25 XP   0   0   10

RPM International Inc
Buy, Hold or Sell?

Let's analyze RPM International Inc together

I guess you are interested in RPM International Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of RPM International Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about RPM International Inc

I send you an email if I find something interesting about RPM International Inc.

Quick analysis of RPM International Inc (30 sec.)










What can you expect buying and holding a share of RPM International Inc? (30 sec.)

How much money do you get?

How much money do you get?
$1.76
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$18.24
Expected worth in 1 year
$20.51
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$4.04
Return On Investment
3.8%

For what price can you sell your share?

Current Price per Share
$107.26
Expected price per share
$103.02 - $118.44
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of RPM International Inc (5 min.)




Live pricePrice per Share (EOD)

$107.26

Intrinsic Value Per Share

$35.88 - $62.47

Total Value Per Share

$54.12 - $80.71

2. Growth of RPM International Inc (5 min.)




Is RPM International Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$2.3b$2b$252m11.0%

How much money is RPM International Inc making?

Current yearPrevious yearGrowGrow %
Making money$139.7m$131.5m$8.2m5.9%
Net Profit Margin7.4%7.0%--

How much money comes from the company's main activities?

3. Financial Health of RPM International Inc (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#62 / 557

Most Revenue
#45 / 557

Most Profit
#36 / 557

Most Efficient
#163 / 557
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of RPM International Inc? (5 min.)

Welcome investor! RPM International Inc's management wants to use your money to grow the business. In return you get a share of RPM International Inc.

What can you expect buying and holding a share of RPM International Inc?

First you should know what it really means to hold a share of RPM International Inc. And how you can make/lose money.

Speculation

The Price per Share of RPM International Inc is $107.26. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of RPM International Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in RPM International Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $18.24. Based on the TTM, the Book Value Change Per Share is $0.57 per quarter. Based on the YOY, the Book Value Change Per Share is $0.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.44 per quarter.
Based on historical numbers we can estimate the returns while holding a share of RPM International Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.480.4%1.081.0%1.021.0%0.900.8%0.700.7%
Usd Book Value Change Per Share-0.11-0.1%0.570.5%0.450.4%0.370.3%0.170.2%
Usd Dividend Per Share0.460.4%0.440.4%0.410.4%0.390.4%0.340.3%
Usd Total Gains Per Share0.350.3%1.010.9%0.860.8%0.760.7%0.510.5%
Usd Price Per Share115.35-99.45-93.38-85.45-68.42-
Price to Earnings Ratio60.67-29.14-40.82-39.67-35.09-
Price-to-Total Gains Ratio330.54-141.10-222.77-736.78-371.48-
Price to Book Ratio6.33-5.59-5.92-6.25-5.51-
Price-to-Total Gains Ratio330.54-141.10-222.77-736.78-371.48-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share107.26
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.440.39
Usd Book Value Change Per Share0.570.37
Usd Total Gains Per Share1.010.76
Gains per Quarter (9 shares)9.086.83
Gains per Year (9 shares)36.3427.30
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1162026141317
2324162282644
3486198423971
46382134575398
5791021707166125
6951232068579152
71111432429992179
8127164278113105206
9143184314127118233
10158205350142131260

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%130.09.00.093.5%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%12.08.00.060.0%24.016.00.060.0%91.048.00.065.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.02.098.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%32.08.00.080.0%112.027.00.080.6%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of RPM International Inc

About RPM International Inc

RPM International Inc. manufactures and sells specialty chemicals for the industrial, specialty, and consumer markets worldwide. It offers waterproofing, coating, and traditional roofing systems; sealants, air barriers, tapes, and foams; residential home weatherization systems; roofing and building maintenance services; sealing and bonding, subfloor preparation, flooring, and glazing solutions; resin flooring systems, polyurethane, MMA waterproof, epoxy floor paint and coatings, concrete repair, and protection products; fire stopping and intumescent steel coating, and manufacturing industry solutions; rolled asphalt roofing materials and chemical admixtures; concrete and masonry admixtures, concrete fibers, curing and sealing compounds, structural grouts and mortars, epoxy adhesives, injection resins, polyurethane foams, floor hardeners and toppings, joint fillers, industrial and architectural coatings, decorative color/stains/stamps, and restoration materials; insulated building cladding materials; and concrete form wall systems. It also provides polymer flooring systems; fiberglass reinforced plastic gratings and shapes; corrosion-control coating, containment and railcar lining, fire and sound proofing, and heat and cryogenic insulation products; specialty construction products; amine curing agents, reactive diluents, and epoxy resins; fluorescent colorants and pigments; shellac-based-specialty and marine coatings; fire and water damage restoration, carpet cleaning, and disinfecting products; fuel additives; wood treatments, coatings, and touch-up products; and nail enamels, polishes, and coating components. In addition, it offers solutions for the paint contractors and DIYers, concrete restoration and flooring, metallic and faux finish coatings, cleaners, and hobby paints and cements; and caulks, adhesives, insulating foams, and patches, as well as spackling, glazing, and repair products. The company was incorporated in 1947 and is headquartered in Medina, Ohio.

Fundamental data was last updated by Penke on 2024-07-02 22:10:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of RPM International Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit RPM International Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 4.0% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of RPM International Inc:

  • The MRQ is 4.0%. The company is making a profit. +1
  • The TTM is 7.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM7.4%-3.4%
TTM7.4%YOY7.0%+0.4%
TTM7.4%5Y6.8%+0.6%
5Y6.8%10Y6.2%+0.7%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%4.0%+0.0%
TTM7.4%3.8%+3.6%
YOY7.0%4.7%+2.3%
5Y6.8%5.8%+1.0%
10Y6.2%5.8%+0.4%
1.1.2. Return on Assets

Shows how efficient RPM International Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • 1.0% Return on Assets means that RPM International Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of RPM International Inc:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM2.1%-1.1%
TTM2.1%YOY1.9%+0.2%
TTM2.1%5Y1.9%+0.2%
5Y1.9%10Y1.7%+0.2%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.0%0.0%
TTM2.1%1.0%+1.1%
YOY1.9%1.3%+0.6%
5Y1.9%1.5%+0.4%
10Y1.7%1.6%+0.1%
1.1.3. Return on Equity

Shows how efficient RPM International Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • 2.6% Return on Equity means RPM International Inc generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of RPM International Inc:

  • The MRQ is 2.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 6.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM6.2%-3.6%
TTM6.2%YOY6.5%-0.4%
TTM6.2%5Y6.6%-0.4%
5Y6.6%10Y5.8%+0.8%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%1.9%+0.7%
TTM6.2%1.8%+4.4%
YOY6.5%2.5%+4.0%
5Y6.6%2.6%+4.0%
10Y5.8%2.7%+3.1%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of RPM International Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient RPM International Inc is operating .

  • Measures how much profit RPM International Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • An Operating Margin of 6.2% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of RPM International Inc:

  • The MRQ is 6.2%. The company is operating less efficient.
  • The TTM is 11.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.2%TTM11.3%-5.1%
TTM11.3%YOY9.6%+1.8%
TTM11.3%5Y10.1%+1.2%
5Y10.1%10Y9.7%+0.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%7.8%-1.6%
TTM11.3%3.0%+8.3%
YOY9.6%6.3%+3.3%
5Y10.1%7.4%+2.7%
10Y9.7%7.2%+2.5%
1.2.2. Operating Ratio

Measures how efficient RPM International Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of RPM International Inc:

  • The MRQ is 0.938. The company is less efficient in keeping operating costs low.
  • The TTM is 0.886. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.886+0.052
TTM0.886YOY0.894-0.008
TTM0.8865Y0.894-0.008
5Y0.89410Y0.897-0.003
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9381.553-0.615
TTM0.8861.535-0.649
YOY0.8941.489-0.595
5Y0.8941.464-0.570
10Y0.8971.240-0.343
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of RPM International Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if RPM International Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 2.29 means the company has $2.29 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of RPM International Inc:

  • The MRQ is 2.285. The company is able to pay all its short-term debts. +1
  • The TTM is 2.300. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.285TTM2.300-0.015
TTM2.300YOY2.220+0.081
TTM2.3005Y2.137+0.163
5Y2.13710Y2.216-0.078
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2851.828+0.457
TTM2.3001.864+0.436
YOY2.2201.905+0.315
5Y2.1371.959+0.178
10Y2.2161.796+0.420
1.3.2. Quick Ratio

Measures if RPM International Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • A Quick Ratio of 1.14 means the company can pay off $1.14 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of RPM International Inc:

  • The MRQ is 1.140. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.199. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.140TTM1.199-0.059
TTM1.199YOY1.063+0.136
TTM1.1995Y1.110+0.090
5Y1.11010Y1.199-0.089
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1400.783+0.357
TTM1.1990.831+0.368
YOY1.0630.970+0.093
5Y1.1101.050+0.060
10Y1.1991.079+0.120
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of RPM International Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of RPM International Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare RPM International Inc to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.63 means that RPM International Inc assets are financed with 63.2% credit (debt) and the remaining percentage (100% - 63.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of RPM International Inc:

  • The MRQ is 0.632. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.654. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.632TTM0.654-0.022
TTM0.654YOY0.699-0.045
TTM0.6545Y0.712-0.059
5Y0.71210Y0.705+0.008
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6320.428+0.204
TTM0.6540.428+0.226
YOY0.6990.427+0.272
5Y0.7120.426+0.286
10Y0.7050.432+0.273
1.4.2. Debt to Equity Ratio

Measures if RPM International Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 171.9% means that company has $1.72 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of RPM International Inc:

  • The MRQ is 1.719. The company is just able to pay all its debts with equity.
  • The TTM is 1.899. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.719TTM1.899-0.180
TTM1.899YOY2.321-0.422
TTM1.8995Y2.539-0.639
5Y2.53910Y2.457+0.082
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7190.768+0.951
TTM1.8990.770+1.129
YOY2.3210.744+1.577
5Y2.5390.815+1.724
10Y2.4570.836+1.621
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of RPM International Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings RPM International Inc generates.

  • Above 15 is considered overpriced but always compare RPM International Inc to the Specialty Chemicals industry mean.
  • A PE ratio of 60.67 means the investor is paying $60.67 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of RPM International Inc:

  • The EOD is 56.419. Based on the earnings, the company is expensive. -2
  • The MRQ is 60.674. Based on the earnings, the company is expensive. -2
  • The TTM is 29.141. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD56.419MRQ60.674-4.255
MRQ60.674TTM29.141+31.533
TTM29.141YOY40.817-11.676
TTM29.1415Y39.674-10.533
5Y39.67410Y35.094+4.580
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD56.41918.192+38.227
MRQ60.67417.948+42.726
TTM29.14117.565+11.576
YOY40.81715.077+25.740
5Y39.67419.814+19.860
10Y35.09425.174+9.920
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of RPM International Inc:

  • The EOD is 27.717. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 29.808. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 14.979. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD27.717MRQ29.808-2.091
MRQ29.808TTM14.979+14.829
TTM14.979YOY92.820-77.841
TTM14.9795Y41.797-26.818
5Y41.79710Y-15.826+57.623
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD27.717-2.018+29.735
MRQ29.808-2.350+32.158
TTM14.9793.045+11.934
YOY92.8201.425+91.395
5Y41.7973.446+38.351
10Y-15.8262.911-18.737
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of RPM International Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 6.33 means the investor is paying $6.33 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of RPM International Inc:

  • The EOD is 5.882. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.325. Based on the equity, the company is overpriced. -1
  • The TTM is 5.589. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.882MRQ6.325-0.444
MRQ6.325TTM5.589+0.736
TTM5.589YOY5.923-0.334
TTM5.5895Y6.245-0.656
5Y6.24510Y5.506+0.739
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD5.8821.711+4.171
MRQ6.3251.715+4.610
TTM5.5891.819+3.770
YOY5.9231.908+4.015
5Y6.2452.314+3.931
10Y5.5062.767+2.739
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of RPM International Inc.

