25 XP   0   0   10

Resmed Inc DRC
Buy, Hold or Sell?

Let's analyse Resmed together

PenkeI guess you are interested in Resmed Inc DRC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Resmed Inc DRC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Resmed Inc DRC

I send you an email if I find something interesting about Resmed Inc DRC.

Quick analysis of Resmed (30 sec.)










What can you expect buying and holding a share of Resmed? (30 sec.)

How much money do you get?

How much money do you get?
$0.18
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$3.04
Expected worth in 1 year
$3.54
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$0.69
Return On Investment
3.9%

For what price can you sell your share?

Current Price per Share
$17.70
Expected price per share
$17.70 - $
How sure are you?
50%

1. Valuation of Resmed (5 min.)




Live pricePrice per Share (EOD)

$17.70

Intrinsic Value Per Share

$4.15 - $7.56

Total Value Per Share

$7.19 - $10.59

2. Growth of Resmed (5 min.)




Is Resmed growing?

Current yearPrevious yearGrowGrow %
How rich?$4.4b$3.4b$746m17.8%

How much money is Resmed making?

Current yearPrevious yearGrowGrow %
Making money$222.5m$202.3m$20.2m9.1%
Net Profit Margin20.4%21.5%--

How much money comes from the company's main activities?

3. Financial Health of Resmed (5 min.)




4. Comparing to competitors in the Medical Instruments & Supplies industry (5 min.)




  Industry Rankings (Medical Instruments & Supplies)  


Richest
#13 / 169

Most Revenue
#21 / 169

Most Profit
#13 / 169

What can you expect buying and holding a share of Resmed? (5 min.)

Welcome investor! Resmed's management wants to use your money to grow the business. In return you get a share of Resmed.

What can you expect buying and holding a share of Resmed?

First you should know what it really means to hold a share of Resmed. And how you can make/lose money.

Speculation

The Price per Share of Resmed is $17.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Resmed.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Resmed, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.04. Based on the TTM, the Book Value Change Per Share is $0.13 per quarter. Based on the YOY, the Book Value Change Per Share is $0.10 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Resmed.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.140.8%0.150.9%0.140.8%0.110.6%0.080.5%
Usd Book Value Change Per Share0.160.9%0.130.7%0.100.6%0.090.5%0.050.3%
Usd Dividend Per Share0.050.3%0.050.3%0.040.2%0.040.2%0.040.2%
Usd Total Gains Per Share0.201.2%0.171.0%0.140.8%0.130.7%0.080.5%
Usd Price Per Share16.24-18.63-22.08-12.99-6.74-
Price to Earnings Ratio28.68-30.74-40.63-24.42-98.93-
Price-to-Total Gains Ratio79.73-110.39-180.16-168.64-167.17-
Price to Book Ratio5.34-6.60-9.45-5.88-3.12-
Price-to-Total Gains Ratio79.73-110.39-180.16-168.64-167.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share17.7
Number of shares56
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.050.04
Usd Book Value Change Per Share0.130.09
Usd Total Gains Per Share0.170.13
Gains per Quarter (56 shares)9.597.07
Gains per Year (56 shares)38.3728.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
110282891918
2215666183846
33184104275774
4411121423777102
5511401804696130
66216921855115158
77219725664134186
88222529473153214
99225333282172242
1010328137092191270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%108.03.00.097.3%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%30.010.00.075.0%91.020.00.082.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%52.00.059.046.8%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%33.07.00.082.5%95.016.00.085.6%

Fundamentals of Resmed

About Resmed Inc DRC

ResMed Inc. develops, manufactures, distributes, and markets medical devices and cloud-based software applications for the healthcare markets. It operates in two segments, Sleep and Respiratory Care, and Software as a Service. It offers various products and solutions for a range of respiratory disorders, including technologies to be applied in medical and consumer products, ventilation devices, diagnostic products, mask systems for use in the hospital and home, headgear and other accessories, dental devices, and cloud-based software informatics solutions to manage patient outcomes, as well as provides customer and business processes. The company also provides AirView, a cloud-based system that enables remote monitoring and changing of patients' device settings; myAir, a personalized therapy management application for patients with sleep apnea that provides support, education, and troubleshooting tools for increased patient engagement and improved compliance; U-Sleep, a compliance monitoring solution that enables home medical equipment (HME) to streamline their sleep programs; connectivity module and propeller solutions; and Propeller portal. It offers out-of-hospital software solution, such as Brightree business management software and service solutions to providers of HME, pharmacy, home infusion, orthotics, and prosthetics services; MatrixCare care management and related ancillary solutions to senior living, skilled nursing, life plan communities, home health, home care, and hospice organizations, as well as related accountable care organizations; HEALTHCAREfirst that offers electronic health record, software, billing and coding services, and analytics for home health and hospice agencies; and MEDIFOX DAN's software solutions. The company markets its products to sleep clinics, home healthcare dealers, and hospitals through a network of distributors and direct sales force. The company was founded in 1989 and is headquartered in San Diego, California.

Fundamental data was last updated by Penke on 2024-04-24 21:45:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Resmed Inc DRC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Resmed earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • A Net Profit Margin of 20.5% means that $0.21 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Resmed Inc DRC:

  • The MRQ is 20.5%. The company is making a huge profit. +2
  • The TTM is 20.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.5%TTM20.4%+0.1%
TTM20.4%YOY21.5%-1.1%
TTM20.4%5Y19.0%+1.4%
5Y19.0%10Y18.5%+0.5%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ20.5%6.2%+14.3%
TTM20.4%6.2%+14.2%
YOY21.5%8.0%+13.5%
5Y19.0%7.3%+11.7%
10Y18.5%6.8%+11.7%
1.1.2. Return on Assets

Shows how efficient Resmed is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • 3.0% Return on Assets means that Resmed generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Resmed Inc DRC:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM3.3%-0.3%
TTM3.3%YOY3.7%-0.4%
TTM3.3%5Y3.3%+0.0%
5Y3.3%10Y3.2%+0.1%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%1.2%+1.8%
TTM3.3%1.3%+2.0%
YOY3.7%1.9%+1.8%
5Y3.3%2.2%+1.1%
10Y3.2%2.0%+1.2%
1.1.3. Return on Equity

Shows how efficient Resmed is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • 4.7% Return on Equity means Resmed generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Resmed Inc DRC:

  • The MRQ is 4.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.7%TTM5.3%-0.7%
TTM5.3%YOY5.9%-0.5%
TTM5.3%5Y5.5%-0.2%
5Y5.5%10Y5.3%+0.3%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%2.5%+2.2%
TTM5.3%2.7%+2.6%
YOY5.9%3.7%+2.2%
5Y5.5%3.9%+1.6%
10Y5.3%3.8%+1.5%

1.2. Operating Efficiency of Resmed Inc DRC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Resmed is operating .

  • Measures how much profit Resmed makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • An Operating Margin of 21.8% means the company generated $0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Resmed Inc DRC:

  • The MRQ is 21.8%. The company is operating efficient. +1
  • The TTM is 25.0%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.8%TTM25.0%-3.2%
TTM25.0%YOY27.8%-2.8%
TTM25.0%5Y27.4%-2.4%
5Y27.4%10Y26.1%+1.3%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ21.8%8.1%+13.7%
TTM25.0%7.6%+17.4%
YOY27.8%10.9%+16.9%
5Y27.4%10.1%+17.3%
10Y26.1%10.5%+15.6%
1.2.2. Operating Ratio

Measures how efficient Resmed is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • An Operation Ratio of 0.66 means that the operating costs are $0.66 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Resmed Inc DRC:

  • The MRQ is 0.655. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.717. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.655TTM0.717-0.062
TTM0.717YOY0.720-0.003
TTM0.7175Y0.723-0.006
5Y0.72310Y0.742-0.018
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6551.153-0.498
TTM0.7171.168-0.451
YOY0.7201.105-0.385
5Y0.7231.097-0.374
10Y0.7421.056-0.314

