0 XP   0   0   0

Republic Services Inc
Buy or Sell?

I guess you are interested in Republic Services Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Republic Services Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Republic Services Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Republic Services Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Republic Services Inc. The closing price on 2022-09-23 was $140.51 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of Republic Services Inc
Republic Services Inc Daily Candlestick Chart

1.1. Profitability of Republic Services Inc.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Republic Services Inc:

  • The MRQ is 10.9%. Looks healthy. +1
  • The TTM is 11.3%. Looks healthy. +1
Trends
Current periodCompared to+/- 
MRQ10.9%TTM11.3%-0.4%
TTM11.3%YOY10.6%+0.7%
TTM11.3%5Y11.2%+0.1%
5Y11.2%10Y9.1%+2.1%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ10.9%4.8%+6.1%
TTM11.3%4.5%+6.8%
YOY10.6%5.5%+5.1%
5Y11.2%3.9%+7.3%
10Y9.1%3.7%+5.4%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Republic Services Inc:

  • The MRQ is 1.3%. Neutral. Compare to industry.
  • The TTM is 1.4%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.4%0.0%
TTM1.4%YOY1.2%+0.2%
TTM1.4%5Y1.3%+0.0%
5Y1.3%10Y1.0%+0.3%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%0.7%+0.6%
TTM1.4%0.7%+0.7%
YOY1.2%0.9%+0.3%
5Y1.3%0.7%+0.6%
10Y1.0%0.7%+0.3%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Republic Services Inc:

  • The MRQ is 4.0%. Bad. -1
  • The TTM is 3.9%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM3.9%+0.2%
TTM3.9%YOY3.3%+0.6%
TTM3.9%5Y3.6%+0.2%
5Y3.6%10Y2.8%+0.8%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%2.3%+1.7%
TTM3.9%2.1%+1.8%
YOY3.3%2.3%+1.0%
5Y3.6%2.2%+1.4%
10Y2.8%1.9%+0.9%

1.2. Operating Efficiency of Republic Services Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Republic Services Inc:

  • The MRQ is 16.8%. Good. +1
  • The TTM is 11.2%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ16.8%TTM11.2%+5.5%
TTM11.2%YOY14.9%-3.6%
TTM11.2%5Y12.9%-1.6%
5Y12.9%10Y12.1%+0.8%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ16.8%8.9%+7.9%
TTM11.2%5.2%+6.0%
YOY14.9%7.3%+7.6%
5Y12.9%6.5%+6.4%
10Y12.1%4.9%+7.2%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Republic Services Inc:

  • The MRQ is 0.810. Very good. +2
  • The TTM is 0.705. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.810TTM0.705+0.105
TTM0.705YOY0.812-0.106
TTM0.7055Y0.801-0.096
5Y0.80110Y0.825-0.024
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8101.591-0.781
TTM0.7051.424-0.719
YOY0.8121.204-0.392
5Y0.8011.187-0.386
10Y0.8251.052-0.227

1.3. Liquidity of Republic Services Inc.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Republic Services Inc:

  • The MRQ is 0.729. Very bad. Indication that company has liquidity problems. -2
  • The TTM is 0.715. Very bad. Indication that company has liquidity problems. -2
Trends
Current periodCompared to+/- 
MRQ0.729TTM0.715+0.014
TTM0.715YOY0.697+0.018
TTM0.7155Y0.629+0.087
5Y0.62910Y0.675-0.046
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7291.198-0.469
TTM0.7151.237-0.522
YOY0.6971.306-0.609
5Y0.6291.230-0.601
10Y0.6751.130-0.455
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Republic Services Inc:

  • The MRQ is 0.656. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
  • The TTM is 0.631. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
Trends
Current periodCompared to+/- 
MRQ0.656TTM0.631+0.025
TTM0.631YOY0.691-0.060
TTM0.6315Y0.577+0.054
5Y0.57710Y0.597-0.020
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6560.673-0.017
TTM0.6310.697-0.066
YOY0.6910.779-0.088
5Y0.5770.729-0.152
10Y0.5970.742-0.145

1.4. Solvency of Republic Services Inc.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Republic Services Inc:

  • The MRQ is 0.673. Healty. +1
  • The TTM is 0.647. Healty. +1
Trends
Current periodCompared to+/- 
MRQ0.673TTM0.647+0.026
TTM0.647YOY0.634+0.013
TTM0.6475Y0.637+0.010
5Y0.63710Y0.627+0.010
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6730.590+0.083
TTM0.6470.581+0.066
YOY0.6340.592+0.042
5Y0.6370.580+0.057
10Y0.6270.554+0.073
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Republic Services Inc:

  • The MRQ is 2.061. Bad. To much debt compared to equity. -1
  • The TTM is 1.841. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ2.061TTM1.841+0.221
TTM1.841YOY1.735+0.106
TTM1.8415Y1.760+0.081
5Y1.76010Y1.684+0.076
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0611.453+0.608
TTM1.8411.451+0.390
YOY1.7351.456+0.279
5Y1.7601.488+0.272
10Y1.6841.403+0.281

2. Market Valuation of Republic Services Inc

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Republic Services Inc:

  • The EOD is 32.207. Seems overpriced? -1
  • The MRQ is 29.998. Seems overpriced? -1
  • The TTM is 31.885. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD32.207MRQ29.998+2.210
MRQ29.998TTM31.885-1.887
TTM31.885YOY30.924+0.961
TTM31.8855Y26.130+5.755
5Y26.13010Y25.092+1.037
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD32.20710.034+22.173
MRQ29.99810.646+19.352
TTM31.88513.006+18.879
YOY30.92413.364+17.560
5Y26.13016.345+9.785
10Y25.09214.783+10.309
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of Republic Services Inc:

  • The MRQ is 1.233. Seems overpriced? -1
  • The TTM is 1.224. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ1.233TTM1.224+0.010
TTM1.224YOY-2.417+3.641
TTM1.2245Y0.547+0.677
5Y0.54710Y20.666-20.119
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2330.035+1.198
TTM1.2240.038+1.186
YOY-2.4170.024-2.441
5Y0.547-0.025+0.572
10Y20.666-0.005+20.671

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Republic Services Inc:

  • The EOD is 4.833. Neutral. Compare to industry.
  • The MRQ is 4.501. Neutral. Compare to industry.
  • The TTM is 4.611. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD4.833MRQ4.501+0.332
MRQ4.501TTM4.611-0.110
TTM4.611YOY3.720+0.891
TTM4.6115Y3.533+1.078
5Y3.53310Y2.720+0.813
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD4.8331.402+3.431
MRQ4.5011.547+2.954
TTM4.6111.696+2.915
YOY3.7201.711+2.009
5Y3.5331.547+1.986
10Y2.7201.497+1.223

2.4. Latest News of Republic Services Inc

Does Republic Services Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Republic Services Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-20
00:01
Why Republic Services (RSG) Gained 16.3% in the Past YearRead
2022-09-15
14:40
Republic Services (NYSE:RSG) Has Announced That It Will Be Increasing Its Dividend To $0.495Read
2022-09-01
14:39
Zacks.com featured highlights include TotalEnergies, J.B. Hunt Transport Services, Archer-Daniels-Midland , McKesson and Republic ServicesRead
2022-08-31
14:01
5 Dividend Growth Stocks to Beat September SlumpRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Republic Services Inc.