3.1. Institutions holding RPM International Inc

Institutions are holding 82.909% of the shares of RPM International Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31Vanguard Group Inc10.97640.033314133592-87391-0.6145
2024-03-31BlackRock Inc10.44330.0372134471047867826.2145
2024-03-31Aristotle Capital Management LLC7.2472.05999331478-247002-2.5787
2024-03-31State Street Corporation4.67830.0326023970-382492-5.9704
2024-03-31Morgan Stanley - Brokerage Accounts3.74120.0464817271423360.8866
2024-03-31Victory Capital Management Inc.2.42680.36293124810-104668-3.241
2024-03-31T. Rowe Price Associates, Inc.2.40370.0451309512765210.2111
2024-03-31JPMorgan Chase & Co2.3380.03033010442-7874-0.2609
2024-03-31T. Rowe Price Investment Management,Inc.1.90770.17882456421-505849-17.0764
2024-03-31Geode Capital Management, LLC1.84080.02623702361364986.1107
2024-03-31Goldman Sachs Group Inc1.35480.036817444221144947.0245
2023-12-31NORGES BANK1.12920.0284145398331263027.3912
2024-03-31Bank of New York Mellon Corp1.09860.03231414566-13923-0.9747
2024-03-31Acadian Asset Management LLC1.04440.5572134480620931518.4339
2024-03-31Bank of America Corp1.03440.01491331959129410.9811
2024-03-31Arnhold & S. Bleichroeder Advisers, LLC0.91260.31751175075-15339-1.2885
2024-03-31Cincinnati Insurance Co0.80252.0193103330300
2024-03-31Northern Trust Corp0.78530.02081011141-138018-12.0103
2024-03-31Dimensional Fund Advisors, Inc.0.71260.0296917546-89163-8.8569
2024-03-31Principal Financial Group Inc0.67540.0608869666115141.3417
Total 57.5535.969174106918+41312+0.1%

3.2. Funds holding RPM International Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-05-31Vanguard Total Stock Mkt Idx Inv3.15760.0284406588250680.1248
2024-05-31iShares Core S&P Mid-Cap ETF3.13680.53844039043-27556-0.6776
2024-05-31Vanguard Small Cap Index2.55270.2575328697677810.2373
2024-04-30Eaton Vance Atlanta Capital SMID-Cap I2.30392.4545296655800
2024-03-31Vanguard Windsor™ II Inv1.82580.4575235100000
2024-05-31Vanguard Small Cap Value Index Inv1.70980.45272201526-924-0.042
2024-03-31Victory Sycamore Established Value R1.64641.31052120000-80000-3.6364
2024-05-31Vanguard Institutional Extnd Mkt Idx Tr1.51140.2141946120247631.2888
2023-12-31JPM US Mid Cap Value-Composite1.26541.38261629368-31361-1.8884
2024-03-31JPM US Mid Cap Value-MA1.25391.37381614506160928030793.7237
2024-04-30JPMorgan Mid Cap Value L1.19581.25131539718-74788-4.6323
2024-05-31SPDR® S&P Dividend ETF1.0260.72661321100373612.9103
2024-03-31T. Rowe Price Mid-Cap Growth0.93070.44181198400-199000-14.2407
2024-03-31T. Rowe Price US Mid-Cap Growth Equity0.93070.44181198400-199000-14.2407
2024-05-31SPDR® S&P MIDCAP 400 ETF Trust0.8240.54171061070118241.1269
2024-05-31First Eagle Global A0.66030.179785016600
2024-05-31State St Russell Sm/Mid Cp® Indx NL Cl C0.61570.211779276875000.9551
2024-05-31Global X US Infrastructure Dev ETF0.61171.143578759068250.8741
2024-04-30Fidelity Extended Market Index0.5650.2127727567-12440-1.6811
2024-05-31Vanguard Dividend Appreciation ETF0.54060.08436961336100.0877
Total 28.264213.70536393891+1085943+3.0%

3.3. Insider Transactions

Insiders are holding 1.218% of the shares of RPM International Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-15Frederick R NanceSELL1835109.05
2024-02-15Matthew T RatajczakSELL6000109.63
2024-01-10Timothy R KinserSELL2380107
2023-11-07Frank C SullivanSELL4744796.03
2023-08-03Edward W MooreSELL3966103.02
2023-08-03Matthew T RatajczakSELL6137103.29
2023-08-02Frank C. SullivanSELL20433103.54
3rd party ad coffee SUPPORTERis ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of RPM International Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1110.569-120%0.450-125%0.365-131%0.169-166%
Book Value Per Share--18.23717.739+3%15.757+16%13.857+32%12.348+48%
Current Ratio--2.2852.300-1%2.220+3%2.137+7%2.216+3%
Debt To Asset Ratio--0.6320.654-3%0.699-10%0.712-11%0.705-10%
Debt To Equity Ratio--1.7191.899-9%2.321-26%2.539-32%2.457-30%
Dividend Per Share--0.4600.440+5%0.410+12%0.393+17%0.341+35%
Eps--0.4751.083-56%1.020-53%0.896-47%0.698-32%
Free Cash Flow Per Share--0.9672.024-52%0.070+1277%0.848+14%0.687+41%
Free Cash Flow To Equity Per Share---0.1240.143-186%-0.034-72%0.136-191%0.269-146%
Gross Profit Margin--0.9090.875+4%0.918-1%0.916-1%0.792+15%
Intrinsic Value_10Y_max--62.472--------
Intrinsic Value_10Y_min--35.881--------
Intrinsic Value_1Y_max--3.440--------
Intrinsic Value_1Y_min--2.911--------
Intrinsic Value_3Y_max--12.485--------
Intrinsic Value_3Y_min--9.392--------
Intrinsic Value_5Y_max--24.122--------
Intrinsic Value_5Y_min--16.529--------
Market Cap13811119380.000-8%14852812050.00012806001712.565+16%12042620247.500+23%11038647007.513+35%8956250196.507+66%
Net Profit Margin--0.0400.074-46%0.070-42%0.068-41%0.062-35%
Operating Margin--0.0620.113-45%0.096-35%0.101-38%0.097-36%
Operating Ratio--0.9380.886+6%0.894+5%0.894+5%0.897+5%
Pb Ratio5.882-8%6.3255.589+13%5.923+7%6.245+1%5.506+15%
Pe Ratio56.419-8%60.67429.141+108%40.817+49%39.674+53%35.094+73%
Price Per Share107.260-8%115.35099.453+16%93.378+24%85.449+35%68.421+69%
Price To Free Cash Flow Ratio27.717-8%29.80814.979+99%92.820-68%41.797-29%-15.826+153%
Price To Total Gains Ratio307.358-8%330.540141.099+134%222.772+48%736.777-55%371.478-11%
Quick Ratio--1.1401.199-5%1.063+7%1.110+3%1.199-5%
Return On Assets--0.0100.021-54%0.019-51%0.019-49%0.017-43%
Return On Equity--0.0260.062-58%0.065-60%0.066-60%0.058-55%
Total Gains Per Share--0.3491.009-65%0.860-59%0.758-54%0.510-32%
Usd Book Value--2348213000.0002284150750.000+3%2032124250.000+16%1790068600.000+31%1620397125.000+45%
Usd Book Value Change Per Share---0.1110.569-120%0.450-125%0.365-131%0.169-166%
Usd Book Value Per Share--18.23717.739+3%15.757+16%13.857+32%12.348+48%
Usd Dividend Per Share--0.4600.440+5%0.410+12%0.393+17%0.341+35%
Usd Eps--0.4751.083-56%1.020-53%0.896-47%0.698-32%
Usd Free Cash Flow--124571000.000260609750.000-52%9015250.000+1282%109417000.000+14%90011875.000+38%
Usd Free Cash Flow Per Share--0.9672.024-52%0.070+1277%0.848+14%0.687+41%
Usd Free Cash Flow To Equity Per Share---0.1240.143-186%-0.034-72%0.136-191%0.269-146%
Usd Market Cap13811119380.000-8%14852812050.00012806001712.565+16%12042620247.500+23%11038647007.513+35%8956250196.507+66%
Usd Price Per Share107.260-8%115.35099.453+16%93.378+24%85.449+35%68.421+69%
Usd Profit--61199000.000139786500.000-56%131584000.000-53%115918300.000-47%93940725.000-35%
Usd Revenue--1522982000.0001835831000.000-17%1806023500.000-16%1625296850.000-6%1435847150.000+6%
Usd Total Gains Per Share--0.3491.009-65%0.860-59%0.758-54%0.510-32%
 EOD+4 -4MRQTTM+12 -24YOY+17 -195Y+16 -2010Y+16 -20

4.2. Fundamental Score

Let's check the fundamental score of RPM International Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1556.419
Price to Book Ratio (EOD)Between0-15.882
Net Profit Margin (MRQ)Greater than00.040
Operating Margin (MRQ)Greater than00.062
Quick Ratio (MRQ)Greater than11.140
Current Ratio (MRQ)Greater than12.285
Debt to Asset Ratio (MRQ)Less than10.632
Debt to Equity Ratio (MRQ)Less than11.719
Return on Equity (MRQ)Greater than0.150.026
Return on Assets (MRQ)Greater than0.050.010
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of RPM International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.667
Ma 20Greater thanMa 50109.549
Ma 50Greater thanMa 100110.313
Ma 100Greater thanMa 200112.037
OpenGreater thanClose106.770
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2024-02-29. Currency in USD. All numbers in thousands.

Summary
Total Assets6,382,404
Total Liabilities4,034,191
Total Stockholder Equity2,346,806
 As reported
Total Liabilities 4,034,191
Total Stockholder Equity+ 2,346,806
Total Assets = 6,382,404

Assets

Total Assets6,382,404
Total Current Assets2,746,583
Long-term Assets3,635,821
Total Current Assets
Cash And Cash Equivalents 248,905
Net Receivables 1,121,808
Inventory 1,080,698
Other Current Assets 295,172
Total Current Assets  (as reported)2,746,583
Total Current Assets  (calculated)2,746,583
+/-0
Long-term Assets
Property Plant Equipment 1,613,879
Goodwill 1,309,744
Intangible Assets 523,677
Long-term Assets Other 171,004
Long-term Assets  (as reported)3,635,821
Long-term Assets  (calculated)3,618,304
+/- 17,517

Liabilities & Shareholders' Equity

Total Current Liabilities1,201,949
Long-term Liabilities2,832,242
Total Stockholder Equity2,346,806
Total Current Liabilities
Short-term Debt 6,225
Short Long Term Debt 6,225
Accounts payable 577,861
Other Current Liabilities 579,773
Total Current Liabilities  (as reported)1,201,949
Total Current Liabilities  (calculated)1,170,084
+/- 31,865
Long-term Liabilities
Long term Debt 2,187,140
Capital Lease Obligations 278,009
Long-term Liabilities Other 268,940
Long-term Liabilities  (as reported)2,832,242
Long-term Liabilities  (calculated)2,734,089
+/- 98,153
Total Stockholder Equity
Common Stock1,288
Retained Earnings 2,639,310
Accumulated Other Comprehensive Income -593,729
Other Stockholders Equity 299,937
Total Stockholder Equity (as reported)2,346,806
Total Stockholder Equity (calculated)2,346,806
+/-0
Other
Capital Stock1,288
Cash and Short Term Investments 248,905
Common Stock Shares Outstanding 128,334
Current Deferred Revenue38,090
Liabilities and Stockholders Equity 6,382,404
Net Debt 2,222,469
Net Invested Capital 4,540,171
Net Working Capital 1,544,634
Property Plant and Equipment Gross 2,786,043
Short Long Term Debt Total 2,471,374