1.3. Liquidity of Resmed Inc DRC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Resmed is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • A Current Ratio of 3.11 means the company has $3.11 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Resmed Inc DRC:

  • The MRQ is 3.112. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.073. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.112TTM3.073+0.039
TTM3.073YOY2.866+0.207
TTM3.0735Y2.583+0.490
5Y2.58310Y3.399-0.816
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1122.302+0.810
TTM3.0732.333+0.740
YOY2.8662.588+0.278
5Y2.5832.627-0.044
10Y3.3992.623+0.776
1.3.2. Quick Ratio

Measures if Resmed is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • A Quick Ratio of 1.24 means the company can pay off $1.24 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Resmed Inc DRC:

  • The MRQ is 1.240. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.222. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.240TTM1.222+0.018
TTM1.222YOY1.194+0.028
TTM1.2225Y1.269-0.048
5Y1.26910Y2.237-0.967
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2401.117+0.123
TTM1.2221.127+0.095
YOY1.1941.306-0.112
5Y1.2691.430-0.161
10Y2.2371.533+0.704

1.4. Solvency of Resmed Inc DRC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Resmed assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Resmed to Medical Instruments & Supplies industry mean.
  • A Debt to Asset Ratio of 0.35 means that Resmed assets are financed with 35.1% credit (debt) and the remaining percentage (100% - 35.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Resmed Inc DRC:

  • The MRQ is 0.351. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.381. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.351TTM0.381-0.030
TTM0.381YOY0.362+0.018
TTM0.3815Y0.409-0.029
5Y0.40910Y0.393+0.017
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3510.357-0.006
TTM0.3810.360+0.021
YOY0.3620.353+0.009
5Y0.4090.365+0.044
10Y0.3930.371+0.022
1.4.2. Debt to Equity Ratio

Measures if Resmed is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • A Debt to Equity ratio of 54.1% means that company has $0.54 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Resmed Inc DRC:

  • The MRQ is 0.541. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.617. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.541TTM0.617-0.077
TTM0.617YOY0.577+0.041
TTM0.6175Y0.712-0.094
5Y0.71210Y0.669+0.042
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5410.5410.000
TTM0.6170.561+0.056
YOY0.5770.551+0.026
5Y0.7120.651+0.061
10Y0.6690.670-0.001

2. Market Valuation of Resmed Inc DRC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Resmed generates.

  • Above 15 is considered overpriced but always compare Resmed to the Medical Instruments & Supplies industry mean.
  • A PE ratio of 28.68 means the investor is paying $28.68 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Resmed Inc DRC:

  • The EOD is 31.269. Based on the earnings, the company is overpriced. -1
  • The MRQ is 28.680. Based on the earnings, the company is overpriced. -1
  • The TTM is 30.739. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD31.269MRQ28.680+2.588
MRQ28.680TTM30.739-2.058
TTM30.739YOY40.630-9.892
TTM30.7395Y24.424+6.315
5Y24.42410Y98.932-74.508
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD31.26914.475+16.794
MRQ28.68015.934+12.746
TTM30.73916.429+14.310
YOY40.63021.990+18.640
5Y24.42420.830+3.594
10Y98.93224.796+74.136
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Resmed Inc DRC:

  • The EOD is 26.297. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 24.120. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 29.656. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD26.297MRQ24.120+2.177
MRQ24.120TTM29.656-5.536
TTM29.656YOY252.211-222.555
TTM29.6565Y57.139-27.483
5Y57.13910Y29.243+27.897
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD26.2979.339+16.958
MRQ24.1208.949+15.171
TTM29.6561.445+28.211
YOY252.2113.453+248.758
5Y57.1395.897+51.242
10Y29.243-0.032+29.275
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Resmed is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • A PB ratio of 5.34 means the investor is paying $5.34 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Resmed Inc DRC:

  • The EOD is 5.827. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.345. Based on the equity, the company is overpriced. -1
  • The TTM is 6.595. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.827MRQ5.345+0.482
MRQ5.345TTM6.595-1.251
TTM6.595YOY9.453-2.858
TTM6.5955Y5.883+0.713
5Y5.88310Y3.116+2.767
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD5.8272.416+3.411
MRQ5.3452.753+2.592
TTM6.5952.692+3.903
YOY9.4533.294+6.159
5Y5.8833.659+2.224
10Y3.1164.236-1.120
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Resmed Inc DRC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1560.125+24%0.099+57%0.085+82%0.048+224%
Book Value Per Share--3.0382.847+7%2.346+29%2.076+46%1.642+85%
Current Ratio--3.1123.073+1%2.866+9%2.583+20%3.399-8%
Debt To Asset Ratio--0.3510.381-8%0.362-3%0.409-14%0.393-11%
Debt To Equity Ratio--0.5410.617-12%0.577-6%0.712-24%0.669-19%
Dividend Per Share--0.0480.046+4%0.043+12%0.041+17%0.036+35%
Eps--0.1420.151-6%0.137+3%0.115+23%0.084+69%
Free Cash Flow Per Share--0.1680.160+5%0.038+347%0.095+77%0.080+111%
Free Cash Flow To Equity Per Share--0.0060.014-56%0.188-97%0.055-88%0.049-87%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--7.556--------
Intrinsic Value_10Y_min--4.151--------
Intrinsic Value_1Y_max--0.422--------
Intrinsic Value_1Y_min--0.337--------
Intrinsic Value_3Y_max--1.523--------
Intrinsic Value_3Y_min--1.088--------
Intrinsic Value_5Y_max--2.932--------
Intrinsic Value_5Y_min--1.913--------
Market Cap26034752716.800+8%23953930750.00027474218937.500-13%32500473952.220-26%19125813220.376+25%9923642378.764+141%
Net Profit Margin--0.2050.204+0%0.215-5%0.190+8%0.185+11%
Operating Margin--0.2180.250-13%0.278-22%0.274-20%0.261-16%
Operating Ratio--0.6550.717-9%0.720-9%0.723-9%0.742-12%
Pb Ratio5.827+8%5.3456.595-19%9.453-43%5.883-9%3.116+72%
Pe Ratio31.269+8%28.68030.739-7%40.630-29%24.424+17%98.932-71%
Price Per Share17.700+8%16.23518.628-13%22.083-26%12.990+25%6.740+141%
Price To Free Cash Flow Ratio26.297+8%24.12029.656-19%252.211-90%57.139-58%29.243-18%
Price To Total Gains Ratio86.920+8%79.725110.392-28%180.160-56%168.637-53%167.172-52%
Quick Ratio--1.2401.222+2%1.194+4%1.269-2%2.237-45%
Return On Assets--0.0300.033-8%0.037-19%0.033-7%0.032-6%
Return On Equity--0.0470.053-12%0.059-20%0.055-16%0.053-11%
Total Gains Per Share--0.2040.171+19%0.142+43%0.126+61%0.084+144%
Usd Book Value--4481854000.0004198660500.000+7%3452642250.000+30%3056909450.000+47%2416378725.000+85%
Usd Book Value Change Per Share--0.1560.125+24%0.099+57%0.085+82%0.048+224%
Usd Book Value Per Share--3.0382.847+7%2.346+29%2.076+46%1.642+85%
Usd Dividend Per Share--0.0480.046+4%0.043+12%0.041+17%0.036+35%
Usd Eps--0.1420.151-6%0.137+3%0.115+23%0.084+69%
Usd Free Cash Flow--248274000.000235933500.000+5%55407250.000+348%140225000.000+77%117219875.000+112%
Usd Free Cash Flow Per Share--0.1680.160+5%0.038+347%0.095+77%0.080+111%
Usd Free Cash Flow To Equity Per Share--0.0060.014-56%0.188-97%0.055-88%0.049-87%
Usd Market Cap26034752716.800+8%23953930750.00027474218937.500-13%32500473952.220-26%19125813220.376+25%9923642378.764+141%
Usd Price Per Share17.700+8%16.23518.628-13%22.083-26%12.990+25%6.740+141%
Usd Profit--208800000.000222596500.000-6%202366250.000+3%168780250.000+24%128423825.000+63%
Usd Revenue--1017855000.0001089782750.000-7%940818750.000+8%872116150.000+17%685480750.000+48%
Usd Total Gains Per Share--0.2040.171+19%0.142+43%0.126+61%0.084+144%
 EOD+4 -4MRQTTM+22 -13YOY+25 -105Y+26 -910Y+25 -10