3.1. Institutions holding Republic Services Inc

Institutions are holding 95.994% of the shares of Republic Services Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-03-31Vanguard Group Inc5.63440.0558178009211686960.9567
2022-03-31State Street Corporation3.05710.06359658293-484883-4.7804
2022-03-31T. Rowe Price Associates, Inc.1.76290.07445569497-1976973-26.1973
2022-03-31Nordea Investment Mgmt Bank Demark A/s1.57230.841549674192641125.6155
2022-03-31JPMorgan Chase & Co1.43320.07234527934-65593-1.4279
2022-03-31Geode Capital Management, LLC1.34050.06994235185-224452-5.033
2022-03-31Dimensional Fund Advisors, Inc.1.25090.16133952101220030.5599
2022-03-31Allspring Global Investments Holdings, LLC1.24460.657439322063520909.8346
2022-03-31Amvescap Plc.0.86190.092272307642228118.3537
2022-03-31UBS Group AG0.8270.11542612626-67877-2.5322
2022-03-31Northern Trust Corp0.80930.05962556940-161130-5.9281
2022-03-31Capital World Investors0.74430.05372351427-12899-0.5456
2022-03-31Franklin Resources Inc0.68260.11422156557-61059-2.7534
2022-03-31Bank of New York Mellon Corp0.63480.051520056281053095.5416
2022-06-30Victory Capital Management Inc.0.61790.2911952039-240821-10.9821
2022-03-31Goldman Sachs Group Inc0.57110.0502180432230298720.1812
2022-03-31Bank of America Corp0.5540.02251750239-29870-1.678
2022-03-31AllianceBernstein L.P.0.54020.0873170654336430527.1416
2022-03-31California Public Employees Retrmnt Sys0.51130.16631615469-48546-2.9174
2022-03-31Apg All Pensions Group0.50660.36021600507-91800-5.4245
Total 25.15693.4679478929  

3.2. Funds holding Republic Services Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Vanguard Total Stock Mkt Idx Inv1.91630.0716054313226750.3759
2022-06-30Vanguard 500 Index Investor1.46040.0854614012648921.4265
2022-07-31Nordea 1 - Global Climate & Envir BI EUR1.22195.05433860435-55539-1.4183
2022-07-29iShares MSCI USA Min Vol Factor ETF0.99961.5283315818932520.1031
2022-06-30Pictet-Water I EUR0.93584.73362956459-34147-1.1418
2022-06-30Allspring Special US Mid Cap Value Eq0.91423.4591288840000
2022-06-30Allspring Special Mid Cap Value Inst0.91423.4544288840000
2022-06-30Pictet - Global Envir Opps I USD0.90854.8732870124-21258-0.7352
2022-06-30T. Rowe Price US Value Equity Composite0.76671.0217242216093401262.7634
2022-06-30T. Rowe Price Value0.76671.0217242216093401262.7634
2022-06-30JPM US Equity Income-Composite0.73370.6609231801300
2022-06-30JPMorgan Equity Income I0.73370.6606231801300
2022-07-31SPDR® S&P 500 ETF Trust0.71040.0832224452083640.374
2022-06-30Fidelity® 500 Index0.70050.08522213203113480.5154
2022-06-30T. Rowe Price U.S. Value Equity Tr-Z0.58351.0155184336870345761.7116
2022-07-29iShares Core S&P 500 ETF0.58130.083118363843720.0203
2022-06-30Vanguard Value Index Inv0.5620.16681775629308781.7698
2022-06-30DFA US Large Cap Value I0.50050.9304158128613160.0833
2022-06-30Parnassus Mid-Cap0.49833.1163157432100
2022-06-30Vanguard Institutional Index I0.48810.08541541927-15571-0.9997
Total 16.896332.189553381316  

3.3. Insider Transactions

Insiders are holding 0.105% of the shares of Republic Services Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-08-08Ark Jon VanderSELL14100142.4959619
2022-06-07Timothy E StuartSELL15000135.1919675
2022-06-02Brian A GoebelSELL347135.016186
2022-02-24Cascade Investment, L.L.C.BUY88588116
2022-02-22Cascade Investment, L.L.C.BUY259085117.03
2022-02-18Cascade Investment, L.L.C.BUY362747117.17
2021-11-11Tomago CollinsSELL2000133.59
2021-07-07Brian M. DelghiaccioSELL20741143379
2021-05-19Sandra M VolpeBUY100107.76100
2021-05-10Timothy E. StuartSELL12788112.31
2021-05-10Jeffrey A HughesSELL6770111.446284
2021-05-07Brian A GoebelSELL1224110.67 
2021-03-31Cascade Investment, L.L.C.BUY1005599.44108812574
2020-12-11Donald W SlagerSELL4319994.85299080
2020-09-09Timothy E. StuartSELL1471095.2
2020-08-24Donald W SlagerSELL3274891.06375027
2020-08-14Donald W SlagerSELL127591.02343554
2020-08-12Donald W SlagerSELL8043991.63370708
2020-08-11Ark Jon VanderSELL1624690.74
2020-06-30Tomago CollinsSELL494081.589879

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Republic Services Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--29.07328.347+3%26.797+8%25.683+13%23.806+22%
Current Ratio--0.7290.715+2%0.697+5%0.629+16%0.675+8%
Debt To Asset Ratio--0.6730.647+4%0.634+6%0.637+6%0.627+7%
Debt To Equity Ratio--2.0611.841+12%1.735+19%1.760+17%1.684+22%
Eps--1.1731.091+8%0.877+34%0.924+27%0.686+71%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1090.113-4%0.106+3%0.112-3%0.091+19%
Operating Margin--0.1680.112+49%0.149+13%0.129+30%0.121+39%
Operating Ratio--0.8100.705+15%0.8120%0.801+1%0.825-2%
Pb Ratio4.833+7%4.5014.611-2%3.720+21%3.533+27%2.720+66%
Pe Ratio32.207+7%29.99831.885-6%30.924-3%26.130+15%25.092+20%
Peg Ratio--1.2331.224+1%-2.417+296%0.547+125%20.666-94%
Price Per Share140.510+7%130.870130.720+0%99.753+31%91.761+43%66.872+96%
Quick Ratio--0.6560.631+4%0.691-5%0.577+14%0.597+10%
Return On Assets--0.0130.014-3%0.012+10%0.013+1%0.010+26%
Return On Equity--0.0400.039+5%0.033+23%0.036+12%0.028+43%
 EOD+0 -3MRQTTM+8 -7YOY+9 -65Y+7 -810Y+10 -5

4.2. Fundamental Score

Let's check the fundamental score of Republic Services Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1532.207
Price to Book Ratio (EOD)Between0-14.833
Net Profit Margin (MRQ)Greater than00.109
Operating Margin (MRQ)Greater than00.168
Quick Ratio (MRQ)Greater than10.656
Current Ratio (MRQ)Greater than10.729
Debt To Asset Ratio (MRQ)Less than10.673
Debt to Equity Ratio (MRQ)Less than12.061
Return On Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.013
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Republic Services Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.887
Ma 20Greater thanMa 50144.801
Ma 50Greater thanMa 100141.613
Ma 100Greater thanMa 200135.751
OpenGreater thanClose140.440
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets28,212,900
Total Liabilities18,996,900
Total Stockholder Equity9,215,400
 As reported
Total Liabilities 18,996,900
Total Stockholder Equity+ 9,215,400
Total Assets = 28,212,900

Assets

Total Assets28,212,900
Total Current Assets2,140,600
Long-term Assets2,140,600
Total Current Assets
Cash And Cash Equivalents 119,400
Net Receivables 1,805,000
Inventory 100,200
Other Current Assets 116,000
Total Current Assets  (as reported)2,140,600
Total Current Assets  (calculated)2,140,600
+/-0
Long-term Assets
Property Plant Equipment 10,695,300
Goodwill 14,166,300
Long Term Investments 241,300
Intangible Assets 398,700
Long-term Assets Other 570,700
Long-term Assets  (as reported)26,072,300
Long-term Assets  (calculated)26,072,300
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities2,934,600
Long-term Liabilities16,062,300
Total Stockholder Equity9,215,400
Total Current Liabilities
Short-term Debt 369,800
Short Long Term Debt 313,800
Accounts payable 1,044,600
Other Current Liabilities 1,100,600
Total Current Liabilities  (as reported)2,934,600
Total Current Liabilities  (calculated)2,828,800
+/- 105,800
Long-term Liabilities
Long term Debt Total 11,589,500
Capital Lease Obligations 326,400
Other Liabilities 4,135,600
Long-term Liabilities  (as reported)16,062,300
Long-term Liabilities  (calculated)16,051,500
+/- 10,800
Total Stockholder Equity
Common Stock3,200
Retained Earnings 6,907,100
Accumulated Other Comprehensive Income -13,400
Capital Surplus 2,818,900
Treasury Stock-500,400
Total Stockholder Equity (as reported)9,215,400
Total Stockholder Equity (calculated)9,215,400
+/-0
Other
Capital Stock3,200
Cash and Short Term Investments 119,400
Common Stock Shares Outstanding 317,000
Common Stock Total Equity3,200
Current Deferred Revenue419,600
Liabilities and Stockholders Equity 28,212,300
Net Debt 12,110,300
Net Invested Capital 21,118,700
Net Tangible Assets 9,215,400
Net Working Capital -794,000
Minority Interest 600
Short Long Term Debt Total 12,229,700