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-11-302000-08-312000-05-312000-02-291999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-311988-02-291987-11-301987-08-311987-05-311987-02-281986-11-301986-08-311986-05-311986-02-281985-11-301985-08-31
> Total Assets 
0
0
0
218,800
0
0
0
242,300
0
0
0
260,800
0
0
0
286,200
295,900
308,000
362,500
375,300
389,600
392,400
374,300
401,200
440,600
522,200
517,500
558,900
578,500
561,100
560,200
584,600
605,000
653,200
639,300
660,800
971,200
966,100
951,700
959,100
992,500
1,133,300
1,120,200
1,155,100
1,280,200
1,273,600
1,587,700
1,633,200
1,523,000
1,521,200
1,530,200
1,683,300
1,705,600
1,706,400
1,672,000
1,737,200
2,116,100
2,057,800
2,003,056
2,099,203
2,108,942
2,081,200
2,067,738
2,078,490
2,058,300
2,018,227
1,968,195
2,036,403
2,027,407
2,019,353
2,017,783
2,247,211
2,234,278
2,261,234
2,223,732
2,353,119
2,369,008
2,539,000
2,485,473
2,656,245
2,738,023
2,717,843
2,685,933
2,980,218
2,990,410
3,029,915
2,979,586
3,333,149
3,297,820
3,259,681
3,433,852
3,763,567
3,618,165
3,353,202
3,210,450
3,409,921
3,427,870
3,478,539
3,337,365
3,004,024
3,058,845
3,118,555
3,155,800
3,515,029
3,517,093
3,432,013
3,414,085
3,560,020
3,671,807
3,965,570
3,922,921
4,115,526
4,063,126
4,070,521
4,033,805
4,378,365
4,346,722
4,197,253
4,571,203
4,694,240
4,661,407
4,518,232
4,448,089
4,776,041
4,726,899
4,547,461
4,732,219
5,090,449
5,108,916
5,144,671
5,135,925
5,271,822
5,223,392
5,238,953
5,219,436
5,441,355
5,596,425
5,580,998
5,565,870
5,630,954
5,694,419
5,790,208
5,792,385
6,252,969
6,166,204
6,254,899
6,330,602
6,707,706
6,802,988
6,849,513
6,609,423
6,782,004
6,715,277
6,537,377
6,382,404
6,382,4046,537,3776,715,2776,782,0046,609,4236,849,5136,802,9886,707,7066,330,6026,254,8996,166,2046,252,9695,792,3855,790,2085,694,4195,630,9545,565,8705,580,9985,596,4255,441,3555,219,4365,238,9535,223,3925,271,8225,135,9255,144,6715,108,9165,090,4494,732,2194,547,4614,726,8994,776,0414,448,0894,518,2324,661,4074,694,2404,571,2034,197,2534,346,7224,378,3654,033,8054,070,5214,063,1264,115,5263,922,9213,965,5703,671,8073,560,0203,414,0853,432,0133,517,0933,515,0293,155,8003,118,5553,058,8453,004,0243,337,3653,478,5393,427,8703,409,9213,210,4503,353,2023,618,1653,763,5673,433,8523,259,6813,297,8203,333,1492,979,5863,029,9152,990,4102,980,2182,685,9332,717,8432,738,0232,656,2452,485,4732,539,0002,369,0082,353,1192,223,7322,261,2342,234,2782,247,2112,017,7832,019,3532,027,4072,036,4031,968,1952,018,2272,058,3002,078,4902,067,7382,081,2002,108,9422,099,2032,003,0562,057,8002,116,1001,737,2001,672,0001,706,4001,705,6001,683,3001,530,2001,521,2001,523,0001,633,2001,587,7001,273,6001,280,2001,155,1001,120,2001,133,300992,500959,100951,700966,100971,200660,800639,300653,200605,000584,600560,200561,100578,500558,900517,500522,200440,600401,200374,300392,400389,600375,300362,500308,000295,900286,200000260,800000242,300000218,800000
   > Total Current Assets 
0
0
0
106,200
0
0
0
110,300
0
0
0
133,300
0
0
0
150,100
161,100
165,800
174,900
185,600
198,600
200,100
185,500
205,400
216,300
240,500
237,300
263,000
277,700
260,600
256,700
280,700
292,100
326,200
313,300
334,500
418,500
393,300
381,600
421,300
435,300
438,100
424,700
465,100
494,400
492,700
564,000
720,300
611,000
608,600
599,100
672,500
686,000
679,200
641,400
705,400
772,400
717,900
660,293
785,092
793,038
774,113
766,455
819,420
802,205
772,376
736,735
801,314
794,063
781,701
766,196
928,094
918,742
930,473
889,266
994,617
1,011,211
1,157,348
1,108,972
1,271,495
1,211,734
1,200,938
1,139,343
1,369,218
1,353,495
1,364,771
1,319,752
1,570,249
1,546,252
1,510,718
1,678,497
1,783,975
1,691,443
1,537,289
1,420,496
1,552,916
1,585,217
1,630,324
1,466,871
1,448,736
1,478,335
1,522,366
1,531,700
1,867,970
1,855,343
1,721,211
1,684,432
1,811,337
1,794,861
1,798,540
1,751,459
1,886,272
1,849,808
1,813,627
1,751,398
2,062,295
2,039,474
1,959,813
2,036,437
2,099,846
2,125,507
2,011,415
1,930,308
2,138,342
2,095,085
2,041,105
2,079,879
2,397,436
2,362,948
2,395,056
2,357,344
2,470,931
2,432,715
2,372,211
2,299,711
2,518,092
2,416,269
2,360,265
2,315,468
2,423,429
2,457,035
2,452,432
2,447,573
2,782,004
2,712,696
2,759,421
2,810,355
3,151,809
3,287,688
3,316,860
3,079,375
3,184,168
3,111,978
2,919,007
2,746,583
2,746,5832,919,0073,111,9783,184,1683,079,3753,316,8603,287,6883,151,8092,810,3552,759,4212,712,6962,782,0042,447,5732,452,4322,457,0352,423,4292,315,4682,360,2652,416,2692,518,0922,299,7112,372,2112,432,7152,470,9312,357,3442,395,0562,362,9482,397,4362,079,8792,041,1052,095,0852,138,3421,930,3082,011,4152,125,5072,099,8462,036,4371,959,8132,039,4742,062,2951,751,3981,813,6271,849,8081,886,2721,751,4591,798,5401,794,8611,811,3371,684,4321,721,2111,855,3431,867,9701,531,7001,522,3661,478,3351,448,7361,466,8711,630,3241,585,2171,552,9161,420,4961,537,2891,691,4431,783,9751,678,4971,510,7181,546,2521,570,2491,319,7521,364,7711,353,4951,369,2181,139,3431,200,9381,211,7341,271,4951,108,9721,157,3481,011,211994,617889,266930,473918,742928,094766,196781,701794,063801,314736,735772,376802,205819,420766,455774,113793,038785,092660,293717,900772,400705,400641,400679,200686,000672,500599,100608,600611,000720,300564,000492,700494,400465,100424,700438,100435,300421,300381,600393,300418,500334,500313,300326,200292,100280,700256,700260,600277,700263,000237,300240,500216,300205,400185,500200,100198,600185,600174,900165,800161,100150,100000133,300000110,300000106,200000
       Cash And Cash Equivalents 
0
0
0
2,200
0
0
0
3,000
0
0
0
6,400
0
0
0
6,000
500
3,400
1,100
2,500
9,400
5,000
3,200
18,600
19,200
17,400
16,100
27,300
31,800
25,300
19,400
20,100
20,900
19,800
18,400
18,400
47,500
29,600
24,300
19,900
26,400
36,200
26,000
19,900
25,800
27,800
33,600
37,400
43,700
43,900
43,600
40,800
48,500
68,700
32,100
19,700
34,500
29,200
15,923
31,340
24,398
30,737
29,182
23,926
36,361
45,600
42,856
42,172
40,247
0
62,156
50,725
47,512
48,498
50,868
38,561
56,415
211,760
173,139
184,140
78,056
103,332
93,077
108,616
107,970
134,504
137,697
159,016
159,843
191,080
390,962
231,251
201,368
205,289
205,237
253,387
255,840
363,928
256,199
215,355
219,312
299,157
275,500
435,011
373,355
300,955
272,178
315,968
257,382
261,940
247,104
343,554
204,903
224,172
216,001
332,868
225,025
296,527
220,390
174,711
169,458
190,609
220,712
265,152
194,470
205,907
210,796
350,497
236,191
267,857
264,386
244,422
202,183
226,914
195,169
223,168
212,091
208,173
212,242
233,416
251,765
272,945
249,214
246,704
213,212
192,851
193,191
201,672
197,574
232,118
193,870
215,787
240,586
262,746
248,905
248,905262,746240,586215,787193,870232,118197,574201,672193,191192,851213,212246,704249,214272,945251,765233,416212,242208,173212,091223,168195,169226,914202,183244,422264,386267,857236,191350,497210,796205,907194,470265,152220,712190,609169,458174,711220,390296,527225,025332,868216,001224,172204,903343,554247,104261,940257,382315,968272,178300,955373,355435,011275,500299,157219,312215,355256,199363,928255,840253,387205,237205,289201,368231,251390,962191,080159,843159,016137,697134,504107,970108,61693,077103,33278,056184,140173,139211,76056,41538,56150,86848,49847,51250,72562,156040,24742,17242,85645,60036,36123,92629,18230,73724,39831,34015,92329,20034,50019,70032,10068,70048,50040,80043,60043,90043,70037,40033,60027,80025,80019,90026,00036,20026,40019,90024,30029,60047,50018,40018,40019,80020,90020,10019,40025,30031,80027,30016,10017,40019,20018,6003,2005,0009,4002,5001,1003,4005006,0000006,4000003,0000002,200000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,480
0
0
0
19,396
0
60,433
0
22,073
0
0
0
41,400
0
0
0
49,100
0
0
0
59,500
0
0
0
85,800
0
0
0
0
0
0
0
0
3,998
3,438
5,550
91,700
90,300
92,100
102,800
113,800
103,400
99,800
116,600
106,500
39,100
38,800
43,800
49,100
52,000
59,400
41,100
71,900
76,900
67,000
63,700
69,300
77,800
72,800
-3,356
74,200
78,400
78,900
83,900
89,500
72,400
102,500
95,900
97,400
102,800
7,800
7,600
8,600
9,300
239
0
7,600
0
0
0
3,900
0
0
0
6,000
0
0
0
5,100
0
0
0
0005,1000006,0000003,9000007,60002399,3008,6007,6007,800102,80097,40095,900102,50072,40089,50083,90078,90078,40074,200-3,35672,80077,80069,30063,70067,00076,90071,90041,10059,40052,00049,10043,80038,80039,100106,500116,60099,800103,400113,800102,80092,10090,30091,7005,5503,4383,9980000000085,80000059,50000049,10000041,40000022,073060,433019,39600024,480000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
52,400
0
0
0
54,600
0
0
0
60,600
0
0
0
68,300
77,100
79,500
80,100
90,800
93,000
94,300
86,200
93,800
98,500
107,300
101,400
116,500
122,000
111,300
111,300
127,200
133,400
152,300
141,800
162,300
197,500
187,900
8,900
207,500
208,800
202,500
189,000
231,600
241,300
230,200
251,500
291,900
303,000
287,200
267,100
332,900
335,300
306,900
297,500
362,600
392,700
360,300
306,296
399,683
403,042
375,107
336,667
411,718
386,372
353,287
325,250
397,659
392,632
364,781
319,218
439,623
426,665
424,045
355,143
484,847
465,348
438,023
396,989
553,084
556,675
511,964
443,619
650,945
600,223
554,205
481,916
744,259
675,227
614,465
554,943
817,241
735,700
607,189
502,919
638,659
640,472
583,289
502,190
632,485
624,636
574,675
543,900
712,863
725,005
661,825
613,399
745,541
760,300
727,897
642,654
787,517
861,920
772,429
705,153
873,946
946,887
806,773
797,151
956,211
926,213
816,814
746,553
963,092
932,635
840,814
788,275
995,330
1,015,084
980,240
884,295
1,113,818
1,070,626
1,013,030
961,628
1,232,350
1,109,259
1,047,813
948,351
1,137,957
1,159,130
1,081,841
998,783
1,280,806
1,171,914
1,173,494
1,085,396
1,432,632
1,407,866
1,340,127
1,203,212
1,503,040
1,418,886
1,233,340
1,121,808
1,121,8081,233,3401,418,8861,503,0401,203,2121,340,1271,407,8661,432,6321,085,3961,173,4941,171,9141,280,806998,7831,081,8411,159,1301,137,957948,3511,047,8131,109,2591,232,350961,6281,013,0301,070,6261,113,818884,295980,2401,015,084995,330788,275840,814932,635963,092746,553816,814926,213956,211797,151806,773946,887873,946705,153772,429861,920787,517642,654727,897760,300745,541613,399661,825725,005712,863543,900574,675624,636632,485502,190583,289640,472638,659502,919607,189735,700817,241554,943614,465675,227744,259481,916554,205600,223650,945443,619511,964556,675553,084396,989438,023465,348484,847355,143424,045426,665439,623319,218364,781392,632397,659325,250353,287386,372411,718336,667375,107403,042399,683306,296360,300392,700362,600297,500306,900335,300332,900267,100287,200303,000291,900251,500230,200241,300231,600189,000202,500208,800207,5008,900187,900197,500162,300141,800152,300133,400127,200111,300111,300122,000116,500101,400107,30098,50093,80086,20094,30093,00090,80080,10079,50077,10068,30000060,60000054,60000052,400000