3.2. Fundamental Score

Let's check the fundamental score of Resmed Inc DRC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1531.269
Price to Book Ratio (EOD)Between0-15.827
Net Profit Margin (MRQ)Greater than00.205
Operating Margin (MRQ)Greater than00.218
Quick Ratio (MRQ)Greater than11.240
Current Ratio (MRQ)Greater than13.112
Debt to Asset Ratio (MRQ)Less than10.351
Debt to Equity Ratio (MRQ)Less than10.541
Return on Equity (MRQ)Greater than0.150.047
Return on Assets (MRQ)Greater than0.050.030
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Resmed Inc DRC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than503.275
Ma 20Greater thanMa 5018.448
Ma 50Greater thanMa 10018.815
Ma 100Greater thanMa 20017.963
OpenGreater thanClose17.700
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets6,905,088
Total Liabilities2,423,234
Total Stockholder Equity4,481,854
 As reported
Total Liabilities 2,423,234
Total Stockholder Equity+ 4,481,854
Total Assets = 6,905,088

Assets

Total Assets6,905,088
Total Current Assets2,378,077
Long-term Assets4,527,011
Total Current Assets
Cash And Cash Equivalents 210,247
Short-term Investments 7,617
Net Receivables 729,740
Inventory 933,214
Other Current Assets 179,632
Total Current Assets  (as reported)2,378,077
Total Current Assets  (calculated)2,060,450
+/- 317,627
Long-term Assets
Property Plant Equipment 705,207
Goodwill 2,861,854
Intangible Assets 528,178
Long-term Assets Other 116,308
Long-term Assets  (as reported)4,527,011
Long-term Assets  (calculated)4,211,547
+/- 315,464

Liabilities & Shareholders' Equity

Total Current Liabilities764,073
Long-term Liabilities1,659,161
Total Stockholder Equity4,481,854
Total Current Liabilities
Short-term Debt 33,955
Short Long Term Debt 9,898
Accounts payable 202,395
Other Current Liabilities 378,826
Total Current Liabilities  (as reported)764,073
Total Current Liabilities  (calculated)625,074
+/- 138,999
Long-term Liabilities
Long term Debt 1,216,769
Capital Lease Obligations 164,706
Long-term Liabilities Other 72,894
Long-term Liabilities  (as reported)1,659,161
Long-term Liabilities  (calculated)1,454,369
+/- 204,792
Total Stockholder Equity
Common Stock588
Retained Earnings 4,539,963
Accumulated Other Comprehensive Income -208,352
Other Stockholders Equity 149,655
Total Stockholder Equity (as reported)4,481,854
Total Stockholder Equity (calculated)4,481,854
+/-0
Other
Capital Stock588
Cash and Short Term Investments 210,247
Common Stock Shares Outstanding 1,475,450
Current Deferred Revenue148,897
Liabilities and Stockholders Equity 6,905,088
Net Debt 1,181,126
Net Invested Capital 5,708,521
Net Working Capital 1,614,004
Property Plant and Equipment Gross 1,419,579
Short Long Term Debt Total 1,391,373