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-30
> Total Assets 
0
1,713,700
2,812,100
2,788,300
3,102,100
3,267,600
3,288,300
3,336,000
3,375,600
3,462,000
3,561,500
3,571,300
3,914,200
3,889,100
3,856,300
3,872,000
3,984,200
4,046,900
4,209,100
4,153,900
4,291,500
4,395,400
4,554,100
4,545,300
4,321,800
4,395,100
4,464,600
4,381,000
4,349,200
4,365,400
4,550,500
4,471,500
4,489,700
4,488,900
4,429,400
4,410,600
4,416,200
4,498,000
4,467,800
4,534,400
4,547,500
4,606,500
19,921,400
19,862,600
19,446,400
19,530,100
19,540,300
19,465,300
19,571,400
19,458,000
19,461,900
19,396,700
19,682,000
19,456,200
19,551,500
19,455,900
19,590,300
19,634,300
19,616,900
19,639,100
19,774,200
19,826,000
19,949,200
19,842,500
19,876,000
19,987,000
20,094,000
20,593,700
20,666,600
20,791,800
20,577,200
20,539,200
20,645,400
20,661,700
20,629,600
20,595,800
20,761,100
20,948,600
21,147,000
21,108,700
21,203,700
21,402,100
21,617,000
21,782,000
21,996,800
22,329,100
22,683,800
22,908,900
22,826,300
23,110,100
23,434,000
23,252,600
23,922,100
24,428,900
24,955,000
24,880,100
28,212,900
28,212,90024,880,10024,955,00024,428,90023,922,10023,252,60023,434,00023,110,10022,826,30022,908,90022,683,80022,329,10021,996,80021,782,00021,617,00021,402,10021,203,70021,108,70021,147,00020,948,60020,761,10020,595,80020,629,60020,661,70020,645,40020,539,20020,577,20020,791,80020,666,60020,593,70020,094,00019,987,00019,876,00019,842,50019,949,20019,826,00019,774,20019,639,10019,616,90019,634,30019,590,30019,455,90019,551,50019,456,20019,682,00019,396,70019,461,90019,458,00019,571,40019,465,30019,540,30019,530,10019,446,40019,862,60019,921,4004,606,5004,547,5004,534,4004,467,8004,498,0004,416,2004,410,6004,429,4004,488,9004,489,7004,471,5004,550,5004,365,4004,349,2004,381,0004,464,6004,395,1004,321,8004,545,3004,554,1004,395,4004,291,5004,153,9004,209,1004,046,9003,984,2003,872,0003,856,3003,889,1003,914,2003,571,3003,561,5003,462,0003,375,6003,336,0003,288,3003,267,6003,102,1002,788,3002,812,1001,713,7000
   > Total Current Assets 
0
224,000
784,000
273,600
325,800
322,100
332,000
314,100
339,500
374,000
405,800
402,700
350,900
348,400
324,800
351,900
432,100
383,600
452,300
495,700
585,000
470,300
556,000
554,400
419,500
479,700
496,500
401,500
380,700
409,600
482,300
362,800
398,000
427,700
393,400
408,700
423,600
432,700
413,800
456,000
463,100
474,100
1,325,700
1,363,900
1,252,900
1,404,300
1,264,900
1,266,000
1,288,700
1,330,200
1,246,100
1,210,300
1,479,600
1,254,400
1,265,700
1,179,200
1,234,300
1,270,000
1,231,300
1,223,300
1,268,800
1,290,400
1,421,900
1,306,900
1,225,100
1,360,900
1,391,000
1,343,700
1,340,900
1,444,300
1,230,300
1,183,300
1,259,400
1,301,600
1,284,500
1,234,400
1,292,800
1,396,700
1,436,800
1,354,000
1,369,400
1,492,100
1,564,400
1,444,600
1,474,100
1,473,900
1,606,000
1,753,900
1,568,800
1,774,300
1,521,800
1,443,100
1,480,900
1,569,400
1,710,000
1,695,800
2,140,600
2,140,6001,695,8001,710,0001,569,4001,480,9001,443,1001,521,8001,774,3001,568,8001,753,9001,606,0001,473,9001,474,1001,444,6001,564,4001,492,1001,369,4001,354,0001,436,8001,396,7001,292,8001,234,4001,284,5001,301,6001,259,4001,183,3001,230,3001,444,3001,340,9001,343,7001,391,0001,360,9001,225,1001,306,9001,421,9001,290,4001,268,8001,223,3001,231,3001,270,0001,234,3001,179,2001,265,7001,254,4001,479,6001,210,3001,246,1001,330,2001,288,7001,266,0001,264,9001,404,3001,252,9001,363,9001,325,700474,100463,100456,000413,800432,700423,600408,700393,400427,700398,000362,800482,300409,600380,700401,500496,500479,700419,500554,400556,000470,300585,000495,700452,300383,600432,100351,900324,800348,400350,900402,700405,800374,000339,500314,100332,000322,100325,800273,600784,000224,0000
       Cash And Cash Equivalents 
0
21,400
556,600
15,300
44,900
9,800
13,100
0
0
4,800
2,000
19,400
9,100
0
16,100
48,500
110,400
62,900
141,500
166,100
247,600
124,700
119,200
174,200
65,700
115,800
141,500
71,800
30,300
33,800
131,800
14,900
30,700
49,300
29,100
20,300
25,900
22,600
21,800
50,400
13,100
39,900
68,700
193,500
67,600
107,300
48,000
81,400
56,000
120,500
88,300
67,900
320,500
72,600
66,300
73,500
69,300
74,000
67,600
130,100
96,700
97,300
213,300
175,800
49,500
113,000
75,200
134,300
99,900
102,500
32,400
33,400
42,000
55,000
67,800
33,200
36,000
63,900
83,300
62,600
61,300
81,900
70,500
68,000
72,500
55,600
47,100
281,600
269,700
406,400
38,200
23,200
34,000
40,100
29,000
39,000
119,400
119,40039,00029,00040,10034,00023,20038,200406,400269,700281,60047,10055,60072,50068,00070,50081,90061,30062,60083,30063,90036,00033,20067,80055,00042,00033,40032,400102,50099,900134,30075,200113,00049,500175,800213,30097,30096,700130,10067,60074,00069,30073,50066,30072,600320,50067,90088,300120,50056,00081,40048,000107,30067,600193,50068,70039,90013,10050,40021,80022,60025,90020,30029,10049,30030,70014,900131,80033,80030,30071,800141,500115,80065,700174,200119,200124,700247,600166,100141,50062,900110,40048,50016,10009,10019,4002,0004,8000013,1009,80044,90015,300556,60021,4000
       Short-term Investments 
0
0
0
0
0
10,300
0
0
0
0
84,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,000
0
145,000
149,000
134,000
151,000
155,000
0
0
0
000155,000151,000134,000149,000145,000025,000000000000000000000000000000000000000000000000000000000000000000000000000000084,300000010,30000000
       Net Receivables 
0
162,500
182,700
207,800
234,300
249,800
250,900
244,500
246,800
260,800
241,300
250,600
268,900
271,500
232,900
224,000
246,000
249,700
238,600
251,300
264,600
266,300
248,900
250,000
269,200
285,900
268,700
246,100
268,400
293,600
280,000
278,800
302,100
311,500
318,200
297,700
312,300
320,100
321,900
306,700
320,100
326,300
996,200
877,600
913,500
999,600
922,200
850,700
898,400
994,700
944,100
916,900
948,400
972,700
948,700
808,400
939,700
959,500
945,200
874,300
955,500
983,900
984,200
911,100
966,300
1,026,100
1,101,400
990,200
1,025,800
1,105,500
1,088,500
1,038,700
1,106,100
1,109,800
1,092,700
1,077,100
1,137,300
1,193,900
1,217,300
1,147,700
1,176,300
1,246,500
1,350,500
1,234,600
1,265,600
1,250,900
1,402,600
1,295,500
1,161,200
1,199,200
1,328,300
1,259,200
1,299,600
1,342,400
1,271,000
1,473,200
1,805,000
1,805,0001,473,2001,271,0001,342,4001,299,6001,259,2001,328,3001,199,2001,161,2001,295,5001,402,6001,250,9001,265,6001,234,6001,350,5001,246,5001,176,3001,147,7001,217,3001,193,9001,137,3001,077,1001,092,7001,109,8001,106,1001,038,7001,088,5001,105,5001,025,800990,2001,101,4001,026,100966,300911,100984,200983,900955,500874,300945,200959,500939,700808,400948,700972,700948,400916,900944,100994,700898,400850,700922,200999,600913,500877,600996,200326,300320,100306,700321,900320,100312,300297,700318,200311,500302,100278,800280,000293,600268,400246,100268,700285,900269,200250,000248,900266,300264,600251,300238,600249,700246,000224,000232,900271,500268,900250,600241,300260,800246,800244,500250,900249,800234,300207,800182,700162,5000
