748,000,0002,662,000,0002,526,000,0002,249,000,0002,303,000,0002,147,000,0002,129,000,0001,948,000,0001,989,000,00060,424,0001,849,769,8561,523,479,6751,501,395,9211,588,000,00045,933,00043,443,00041,681,00039,250,00037,576,00036,408,00035,396,00033,336,00032,561,00029,092,00025,430,00022,866,00019,915,00017,970,00010,861,00010,503,0009,900,0008,849,0008,196,0007,394,0006,937,4905,674,40803,296,2842,798,7952,798,7952,510,6982,510,6982,343,9042,343,9042,173,4651,848,2261,386,445
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
633,000,000
634,000,000
633,000,000
636,000,000
635,000,000
635,000,000
635,000,000
635,000,000
1,100,000,000
1,099,000,000
1,099,000,000
1,290,000,000
1,291,000,000
0
0
0
0
00001,291,000,0001,290,000,0001,099,000,0001,099,000,0001,100,000,000635,000,000635,000,000635,000,000635,000,000636,000,000633,000,000634,000,000633,000,00000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-370,000,000-370,000,000-370,000,000-370,000,000-370,000,000-362,000,000-354,000,000-3,000,0000000000000000000000000000000-299,000,000-292,000,000-292,000,000-224,000,000-224,000,000-245,263,920-212,233,096-213,502,428-221,000,000-7,525,000-7,525,000-7,525,000-7,525,000-7,526,000-7,521,000-7,521,000-7,521,000-7,521,000-7,521,000-7,521,000-7,521,000-7,521,000-7,537,0000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,139,000
0
0
850,000,000
904,000,000
1,273,000,000
1,358,000,000
1,339,000,000
1,649,000,000
1,745,000,000
1,829,000,000
1,960,000,000
1,723,000,000
1,805,000,000
2,004,000,000
1,937,000,000
1,907,000,000
2,099,000,000
2,299,000,000
2,463,000,000
2,672,000,000
2,878,000,000
3,071,000,000
3,269,000,000
3,455,000,000
3,637,000,000
3,814,000,000
4,019,000,000
4,295,000,000
4,475,000,000
4,636,000,000
4,831,000,000
4,951,000,000
5,371,000,000
5,019,000,000
5,345,000,000
698,000,000
699,000,000
674,000,000
862,000,000
893,000,000
1,874,000,000
1,874,000,000
0
0
001,874,000,0001,874,000,000893,000,000862,000,000674,000,000699,000,000698,000,0005,345,000,0005,019,000,0005,371,000,0004,951,000,0004,831,000,0004,636,000,0004,475,000,0004,295,000,0004,019,000,0003,814,000,0003,637,000,0003,455,000,0003,269,000,0003,071,000,0002,878,000,0002,672,000,0002,463,000,0002,299,000,0002,099,000,0001,907,000,0001,937,000,0002,004,000,0001,805,000,0001,723,000,0001,960,000,0001,829,000,0001,745,000,0001,649,000,0001,339,000,0001,358,000,0001,273,000,000904,000,000850,000,0000035,139,0000000000000000000000000000000000000000



Balance Sheet

All numbers in thousands.




Cash Flow

All numbers in thousands.




Income Statement

All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue9,163,000,000
Cost of Revenue-675,000,000
Gross Profit8,488,000,0008,488,000,000
 
Operating Income (+$)
Gross Profit8,488,000,000
Operating Expense-6,531,000,000
Operating Income2,182,000,0001,957,000,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense6,531,000,0000
 
Net Interest Income (+$)
Interest Income-
Interest Expense--
Other Finance Cost-0
Net Interest Income-
 
Pretax Income (+$)
Operating Income2,182,000,000
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,957,000,0002,407,000,000
EBIT - interestExpense = 2,182,000,000
1,957,000,000
1,529,000,000
Interest Expense-
Earnings Before Interest and Taxes (EBIT)2,182,000,0001,957,000,000
Earnings Before Interest and Taxes (EBITDA)2,951,000,000
 
After tax Income (+$)
Income Before Tax1,957,000,000
Tax Provision--
Net Income From Continuing Ops-1,957,000,000
Net Income1,529,000,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses7,206,000,000
Total Other Income/Expenses Net-225,000,0000
 

Technical Analysis of Rosneft
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Rosneft. The general trend of Rosneft is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Rosneft's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of NK Rosneft PAO.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 592.50 < 592.50 < 595.70.

The bearish price targets are: 572.00 > 565.60 > 548.50.

Tweet this
NK Rosneft PAO Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of NK Rosneft PAO. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

NK Rosneft PAO Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of NK Rosneft PAO.

NK Rosneft PAO Daily Moving Average Convergence/Divergence (MACD) ChartNK Rosneft PAO Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of NK Rosneft PAO. The current adx is .

NK Rosneft PAO Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of NK Rosneft PAO.

NK Rosneft PAO Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of NK Rosneft PAO.

NK Rosneft PAO Daily Relative Strength Index (RSI) ChartNK Rosneft PAO Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of NK Rosneft PAO.

NK Rosneft PAO Daily Stochastic Oscillator ChartNK Rosneft PAO Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of NK Rosneft PAO.

NK Rosneft PAO Daily Commodity Channel Index (CCI) ChartNK Rosneft PAO Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of NK Rosneft PAO.

NK Rosneft PAO Daily Chande Momentum Oscillator (CMO) ChartNK Rosneft PAO Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of NK Rosneft PAO.

NK Rosneft PAO Daily Williams %R ChartNK Rosneft PAO Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of NK Rosneft PAO.

NK Rosneft PAO Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of NK Rosneft PAO.

NK Rosneft PAO Daily Average True Range (ATR) ChartNK Rosneft PAO Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of NK Rosneft PAO.

NK Rosneft PAO Daily On-Balance Volume (OBV) ChartNK Rosneft PAO Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of NK Rosneft PAO.

NK Rosneft PAO Daily Money Flow Index (MFI) ChartNK Rosneft PAO Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for NK Rosneft PAO.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-26RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-16BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

NK Rosneft PAO Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of NK Rosneft PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose579.000
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Rosneft with someone you think should read this too:
  • Are you bullish or bearish on Rosneft? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Rosneft? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about NK Rosneft PAO

I send you an email if I find something interesting about NK Rosneft PAO.


Comments

How you think about this?

Leave a comment

Stay informed about NK Rosneft PAO.

Receive notifications about NK Rosneft PAO in your mailbox!