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-30
> Total Assets 
0
0
0
5,200
0
0
0
9,600
0
0
0
35,300
0
0
44,300
46,900
50,200
52,300
53,600
54,900
56,400
57,000
58,800
64,600
67,300
75,500
83,000
89,900
96,800
103,800
111,204
115,594
127,085
140,245
200,961
288,090
341,470
351,424
341,141
376,191
376,615
387,138
420,263
459,595
486,634
506,479
541,442
544,159
565,104
624,491
674,302
774,146
816,498
860,049
899,120
1,007,221
1,031,008
1,132,342
1,191,806
1,252,042
1,287,843
1,319,379
1,365,782
1,406,000
1,292,697
1,307,128
1,325,739
1,507,968
1,620,136
1,621,250
1,713,494
1,626,397
1,792,230
1,884,211
1,962,159
2,068,922
1,935,292
2,041,478
2,128,843
2,137,869
2,244,659
2,330,375
2,374,956
2,210,721
2,334,635
2,345,588
2,364,566
2,360,962
2,309,453
2,326,562
2,278,029
2,184,260
2,254,679
2,239,011
2,444,610
3,258,935
3,322,264
3,322,570
3,422,563
3,468,487
3,489,617
3,564,000
3,534,208
3,063,923
3,067,538
3,859,816
4,098,526
4,107,682
4,154,558
4,353,939
4,510,543
4,587,376
4,620,844
4,572,856
4,585,724
4,728,125
4,729,167
4,734,742
4,905,264
5,095,853
5,177,560
6,676,104
6,713,879
6,751,708
6,740,786
6,905,088
6,905,0886,740,7866,751,7086,713,8796,676,1045,177,5605,095,8534,905,2644,734,7424,729,1674,728,1254,585,7244,572,8564,620,8444,587,3764,510,5434,353,9394,154,5584,107,6824,098,5263,859,8163,067,5383,063,9233,534,2083,564,0003,489,6173,468,4873,422,5633,322,5703,322,2643,258,9352,444,6102,239,0112,254,6792,184,2602,278,0292,326,5622,309,4532,360,9622,364,5662,345,5882,334,6352,210,7212,374,9562,330,3752,244,6592,137,8692,128,8432,041,4781,935,2922,068,9221,962,1591,884,2111,792,2301,626,3971,713,4941,621,2501,620,1361,507,9681,325,7391,307,1281,292,6971,406,0001,365,7821,319,3791,287,8431,252,0421,191,8061,132,3421,031,0081,007,221899,120860,049816,498774,146674,302624,491565,104544,159541,442506,479486,634459,595420,263387,138376,615376,191341,141351,424341,470288,090200,961140,245127,085115,594111,204103,80096,80089,90083,00075,50067,30064,60058,80057,00056,40054,90053,60052,30050,20046,90044,3000035,3000009,6000005,200000
   > Total Current Assets 
0
0
0
4,500
0
0
0
8,500
0
0
0
33,000
0
0
35,800
37,800
40,100
41,600
43,200
44,400
45,500
41,000
41,200
46,600
45,500
47,900
47,600
50,800
56,200
61,800
71,534
69,172
66,937
75,679
95,303
177,882
226,297
225,793
210,531
193,713
194,954
196,776
220,067
241,905
259,701
248,104
267,757
277,829
289,568
323,246
363,497
360,210
370,619
401,206
432,623
510,284
517,949
590,908
638,597
668,799
672,702
689,798
719,074
739,240
686,807
706,393
728,062
853,284
939,810
927,633
1,030,358
985,341
1,068,511
1,145,254
1,202,658
1,292,452
1,142,799
1,246,767
1,325,851
1,361,151
1,450,217
1,529,851
1,579,875
1,448,849
1,557,934
1,564,132
1,563,902
1,556,209
1,534,750
1,558,491
1,552,770
1,444,182
1,532,800
1,350,841
1,400,094
1,419,719
1,474,852
1,520,274
1,605,361
1,644,003
1,657,946
1,754,349
1,604,406
1,065,717
1,088,243
1,063,539
1,102,696
1,145,366
1,161,098
1,300,485
1,469,758
1,523,459
1,542,609
1,451,485
1,466,150
1,574,757
1,586,255
1,547,240
1,704,300
1,931,478
2,033,697
2,325,156
2,337,815
2,367,830
2,304,585
2,378,077
2,378,0772,304,5852,367,8302,337,8152,325,1562,033,6971,931,4781,704,3001,547,2401,586,2551,574,7571,466,1501,451,4851,542,6091,523,4591,469,7581,300,4851,161,0981,145,3661,102,6961,063,5391,088,2431,065,7171,604,4061,754,3491,657,9461,644,0031,605,3611,520,2741,474,8521,419,7191,400,0941,350,8411,532,8001,444,1821,552,7701,558,4911,534,7501,556,2091,563,9021,564,1321,557,9341,448,8491,579,8751,529,8511,450,2171,361,1511,325,8511,246,7671,142,7991,292,4521,202,6581,145,2541,068,511985,3411,030,358927,633939,810853,284728,062706,393686,807739,240719,074689,798672,702668,799638,597590,908517,949510,284432,623401,206370,619360,210363,497323,246289,568277,829267,757248,104259,701241,905220,067196,776194,954193,713210,531225,793226,297177,88295,30375,67966,93769,17271,53461,80056,20050,80047,60047,90045,50046,60041,20041,00045,50044,40043,20041,60040,10037,80035,8000033,0000008,5000004,500000
       Cash And Cash Equivalents 
0
0
0
1,700
0
0
0
3,700
0
0
0
3,300
0
0
4,000
5,500
6,500
8,600
8,600
9,100
13,400
7,600
11,800
15,500
16,500
13,600
10,800
11,100
10,800
11,500
16,356
18,250
13,620
16,857
24,570
40,136
60,444
64,047
56,228
72,860
73,570
82,468
93,715
114,491
104,677
107,462
114,568
128,907
141,620
143,068
136,700
142,185
129,729
140,282
166,161
219,544
201,155
232,668
240,106
257,792
251,314
278,503
307,494
321,078
302,074
320,485
327,072
415,650
477,824
451,431
520,936
488,776
540,004
616,201
671,704
735,267
610,063
723,233
776,067
809,541
890,629
958,280
1,012,698
876,048
976,574
972,675
938,563
905,730
881,694
880,695
866,325
717,249
822,053
658,804
718,495
731,434
781,658
788,146
827,310
821,935
811,102
858,899
704,281
188,701
230,188
149,468
146,513
147,128
172,154
204,095
352,861
463,156
421,414
255,865
230,635
295,278
276,149
194,476
201,769
273,710
207,163
253,199
227,894
227,891
209,100
210,247
210,247209,100227,891227,894253,199207,163273,710201,769194,476276,149295,278230,635255,865421,414463,156352,861204,095172,154147,128146,513149,468230,188188,701704,281858,899811,102821,935827,310788,146781,658731,434718,495658,804822,053717,249866,325880,695881,694905,730938,563972,675976,574876,0481,012,698958,280890,629809,541776,067723,233610,063735,267671,704616,201540,004488,776520,936451,431477,824415,650327,072320,485302,074321,078307,494278,503251,314257,792240,106232,668201,155219,544166,161140,282129,729142,185136,700143,068141,620128,907114,568107,462104,677114,49193,71582,46873,57072,86056,22864,04760,44440,13624,57016,85713,62018,25016,35611,50010,80011,10010,80013,60016,50015,50011,8007,60013,4009,1008,6008,6006,5005,5004,000003,3000003,7000001,700000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,600
6,700
7,700
7,926
3,713
3,300
1,322
0
62,616
83,066
72,804
56,823
19,979
15,633
4,114
9,586
6,533
27,102
9,698
12,934
12,021
2,744
21,976
37,949
0
4,499
2,498
2,002
0
20,000
21,950
19,950
19,950
26,450
10,000
0
0
0
0
0
0
4,278
3,746
3,691
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,020
0
0
0
0
0
0
9,167
0
4,980
12,115
12,423
11,821
7,617
7,61711,82112,42312,1154,98009,1670000002,020000000000000000000000000000000000000000003,6913,7464,27800000010,00026,45019,95019,95021,95020,00002,0022,4984,499037,94921,9762,74412,02112,9349,69827,1026,5339,5864,11415,63319,97956,82372,80483,06662,61601,3223,3003,7137,9267,7006,7005,600000000000000000000000000000
       Net Receivables 
0
0
0
1,500
0
0
0
2,400
0
0
0
3,800
0
0
6,700
6,300
6,700
6,900
8,600
7,800
8,300
9,400
11,000
13,200
11,300
13,700
16,000
17,900
20,100
20,300
23,491
24,688
26,283
28,965
33,076
32,248
33,503
36,820
43,966
46,199
46,696
49,243
52,636
56,694
55,963
58,165
65,934
67,242
68,752
76,861
89,109
103,951
102,991
115,367
127,179
138,147
129,912
143,596
153,063
175,773
166,416
170,773
179,869
209,315
187,790
187,831
199,096
214,163
213,823
215,709
231,099
232,228
238,001
240,660
259,241
283,646
251,103
238,764
267,930
285,442
269,628
281,439
293,489