       Other Current Assets 
0
0
0
0
0
0
0
60,800
69,300
67,400
47,600
68,300
72,900
76,900
56,600
79,400
75,700
71,000
31,000
78,300
72,800
79,300
31,700
130,200
84,600
78,000
30,100
83,600
82,000
82,200
29,600
69,100
65,200
66,900
29,100
90,700
85,400
90,000
57,800
98,900
129,900
107,900
223,700
292,800
11,465,200
11,495,900
11,564,100
11,506,100
11,581,100
11,504,400
11,486,800
189,200
176,300
11,410,700
11,462,100
11,355,500
11,396,700
11,400,900
11,422,200
11,357,400
11,391,100
11,405,100
11,409,900
11,330,100
11,357,900
11,354,400
11,508,800
11,654,200
11,637,400
11,730,900
11,727,200
11,690,800
11,692,400
11,680,000
11,657,900
11,631,900
11,641,400
11,688,000
11,845,200
11,805,900
11,772,800
11,841,400
12,005,900
11,964,700
11,997,300
12,151,300
12,379,700
12,292,200
12,175,400
109,900
96,200
99,600
83,400
118,700
410,000
103,100
116,000
116,000103,100410,000118,70083,40099,60096,200109,90012,175,40012,292,20012,379,70012,151,30011,997,30011,964,70012,005,90011,841,40011,772,80011,805,90011,845,20011,688,00011,641,40011,631,90011,657,90011,680,00011,692,40011,690,80011,727,20011,730,90011,637,40011,654,20011,508,80011,354,40011,357,90011,330,10011,409,90011,405,10011,391,10011,357,40011,422,20011,400,90011,396,70011,355,50011,462,10011,410,700176,300189,20011,486,80011,504,40011,581,10011,506,10011,564,10011,495,90011,465,200292,800223,700107,900129,90098,90057,80090,00085,40090,70029,10066,90065,20069,10029,60082,20082,00083,60030,10078,00084,600130,20031,70079,30072,80078,30031,00071,00075,70079,40056,60076,90072,90068,30047,60067,40069,30060,8000000000
   > Long-term Assets 
0
1,489,700
2,028,100
2,514,700
2,776,300
2,945,500
2,956,300
3,021,900
3,036,100
3,088,000
3,155,700
3,168,600
3,563,300
3,540,700
3,531,500
3,520,100
3,552,100
3,663,300
3,756,800
3,658,200
3,706,500
3,925,100
3,998,100
3,990,900
3,902,300
3,915,400
3,968,100
3,979,500
3,968,500
3,955,800
4,068,200
4,108,700
4,091,700
4,061,200
4,036,000
4,001,900
3,992,600
4,065,300
4,054,000
4,078,400
4,084,400
4,132,400
18,595,700
18,498,700
18,193,500
18,125,800
18,275,400
18,199,300
18,282,700
18,127,800
18,215,800
18,186,400
18,202,400
18,201,800
18,285,800
18,276,700
18,356,000
18,364,300
18,385,600
18,415,800
18,505,400
18,535,600
18,527,300
18,535,600
18,650,900
18,626,100
18,703,000
19,250,000
19,325,700
19,347,500
19,346,900
19,355,900
19,386,000
19,360,100
19,345,100
19,361,400
19,468,300
19,551,900
19,710,200
19,754,700
19,834,300
19,910,000
20,052,600
20,337,400
20,522,700
20,855,200
21,077,800
21,155,000
21,257,500
21,335,800
21,912,200
21,809,500
22,441,200
22,859,500
23,245,000
23,184,300
26,072,300
26,072,30023,184,30023,245,00022,859,50022,441,20021,809,50021,912,20021,335,80021,257,50021,155,00021,077,80020,855,20020,522,70020,337,40020,052,60019,910,00019,834,30019,754,70019,710,20019,551,90019,468,30019,361,40019,345,10019,360,10019,386,00019,355,90019,346,90019,347,50019,325,70019,250,00018,703,00018,626,10018,650,90018,535,60018,527,30018,535,60018,505,40018,415,80018,385,60018,364,30018,356,00018,276,70018,285,80018,201,80018,202,40018,186,40018,215,80018,127,80018,282,70018,199,30018,275,40018,125,80018,193,50018,498,70018,595,7004,132,4004,084,4004,078,4004,054,0004,065,3003,992,6004,001,9004,036,0004,061,2004,091,7004,108,7004,068,2003,955,8003,968,5003,979,5003,968,1003,915,4003,902,3003,990,9003,998,1003,925,1003,706,5003,658,2003,756,8003,663,3003,552,1003,520,1003,531,5003,540,7003,563,3003,168,6003,155,7003,088,0003,036,1003,021,9002,956,3002,945,5002,776,3002,514,7002,028,1001,489,7000
       Property Plant Equipment 
0
887,800
1,096,100
1,391,400
1,526,100
1,564,700
1,605,500
1,639,400
1,608,800
1,625,400
1,667,800
1,697,400
1,816,900
1,786,900
1,774,900
1,766,800
1,781,800
1,862,100
1,910,000
1,815,900
1,827,500
2,015,400
1,931,000
1,913,100
1,965,000
1,982,100
2,008,800
2,039,800
2,058,300
2,106,900
2,115,300
2,133,400
2,153,500
2,147,300
2,163,800
2,140,500
2,135,500
2,137,000
2,164,300
2,149,200
2,167,500
2,195,100
6,738,200
6,677,800
6,612,900
6,585,600
6,657,700
6,599,400
6,603,700
6,586,900
6,698,500
6,693,600
6,702,700
6,708,900
6,792,300
6,813,000
6,882,700
6,903,200
6,910,300
6,946,800
7,017,700
7,046,900
7,036,800
7,053,400
7,126,900
7,149,300
7,165,300
7,447,000
7,538,700
7,553,200
7,552,800
7,612,000
7,634,300
7,616,000
7,588,600
7,592,800
7,690,100
7,750,100
7,777,400
7,783,100
7,863,500
7,913,900
8,020,100
7,989,700
8,093,600
8,257,600
8,383,500
8,442,000
8,499,100
8,759,500
8,945,000
8,900,000
9,036,300
9,182,900
9,232,000
9,439,200
10,695,300
10,695,3009,439,2009,232,0009,182,9009,036,3008,900,0008,945,0008,759,5008,499,1008,442,0008,383,5008,257,6008,093,6007,989,7008,020,1007,913,9007,863,5007,783,1007,777,4007,750,1007,690,1007,592,8007,588,6007,616,0007,634,3007,612,0007,552,8007,553,2007,538,7007,447,0007,165,3007,149,3007,126,9007,053,4007,036,8007,046,9007,017,7006,946,8006,910,3006,903,2006,882,7006,813,0006,792,3006,708,9006,702,7006,693,6006,698,5006,586,9006,603,7006,599,4006,657,7006,585,6006,612,9006,677,8006,738,2002,195,1002,167,5002,149,2002,164,3002,137,0002,135,5002,140,5002,163,8002,147,3002,153,5002,133,4002,115,3002,106,9002,058,3002,039,8002,008,8001,982,1001,965,0001,913,1001,931,0002,015,4001,827,5001,815,9001,910,0001,862,1001,781,8001,766,8001,774,9001,786,9001,816,9001,697,4001,667,8001,625,4001,608,8001,639,4001,605,5001,564,7001,526,1001,391,4001,096,100887,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,532,100
1,544,200
1,545,700
1,553,700
1,554,700
1,558,100
1,560,000
1,566,000
1,558,100
1,562,700
1,550,500
1,550,500
1,550,700
1,563,800
1,564,600
1,563,500
1,562,200
1,562,900
1,562,700
1,560,800
1,561,500
1,555,700
1,555,400
1,555,900
1,557,400
10,521,500
10,418,300
10,539,500
10,534,000
10,667,100
10,665,400
10,661,400
10,646,800
10,655,300
10,657,200
10,640,200
10,646,700
10,647,000
10,653,100
10,677,600
10,678,200
10,690,000
10,696,900
10,707,200
10,712,600
10,724,100
10,727,700
10,752,300
10,760,400
10,830,900
11,095,500
11,102,400
11,128,300
11,145,500
11,149,100
11,154,200
11,163,100
11,163,200
11,184,300
11,208,200
11,233,600
11,315,400
11,329,100
11,345,300
11,382,700
11,400,100
11,431,600