       Other Current Assets 
0
0
0
3,700
0
0
0
4,900
0
0
0
3,400
0
0
0
4,200
4,700
5,400
6,500
4,900
5,500
10,800
11,000
7,300
10,200
11,300
13,000
8,300
14,400
13,900
14,200
17,900
16,800
23,700
20,500
23,300
24,700
23,800
182,300
24,700
31,300
31,900
31,900
34,700
42,900
44,400
45,900
175,700
47,500
47,500
48,000
55,600
61,900
64,100
65,300
80,700
88,800
85,900
83,000
109,510
117,465
104,557
111,421
106,282
106,606
107,959
103,876
110,037
106,325
106,235
121,939
184,542
188,938
193,589
191,347
181,850
193,510
193,322
201,282
199,867
213,607
221,318
205,365
210,643
227,059
241,091
246,854
229,215
239,522
243,227
247,290
259,334
245,061
231,570
248,727
254,695
253,731
44,489
266,904
213,914
213,159
214,742
239,300
256,976
261,153
247,904
281,683
239,982
231,773
241,984
253,545
169,956
172,410
181,220
157,351
219,556
216,848
198,301
262,522
264,827
277,664
265,090
194,285
224,280
239,383
232,217
224,347
263,412
260,361
282,940
278,069
278,230
306,333
252,634
226,553
220,701
234,401
220,557
240,678
241,608
262,668
268,029
286,274
316,399
330,315
352,153
339,977
304,887
342,294
355,024
340,990
329,845
335,065
320,106
295,172
295,172320,106335,065329,845340,990355,024342,294304,887339,977352,153330,315316,399286,274268,029262,668241,608240,678220,557234,401220,701226,553252,634306,333278,230278,069282,940260,361263,412224,347232,217239,383224,280194,285265,090277,664264,827262,522198,301216,848219,556157,351181,220172,410169,956253,545241,984231,773239,982281,683247,904261,153256,976239,300214,742213,159213,914266,90444,489253,731254,695248,727231,570245,061259,334247,290243,227239,522229,215246,854241,091227,059210,643205,365221,318213,607199,867201,282193,322193,510181,850191,347193,589188,938184,542121,939106,235106,325110,037103,876107,959106,606106,282111,421104,557117,465109,51083,00085,90088,80080,70065,30064,10061,90055,60048,00047,50047,500175,70045,90044,40042,90034,70031,90031,90031,30024,700182,30023,80024,70023,30020,50023,70016,80017,90014,20013,90014,4008,30013,00011,30010,2007,30011,00010,8005,5004,9006,5005,4004,7004,2000003,4000004,9000003,700000
   > Long-term Assets 
0
0
0
112,600
0
0
0
132,000
0
0
0
127,500
0
0
0
136,100
134,800
142,200
187,600
189,700
191,000
192,300
188,800
195,800
224,300
281,700
280,200
295,900
300,800
300,500
303,500
303,900
312,900
327,000
326,000
326,300
552,700
572,800
570,100
537,800
557,200
695,200
695,500
690,000
785,800
780,900
1,023,700
912,900
912,000
912,600
931,100
1,010,800
1,019,600
1,027,200
1,030,600
1,031,800
1,343,700
1,339,900
1,342,763
1,314,111
1,315,904
1,307,087
1,301,283
1,259,070
1,256,095
1,245,851
1,231,460
1,235,089
1,233,344
1,237,652
1,251,587
1,319,117
1,315,536
1,330,761
1,334,466
1,358,502
1,357,797
1,381,652
1,376,501
1,384,750
1,526,289
1,516,905
1,546,590
1,611,000
1,636,915
1,665,144
1,659,834
1,762,900
1,751,568
1,748,963
1,755,355
1,979,592
1,926,722
1,815,913
1,789,954
1,857,005
1,842,653
1,848,215
1,870,494
1,555,288
1,580,510
1,596,189
1,624,100
1,647,059
1,661,750
1,710,802
1,729,653
1,748,683
1,876,946
2,167,030
2,171,462
2,229,254
2,213,318
2,256,894
2,282,407
2,316,070
2,307,248
2,237,440
2,534,766
2,594,394
2,535,900
2,506,817
2,517,781
2,637,699
2,631,814
2,506,356
2,652,340
2,693,013
2,745,968
2,749,615
2,778,581
2,800,891
2,790,677
2,866,742
2,919,725
2,923,263
3,180,156
3,220,733
3,250,402
3,207,525
3,237,384
3,337,776
3,344,812
3,470,965
3,453,508
3,495,478
3,520,247
3,555,897
3,515,300
3,532,653
3,530,048
3,597,836
3,603,299
3,618,370
3,635,821
3,635,8213,618,3703,603,2993,597,8363,530,0483,532,6533,515,3003,555,8973,520,2473,495,4783,453,5083,470,9653,344,8123,337,7763,237,3843,207,5253,250,4023,220,7333,180,1562,923,2632,919,7252,866,7422,790,6772,800,8912,778,5812,749,6152,745,9682,693,0132,652,3402,506,3562,631,8142,637,6992,517,7812,506,8172,535,9002,594,3942,534,7662,237,4402,307,2482,316,0702,282,4072,256,8942,213,3182,229,2542,171,4622,167,0301,876,9461,748,6831,729,6531,710,8021,661,7501,647,0591,624,1001,596,1891,580,5101,555,2881,870,4941,848,2151,842,6531,857,0051,789,9541,815,9131,926,7221,979,5921,755,3551,748,9631,751,5681,762,9001,659,8341,665,1441,636,9151,611,0001,546,5901,516,9051,526,2891,384,7501,376,5011,381,6521,357,7971,358,5021,334,4661,330,7611,315,5361,319,1171,251,5871,237,6521,233,3441,235,0891,231,4601,245,8511,256,0951,259,0701,301,2831,307,0871,315,9041,314,1111,342,7631,339,9001,343,7001,031,8001,030,6001,027,2001,019,6001,010,800931,100912,600912,000912,9001,023,700780,900785,800690,000695,500695,200557,200537,800570,100572,800552,700326,300326,000327,000312,900303,900303,500300,500300,800295,900280,200281,700224,300195,800188,800192,300191,000189,700187,600142,200134,800136,100000127,500000132,000000112,600000
       Property Plant Equipment 
0
0
0
62,100
0
0
0
61,700
0
0
0
60,500
0
0
0
66,100
65,800
66,000
83,500
81,600
83,600
83,900
80,200
82,500
85,500
111,400
111,400
126,300
127,900
128,400
133,600
134,200
143,000
149,200
149,000
151,000
194,500
196,700
197,300
204,000
206,100
217,600
221,600
224,700
229,200
230,000
291,700
270,300
270,500
274,100
282,100
305,900
310,200
319,900
335,100
339,700
391,900
395,200
391,763
366,228
373,249
376,524
374,057
362,036
357,834
352,952
345,326
355,797
351,718
349,528
357,164
370,789
367,130
368,852
366,855
381,055
376,464
385,658
384,859
389,978
436,409
413,919
412,346
444,692
441,139
438,784
438,503
473,296
465,187
459,180
458,926
497,721
483,153
455,155
450,099
470,103
458,515
455,954
444,959
382,527
376,234
378,147
381,500
390,027
387,439
382,127
402,781
418,832
445,704
474,690
474,448
492,363
485,147
499,353
506,792
532,805
529,535
509,978
568,312
589,646
580,358
574,636
579,651
629,453
632,491
638,929
702,134
742,686
755,873
760,425
772,987
780,306
777,059
793,627
802,052
819,211
1,070,644
1,106,627
1,120,387
1,134,177
1,144,521
1,187,094
1,194,855
1,266,009
1,249,702
1,325,778
1,361,175
1,411,780
1,395,475
1,421,253
1,493,200
1,569,058
1,569,978
1,577,383
1,613,879
1,613,8791,577,3831,569,9781,569,0581,493,2001,421,2531,395,4751,411,7801,361,1751,325,7781,249,7021,266,0091,194,8551,187,0941,144,5211,134,1771,120,3871,106,6271,070,644819,211802,052793,627777,059780,306772,987760,425755,873742,686702,134638,929632,491629,453579,651574,636580,358589,646568,312509,978529,535532,805506,792499,353485,147492,363474,448474,690445,704418,832402,781382,127387,439390,027381,500378,147376,234382,527444,959455,954458,515470,103450,099455,155483,153497,721458,926459,180465,187473,296438,503438,784441,139444,692412,346413,919436,409389,978384,859385,658376,464381,055366,855368,852367,130370,789357,164349,528351,718355,797345,326352,952357,834362,036374,057376,524373,249366,228391,763395,200391,900339,700335,100319,900310,200305,900282,100274,100270,500270,300291,700230,000229,200224,700221,600217,600206,100204,000197,300196,700194,500151,000149,000149,200143,000134,200133,600128,400127,900126,300111,400111,40085,50082,50080,20083,90083,60081,60083,50066,00065,80066,10000060,50000061,70000062,100000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,500
136,900
320,200
337,600
334,600
297,200
311,700
438,900
436,700
428,300
513,600
507,800
681,300
594,700
588,100
583,300
593,500
655,900
663,700
655,400
662,100
658,500
916,800
907,100
913,641
915,737
907,200
895,431
891,741
871,648
872,917
601,877
861,814
592,329
596,250
596,525
861,874
914,202
913,701
925,835
929,610
930,615
935,923
945,278
660,760
938,968
728,967
717,456
734,749
750,635
792,353
815,125
792,854
830,177
836,768
846,275
854,980
908,358
890,211
844,980
830,567
856,166
860,554
871,393
882,739
768,244
783,685
794,092
824,400
831,489
842,431
865,529
869,557
849,346
954,969
1,120,437
1,116,967
1,113,831
1,108,387
1,125,460
1,142,186
1,147,374
1,152,318
1,118,444
1,201,112
1,215,688
1,202,311
1,187,204
1,182,293
1,219,630
1,222,659
1,085,763
1,133,013
1,143,913
1,169,083
1,167,963
1,185,890
1,192,174
1,187,705
1,229,476
1,262,326
1,245,762
1,249,818
1,259,556
1,265,237
1,250,066
1,278,534
1,300,777
1,310,762
1,345,754
1,349,137
1,338,465
1,343,962
1,337,868
1,333,066
1,341,580
1,288,071
1,293,588
1,300,833
1,311,653
1,309,744
1,309,7441,311,6531,300,8331,293,5881,288,0711,341,5801,333,0661,337,8681,343,9621,338,4651,349,1371,345,7541,310,7621,300,7771,278,5341,250,0661,265,2371,259,5561,249,8181,245,7621,262,3261,229,4761,187,7051,192,1741,185,8901,167,9631,169,0831,143,9131,133,0131,085,7631,222,6591,219,6301,182,2931,187,2041,202,3111,215,6881,201,1121,118,4441,152,3181,147,3741,142,1861,125,4601,108,3871,113,8311,116,9671,120,437954,969849,346869,557865,529842,431831,489824,400794,092783,685768,244882,739871,393860,554856,166830,567844,980890,211908,358854,980846,275836,768830,177792,854815,125792,353750,635734,749717,456728,967938,968660,760945,278935,923930,615929,610925,835913,701914,202861,874596,525596,250592,329861,814601,877872,917871,648891,741895,431907,200915,737913,641907,100916,800658,500662,100655,400663,700655,900593,500583,300588,100594,700681,300507,800513,600428,300436,700438,900311,700297,200334,600337,600320,200136,900137,5000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,700
14,300
14,300
11,600
64,000
61,900
75,800
71,000
71,000
64,200
68,200
66,100
85,500
64,200
75,600
70,700
72,800
75,100
74,600
75,300
75,000
73,500
71,300
81,900
70,700
71,200
15,400
16,200
16,400
16,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000016,40016,40016,20015,40071,20070,70081,90071,30073,50075,00075,30074,60075,10072,80070,70075,60064,20085,50066,10068,20064,20071,00071,00075,80061,90064,00011,60014,30014,30022,70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
42,800
0
0
0
55,600
0
0
0
53,800
0
0
0
59,200
58,900
65,000
92,600
100,100
99,700
99,200
93,600
92,800
114,300
145,200
144,700
142,300
144,700
139,900
138,300
138,900
136,500
137,300
137,500
136,900
320,200
337,600
334,600
297,200
311,700
438,900
436,700
428,300
513,600
507,800
681,300
594,700
588,100
583,300
593,500
655,900
663,700
655,400
662,100
658,500
916,800
907,100
913,641
915,737
907,200
895,431
891,741
871,648
872,917
265,900
861,814
264,530
262,260
260,836
861,874
914,202
913,701
925,835
929,610
930,615
935,923
945,278
939,765
938,968
1,034,643
1,035,710