318,349
282,425
301,627
337,572
359,593
328,591
340,427
345,485
362,568
327,168
331,747
358,171
382,086
347,137
383,992
413,612
450,530
431,354
482,934
498,425
483,681
463,743
477,191
511,403
528,484
493,836
528,039
554,859
474,643
464,892
509,364
525,014
614,292
575,554
526,036
508,580
575,950
620,483
672,271
686,264
704,909
692,388
729,740
729,740692,388704,909686,264672,271620,483575,950508,580526,036575,554614,292525,014509,364464,892474,643554,859528,039493,836528,484511,403477,191463,743483,681498,425482,934431,354450,530413,612383,992347,137382,086358,171331,747327,168362,568345,485340,427328,591359,593337,572301,627282,425318,349293,489281,439269,628285,442267,930238,764251,103283,646259,241240,660238,001232,228231,099215,709213,823214,163199,096187,831187,790209,315179,869170,773166,416175,773153,063143,596129,912138,147127,179115,367102,991103,95189,10976,86168,75267,24265,93458,16555,96356,69452,63649,24346,69646,19943,96636,82033,50332,24833,07628,96526,28324,68823,49120,30020,10017,90016,00013,70011,30013,20011,0009,4008,3007,8008,6006,9006,7006,3006,700003,8000002,4000001,500000
       Other Current Assets 
0
0
0
300
0
0
0
1,400
0
0
0
21,500
0
0
19,000
19,900
20,800
20,400
20,800
21,700
17,500
16,400
11,200
10,300
8,300
10,000
10,800
5,500
4,600
6,400
6,326
6,719
7,476
8,745
1,778
12,888
16,837
18,643
19,834
13,502
13,969
15,529
14,825
14,801
15,986
15,915
16,867
13,862
15,310
16,487
24,280
24,967
32,517
35,536
28,537
36,399
43,917
50,818
68,563
58,080
61,450
64,120
62,223
50,596
51,348
55,013
54,220
66,040
68,777
73,877
76,820
78,695
76,298
73,507
66,713
72,762
93,683
100,350
95,184
72,227
72,034
95,328
107,205
108,605
123,580
111,753
122,879
125,468
127,239
119,307
115,769
117,506
124,970
122,827
90,498
81,743
92,229
95,028
104,569
103,219
115,018
116,454
112,997
124,634
111,757
140,369
124,850
120,113
138,075
190,567
203,266
168,745
178,297
211,435
226,440
208,154
227,908
234,582
329,008
337,908
341,199
147,441
412,388
437,018
444,864
179,632
179,632444,864437,018412,388147,441341,199337,908329,008234,582227,908208,154226,440211,435178,297168,745203,266190,567138,075120,113124,850140,369111,757124,634112,997116,454115,018103,219104,56995,02892,22981,74390,498122,827124,970117,506115,769119,307127,239125,468122,879111,753123,580108,605107,20595,32872,03472,22795,184100,35093,68372,76266,71373,50776,29878,69576,82073,87768,77766,04054,22055,01351,34850,59662,22364,12061,45058,08068,56350,81843,91736,39928,53735,53632,51724,96724,28016,48715,31013,86216,86715,91515,98614,80114,82515,52913,96913,50219,83418,64316,83712,8881,7788,7457,4766,7196,3266,4004,6005,50010,80010,0008,30010,30011,20016,40017,50021,70020,80020,40020,80019,90019,0000021,5000001,400000300000
   > Long-term Assets 
0
0
0
700
0
0
0
1,100
0
0
0
2,300
0
0
8,500
9,100
10,100
10,700
10,400
10,500
10,900
16,000
17,600
18,000
21,800
27,600
35,400
39,100
40,600
42,000
39,670
46,422
60,148
64,566
105,658
110,208
115,173
125,631
130,610
182,478
181,661
190,362
200,196
217,690
226,933
258,375
273,685
266,330
275,536
301,245
310,805
413,936
445,879
458,843
466,497
496,937
513,059
541,434
553,209
583,243
615,141
629,581
646,708
666,760
605,890
600,735
597,677
654,684
680,326
693,617
683,136
641,056
723,719
738,957
759,501
776,470
792,493
794,711
802,992
776,718
794,442
800,524
795,081
761,872
776,701
781,456
800,664
804,753
774,703
768,071
725,259
740,078
721,879
888,170
1,044,516
1,839,216
1,847,412
1,802,296
1,817,202
1,824,484
1,831,671
1,809,651
1,929,802
1,998,206
1,979,295
2,796,277
2,995,830
2,962,316
2,993,460
3,053,454
3,040,785
3,063,917
3,078,235
3,121,371
3,119,574
3,153,368
3,142,912
3,187,502
3,200,964
3,164,375
3,143,863
4,350,948
4,376,064
4,383,878
4,436,201
4,527,011
4,527,0114,436,2014,383,8784,376,0644,350,9483,143,8633,164,3753,200,9643,187,5023,142,9123,153,3683,119,5743,121,3713,078,2353,063,9173,040,7853,053,4542,993,4602,962,3162,995,8302,796,2771,979,2951,998,2061,929,8021,809,6511,831,6711,824,4841,817,2021,802,2961,847,4121,839,2161,044,516888,170721,879740,078725,259768,071774,703804,753800,664781,456776,701761,872795,081800,524794,442776,718802,992794,711792,493776,470759,501738,957723,719641,056683,136693,617680,326654,684597,677600,735605,890666,760646,708629,581615,141583,243553,209541,434513,059496,937466,497458,843445,879413,936310,805301,245275,536266,330273,685258,375226,933217,690200,196190,362181,661182,478130,610125,631115,173110,208105,65864,56660,14846,42239,67042,00040,60039,10035,40027,60021,80018,00017,60016,00010,90010,50010,40010,70010,1009,1008,500002,3000001,100000700000
       Property Plant Equipment 
0
0
0
500
0
0
0
800
0
0
0
2,000
0
0
3,000
3,300
3,600
3,900
4,400
4,900
5,500
9,100
10,600
11,100
13,900
20,000
26,600
29,300
30,200
32,100
30,853
36,576
51,474
53,947
52,962
55,092
54,929
60,370
65,542
79,279
80,078
85,066
92,199
104,687
113,482
134,171
150,572
147,268
154,130
166,399
170,013
174,168
205,759
217,460
222,918
245,376
265,078
282,283
292,706
310,580
328,079
337,066
335,129
357,057
329,131
328,110
334,746
377,613
397,375
403,208
405,098
387,148
423,940
441,049
447,669
462,107
432,687
441,000
443,090
434,363
438,357
439,575
444,495
411,433
416,745
414,344
429,049
434,277
419,786
408,219
384,160
387,758
368,984
375,224
386,771
384,276
390,797
375,928
387,412
394,241
400,795
401,537
397,981
386,550
381,822
381,505
382,496
387,460
464,620
505,109
523,486
535,683
549,292
590,763
583,861
592,065
601,719
623,823
654,423
630,495
612,695
650,967
656,286
665,811
657,401
705,207
705,207657,401665,811656,286650,967612,695630,495654,423623,823601,719592,065583,861590,763549,292535,683523,486505,109464,620387,460382,496381,505381,822386,550397,981401,537400,795394,241387,412375,928390,797384,276386,771375,224368,984387,758384,160408,219419,786434,277429,049414,344416,745411,433444,495439,575438,357434,363443,090441,000432,687462,107447,669441,049423,940387,148405,098403,208397,375377,613334,746328,110329,131357,057335,129337,066328,079310,580292,706282,283265,078245,376222,918217,460205,759174,168170,013166,399154,130147,268150,572134,171113,482104,68792,19985,06680,07879,27965,54260,37054,92955,09252,96253,94751,47436,57630,85332,10030,20029,30026,60020,00013,90011,10010,6009,1005,5004,9004,4003,9003,6003,3003,000002,000000800000500000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,642
0
92,533
0
0
0
103,089
108,154
106,805
0
107,487
119,479
121,166
0
182,101
185,106
188,717
195,612
193,847
202,311
204,421
206,778
216,252
220,909
235,663
234,647
213,274
211,320
202,554
213,169
221,186
225,094
215,440
198,625
222,327
219,220
230,855
235,487
267,688
261,109
267,823
256,209
273,280
279,384
272,796
274,829
283,445
290,045
290,785
289,312
277,264
272,619
255,580
264,261
262,818
373,087
458,276
1,059,245
1,062,758
1,046,304
1,050,083
1,064,874
1,072,298
1,075,315
1,080,948
1,068,944
1,192,030
1,759,045
1,939,136
1,856,449
1,856,427
1,870,647
1,884,458
1,890,324
1,899,743
1,910,492
1,925,991
1,927,901
1,922,037
1,951,459
1,946,317
1,936,442
1,938,843
2,767,179
2,783,624
2,770,299
2,812,142