11,497,700
11,650,500
11,633,400
11,667,500
11,673,500
11,712,100
12,046,400
12,047,200
12,476,000
12,736,300
12,826,000
12,832,700
14,166,300
14,166,30012,832,70012,826,00012,736,30012,476,00012,047,20012,046,40011,712,10011,673,50011,667,50011,633,40011,650,50011,497,70011,431,60011,400,10011,382,70011,345,30011,329,10011,315,40011,233,60011,208,20011,184,30011,163,20011,163,10011,154,20011,149,10011,145,50011,128,30011,102,40011,095,50010,830,90010,760,40010,752,30010,727,70010,724,10010,712,60010,707,20010,696,90010,690,00010,678,20010,677,60010,653,10010,647,00010,646,70010,640,20010,657,20010,655,30010,646,80010,661,40010,665,40010,667,10010,534,00010,539,50010,418,30010,521,5001,557,4001,555,9001,555,4001,555,7001,561,5001,560,8001,562,7001,562,9001,562,2001,563,5001,564,6001,563,8001,550,7001,550,5001,550,5001,562,7001,558,1001,566,0001,560,0001,558,1001,554,7001,553,7001,545,7001,544,2001,532,10000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,100
0
0
0
26,600
0
0
0
57,200
0
0
0
54,300
67,700
55,300
68,500
85,800
61,400
63,300
58,600
87,800
94,200
98,900
121,400
145,400
130,800
137,700
129,500
127,600
134,300
241,300
241,300134,300127,600129,500137,700130,800145,400121,40098,90094,20087,80058,60063,30061,40085,80068,50055,30067,70054,30000057,20000026,60000014,100000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
601,900
932,000
1,123,300
1,250,200
1,380,800
1,297,300
1,331,300
1,376,900
1,408,400
1,435,000
1,419,300
1,602,400
1,600,800
1,551,600
1,549,800
1,553,400
1,558,600
1,569,900
1,570,500
1,577,800
1,580,300
1,583,100
1,585,000
1,591,000
1,589,400
1,592,900
1,580,700
1,579,300
1,578,800
1,590,800
25,500
24,200
22,900
31,000
29,500
28,400
27,500
26,500
32,100
30,900
29,900
564,100
547,200
529,700
517,700
500,000
483,200
465,700
450,700
451,300
435,000
439,200
427,600
409,600
398,100
388,600
371,900
358,700
343,100
330,100
327,200
315,800
301,100
292,000
279,900
298,900
289,400
272,700
258,600
246,400
231,100
214,600
201,400
182,300
173,000
157,500
152,100
141,100
121,300
115,400
105,400
106,500
115,100
125,800
124,100
133,900
130,000
126,700
127,500
173,100
181,500
209,600
228,100
259,000
258,000
398,700
398,700258,000259,000228,100209,600181,500173,100127,500126,700130,000133,900124,100125,800115,100106,500105,400115,400121,300141,100152,100157,500173,000182,300201,400214,600231,100246,400258,600272,700289,400298,900279,900292,000301,100315,800327,200330,100343,100358,700371,900388,600398,100409,600427,600439,200435,000451,300450,700465,700483,200500,000517,700529,700547,200564,10029,90030,90032,10026,50027,50028,40029,50031,00022,90024,20025,5001,590,8001,578,8001,579,3001,580,7001,592,9001,589,4001,591,0001,585,0001,583,1001,580,3001,577,8001,570,5001,569,9001,558,6001,553,4001,549,8001,551,6001,600,8001,602,4001,419,3001,435,0001,408,4001,376,9001,331,3001,297,3001,380,8001,250,2001,123,300932,000601,9000
       Other Assets 
0
0
0
0
0
0
0
1,382,500
1,427,300
1,462,600
1,487,900
1,471,200
1,746,400
1,753,800
1,756,600
1,753,300
1,770,300
1,801,200
1,846,800
1,842,300
1,879,000
1,909,700
2,067,100
2,077,800
1,937,300
1,933,300
1,959,300
1,939,700
1,910,200
1,848,900
1,952,900
1,975,300
1,938,200
1,913,900
1,872,200
1,861,400
1,857,100
1,928,300
1,889,700
1,929,200
1,916,900
1,937,300
11,857,500
11,820,900
11,580,600
11,540,200
11,617,700
11,599,900
11,679,000
11,540,900
11,517,300
11,492,800
11,499,700
11,492,900
11,493,500
11,463,700
11,473,300
11,461,100
11,475,300
11,469,000
11,487,700
11,488,700
11,490,500
11,482,200
11,524,000
11,476,800
11,537,700
11,803,000
11,787,000
11,794,300
11,794,100
11,743,900
11,751,700
11,744,100
11,756,500
11,768,600
11,778,200
11,801,800
11,932,800
11,971,600
454,800
439,500
440,100
402,600
497,600
503,300
582,000
500,700
534,100
532,100
819,000
901,600
939,300
956,200
926,600
504,600
511,200
511,200504,600926,600956,200939,300901,600819,000532,100534,100500,700582,000503,300497,600402,600440,100439,500454,80011,971,60011,932,80011,801,80011,778,20011,768,60011,756,50011,744,10011,751,70011,743,90011,794,10011,794,30011,787,00011,803,00011,537,70011,476,80011,524,00011,482,20011,490,50011,488,70011,487,70011,469,00011,475,30011,461,10011,473,30011,463,70011,493,50011,492,90011,499,70011,492,80011,517,30011,540,90011,679,00011,599,90011,617,70011,540,20011,580,60011,820,90011,857,5001,937,3001,916,9001,929,2001,889,7001,928,3001,857,1001,861,4001,872,2001,913,9001,938,2001,975,3001,952,9001,848,9001,910,2001,939,7001,959,3001,933,3001,937,3002,077,8002,067,1001,909,7001,879,0001,842,3001,846,8001,801,2001,770,3001,753,3001,756,6001,753,8001,746,4001,471,2001,487,9001,462,6001,427,3001,382,5000000000
> Total Liabilities 
0
462,200
1,513,000
1,443,800
1,703,100
1,816,100
1,785,600
1,783,100
1,762,000
1,805,900
1,886,600
1,866,400
2,165,600
2,103,400
2,100,400
2,105,100
2,191,500
2,234,000
2,328,000
2,307,000
2,392,200
2,501,500
2,649,600
2,671,000
2,481,700
2,553,800
2,592,100
2,635,200
2,677,200
2,737,800
2,944,700
2,895,200
3,026,700
3,054,600
3,007,300
3,010,000
3,027,800
3,190,800
3,164,000
3,270,400
3,285,700
3,294,700
12,638,900
12,533,900
11,952,800
11,975,600
11,973,200
11,896,600
11,885,500
11,672,000
11,613,000
11,599,100
12,015,300
11,841,700
11,868,100
11,702,200
11,907,600
11,892,700
11,911,200
11,904,700
12,061,000
12,086,600
12,043,100
12,017,800
12,020,500
12,055,700
12,346,200
12,829,000
12,901,900
12,989,600
12,800,600
12,773,300
12,887,400
13,020,200
12,935,900
12,910,100
13,096,000
13,274,400
13,185,900
13,194,400
13,354,900
13,478,300
13,687,500
13,859,400
14,041,600
14,350,600
14,562,900
14,788,700
14,595,400
14,736,000
14,945,200
14,614,300
15,138,700
15,550,000
15,976,000
15,895,400
18,996,900
18,996,90015,895,40015,976,00015,550,00015,138,70014,614,30014,945,20014,736,00014,595,40014,788,70014,562,90014,350,60014,041,60013,859,40013,687,50013,478,30013,354,90013,194,40013,185,90013,274,40013,096,00012,910,10012,935,90013,020,20012,887,40012,773,30012,800,60012,989,60012,901,90012,829,00012,346,20012,055,70012,020,50012,017,80012,043,10012,086,60012,061,00011,904,70011,911,20011,892,70011,907,60011,702,20011,868,10011,841,70012,015,30011,599,10011,613,00011,672,00011,885,50011,896,60011,973,20011,975,60011,952,80012,533,90012,638,9003,294,7003,285,7003,270,4003,164,0003,190,8003,027,8003,010,0003,007,3003,054,6003,026,7002,895,2002,944,7002,737,8002,677,2002,635,2002,592,1002,553,8002,481,7002,671,0002,649,6002,501,5002,392,2002,307,0002,328,0002,234,0002,191,5002,105,1002,100,4002,103,4002,165,6001,866,4001,886,6001,805,9001,762,0001,783,1001,785,6001,816,1001,703,1001,443,8001,513,000462,2000