1,060,374
321,942
317,866
321,002
336,884
351,435
350,132
351,764
347,330
384,370
370,256
348,770
347,995
358,097
353,820
359,762
366,127
303,159
308,318
309,466
314,400
312,867
320,082
353,652
349,533
345,620
380,624
478,212
470,422
459,613
461,717
461,555
464,486
459,536
460,579
441,556
603,398
604,130
592,322
577,324
566,977
575,401
563,225
521,198
579,237
573,092
587,274
579,929
577,861
584,272
585,056
607,212
620,453
601,082
601,747
595,311
597,018
584,380
583,787
620,399
612,702
628,693
626,244
611,427
601,641
592,261
586,204
581,909
562,732
554,991
541,994
533,659
523,677
523,677533,659541,994554,991562,732581,909586,204592,261601,641611,427626,244628,693612,702620,399583,787584,380597,018595,311601,747601,082620,453607,212585,056584,272577,861579,929587,274573,092579,237521,198563,225575,401566,977577,324592,322604,130603,398441,556460,579459,536464,486461,555461,717459,613470,422478,212380,624345,620349,533353,652320,082312,867314,400309,466308,318303,159366,127359,762353,820358,097347,995348,770370,256384,370347,330351,764350,132351,435336,884321,002317,866321,9421,060,3741,035,7101,034,643938,968939,765945,278935,923930,615929,610925,835913,701914,202861,874260,836262,260264,530861,814265,900872,917871,648891,741895,431907,200915,737913,641907,100916,800658,500662,100655,400663,700655,900593,500583,300588,100594,700681,300507,800513,600428,300436,700438,900311,700297,200334,600337,600320,200136,900137,500137,300136,500138,900138,300139,900144,700142,300144,700145,200114,30092,80093,60099,20099,700100,10092,60065,00058,90059,20000053,80000055,60000042,800000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
951,000
947,883
942,655
930,563
927,226
897,034
898,261
892,899
886,134
879,292
881,626
888,124
894,423
948,328
948,406
961,909
967,611
977,447
981,333
995,994
991,642
994,772
1,089,880
1,102,986
1,134,244
1,166,308
1,195,776
1,226,360
1,221,331
1,289,604
1,286,381
1,289,783
1,296,429
1,481,871
1,443,569
1,360,758
1,339,855
1,386,902
1,384,138
1,392,261
1,425,535
1,172,761
1,204,276
1,218,042
1,242,551
1,257,032
1,274,311
1,328,675
1,326,872
1,329,851
1,504,623
1,774,254
1,759,060
1,736,891
1,728,171
1,757,541
1,775,615
1,783,265
1,777,713
1,727,462
1,966,454
2,004,748
1,955,542
1,932,181
1,938,130
2,008,246
1,999,323
1,867,427
1,950,206
1,950,327
1,990,095
1,989,190
2,005,594
173,439
169,657
221,027
218,694
257,208
241,547
258,357
267,760
219,602
230,542
229,506
226,493
207,709
228,425
219,808
213,469
194,588
200,555
187,911
186,045
180,199
190,494
195,675
0
0195,675190,494180,199186,045187,911200,555194,588213,469219,808228,425207,709226,493229,506230,542219,602267,760258,357241,547257,208218,694221,027169,657173,4392,005,5941,989,1901,990,0951,950,3271,950,2061,867,4271,999,3232,008,2461,938,1301,932,1811,955,5422,004,7481,966,4541,727,4621,777,7131,783,2651,775,6151,757,5411,728,1711,736,8911,759,0601,774,2541,504,6231,329,8511,326,8721,328,6751,274,3111,257,0321,242,5511,218,0421,204,2761,172,7611,425,5351,392,2611,384,1381,386,9021,339,8551,360,7581,443,5691,481,8711,296,4291,289,7831,286,3811,289,6041,221,3311,226,3601,195,7761,166,3081,134,2441,102,9861,089,880994,772991,642995,994981,333977,447967,611961,909948,406948,328894,423888,124881,626879,292886,134892,899898,261897,034927,226930,563942,655947,883951,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,849
21,098
34,908
36,335
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000036,33534,90821,09817,8490000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
109,200
0
0
0
124,100
0
0
0
124,400
0
0
0
139,200
141,800
148,300
203,500
214,300
192,500
190,300
172,300
194,900
228,700
305,400
301,500
337,100
349,800
328,100
328,100
345,500
292,800
346,300
333,800
346,300
644,400
631,500
618,200
611,500
634,200
702,300
688,300
709,300
818,700
804,600
1,111,500
1,139,900
1,015,600
1,000,800
1,017,000
1,116,200
962,600
951,400
931,900
994,300
1,378,800
1,341,700
1,322,348
1,453,479
1,453,762
1,436,685
1,435,919
1,438,780
1,388,575
1,341,128
1,303,567
1,178,297
1,136,400
1,104,246
1,098,329
1,370,203
1,332,674
1,315,894
1,280,683
1,377,827
1,350,717
1,480,799
1,450,501
1,609,736
1,645,093
1,618,611
1,610,173
2,054,277
2,016,579
2,004,430
1,950,193
2,246,279
2,154,457
2,028,580
2,207,022
2,627,011
2,356,253
2,232,457
2,169,961
2,266,250
2,203,561
2,196,696
2,129,351
1,842,783
1,821,966
1,834,274
1,944,200
2,127,661
2,081,356
2,043,986
2,014,881
2,246,037
2,302,207
2,573,028
2,613,176
2,760,593
2,639,399
2,576,661
2,548,890
2,799,771
2,712,354
2,605,775
3,337,410
3,400,775
3,364,385
3,226,008
3,207,569
3,401,293
3,289,335
3,264,127
3,446,492
3,651,749
3,546,713
3,535,150
3,499,903
3,638,284
3,610,013
3,702,907
3,777,169
4,032,750
4,250,400
4,177,698
4,212,521
4,366,291
4,242,348
4,239,765
4,242,715
4,509,944
4,375,484
4,417,143
4,493,957
4,723,878
4,805,386
4,757,428
4,554,441
4,639,004
4,432,441
4,174,823
4,034,191
4,034,1914,174,8234,432,4414,639,0044,554,4414,757,4284,805,3864,723,8784,493,9574,417,1434,375,4844,509,9444,242,7154,239,7654,242,3484,366,2914,212,5214,177,6984,250,4004,032,7503,777,1693,702,9073,610,0133,638,2843,499,9033,535,1503,546,7133,651,7493,446,4923,264,1273,289,3353,401,2933,207,5693,226,0083,364,3853,400,7753,337,4102,605,7752,712,3542,799,7712,548,8902,576,6612,639,3992,760,5932,613,1762,573,0282,302,2072,246,0372,014,8812,043,9862,081,3562,127,6611,944,2001,834,2741,821,9661,842,7832,129,3512,196,6962,203,5612,266,2502,169,9612,232,4572,356,2532,627,0112,207,0222,028,5802,154,4572,246,2791,950,1932,004,4302,016,5792,054,2771,610,1731,618,6111,645,0931,609,7361,450,5011,480,7991,350,7171,377,8271,280,6831,315,8941,332,6741,370,2031,098,3291,104,2461,136,4001,178,2971,303,5671,341,1281,388,5751,438,7801,435,9191,436,6851,453,7621,453,4791,322,3481,341,7001,378,800994,300931,900951,400962,6001,116,2001,017,0001,000,8001,015,6001,139,9001,111,500804,600818,700709,300688,300702,300634,200611,500618,200631,500644,400346,300333,800346,300292,800345,500328,100328,100349,800337,100301,500305,400228,700194,900172,300190,300192,500214,300203,500148,300141,800139,200000124,400000124,100000109,200000
   > Total Current Liabilities 
0
0
0
41,900
0
0
0
43,100
0
0
0
44,400
0
0
0
56,800
59,500
66,900
65,300
63,200
71,800
67,500
68,700
75,700
75,700
74,500
76,700
90,100
108,400
91,900
92,000
117,900
103,000
108,600
93,600
107,500
146,000
132,500
124,300
151,100
152,900
149,500
145,800
189,400
193,800
179,900
205,000
241,800
248,000
239,300
228,900
285,800
274,800
257,700
238,700
302,500
350,300
309,700
282,131
376,202
365,721
351,045
358,924
375,768
522,580
423,044
385,952
364,714
325,327
316,235
302,314
427,650
389,029
391,600
370,674
477,493
689,713
445,566
419,601
575,339
555,572
539,435
512,110
713,500
640,935
623,839
597,138
864,740
764,676
738,950
744,393
846,361
713,104
821,171
758,509
849,162
845,358
664,053
639,584
631,494
589,510
600,241
604,700
735,289
683,292
652,780
623,308
759,792
706,322
698,609
730,956
928,030
760,176
734,081
687,343
937,086
755,001
869,502
862,900
903,236
812,816
738,668
782,403
1,002,191
883,603
886,613
1,230,523
1,235,394
1,095,147
1,074,993
922,113
1,006,726
878,136
1,299,393
1,270,211
1,539,405
1,496,572
984,068
962,131
1,093,580
1,092,777
1,132,693
1,087,505
1,331,414
1,163,622
1,483,589
1,934,903
2,016,408
1,649,247
1,290,034
1,119,508
1,490,801
1,268,647
1,254,355
1,201,949
1,201,9491,254,3551,268,6471,490,8011,119,5081,290,0341,649,2472,016,4081,934,9031,483,5891,163,6221,331,4141,087,5051,132,6931,092,7771,093,580962,131984,0681,496,5721,539,4051,270,2111,299,393878,1361,006,726922,1131,074,9931,095,1471,235,3941,230,523886,613883,6031,002,191782,403738,668812,816903,236862,900869,502755,001937,086687,343734,081760,176928,030730,956698,609706,322759,792623,308652,780683,292735,289604,700600,241589,510631,494639,584664,053845,358849,162758,509821,171713,104846,361744,393738,950764,676864,740597,138623,839640,935713,500512,110539,435555,572575,339419,601445,566689,713477,493370,674391,600389,029427,650302,314316,235325,327364,714385,952423,044522,580375,768358,924351,045365,721376,202282,131309,700350,300302,500238,700257,700274,800285,800228,900239,300248,000241,800205,000179,900193,800189,400145,800149,500152,900151,100124,300132,500146,000107,50093,600108,600103,000117,90092,00091,900108,40090,10076,70074,50075,70075,70068,70067,50071,80063,20065,30066,90059,50056,80000044,40000043,10000041,900000
       Short-term Debt 
0
0
0
5,800
0
0
0
4,500
0
0
0
1,800
0
0
0
7,800
7,800
20,600
17,800
5,000
5,000
5,000
10,000
5,200
4,300
3,000
7,500
7,300
17,300
15,500
9,900
19,800
9,800
8,900
9,400
1,200
1,000
900
600
600
1,300
1,200
2,500
1,700
1,900
1,700
1,400
4,000
3,900
4,000
3,800
6,300
4,600
3,400
4,700
3,800
6,500
7,400
3,362
4,987
4,037
13,687
20,564
7,379
177,212
164,150
81,021
5,876
6,063
4,399
4,800
1,282
1,802
1,615
2,080
991
233,562
4,164
3,425
97
95
18,422
18,600
6,141
5,245
4,857
3,514
101,641
102,322
101,455
101,579
6,934
7,041
171,247
172,424
168,547
169,314
2,940
5,534
4,307
2,774
2,674
2,867
2,549
2,343
1,950
3,238
2,584
3,097
2,068
3,557
4,521
4,537
4,835
5,957
5,662
1,677
151,358
151,531
2,038
1,578
2,593
3,405
4,713
4,201
3,880
383,980
253,645
254,061
253,688
3,767
3,501
3,376
453,874
453,501
552,446
582,611
102,136
71,234
80,890
45,913
75,709
1,027
1,282
1,649
302,719
703,250
603,454
303,387
3,713
3,130
178,588
6,885
5,548
6,225
6,2255,5486,885178,5883,1303,713303,387603,454703,250302,7191,6491,2821,02775,70945,91380,89071,234102,136582,611552,446453,501453,8743,3763,5013,767253,688254,061253,645383,9803,8804,2014,7133,4052,5931,5782,038151,531151,3581,6775,6625,9574,8354,5374,5213,5572,0683,0972,5843,2381,9502,3432,5492,8672,6742,7744,3075,5342,940169,314168,547172,424171,2477,0416,934101,579101,455102,322101,6413,5144,8575,2456,14118,60018,42295973,4254,164233,5629912,0801,6151,8021,2824,8004,3996,0635,87681,021164,150177,2127,37920,56413,6874,0374,9873,3627,4006,5003,8004,7003,4004,6006,3003,8004,0003,9004,0001,4001,7001,9001,7002,5001,2001,3006006009001,0001,2009,4008,9009,80019,8009,90015,50017,3007,3007,5003,0004,3005,20010,0005,0005,0005,00017,80020,6007,8007,8000001,8000004,5000005,800000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,371,177
0
0
0
2,038
0
0
0
4,713
4,201
3,880
383,980
253,645
2,243,390
253,688
3,884
3,942
3,731
454,685
453,501
552,446
582,611
102,136
71,234
80,890
45,913
75,709
1,027
1,282
1,649
302,719
703,250
603,454
303,387