2,861,854
2,861,8542,812,1422,770,2992,783,6242,767,1791,938,8431,936,4421,946,3171,951,4591,922,0371,927,9011,925,9911,910,4921,899,7431,890,3241,884,4581,870,6471,856,4271,856,4491,939,1361,759,0451,192,0301,068,9441,080,9481,075,3151,072,2981,064,8741,050,0831,046,3041,062,7581,059,245458,276373,087262,818264,261255,580272,619277,264289,312290,785290,045283,445274,829272,796279,384273,280256,209267,823261,109267,688235,487230,855219,220222,327198,625215,440225,094221,186213,169202,554211,320213,274234,647235,663220,909216,252206,778204,421202,311193,847195,612188,717185,106182,1010121,166119,479107,4870106,805108,154103,08900092,533054,64200000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,324
360
353
389
41,226
41,982
62,859
49,146
52,100
45,391
54,739
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000054,73945,39152,10049,14662,85941,98241,22638935336038,324000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
100
0
0
0
100
0
0
0
200
0
0
4,600
4,500
4,400
5,100
4,800
4,800
4,600
6,000
5,900
5,900
7,200
7,200
6,400
7,300
7,500
7,000
6,919
6,968
6,317
6,580
50,949
49,260
53,012
57,355
2,623
95,189
2,695
99,093
101,776
105,905
106,866
112,981
111,752
110,889
112,794
125,335
131,190
230,477
230,806
233,421
47,934
48,897
47,067
48,000
46,933
46,575
47,648
47,100
48,853
46,771
39,330
36,495
33,599
35,023
35,431
39,486
36,050
30,925
49,985
50,627
49,236
47,911
63,940
61,645
59,410
54,827
59,666
58,198
54,916
49,639
48,673
46,702
46,153
45,198
46,482
48,347
46,759
47,142
42,600
93,331
114,624
299,808
289,673
275,422
267,404
261,800
251,025
240,027
228,223
215,184
242,193
484,926
516,450
521,950
496,847
480,861
464,963
448,168
432,894
412,998
409,559
392,582
375,400
372,013
355,984
345,944
338,151
586,857
569,678
552,341
563,278
528,178
528,178563,278552,341569,678586,857338,151345,944355,984372,013375,400392,582409,559412,998432,894448,168464,963480,861496,847521,950516,450484,926242,193215,184228,223240,027251,025261,800267,404275,422289,673299,808114,62493,33142,60047,14246,75948,34746,48245,19846,15346,70248,67349,63954,91658,19859,66654,82759,41061,64563,94047,91149,23650,62749,98530,92536,05039,48635,43135,02333,59936,49539,33046,77148,85347,10047,64846,57546,93348,00047,06748,89747,934233,421230,806230,477131,190125,335112,794110,889111,752112,981106,866105,905101,77699,0932,69595,1892,62357,35553,01249,26050,9496,5806,3176,9686,9197,0007,5007,3006,4007,2007,2005,9005,9006,0004,6004,8004,8005,1004,4004,5004,60000200000100000100000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65,245
594
470
1,714
286,302
121,268
107,942
108,602
144,357
130,175
142,098
117,760
145,600
156,825
164,027
160,447
200,664
196,828
240,207
193,583
202,286
254,174
216,149
228,139
261,313
0
0
00261,313228,139216,149254,174202,286193,583240,207196,828200,664160,447164,027156,825145,600117,760142,098130,175144,357108,602107,942121,268286,3021,71447059465,245000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,300
0
0
0
4,000
0
0
0
6,400
0
0
6,800
7,900
9,200
9,700
10,000
10,300
9,700
11,600
9,800
13,800
13,000
15,800
18,400
18,300
20,300
20,200
23,996
21,622
30,799
32,409
113,691
187,724
224,845
223,360
199,423
183,261
177,643
168,320
175,595
173,162
175,399
173,808
189,116
182,660
186,818
197,092
210,299
300,081
311,095
334,952
224,785
269,073
259,548
281,522
319,302
320,820
305,858
304,628
296,485
324,225
318,448
343,555
353,421
392,776
417,210
363,731
381,263
338,861
315,385
273,409
298,769
338,185
386,274
480,403
519,890
530,242
545,736
578,863
606,798
600,205
642,100
706,636
673,661
602,714
656,242
738,114
741,754
596,953
793,866
714,740
771,199
1,564,104
1,549,696
1,612,420
1,567,607
1,508,221
1,440,089
1,544,472
1,467,244
1,004,943
1,167,282
1,903,772
2,077,197
2,035,489
2,037,307
2,095,833
2,254,112
2,090,349
1,941,984
1,707,872
1,876,490
1,842,446
1,703,118
1,588,907
1,626,460
1,735,102
1,744,673
2,937,977
2,781,370
2,621,805
2,490,410
2,423,234
2,423,2342,490,4102,621,8052,781,3702,937,9771,744,6731,735,1021,626,4601,588,9071,703,1181,842,4461,876,4901,707,8721,941,9842,090,3492,254,1122,095,8332,037,3072,035,4892,077,1971,903,7721,167,2821,004,9431,467,2441,544,4721,440,0891,508,2211,567,6071,612,4201,549,6961,564,104771,199714,740793,866596,953741,754738,114656,242602,714673,661706,636642,100600,205606,798578,863545,736530,242519,890480,403386,274338,185298,769273,409315,385338,861381,263363,731417,210392,776353,421343,555318,448324,225296,485304,628305,858320,820319,302281,522259,548269,073224,785334,952311,095300,081210,299197,092186,818182,660189,116173,808175,399173,162175,595168,320177,643183,261199,423223,360224,845187,724113,69132,40930,79921,62223,99620,20020,30018,30018,40015,80013,00013,8009,80011,6009,70010,30010,0009,7009,2007,9006,800006,4000004,0000002,300000
   > Total Current Liabilities 
0
0
0
1,900
0
0
0
3,500
0
0
0
5,700
0
0
6,000
7,400
8,600
9,300
9,600
10,000
9,500
11,700
9,500
13,800
13,000
15,800
18,500
18,200
20,300
20,200
23,996
21,622
30,799
32,409
109,713
33,610
39,634
37,434
47,693
49,047
48,609
45,764
52,914
50,583
52,482
50,706
66,424
60,591
64,297
73,302
86,186
218,551
230,302
256,352
110,527
129,000
121,261
163,671
201,043
202,403
181,141
162,653
142,107
192,593
175,948
223,602
228,565
269,100
292,296
240,619
324,980
312,672
286,315
246,592
191,371
208,840
225,714
228,357
257,479
252,852
253,031
251,068
580,421
574,049
611,082
242,811
246,892
269,558
254,296
259,610
256,404
267,259
257,307
265,570
286,508
638,551
620,555
682,395
336,278
360,126
351,585
1,356,411
461,460
511,249
421,108
436,443
462,969
555,991
550,457
500,045
551,519
602,761
590,853
577,335
876,541
911,766
624,158
621,064
667,265
689,299
692,659
732,714
761,691
758,533
770,802
764,073
764,073770,802758,533761,691732,714692,659689,299667,265621,064624,158911,766876,541577,335590,853602,761551,519500,045550,457555,991462,969436,443421,108511,249461,4601,356,411351,585360,126336,278682,395620,555638,551286,508265,570257,307267,259256,404259,610254,296269,558246,892242,811611,082574,049580,421251,068253,031252,852257,479228,357225,714208,840191,371246,592286,315312,672324,980240,619292,296269,100228,565223,602175,948192,593142,107162,653181,141202,403201,043163,671121,261129,000110,527256,352230,302218,55186,18673,30264,29760,59166,42450,70652,48250,58352,91445,76448,60949,04747,69337,43439,63433,610109,71332,40930,79921,62223,99620,20020,30018,20018,50015,80013,00013,8009,50011,7009,50010,0009,6009,3008,6007,4006,000005,7000003,5000001,900000
       Short-term Debt 
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
300
300
300
300
300
300
400
100
200
200
100
100
0
0
0
0
0
7,000
4,500
75,427
0
0
0
0
0
15,756
15,583
16,664
19,140
20,104
2,579
22,423
22,591
24,982
28,134
31,294
115,435
125,887
145,392
2,191
4,869
4,825
38,424
18,683
28,350
25,375
26,096
16,237
43,865
36,647
67,553
66,565
67,545
68,296
50,525
114,231
121,689
93,800
64,358
235
163
4,095
1,450
982
52
53
54
340,052
300,017
360,018
18
18
18
13,619
8,027
15,800
148,096
26,550
985
17,982
300,000
299,625
299,812
34,854
214,985
33,981
1,019,132