   > Total Current Liabilities 
0
243,800
783,800
693,600
348,400
421,700
385,300
355,900
366,800
339,000
381,800
413,900
634,900
420,300
386,400
375,400
412,400
399,400
392,200
387,400
638,400
680,500
672,000
671,000
437,200
466,000
446,600
451,100
476,400
510,300
667,000
571,300
526,900
546,500
602,200
534,900
572,200
556,700
628,700
572,100
679,000
697,500
2,565,800
2,476,400
2,186,300
2,098,000
2,548,700
2,254,900
2,466,000
2,835,300
2,676,500
2,370,800
2,204,000
1,857,500
1,897,500
1,715,800
1,752,300
1,699,200
1,695,000
1,675,300
1,750,800
1,769,200
1,717,100
1,697,400
1,705,500
1,725,000
1,826,000
1,756,400
1,788,200
1,900,500
1,834,800
1,810,300
1,847,700
1,817,900
1,812,000
1,777,200
2,543,000
2,591,500
2,634,800
2,560,200
1,989,500
2,675,300
2,718,600
3,467,900
3,571,000
2,997,400
3,064,600
1,980,600
2,066,100
2,190,800
2,282,000
2,148,800
2,314,800
2,333,400
2,415,000
2,258,100
2,934,600
2,934,6002,258,1002,415,0002,333,4002,314,8002,148,8002,282,0002,190,8002,066,1001,980,6003,064,6002,997,4003,571,0003,467,9002,718,6002,675,3001,989,5002,560,2002,634,8002,591,5002,543,0001,777,2001,812,0001,817,9001,847,7001,810,3001,834,8001,900,5001,788,2001,756,4001,826,0001,725,0001,705,5001,697,4001,717,1001,769,2001,750,8001,675,3001,695,0001,699,2001,752,3001,715,8001,897,5001,857,5002,204,0002,370,8002,676,5002,835,3002,466,0002,254,9002,548,7002,098,0002,186,3002,476,4002,565,800697,500679,000572,100628,700556,700572,200534,900602,200546,500526,900571,300667,000510,300476,400451,100446,600466,000437,200671,000672,000680,500638,400387,400392,200399,400412,400375,400386,400420,300634,900413,900381,800339,000366,800355,900385,300421,700348,400693,600783,800243,8000
       Short-term Debt 
0
0
499,900
385,200
27,000
76,800
57,200
39,300
53,800
44,400
56,500
117,300
282,600
30,100
33,600
3,500
3,500
3,400
2,800
2,700
227,700
235,400
231,100
232,300
2,400
2,400
2,400
20,400
5,300
5,100
3,000
58,000
2,900
2,800
2,600
2,500
2,300
2,200
2,300
2,300
101,600
101,600
504,000
457,900
327,300
242,500
543,000
475,700
692,500
1,091,900
878,500
615,700
397,800
9,700
34,800
34,200
34,000
44,400
19,400
25,100
15,300
15,500
15,700
5,400
10,100
10,500
10,400
10,100
5,100
5,400
5,500
5,500
5,600
5,700
5,800
6,200
705,400
705,700
706,700
707,000
41,900
690,800
690,700
1,595,600
1,561,300
912,800
929,900
24,500
60,000
184,300
201,600
204,500
171,400
45,100
16,000
45,100
369,800
369,80045,10016,00045,100171,400204,500201,600184,30060,00024,500929,900912,8001,561,3001,595,600690,700690,80041,900707,000706,700705,700705,4006,2005,8005,7005,6005,5005,5005,4005,10010,10010,40010,50010,1005,40015,70015,50015,30025,10019,40044,40034,00034,20034,8009,700397,800615,700878,5001,091,900692,500475,700543,000242,500327,300457,900504,000101,600101,6002,3002,3002,2002,3002,5002,6002,8002,90058,0003,0005,1005,30020,4002,4002,4002,400232,300231,100235,400227,7002,7002,8003,4003,5003,50033,60030,100282,600117,30056,50044,40053,80039,30057,20076,80027,000385,200499,90000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,400
0
0
0
5,500
0
5,600
5,700
5,800
6,200
7,781,100
705,700
706,700
707,000
41,900
690,800
690,700
1,595,600
1,561,300
912,800
929,900
24,500
60,000
184,300
168,100
168,700
135,200
8,000
8,200
8,800
313,800
313,8008,8008,2008,000135,200168,700168,100184,30060,00024,500929,900912,8001,561,3001,595,600690,700690,80041,900707,000706,700705,7007,781,1006,2005,8005,7005,60005,50000010,400000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
65,100
64,900
56,300
103,400
61,000
77,900
79,700
90,200
79,300
76,200
92,500
123,500
97,100
104,300
118,700
129,100
113,200
111,900
118,900
119,600
110,000
121,000
123,100
176,100
123,300
132,000
125,800
161,500
108,800
122,800
124,800
160,800
120,900
139,700
144,600
564,000
552,500
1,643,100
1,527,600
1,635,000
1,424,400
1,418,200
1,415,500
1,532,300
431,600
476,800
1,268,000
1,316,100
1,109,700
1,144,900
1,086,700
1,166,900
1,146,700
1,202,800
1,230,000
1,220,900
1,183,300
1,197,700
1,237,900
1,345,000
1,266,400
1,298,300
1,399,400
1,365,600
1,331,200
1,353,600
1,315,000
1,350,600
1,309,900
1,369,700
1,398,800
1,480,800
1,371,300
1,456,500
1,479,800
1,558,600
1,407,500
1,536,100
1,590,300
1,666,100
1,482,100
1,543,400
1,541,500
779,000
678,300
728,100
815,000
910,000
846,600
1,044,600
1,044,600846,600910,000815,000728,100678,300779,0001,541,5001,543,4001,482,1001,666,1001,590,3001,536,1001,407,5001,558,6001,479,8001,456,5001,371,3001,480,8001,398,8001,369,7001,309,9001,350,6001,315,0001,353,6001,331,2001,365,6001,399,4001,298,3001,266,4001,345,0001,237,9001,197,7001,183,3001,220,9001,230,0001,202,8001,146,7001,166,9001,086,7001,144,9001,109,7001,316,1001,268,000476,800431,6001,532,3001,415,5001,418,2001,424,4001,635,0001,527,6001,643,100552,500564,000144,600139,700120,900160,800124,800122,800108,800161,500125,800132,000123,300176,100123,100121,000110,000119,600118,900111,900113,200129,100118,700104,30097,100123,50092,50076,20079,30090,20079,70077,90061,000103,40056,30064,90065,1000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
251,500
248,100
238,300
221,900
235,600
274,400
310,500
262,600
292,600
332,700
303,500
265,900
287,600
306,400
326,400
311,800
325,500
322,900
344,700
324,600
320,700
350,100
382,100
374,500
344,100
366,900
393,400
414,600
423,600
447,100
429,700
465,600
448,900
437,700
451,300
1,497,800
1,466,000
517,700
631,600
672,700
655,100
656,900
619,100
570,200
1,258,500
1,304,900
579,800
546,600
571,900
573,400
568,100
508,700
503,500
532,700
523,700
480,500
508,700
497,700
476,600
470,600
479,900
484,800
495,700
463,700
473,600
488,500
497,200
455,600
461,100
467,900
487,000
447,300
481,900
491,100
504,700
469,300
464,800
473,600
494,300
468,600
474,000
462,700
1,018,600
955,800
906,700
1,048,700
1,091,800
1,108,000
958,200
1,100,600
1,100,600958,2001,108,0001,091,8001,048,700906,700955,8001,018,600462,700474,000468,600494,300473,600464,800469,300504,700491,100481,900447,300487,000467,900461,100455,600497,200488,500473,600463,700495,700484,800479,900470,600476,600497,700508,700480,500523,700532,700503,500508,700568,100573,400571,900546,600579,8001,304,9001,258,500570,200619,100656,900655,100672,700631,600517,7001,466,0001,497,800451,300437,700448,900465,600429,700447,100423,600414,600393,400366,900344,100374,500382,100350,100320,700324,600344,700322,900325,500311,800326,400306,400287,600265,900303,500332,700292,600262,600310,500274,400235,600221,900238,300248,100251,5000000000
   > Long-term Liabilities 
0