3,713
3,130
178,588
6,885
5,548
6,225
6,2255,5486,885178,5883,1303,713303,387603,454703,250302,7191,6491,2821,02775,70945,91380,89071,234102,136582,611552,446453,501454,6853,7313,9423,884253,6882,243,390253,645383,9803,8804,2014,7130002,0380001,371,1770000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,800
20,900
19,800
29,300
30,000
27,600
24,600
34,400
29,200
28,700
29,100
40,200
36,600
30,200
37,700
46,400
37,100
46,000
37,200
49,100
55,300
49,800
52,000
70,200
65,000
62,900
69,100
85,900
80,400
80,900
90,700
109,400
103,100
108,500
101,100
119,900
109,200
117,400
103,200
131,100
139,500
124,800
125,018
154,256
150,178
131,562
153,522
152,307
141,190
124,796
130,443
160,767
141,728
133,666
117,004
171,956
154,222
150,785
142,740
205,092
208,993
184,496
172,076
274,573
257,355
228,028
210,851
333,684
289,340
264,743
250,775
385,003
314,862
297,099
280,195
411,448
338,064
282,429
225,674
294,814
291,658
249,432
230,361
299,596
283,470
274,313
264,500
358,790
335,453
324,519
287,363
391,467
347,245
316,105
322,013
478,185
394,138
370,993
336,692
525,680
408,961
379,874
379,975
512,165
442,606
396,896
367,038
500,506
430,475
429,941
417,730
534,718
469,954
447,071
433,372
592,281
500,913
471,268
425,170
556,696
477,050
475,288
475,613
535,311
525,980
540,678
569,002
717,176
647,568
655,502
675,529
800,369
785,984
679,596
577,761
680,938
684,075
650,771
577,861
577,861650,771684,075680,938577,761679,596785,984800,369675,529655,502647,568717,176569,002540,678525,980535,311475,613475,288477,050556,696425,170471,268500,913592,281433,372447,071469,954534,718417,730429,941430,475500,506367,038396,896442,606512,165379,975379,874408,961525,680336,692370,993394,138478,185322,013316,105347,245391,467287,363324,519335,453358,790264,500274,313283,470299,596230,361249,432291,658294,814225,674282,429338,064411,448280,195297,099314,862385,003250,775264,743289,340333,684210,851228,028257,355274,573172,076184,496208,993205,092142,740150,785154,222171,956117,004133,666141,728160,767130,443124,796141,190152,307153,522131,562150,178154,256125,018124,800139,500131,100103,200117,400109,200119,900101,100108,500103,100109,40090,70080,90080,40085,90069,10062,90065,00070,20052,00049,80055,30049,10037,20046,00037,10046,40037,70030,20036,60040,20029,10028,70029,20034,40024,60027,60030,00029,30019,80020,90026,8000000000000000000
       Other Current Liabilities 
0
0
0
36,100
0
0
0
38,600
0
0
0
42,600
0
0
0
49,000
24,900
25,400
27,700
28,900
36,800
34,900
34,100
36,100
42,200
42,800
40,100
42,600
54,500
46,200
44,400
51,700
56,100
53,700
47,000
57,200
89,700
81,800
71,700
80,300
86,600
85,400
74,200
101,800
111,500
97,300
112,900
128,400
141,000
126,800
124,000
159,600
161,000
136,900
130,800
167,600
204,300
177,500
153,751
216,959
211,506
205,796
184,838
10,756
20,075
9,959
2,937
7,483
16,251
1,640
716
52,846
120,377
47,179
38,999
53,819
65,690
60,499
51,734
55,000
55,000
55,000
55,000
58,925
58,575
58,458
57,925
53,000
53,000
57,500
57,500
65,000
65,000
65,000
65,000
65,000
75,000
75,000
75,000
327,591
303,266
323,254
315,899
373,950
345,496
326,311
332,707
365,741
355,980
380,436
405,386
445,324
361,501
358,253
344,694
405,744
344,363
338,270
331,394
389,033
368,632
339,179
411,960
496,972
448,927
452,792
428,813
447,031
371,132
374,234
484,974
410,944
373,847
374,251
391,540
430,263
436,911
406,644
415,284
477,379
520,884
516,306
517,476
579,844
479,250
489,089
518,967
612,585
543,426
590,524
521,594
588,879
536,210
555,181
579,773
579,773555,181536,210588,879521,594590,524543,426612,585518,967489,089479,250579,844517,476516,306520,884477,379415,284406,644436,911430,263391,540374,251373,847410,944484,974374,234371,132447,031428,813452,792448,927496,972411,960339,179368,632389,033331,394338,270344,363405,744344,694358,253361,501445,324405,386380,436355,980365,741332,707326,311345,496373,950315,899323,254303,266327,59175,00075,00075,00065,00065,00065,00065,00065,00057,50057,50053,00053,00057,92558,45858,57558,92555,00055,00055,00055,00051,73460,49965,69053,81938,99947,179120,37752,8467161,64016,2517,4832,9379,95920,07510,756184,838205,796211,506216,959153,751177,500204,300167,600130,800136,900161,000159,600124,000126,800141,000128,400112,90097,300111,500101,80074,20085,40086,60080,30071,70081,80089,70057,20047,00053,70056,10051,70044,40046,20054,50042,60040,10042,80042,20036,10034,10034,90036,80028,90027,70025,40024,90049,00000042,60000038,60000036,100000
   > Long-term Liabilities 
0
0
0
67,300
0
0
0
81,000
0
0
0
80,000
0
0
0
82,400
82,300
81,400
138,200
151,100
120,700
122,800
103,600
119,200
153,000
230,900
224,800
247,000
241,400
236,200
236,100
227,600
189,800
237,700
240,200
238,800
498,400
499,000
493,900
460,400
481,300
552,800
542,500
519,900
624,900
624,700
906,500
898,100
767,600
761,500
788,100
830,400
687,800
693,700
693,200
691,800
1,028,500
1,032,000
1,040,217
1,077,277
1,088,041
1,085,640
1,076,995
1,063,012
865,995
918,084
917,615
813,583
811,073
788,011
796,015
942,553
943,645
924,294
910,009
900,334
661,004
1,035,233
1,030,900
1,034,397
1,089,521
1,079,176
1,098,063
1,340,777
1,375,644
1,380,591
1,353,055
1,381,539
1,389,781
1,289,630
1,462,629
1,780,650
1,643,149
1,411,286
1,411,452
1,417,088
1,358,203
1,532,643
1,489,767
1,211,289
1,232,456
1,234,033
1,339,500
1,392,372
1,398,064
1,391,206
1,391,573
1,486,245
1,595,885
1,874,419
1,882,220
1,832,563
1,879,223
1,842,580
1,861,547
1,862,685
1,957,353
1,736,273
2,474,510
2,497,539
2,551,569
2,487,340
2,425,166
2,399,102
2,405,732
2,377,514
2,215,969
2,416,355
2,451,566
2,460,157
2,577,790
2,631,558
2,731,877
2,403,514
2,506,958
2,493,345
2,753,828
3,193,630
3,250,390
3,272,711
3,149,571
3,107,072
3,155,210
3,178,530
3,211,862
2,933,554
2,559,054
2,707,470
3,156,139
3,467,394
3,434,933
3,148,203
3,163,794
2,920,468
2,832,242
2,832,2422,920,4683,163,7943,148,2033,434,9333,467,3943,156,1392,707,4702,559,0542,933,5543,211,8623,178,5303,155,2103,107,0723,149,5713,272,7113,250,3903,193,6302,753,8282,493,3452,506,9582,403,5142,731,8772,631,5582,577,7902,460,1572,451,5662,416,3552,215,9692,377,5142,405,7322,399,1022,425,1662,487,3402,551,5692,497,5392,474,5101,736,2731,957,3531,862,6851,861,5471,842,5801,879,2231,832,5631,882,2201,874,4191,595,8851,486,2451,391,5731,391,2061,398,0641,392,3721,339,5001,234,0331,232,4561,211,2891,489,7671,532,6431,358,2031,417,0881,411,4521,411,2861,643,1491,780,6501,462,6291,289,6301,389,7811,381,5391,353,0551,380,5911,375,6441,340,7771,098,0631,079,1761,089,5211,034,3971,030,9001,035,233661,004900,334910,009924,294943,645942,553796,015788,011811,073813,583917,615918,084865,9951,063,0121,076,9951,085,6401,088,0411,077,2771,040,2171,032,0001,028,500691,800693,200693,700687,800830,400788,100761,500767,600898,100906,500624,700624,900519,900542,500552,800481,300460,400493,900499,000498,400238,800240,200237,700189,800227,600236,100236,200241,400247,000224,800230,900153,000119,200103,600122,800120,700151,100138,20081,40082,30082,40000080,00000081,00000067,300000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
932,979
922,463
932,839
1,106,304
1,103,078
1,092,454
1,099,460
1,112,952
1,199,513
1,413,101
1,392,381
1,369,176
1,419,607
1,365,115
1,382,478
1,345,965
1,476,349
1,275,875
1,716,580
1,654,037
1,730,613
1,673,471
1,749,823
1,646,332
1,652,529
1,634,967
1,597,553
1,836,437
1,868,229
1,883,272
2,179,658
2,170,643
2,267,159
1,918,868
2,070,717
1,973,462
2,018,185
2,421,339
2,488,529
2,458,290
2,297,172
2,224,627
2,310,483
2,378,544
2,429,623
2,163,274
1,883,106
2,083,155
2,534,108
2,841,066
2,819,432
2,505,221
2,498,426
0
0
002,498,4262,505,2212,819,4322,841,0662,534,1082,083,1551,883,1062,163,2742,429,6232,378,5442,310,4832,224,6272,297,1722,458,2902,488,5292,421,3392,018,1851,973,4622,070,7171,918,8682,267,1592,170,6432,179,6581,883,2721,868,2291,836,4371,597,5531,634,9671,652,5291,646,3321,749,8231,673,4711,730,6131,654,0371,716,5801,275,8751,476,3491,345,9651,382,4781,365,1151,419,6071,369,1761,392,3811,413,1011,199,5131,112,9521,099,4601,092,4541,103,0781,106,304932,839922,463932,9790000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,849
21,098
34,908
36,335
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000036,33534,90821,09817,8490000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,472
57,381
62,572
54,570
47,353
53,479
48,481
48,327
48,902
55,458
51,279
53,538
54,355
162,951
154,170
129,515
118,948
103,017
83,759
119,855
115,069
117,535
119,659
128,257
141,755
470,362
449,262
435,692
417,150
477,226
441,024
423,778
394,794
687,157
653,254
600,193
583,573
630,978
592,458
603,438
558,815
243,829
249,443
255,797
256,265
224,026
232,904
225,519
218,740
346,967
386,236
445,551
435,553
417,160
423,321
436,335
430,697
466,659
428,576
411,922
706,915
752,821
737,819
732,467
609,952
702,979
699,822
701,091
569,859
482,491
491,677
506,606
334,913
458,281
461,873
482,030
434,864
519,883
520,512
528,428
511,654
564,543
604,735
622,422
593,164
540,104
523,987
510,318
405,655
359,176
366,406
372,111
0
0
385,736
395,606
0
0395,606385,73600372,111366,406359,176405,655510,318523,987540,104593,164622,422604,735564,543511,654528,428520,512519,883434,864482,030461,873458,281334,913506,606491,677482,491569,859701,091699,822702,979609,952732,467737,819752,821706,915411,922428,576466,659430,697436,335423,321417,160435,553445,551386,236346,967218,740225,519232,904224,026256,265255,797249,443243,829558,815603,438592,458630,978583,573600,193653,254687,157394,794423,778441,024477,226417,150435,692449,262470,362141,755128,257119,659117,535115,069119,85583,759103,017118,948129,515154,170162,95154,35553,53851,27955,45848,90248,32748,48153,47947,35354,57062,57257,38163,4720000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,034
55,773
55,331
62,042
62,082
73,233
73,373
26,326
45,861
51,780
54,286
46,227
36,295
41,130
48,372
50,061
52,428
48,476
51,015
90,681
83,137
81,402
65,391
49,791
53,381
41,456
48,557
97,427
91,660
70,279
63,219
104,023
104,644
113,834
117,272
114,843
113,227
112,590
122,499
59,555
63,789
65,651
90,440
106,395
108,506
105,770
97,315
82,186
80,772
80,010
92,474
90,347
0
0
0
00090,34792,47480,01080,77282,18697,315105,770108,506106,39590,44065,65163,78959,555122,499112,590113,227114,843117,272113,834104,644104,02363,21970,27991,66097,42748,55741,45653,38149,79165,39181,40283,13790,68151,01548,47652,42850,06148,37241,13036,29546,22754,28651,78045,86126,32673,37373,23362,08262,04255,33155,77350,0340000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