124,569
11,466
11,975
11,978
12,346
11,992
31,540
32,022
34,782
33,250
33,317
34,433
34,489
35,585
34,919
35,912
36,097
31,772
30,982
32,329
33,030
31,821
31,700
33,955
33,95531,70031,82133,03032,32930,98231,77236,09735,91234,91935,58534,48934,43333,31733,25034,78232,02231,54011,99212,34611,97811,97511,466124,5691,019,13233,981214,98534,854299,812299,625300,00017,98298526,550148,09615,8008,02713,619181818360,018300,017340,0525453529821,4504,09516323564,35893,800121,689114,23150,52568,29667,54566,56567,55336,64743,86516,23726,09625,37528,35018,68338,4244,8254,8692,191145,392125,887115,43531,29428,13424,98222,59122,4232,57920,10419,14016,66415,58315,7560000075,4274,5007,0000000010010020020010040030030030030030030000000000000100000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,078,611
9,035
9,046
7,649
11,466
11,975
11,978
12,346
11,992
11,992
11,984
11,987
11,987
11,988
11,988
11,990
12,000
12,000
12,000
11,967
9,916
9,906
9,900
9,901
9,902
9,905
9,898
9,8989,9059,9029,9019,9009,9069,91611,96712,00012,00012,00011,99011,98811,98811,98711,98711,98411,99211,99212,34611,97811,97511,4667,6499,0469,0351,078,611000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
800
0
0
0
1,500
0
0
0
2,600
0
0
2,300
2,400
2,500
2,400
1,700
2,600
1,700
2,900
2,100
3,800
3,300
4,300
5,500
4,800
5,800
6,800
8,199
5,929
6,356
8,662
9,537
7,971
6,374
6,768
12,371
11,605
12,022
12,454
16,027
19,368
17,411
14,479
18,705
18,574
17,945
17,820
23,261
34,416
32,187
37,501
35,290
45,045
35,180
45,485
44,109
53,039
48,150
43,866
35,296
56,308
48,480
54,456
51,235
48,293
47,287
46,617
51,856
57,535
43,071
44,329
52,370
55,194
46,688
45,763
54,726
55,006
52,914
52,119
49,385
60,688
57,125
56,235
55,483
85,405
76,248
80,004
70,900
81,112
77,482
67,580
77,642
92,571
80,489
94,100
82,846
92,763
85,082
78,351
88,157
92,723
98,709
110,335
124,466
115,725
109,742
114,322
116,148
135,786
117,589
122,166
117,222
138,008
173,696
163,369
149,797
159,245
181,485
196,003
161,896
150,756
177,048
202,395
202,395177,048150,756161,896196,003181,485159,245149,797163,369173,696138,008117,222122,166117,589135,786116,148114,322109,742115,725124,466110,33598,70992,72388,15778,35185,08292,76382,84694,10080,48992,57177,64267,58077,48281,11270,90080,00476,24885,40555,48356,23557,12560,68849,38552,11952,91455,00654,72645,76346,68855,19452,37044,32943,07157,53551,85646,61747,28748,29351,23554,45648,48056,30835,29643,86648,15053,03944,10945,48535,18045,04535,29037,50132,18734,41623,26117,82017,94518,57418,70514,47917,41119,36816,02712,45412,02211,60512,3716,7686,3747,9719,5378,6626,3565,9298,1996,8005,8004,8005,5004,3003,3003,8002,1002,9001,7002,6001,7002,4002,5002,4002,300002,6000001,500000800000
       Other Current Liabilities 
0
0
0
1,000
0
0
0
2,000
0
0
0
3,100
0
0
3,700
4,700
5,800
6,600
7,600
7,100
7,500
8,400
7,300
9,800
9,500
11,400
12,900
13,400
14,500
13,400
15,797
15,693
17,443
19,247
24,749
25,639
33,260
30,666
35,322
37,442
18,912
12,662
14,519
5,720
8,040
25,864
17,104
10,667
12,045
16,011
19,901
56,373
58,661
59,524
59,062
63,742
65,980
62,129
120,110
102,149
86,667
70,330
65,775
66,287
66,498
80,675
88,563
124,381
145,521
140,507
158,420
133,046
113,989
100,875
96,633
108,358
133,013
139,304
158,043
156,231
157,086
155,111
146,812
168,391
150,031
143,910
149,209
141,765
124,886
134,696
132,409
1,954
118,427
160,904
152,403
195,971
192,776
242,094
169,896
460
179,228
205,644
190,733
346,232
245,602
241,445
243,869
339,607
322,221
260,751
303,479
335,108
337,912
315,498
619,488
628,562
303,015
310,136
368,922
389,615
371,997
370,473
425,722
437,884
415,336
378,826
378,826415,336437,884425,722370,473371,997389,615368,922310,136303,015628,562619,488315,498337,912335,108303,479260,751322,221339,607243,869241,445245,602346,232190,733205,644179,228460169,896242,094192,776195,971152,403160,904118,4271,954132,409134,696124,886141,765149,209143,910150,031168,391146,812155,111157,086156,231158,043139,304133,013108,35896,633100,875113,989133,046158,420140,507145,521124,38188,56380,67566,49866,28765,77570,33086,667102,149120,11062,12965,98063,74259,06259,52458,66156,37319,90116,01112,04510,66717,10425,8648,0405,72014,51912,66218,91237,44235,32230,66633,26025,63924,74919,24717,44315,69315,79713,40014,50013,40012,90011,4009,5009,8007,3008,4007,5007,1007,6006,6005,8004,7003,700003,1000002,0000001,000000
   > Long-term Liabilities 
0
0
0
400
0
0
0
500
0
0
0
700
0
0
800
500
600
400
400
300
200
-100
300
0
0
0
-100
100
0
0
0
0
0
0
3,978
154,114
185,211
185,926
151,730
134,214
129,034
122,556
122,681
122,579
122,917
123,102
122,692
122,069
122,521
123,790
124,113
81,530
80,793
78,600
114,258
140,073
138,287
117,851
118,259
118,417
124,717
141,975
154,378
131,632
142,500
119,953
124,856
123,676
124,914
123,112
56,283
26,189
29,070
26,817
107,398
129,345
160,560
252,046
262,411
277,390
292,705
327,795
26,377
26,156
31,018
463,825
426,769
333,156
401,946
478,504
485,350
329,694
536,559
449,170
484,691
925,553
929,141
930,025
1,231,329
1,148,095
1,088,504
188,061
1,005,784
493,694
746,174
1,467,329
1,614,228
1,479,498
1,486,850
1,595,788
1,702,593
1,487,588
1,351,131
1,130,537
999,949
930,680
1,078,960
967,843
959,195
1,045,803
1,052,014
2,205,263
2,019,679
1,863,272
1,719,608
1,659,161
1,659,1611,719,6081,863,2722,019,6792,205,2631,052,0141,045,803959,195967,8431,078,960930,680999,9491,130,5371,351,1311,487,5881,702,5931,595,7881,486,8501,479,4981,614,2281,467,329746,174493,6941,005,784188,0611,088,5041,148,0951,231,329930,025929,141925,553484,691449,170536,559329,694485,350478,504401,946333,156426,769463,82531,01826,15626,377327,795292,705277,390262,411252,046160,560129,345107,39826,81729,07026,18956,283123,112124,914123,676124,856119,953142,500131,632154,378141,975124,717118,417118,259117,851138,287140,073114,25878,60080,79381,530124,113123,790122,521122,069122,692123,102122,917122,579122,681122,556129,034134,214151,730185,926185,211154,1143,978000000100-100000300-10020030040040060050080000700000500000400000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
813,732
719,046
0
793,668
667,979
668,735
0
785,436
1,790,689
1,575,963
0
0
0
0001,575,9631,790,689785,4360668,735667,979793,6680719,046813,73200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,484
618
1,669
1,849
223,706
228,537
281,829
290,879
220,637
212,802
228,821
230,493
221,575
195,513
199,164
165,637
172,550
163,774
166,894
163,206
160,025
152,364
298,129
0
315,185
0
0
00315,1850298,129152,364160,025163,206166,894163,774172,550165,637199,164195,513221,575230,493228,821212,802220,637290,879281,829228,537223,7061,8491,66961869,484000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67,057
596
678
752
0
0
0
0
0
0
0
0
0
0
12,733
12,474
0
11,294
12,873
10,711
0
11,830
107,540
113,015
0
0
0
000113,015107,54011,830010,71112,87311,294012,47412,733000000000075267859667,057000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,900
0
0
0
5,600
0
0
0
28,900
0
0
37,500
39,000
41,000
42,600
43,600
44,600
46,700
45,400
49,000
50,800
54,300
59,700
64,600
71,600
76,500
83,600
87,208
93,972
96,286
107,836
87,270