218,400
729,200
750,200
1,354,700
1,394,400
1,400,300
1,427,200
1,395,200
1,466,900
1,504,800
1,452,500
1,530,700
1,683,100
1,714,000
1,729,700
1,779,100
1,834,600
1,935,800
1,919,600
1,753,800
1,821,000
1,977,600
2,000,000
2,044,500
2,087,800
2,145,500
2,184,100
2,200,800
2,227,500
2,277,700
2,323,900
2,499,800
2,508,100
2,405,100
2,475,100
2,455,600
2,634,100
2,535,300
2,698,300
2,606,700
2,597,200
10,073,100
10,057,500
9,766,500
9,877,600
9,424,500
9,641,700
9,419,500
8,836,700
8,936,500
9,228,300
9,811,300
9,984,200
9,970,600
9,986,400
10,155,300
10,193,500
10,216,200
10,229,400
10,310,200
10,317,400
10,326,000
10,320,400
10,315,000
10,330,700
10,520,200
11,072,600
11,113,700
11,089,100
10,965,800
10,963,000
11,039,700
11,202,300
11,123,900
11,132,900
10,553,000
10,682,900
10,551,100
10,634,200
11,365,400
10,803,000
10,968,900
10,391,500
10,470,600
11,353,200
11,498,300
12,808,100
12,529,300
12,545,200
12,663,200
12,465,500
12,823,900
13,216,600
13,561,000
13,637,300
16,062,300
16,062,30013,637,30013,561,00013,216,60012,823,90012,465,50012,663,20012,545,20012,529,30012,808,10011,498,30011,353,20010,470,60010,391,50010,968,90010,803,00011,365,40010,634,20010,551,10010,682,90010,553,00011,132,90011,123,90011,202,30011,039,70010,963,00010,965,80011,089,10011,113,70011,072,60010,520,20010,330,70010,315,00010,320,40010,326,00010,317,40010,310,20010,229,40010,216,20010,193,50010,155,3009,986,4009,970,6009,984,2009,811,3009,228,3008,936,5008,836,7009,419,5009,641,7009,424,5009,877,6009,766,50010,057,50010,073,1002,597,2002,606,7002,698,3002,535,3002,634,1002,455,6002,475,1002,405,1002,508,1002,499,8002,323,9002,277,7002,227,5002,200,8002,184,1002,145,5002,087,8002,044,5002,000,0001,977,6001,821,0001,753,8001,919,6001,935,8001,834,6001,779,1001,729,7001,714,0001,683,1001,530,7001,452,5001,504,8001,466,9001,395,2001,427,2001,400,3001,394,4001,354,700750,200729,200218,4000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,768,500
6,813,300
6,419,600
6,638,300
6,425,000
5,836,000
5,865,100
0
0
7,021,600
6,887,000
6,870,300
7,079,400
7,060,000
7,051,100
7,007,800
7,013,300
7,023,600
7,002,400
7,007,900
7,042,100
7,020,000
7,050,800
7,554,500
7,547,500
7,555,600
7,568,700
7,554,900
7,608,400
7,739,600
7,653,100
7,663,900
7,075,700
7,152,000
7,480,700
7,499,700
8,215,800
7,556,700
7,646,800
6,801,500
6,883,900
7,705,800
7,758,600
8,952,200
8,598,000
8,594,500
8,766,100
8,594,200
8,833,900
9,257,000
9,546,200
9,608,900
11,589,500
11,589,5009,608,9009,546,2009,257,0008,833,9008,594,2008,766,1008,594,5008,598,0008,952,2007,758,6007,705,8006,883,9006,801,5007,646,8007,556,7008,215,8007,499,7007,480,7007,152,0007,075,7007,663,9007,653,1007,739,6007,608,4007,554,9007,568,7007,555,6007,547,5007,554,5007,050,8007,020,0007,042,1007,007,9007,002,4007,023,6007,013,3007,007,8007,051,1007,060,0007,079,4006,870,3006,887,0007,021,600005,865,1005,836,0006,425,0006,638,3006,419,6006,813,3006,768,50000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
166,900
173,700
177,700
178,000
179,000
228,000
236,400
261,200
267,800
276,800
288,400
301,500
293,400
304,300
344,400
334,900
338,800
362,900
367,200
387,100
405,000
409,100
423,900
415,600
438,400
451,200
442,400
440,800
458,300
959,600
980,100
969,800
1,005,300
1,091,300
1,100,000
2,874,600
2,938,800
2,998,000
3,064,300
3,004,900
3,003,400
2,994,500
3,000,700
3,071,400
3,036,000
2,903,600
2,962,600
3,083,600
3,116,100
3,075,900
3,133,500
3,165,100
3,221,600
3,296,900
3,293,800
3,323,600
3,312,500
3,272,900
3,310,700
3,469,400
3,518,100
3,566,200
2,400,100
2,302,300
3,408,100
3,431,300
3,462,700
3,470,800
3,469,000
3,477,300
3,530,900
3,070,400
3,134,500
3,148,100
3,242,800
3,322,100
3,363,200
3,368,800
3,395,600
3,504,200
3,509,600
3,579,200
3,623,300
3,897,100
3,871,300
3,990,000
3,959,600
4,013,500
3,747,000
4,135,600
4,135,6003,747,0004,013,5003,959,6003,990,0003,871,3003,897,1003,623,3003,579,2003,509,6003,504,2003,395,6003,368,8003,363,2003,322,1003,242,8003,148,1003,134,5003,070,4003,530,9003,477,3003,469,0003,470,8003,462,7003,431,3003,408,1002,302,3002,400,1003,566,2003,518,1003,469,4003,310,7003,272,9003,312,5003,323,6003,293,8003,296,9003,221,6003,165,1003,133,5003,075,9003,116,1003,083,6002,962,6002,903,6003,036,0003,071,4003,000,7002,994,5003,003,4003,004,9003,064,3002,998,0002,938,8002,874,6001,100,0001,091,3001,005,300969,800980,100959,600458,300440,800442,400451,200438,400415,600423,900409,100405,000387,100367,200362,900338,800334,900344,400304,300293,400301,500288,400276,800267,800261,200236,400228,000179,000178,000177,700173,700166,9000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,069,700
1,161,100
1,165,000
1,151,900
1,165,300
1,232,700
1,208,500
1,171,900
1,156,300
1,185,400
1,166,100
1,149,500
1,157,800
1,149,000
1,140,100
1,138,500
1,133,400
1,131,800
1,128,900
1,139,900
1,194,700
1,210,200
1,218,500
1,230,400
1,267,500
46,600
836,500
868,400
970,000
1,028,300
1,051,800
1,060,500
1,074,600
1,180,600
1,191,900
1,186,800
1,222,400
1,238,800
1,254,700
114,600
123,400
1,229,500
1,252,900
1,432,400
1,432,4001,252,9001,229,500123,400114,6001,254,7001,238,8001,222,4001,186,8001,191,9001,180,6001,074,6001,060,5001,051,8001,028,300970,000868,400836,50046,6001,267,5001,230,4001,218,5001,210,2001,194,7001,139,9001,128,9001,131,8001,133,4001,138,5001,140,1001,149,0001,157,8001,149,5001,166,1001,185,4001,156,3001,171,9001,208,5001,232,7001,165,3001,151,9001,165,0001,161,1001,069,70000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
1,552,900
1,613,600
1,656,100
1,674,900
1,704,900
1,748,600
1,785,700
1,755,900
1,766,900
1,792,700
1,812,900
1,881,100
1,846,900
1,899,300
1,893,900
1,904,500
1,874,300
1,840,100
1,841,300
1,872,500
1,745,800
1,672,000
1,627,600
1,605,800
1,576,300
1,463,000
1,434,300
1,422,100
1,400,600
1,388,400
1,307,200
1,303,800
1,264,000
1,261,800
1,311,800
7,281,400
7,327,200
7,491,900
7,552,200
7,564,500
7,566,600
7,683,600
7,783,900
7,846,500
7,795,300
7,664,700
7,612,400
7,681,300
7,751,700
7,680,400
7,739,200
7,703,300
7,731,700
7,710,400
7,736,900
7,903,500
7,822,000
7,853,200
7,929,000
7,745,300
7,762,100
7,762,500
7,799,800
7,774,100
7,763,200
7,755,700
7,639,200
7,691,300
7,683,300
7,662,900
7,672,000
7,958,800
7,911,800
7,846,100
7,921,600
7,927,100
7,919,500
7,952,900
7,976,500
8,118,200
8,117,200
8,227,100
8,370,100
8,483,900
8,632,900
8,778,300
8,873,300
8,979,000
8,984,000
9,215,400