109,600
0
0
0
118,200
0
0
0
136,400
0
0
0
147,000
153,400
158,900
158,300
161,000
197,100
202,100
202,000
206,300
211,900
216,800
216,000
221,800
228,700
233,000
232,100
239,100
312,200
306,900
305,500
314,500
326,800
334,600
333,500
347,600
358,300
431,000
431,900
445,800
461,500
469,000
476,200
493,300
507,400
520,400
513,200
567,100
743,000
755,000
740,100
742,900
737,300
716,100
680,708
645,724
655,180
644,515
631,819
639,710
669,725
677,099
664,628
858,106
891,007
915,107
919,454
877,008
901,604
945,340
943,049
975,292
1,018,291
1,058,201
1,034,972
1,046,509
1,092,930
1,099,232
1,075,760
925,941
973,831
1,025,485
1,029,393
1,086,870
1,143,363
1,231,101
1,226,830
1,136,556
1,261,912
1,120,745
1,040,489
1,143,671
1,224,309
1,281,843
1,208,014
1,079,473
1,141,637
1,187,418
1,211,500
1,263,164
1,304,339
1,255,094
1,268,198
1,183,656
1,226,240
1,242,952
1,158,982
1,200,858
1,261,684
1,322,222
1,305,204
1,382,844
1,436,234
1,390,387
1,231,650
1,291,392
1,294,402
1,290,261
1,238,032
1,372,335
1,435,438
1,281,432
1,283,222
1,436,061
1,559,111
1,606,753
1,633,378
1,630,773
1,610,447
1,532,507
1,439,194
1,405,952
1,343,392
1,400,692
1,350,512
1,262,445
1,449,594
1,547,741
1,547,485
1,741,064
1,788,576
1,836,111
1,835,046
1,982,429
1,996,059
2,090,461
2,053,157
2,140,840
2,281,143
2,360,554
2,346,806
2,346,8062,360,5542,281,1432,140,8402,053,1572,090,4611,996,0591,982,4291,835,0461,836,1111,788,5761,741,0641,547,4851,547,7411,449,5941,262,4451,350,5121,400,6921,343,3921,405,9521,439,1941,532,5071,610,4471,630,7731,633,3781,606,7531,559,1111,436,0611,283,2221,281,4321,435,4381,372,3351,238,0321,290,2611,294,4021,291,3921,231,6501,390,3871,436,2341,382,8441,305,2041,322,2221,261,6841,200,8581,158,9821,242,9521,226,2401,183,6561,268,1981,255,0941,304,3391,263,1641,211,5001,187,4181,141,6371,079,4731,208,0141,281,8431,224,3091,143,6711,040,4891,120,7451,261,9121,136,5561,226,8301,231,1011,143,3631,086,8701,029,3931,025,485973,831925,9411,075,7601,099,2321,092,9301,046,5091,034,9721,058,2011,018,291975,292943,049945,340901,604877,008919,454915,107891,007858,106664,628677,099669,725639,710631,819644,515655,180645,724680,708716,100737,300742,900740,100755,000743,000567,100513,200520,400507,400493,300476,200469,000461,500445,800431,900431,000358,300347,600333,500334,600326,800314,500305,500306,900312,200239,100232,100233,000228,700221,800216,000216,800211,900206,300202,000202,100197,100161,000158,300158,900153,400147,000000136,400000118,200000109,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,600
1,600
1,600
1,615
1,616
1,617
1,617
1,617
1,619
1,619
1,619
1,626
1,786
1,786
1,156
1,156
1,156
1,156
1,157
1,160
1,161
1,163
1,172
1,175
1,176
1,177
1,183
1,185
1,187
1,189
1,196
1,208
1,209
1,213
1,218
1,218
1,222
1,291
1,284
1,284
1,285
1,291
1,295
1,296
1,299
1,295
1,300
1,300
1,306
1,311
1,312
1,315
1,316
1,320
1,323
1,325
1,326
1,329
1,332
1,332
1,333
1,335
1,337
1,332
1,332
1,331
1,333
1,328
1,329
1,334
1,336
1,336
1,336
1,335
1,337
1,337
1,336
1,334
1,331
1,315
1,310
1,297
1,298
1,299
1,295
1,300
1,301
1,298
1,295
1,297
1,297
1,295
1,292
1,291
1,291
1,289
1,288
1,290
1,289
1,288
1,2881,2891,2901,2881,2891,2911,2911,2921,2951,2971,2971,2951,2981,3011,3001,2951,2991,2981,2971,3101,3151,3311,3341,3361,3371,3371,3351,3361,3361,3361,3341,3291,3281,3331,3311,3321,3321,3371,3351,3331,3321,3321,3291,3261,3251,3231,3201,3161,3151,3121,3111,3061,3001,3001,2951,2991,2961,2951,2911,2851,2841,2841,2911,2221,2181,2181,2131,2091,2081,1961,1891,1871,1851,1831,1771,1761,1751,1721,1631,1611,1601,1571,1561,1561,1561,1561,7861,7861,6261,6191,6191,6191,6171,6171,6171,6161,6151,6001,6001,6000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
544,930
566,438
540,258
583,035
632,422
654,157
632,530
686,818
685,201
686,353
632,210
667,774
741,035
772,637
756,891
833,691
900,782
935,773
843,647
936,996
1,002,177
1,048,968
1,031,020
1,147,371
1,223,611
1,112,610
1,084,462
1,172,442
1,248,769
1,301,442
1,298,876
1,342,736
1,366,952
1,369,695
1,337,545
1,425,052
1,485,917
1,516,230
1,481,339
1,544,336
1,678,309
1,756,571
1,745,375
1,852,259
1,937,940
2,010,991
1,992,160
2,139,346
2,256,939
2,334,063
2,306,836
2,404,125
0
0
0
0002,404,1252,306,8362,334,0632,256,9392,139,3461,992,1602,010,9911,937,9401,852,2591,745,3751,756,5711,678,3091,544,3361,481,3391,516,2301,485,9171,425,0521,337,5451,369,6951,366,9521,342,7361,298,8761,301,4421,248,7691,172,4421,084,4621,112,6101,223,6111,147,3711,031,0201,048,9681,002,177936,996843,647935,773900,782833,691756,891772,637741,035667,774632,210686,353685,201686,818632,530654,157632,422583,035540,258566,438544,9300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-111,200
-112,200
-146,300
-151,400
-157,900
-156,700
-160,800
-167,500
-174,000
-174,900
-182,400
-187,800
-224,700
-189,800
-195,700
-203,100
-209,200
-210,000
-214,900
-223,600
-236,800
-23,900
-24,200
-27,700
-30,872
-39,555
-35,673
-50,805
-43,767
-53,074
-46,926
-52,876
-60,477
-50,485
-49,778
-48,423
-34,275
-17,169
-26,739
-2,958
2,295
-3,881
-737
34,251
29,034
10,004
21,286
18,448
25,757
29,839
32,930
45,708
40,375
25,140
38,689
89,456
92,903
101,162
44,916
-94,280
-121,000
-32,000
-3,525
21,069
-20,441
-107,791
-80,734
-52,547
-13,000
6,073
-5,810
-74,999
-46,965
-177,893
-146,701
-145,835
-161,891
-159,253
-174,909
-147,740
-165,409
-156,882
-171,829
-259,267
-344,576
-394,135
-427,665
-477,470
-497,754
-502,047
-506,251
-555,541
-533,165
-473,986
-429,382
-434,598
-405,734
-459,048
-493,026
-501,100
-477,657
-577,628
-601,253
-576,707
-592,024
-717,497
-667,662
-649,819
-622,937
-514,884
-540,508
-573,745
-552,308
-537,337
-612,905
-601,046
-604,821
-604,935
-593,189
-589,690
-593,729
-593,729-589,690-593,189-604,935-604,821-601,046-612,905-537,337-552,308-573,745-540,508-514,884-622,937-649,819-667,662-717,497-592,024-576,707-601,253-577,628-477,657-501,100-493,026-459,048-405,734-434,598-429,382-473,986-533,165-555,541-506,251-502,047-497,754-477,470-427,665-394,135-344,576-259,267-171,829-156,882-165,409-147,740-174,909-159,253-161,891-145,835-146,701-177,893-46,965-74,999-5,8106,073-13,000-52,547-80,734-107,791-20,44121,069-3,525-32,000-121,000-94,28044,916101,16292,90389,45638,68925,14040,37545,70832,93029,83925,75718,44821,28610,00429,03434,251-737-3,8812,295-2,958-26,739-17,169-34,275-48,423-49,778-50,485-60,477-52,876-46,926-53,074-43,767-50,805-35,673-39,555-30,872-27,700-24,200-23,900-236,800-223,600-214,900-210,000-209,200-203,100-195,700-189,800-224,700-187,800-182,400-174,900-174,000-167,500-160,800-156,700-157,900-151,400-146,300-112,200-111,2000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
725,927
733,813
745,514
735,245
739,181
743,118
750,386
742,895
748,912
753,693
759,147
763,505
770,726
776,363
794,568
790,102
796,041
806,898
852,559
872,127
878,835
887,650
895,131
921,956
930,123
938,963
946,955
954,491
961,956
968,919
972,187
982,067
992,086
976,345
984,358
994,508
1,001,081
1,007,554
1,013,561
1,014,428
1,024,879
1,035,539
1,045,585
1,055,400
1,061,161
1,073,039
1,085,317
1,096,147
1,105,211
1,113,025
1,119,786
1,124,825
1,133,941
0
0
001,133,9411,124,8251,119,7861,113,0251,105,2111,096,1471,085,3171,073,0391,061,1611,055,4001,045,5851,035,5391,024,8791,014,4281,013,5611,007,5541,001,081994,508984,358976,345992,086982,067972,187968,919961,956954,491946,955938,963930,123921,956895,131887,650878,835872,127852,559806,898796,041790,102794,568776,363770,726763,505759,147753,693748,912742,895750,386743,118739,181735,245745,514733,813725,9270000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-691,418-675,471-671,314-653,006-621,836-595,851-587,232-580,117-553,663-547,683-543,650-437,290-406,367-313,764-256,899-236,318-233,288-230,347-223,567-218,222-216,366-215,936-213,379-196,274-191,693-170,220-160,276-124,928-121,312-94,354-90,095-85,400-82,178-80,370-76,497-72,494-71,809-70,574-69,740-69,480-69,068-68,494-62,765-62,495-62,430-61,586-49,781-40,686-40,237-40,237-42,990-50,453-50,283-50,279-29,691-6,057-5,940-5,730-3,4740000000000000-135-337-589-1,16700-86,253-88,364-92,743-97,210-99,308-99,308-99,617-99,617-99,617-88,516-65,4230000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
53,300
0
0
0
55,400
0
0
0
60,400
0
0
0
60,400
60,600
61,100
61,500
61,600
91,200
91,100
91,600
91,500
91,700
91,800
92,000
93,200
93,500
92,800
92,800
93,500
144,400
143,500
254,100
257,300
292,700
298,300
304,400
305,100
308,100
380,900
389,600
388,800
397,300
401,800
448,600
412,600
414,600
424,600
429,000
462,200
623,400
635,400
640,500
406,200
406,500
381,600
358,645
335,561
324,743
325,057
325,057
330,707
330,721
332,275
336,855
497,202
499,484
508,069
508,397
507,230
508,743
509,662
512,308
513,986
515,606
528,885
533,226
535,204
538,016
547,517
538,096
545,261
547,807
554,397
574,932
584,845
585,335
590,914
594,089
606,384
743,066
724,900
728,259
730,957
751,264
753,548
758,043
683,403
676,146
672,227
682,900
672,750
676,416
674,624
681,318
673,415
679,172
683,119
687,338
690,758
694,229
695,993
711,981
704,702
705,946
712,277
731,247
747,064
718,559
716,960
703,438
725,635
716,493
723,027
730,424
736,269
738,007
738,572
738,899
745,701
735,161
662,481
577,991
557,218
457,178
459,871
459,874
434,311
437,647
439,688
423,749
402,394
389,847
397,568
393,899
379,128
350,734
356,153
349,853
340,362
321,900
311,568
299,937
299,937311,568321,900340,362349,853356,153350,734379,128393,899397,568389,847402,394423,749439,688437,647434,311459,874459,871457,178557,218577,991662,481735,161745,701738,899738,572738,007736,269730,424723,027716,493725,635703,438716,960718,559747,064731,247712,277705,946704,702711,981695,993694,229690,758687,338683,119679,172673,415681,318674,624676,416672,750682,900672,227676,146683,403758,043753,548751,264730,957728,259724,900743,066606,384594,089590,914585,335584,845574,932554,397547,807545,261538,096547,517538,016535,204533,226528,885515,606513,986512,308509,662508,743507,230508,397508,069499,484497,202336,855332,275330,721330,707325,057325,057324,743335,561358,645381,600406,500406,200640,500635,400623,400462,200429,000424,600414,600412,600448,600401,800397,300388,800389,600380,900308,100305,100304,400298,300292,700257,300254,100143,500144,40093,50092,80092,80093,50093,20092,00091,80091,70091,50091,60091,10091,20061,60061,50061,10060,60060,40000060,40000055,40000053,300000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-05-31)