9,215,4008,984,0008,979,0008,873,3008,778,3008,632,9008,483,9008,370,1008,227,1008,117,2008,118,2007,976,5007,952,9007,919,5007,927,1007,921,6007,846,1007,911,8007,958,8007,672,0007,662,9007,683,3007,691,3007,639,2007,755,7007,763,2007,774,1007,799,8007,762,5007,762,1007,745,3007,929,0007,853,2007,822,0007,903,5007,736,9007,710,4007,731,7007,703,3007,739,2007,680,4007,751,7007,681,3007,612,4007,664,7007,795,3007,846,5007,783,9007,683,6007,566,6007,564,5007,552,2007,491,9007,327,2007,281,4001,311,8001,261,8001,264,0001,303,8001,307,2001,388,4001,400,6001,422,1001,434,3001,463,0001,576,3001,605,8001,627,6001,672,0001,745,8001,872,5001,841,3001,840,1001,874,3001,904,5001,893,9001,899,3001,846,9001,881,1001,812,9001,792,7001,766,9001,755,9001,785,7001,748,6001,704,9001,674,9001,656,1001,613,6001,552,9000000000
   Common Stock
0
0
0
0
0
0
0
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,800
1,900
1,900
1,900
1,900
1,900
1,900
1,900
1,900
1,900
1,900
1,900
1,900
2,000
2,000
2,000
2,000
3,900
3,900
3,900
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,100
4,200
4,100
4,200
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,500
3,200
3,200
3,200
3,200
3,000
3,200
3,200
3,2003,2003,0003,2003,2003,2003,2003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5003,5004,2004,1004,2004,1004,1004,1004,1004,1004,1004,1004,1004,1004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0003,9003,9003,9002,0002,0002,0002,0001,9001,9001,9001,9001,9001,9001,9001,9001,9001,9001,9001,9001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,8000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,671,900
1,720,100
1,683,100
1,675,500
1,762,300
1,819,500
1,890,300
0
0
2,055,300
2,164,700
2,225,800
2,294,500
2,361,300
2,403,200
2,442,100
2,413,000
2,490,200
2,632,700
2,671,900
2,758,000
2,843,900
2,795,000
2,868,300
2,960,200
3,070,300
3,138,300
3,190,900
3,268,000
3,243,900
3,324,000
3,402,500
3,496,700
3,603,400
4,152,500
4,309,300
4,430,900
4,571,600
4,750,500
4,857,500
4,987,900
5,155,900
5,317,300
5,433,600
5,529,200
5,652,800
5,751,800
5,911,200
6,106,000
6,309,400
6,475,600
6,681,400
6,907,100
6,907,1006,681,4006,475,6006,309,4006,106,0005,911,2005,751,8005,652,8005,529,2005,433,6005,317,3005,155,9004,987,9004,857,5004,750,5004,571,6004,430,9004,309,3004,152,5003,603,4003,496,7003,402,5003,324,0003,243,9003,268,0003,190,9003,138,3003,070,3002,960,2002,868,3002,795,0002,843,9002,758,0002,671,9002,632,7002,490,2002,413,0002,442,1002,403,2002,361,3002,294,5002,225,8002,164,7002,055,300001,890,3001,819,5001,762,3001,675,5001,683,1001,720,1001,671,90000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-456,400
-473,000
-492,900
-520,500
-545,600
-568,800
-584,000
-589,700
-611,100
-647,000
-680,400
0
0
-779,400
-779,400
-779,400
-779,400
-929,100
-1,228,900
-1,279,800
-929,100
-304,100
-1,422,100
-1,480,800
-1,525,400
-1,580,000
4,000
3,000
3,000
2,000
2,000
3,000
1,000
1,000
4,000
5,000
5,000
9,000
11,000
25,000
12,000
-3,000
-6,000
-1,000
-4,000
19,000
12,000
12,000
15,000
22,000
18,000
4,000
-2,000
-22,000
-17,000
-32,000
-20,000
-6,000
-5,000
-7,000
-1,000
3,000
1,000
5,000
-2,000
-29,000
-28,000
-22,000
-27,000
-31,000
-31,000
-31,000
-23,000
14,000
14,000
11,000
15,000
23,000
42,000
53,000
56,000
31,000
25,000
4,000
-9,000
2,000
-18,000
-17,000
-16,000
-12,400
-11,300
-10,800
-9,600
-14,000
-13,500
-13,400
-13,400-13,500-14,000-9,600-10,800-11,300-12,400-16,000-17,000-18,0002,000-9,0004,00025,00031,00056,00053,00042,00023,00015,00011,00014,00014,000-23,000-31,000-31,000-31,000-27,000-22,000-28,000-29,000-2,0005,0001,0003,000-1,000-7,000-5,000-6,000-20,000-32,000-17,000-22,000-2,0004,00018,00022,00015,00012,00012,00019,000-4,000-1,000-6,000-3,00012,00025,00011,0009,0005,0005,0004,0001,0001,0003,0002,0002,0003,0003,0004,000-1,580,000-1,525,400-1,480,800-1,422,100-304,100-929,100-1,279,800-1,228,900-929,100-779,400-779,400-779,400-779,40000-680,400-647,000-611,100-589,700-584,000-568,800-545,600-520,500-492,900-473,000-456,4000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,274,700
6,289,700
6,316,100
6,332,600
6,364,400
6,404,800
6,431,100
0
0
6,486,000
6,495,600
6,532,000
6,547,600
6,563,300
6,588,900
6,654,000
6,723,400
6,744,600
6,764,900
6,788,100
6,843,900
6,863,500
6,876,900
6,914,400
6,927,100
6,952,300
4,677,700
4,701,600
4,724,300
4,741,500
4,764,500
4,788,500
4,803,800
4,821,200
4,839,600
4,871,600
4,888,400
4,911,000
4,924,900
4,944,600
4,960,700
4,979,500
4,994,800
5,013,100
5,026,600
5,045,100
2,741,400
2,757,300
2,787,100
2,801,000
2,789,500
2,805,300
2,818,900
2,818,9002,805,3002,789,5002,801,0002,787,1002,757,3002,741,4005,045,1005,026,6005,013,1004,994,8004,979,5004,960,7004,944,6004,924,9004,911,0004,888,4004,871,6004,839,6004,821,2004,803,8004,788,5004,764,5004,741,5004,724,3004,701,6004,677,7006,952,3006,927,1006,914,4006,876,9006,863,5006,843,9006,788,1006,764,9006,744,6006,723,4006,654,0006,588,9006,563,3006,547,6006,532,0006,495,6006,486,000006,431,1006,404,8006,364,4006,332,6006,316,1006,289,7006,274,70000000000000000000000000000000000000000000000
   Treasury Stock-500,400-492,400-274,800-230,700-107,200-27,500-100-2,315,800-2,315,700-2,315,400-2,199,600-2,153,900-2,003,100-1,910,900-1,782,600-1,620,400-1,529,500-1,314,300-1,059,400-771,500-652,200-524,700-414,900-326,700-209,200-101,700-14,900-2,200,400-2,107,200-1,997,000-1,901,800-1,780,300-1,757,300-1,643,500-1,501,200-1,501,200-1,422,700-1,363,800-1,287,100-1,169,600-1,133,900-992,800-961,500-930,700-763,700-648,700-500,800-459,100-459,100-457,700-457,700-457,200-457,200-457,000-456,700-456,700-456,700-416,100-318,300-247,600-120,600-26,200-1,800,800-1,726,500-1,634,600-1,449,400-1,308,800-1,201,100-1,087,500-939,500-750,400-727,100-677,000-577,400-484,300-435,600-386,900-356,300-300,100-288,500-242,800-196,600-150,100-144,100-98,200-76,100-50,900-12,700000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,400
-4,400
19,000
12,200
12,000
14,700
21,900
0
0
-2,200
-21,500
-17,300
-31,800
-19,800
-5,800
-4,700
-7,400
-800
3,000
1,400
4,500
-2,200
-28,900
-27,800
-21,700
-26,600
-30,500
-31,100
-30,900
-23,000
14,200
13,500
11,100
15,400
22,600
41,700
52,800
55,900
30,800
24,800
3,900
-8,500
2,200
-17,600
-16,500
2,729,800
2,741,300
2,729,800
2,679,900
2,570,300
2,515,000
2,312,900
2,318,500
2,318,5002,312,9002,515,0002,570,3002,679,9002,729,8002,741,3002,729,800-16,500-17,6002,200-8,5003,90024,80030,80055,90052,80041,70022,60015,40011,10013,50014,200-23,000-30,900-31,100-30,500-26,600-21,700-27,800-28,900-2,2004,5001,4003,000-800-7,400-4,700-5,800-19,800-31,800-17,300-21,500-2,2000021,90014,70012,00012,20019,000-4,400-1,40000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.