Gross Profit (+$)
totalRevenue7,256,414
Cost of Revenue-4,508,370
Gross Profit2,748,0442,748,044
 
Operating Income (+$)
Gross Profit2,748,044
Operating Expense-1,956,040
Operating Income479792,004
 
Operating Expense (+$)
Research Development86,600
Selling General Administrative1,894,040
Selling And Marketing Expenses62,000
Operating Expense1,956,0402,042,640
 
Net Interest Income (+$)
Interest Income9,250
Interest Expense-119,015
Other Finance Cost-9,250
Net Interest Income-119,015
 
Pretax Income (+$)
Operating Income479
Net Interest Income-119,015
Other Non-Operating Income Expenses18,855
Income Before Tax (EBT)649,38224,086
EBIT - interestExpense = 663,212
648,342
597,706
Interest Expense119,015
Earnings Before Interest and Taxes (EBIT)782,227768,397
Earnings Before Interest and Taxes (EBITDA)937,176
 
After tax Income (+$)
Income Before Tax649,382
Tax Provision-169,651
Net Income From Continuing Ops479,731479,731
Net Income478,691
Net Income Applicable To Common Shares478,691
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring52,210
Other Operating Expenses6,464,410
Total Other Income/Expenses Net-23,607100,160
 

Technical Analysis of RPM International Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of RPM International Inc. The general trend of RPM International Inc is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine RPM International Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of RPM International Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 113.31 < 115.19 < 118.44.

The bearish price targets are: 103.88 > 103.21 > 103.02.

Tweet this
RPM International Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of RPM International Inc. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

RPM International Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of RPM International Inc. The current macd is -1.16286832.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the RPM International Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for RPM International Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the RPM International Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
RPM International Inc Daily Moving Average Convergence/Divergence (MACD) ChartRPM International Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of RPM International Inc. The current adx is 21.53.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell RPM International Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
RPM International Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of RPM International Inc. The current sar is 111.02.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
RPM International Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of RPM International Inc. The current rsi is 40.67. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
RPM International Inc Daily Relative Strength Index (RSI) ChartRPM International Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of RPM International Inc. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the RPM International Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
RPM International Inc Daily Stochastic Oscillator ChartRPM International Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of RPM International Inc. The current cci is -101.68043938.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
RPM International Inc Daily Commodity Channel Index (CCI) ChartRPM International Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of RPM International Inc. The current cmo is -21.2332583.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
RPM International Inc Daily Chande Momentum Oscillator (CMO) ChartRPM International Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of RPM International Inc. The current willr is -72.19251337.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that RPM International Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
RPM International Inc Daily Williams %R ChartRPM International Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of RPM International Inc.

RPM International Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of RPM International Inc. The current atr is 1.82972687.

RPM International Inc Daily Average True Range (ATR) ChartRPM International Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of RPM International Inc. The current obv is 4,947,423.

RPM International Inc Daily On-Balance Volume (OBV) ChartRPM International Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of RPM International Inc. The current mfi is 23.71.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
RPM International Inc Daily Money Flow Index (MFI) ChartRPM International Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for RPM International Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-22BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-05-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-05-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-07BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-05-09STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-05-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-05-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-05-21MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-05-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-05-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-05-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-05-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-31CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-06-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-06-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-06-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-06-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-06-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-06-27BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-06-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-07-02STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

RPM International Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of RPM International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.667
Ma 20Greater thanMa 50109.549
Ma 50Greater thanMa 100110.313
Ma 100Greater thanMa 200112.037
OpenGreater thanClose106.770
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of RPM International Inc with someone you think should read this too:
  • Are you bullish or bearish on RPM International Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about RPM International Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about RPM International Inc

I send you an email if I find something interesting about RPM International Inc.


Stay informed about RPM International Inc.

Receive notifications about RPM International Inc in your mailbox!