100,366
116,625
128,064
141,718
192,930
198,972
218,818
244,668
286,433
311,235
332,671
352,326
361,499
378,286
427,399
464,003
474,065
505,403
525,097
674,335
738,148
771,460
850,820
872,504
931,222
981,985
1,014,751
1,069,297
1,081,775
974,249
963,573
972,318
1,115,192
1,202,926
1,257,519
1,332,231
1,287,536
1,476,845
1,610,802
1,663,390
1,730,737
1,549,018
1,561,075
1,608,953
1,607,627
1,698,923
1,751,512
1,768,158
1,610,516
1,692,535
1,638,952
1,690,905
1,758,248
1,653,211
1,588,448
1,536,275
1,587,307
1,460,813
1,524,271
1,673,411
1,694,831
1,772,568
1,710,150
1,854,956
1,960,266
2,049,528
2,019,528
2,066,964
2,058,980
1,900,256
1,956,044
2,021,329
2,072,193
2,117,251
2,258,106
2,256,431
2,497,027
2,678,860
2,864,984
2,709,234
2,885,679
3,026,049
3,145,835
3,278,804
3,360,751
3,432,887
3,738,127
3,932,509
4,129,903
4,250,376
4,481,854
4,481,8544,250,3764,129,9033,932,5093,738,1273,432,8873,360,7513,278,8043,145,8353,026,0492,885,6792,709,2342,864,9842,678,8602,497,0272,256,4312,258,1062,117,2512,072,1932,021,3291,956,0441,900,2562,058,9802,066,9642,019,5282,049,5281,960,2661,854,9561,710,1501,772,5681,694,8311,673,4111,524,2711,460,8131,587,3071,536,2751,588,4481,653,2111,758,2481,690,9051,638,9521,692,5351,610,5161,768,1581,751,5121,698,9231,607,6271,608,9531,561,0751,549,0181,730,7371,663,3901,610,8021,476,8451,287,5361,332,2311,257,5191,202,9261,115,192972,318963,573974,2491,081,7751,069,2971,014,751981,985931,222872,504850,820771,460738,148674,335525,097505,403474,065464,003427,399378,286361,499352,326332,671311,235286,433244,668218,818198,972192,930141,718128,064116,625100,36687,270107,83696,28693,97287,20883,60076,50071,60064,60059,70054,30050,80049,00045,40046,70044,60043,60042,60041,00039,00037,5000028,9000005,6000002,900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
122
122
124
125
125
126
128
129
129
132
132
132
133
134
136
134
135
135
135
136
139
140
283
284
301
303
304
307
310
311
310
310
309
304
304
303
303
303
300
301
303
303
606
614
614
607
591
579
573
568
572
574
571
568
568
566
561
566
559
562
563
562
558
560
561
563
564
566
567
569
569
572
571
571
570
573
573
575
575
578
579
580
580
582
582
583
583
585
585
586
586
588
588
588
588
588
588588588588588586586585585583583582582580580579578575575573573570571571572569569567566564563561560558562563562559566561566568568571574572568573579591607614614606303303301300303303303304304309310310311310307304303301284283140139136135135135134136134133132132132129129128126125125124122122100100100000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,076,569
2,941,336
0
3,222,064
3,362,570
3,480,163
0
3,759,783
3,920,197
4,088,057
0
0
0
0004,088,0573,920,1973,759,78303,480,1633,362,5703,222,06402,941,3363,076,56900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-5,400
-6,000
-6,300
-11,984
-13,152
-19,972
-17,303
-29,109
-29,572
-27,170
-27,405
-25,221
-8,125
-11,324
-2,004
10,387
29,910
33,864
57,134
58,467
41,273
51,332
76,631
67,539
52,884
51,546
37,261
33,078
55,134
54,060
80,656
94,020
115,753
146,633
145,060
184,134
207,769
78,636
25,594
7,883
105,777
164,889
168,731
168,218
86,375
212,336
253,949
282,585
324,432
200,211
240,877
264,034
236,456
255,313
267,476
259,115
92,088
130,291
78,923
129,535
151,557
26,449
-81,500
-199,503
-173,516
-295,624
-260,937
-180,839
-222,658
-192,935
-299,983
-213,100
-189,059
-152,670
-148,220
-155,613
-224,328
-237,200
-250,317
-252,818
-253,009
-290,585
-246,118
-366,436
-283,982
-240,191
-163,151
-195,973
-193,487
-217,003
-223,095
-224,141
-312,747
-406,128
-270,168
-261,877
-272,528
-320,148
-208,352
-208,352-320,148-272,528-261,877-270,168-406,128-312,747-224,141-223,095-217,003-193,487-195,973-163,151-240,191-283,982-366,436-246,118-290,585-253,009-252,818-250,317-237,200-224,328-155,613-148,220-152,670-189,059-213,100-299,983-192,935-222,658-180,839-260,937-295,624-173,516-199,503-81,50026,449151,557129,53578,923130,29192,088259,115267,476255,313236,456264,034240,877200,211324,432282,585253,949212,33686,375168,218168,731164,889105,7777,88325,59478,636207,769184,134145,060146,633115,75394,02080,65654,06055,13433,07837,26151,54652,88467,53976,63151,33241,27358,46757,13433,86429,91010,387-2,004-11,324-8,125-25,221-27,405-27,170-29,572-29,109-17,303-19,972-13,152-11,984-6,300-6,000-5,400000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,574,240
1,586,545
0
1,643,661
1,629,031
1,645,453
0
1,701,902
1,710,766
1,728,997
0
0
0
0001,728,9971,710,7661,701,90201,645,4531,629,0311,643,66101,586,5451,574,24000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000-1,623,256-1,623,256-1,623,2560-1,623,256-1,623,25600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,200
0
0
0
3,800
0
0
0
24,300
0
0
29,900
29,900
30,100
30,000
29,100
28,000
28,000
24,400
24,800
23,600
23,900
25,400
26,000
33,600
34,300
36,300
39,754
41,495
44,047
46,029
47,463
52,675
57,992
60,886
61,977
86,280
85,950
86,092
87,300
96,017
104,614
88,631
91,923
102,435
95,237
101,646
129,462
138,600
154,691
166,355
293,397
312,059
321,445
345,211
368,893
378,204
372,877
380,356
366,145
325,359
318,940
327,454
314,711
314,321
300,844
305,611
332,000
315,982
322,319
356,199
326,804
293,836
185,836
94,367
54,481
3,891
29,327
16,232
-19,421
-58,781
-60,417
-113,619
-166,980
-174,266
-198,254
-206,973
-192,743
-215,759
-258,465
-278,237
-255,682
-243,373
-225,089
-210,716
-193,935
-167,481
-151,035
-145,159
-150,481
-149,591
-159,587
-162,551
-147,157
-111,783
-93,245
-101,264
-89,351
-52,562
-35,238
-49,016
-36,711
-1,057
20,405
5,775
22,197
59,176
78,646
87,510
105,741
148,827
168,095
149,655
149,655168,095148,827105,74187,51078,64659,17622,1975,77520,405-1,057-36,711-49,016-35,238-52,562-89,351-101,264-93,245-111,783-147,157-162,551-159,587-149,591-150,481-145,159-151,035-167,481-193,935-210,716-225,089-243,373-255,682-278,237-258,465-215,759-192,743-206,973-198,254-174,266-166,980-113,619-60,417-58,781-19,42116,23229,3273,89154,48194,367185,836293,836326,804356,199322,319315,982332,000305,611300,844314,321314,711327,454318,940325,359366,145380,356372,877378,204368,893345,211321,445312,059293,397166,355154,691138,600129,462101,64695,237102,43591,92388,631104,61496,01787,30086,09285,95086,28061,97760,88657,99252,67547,46346,02944,04741,49539,75436,30034,30033,60026,00025,40023,90023,60024,80024,40028,00028,00029,10030,00030,10029,90029,9000024,3000003,8000002,200000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-06-30)

Gross Profit (+$)
totalRevenue4,222,993
Cost of Revenue-1,867,331
Gross Profit2,355,6622,355,662
 
Operating Income (+$)
Gross Profit2,355,662
Operating Expense-1,203,665
Operating Income1,131,8711,151,997
 
Operating Expense (+$)
Research Development287,642
Selling General Administrative874,003
Selling And Marketing Expenses0
Operating Expense1,203,6651,161,645
 
Net Interest Income (+$)
Interest Income0
Interest Expense-47,379
Other Finance Cost-0
Net Interest Income-47,379
 
Pretax Income (+$)
Operating Income1,131,871
Net Interest Income-47,379
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,101,6641,134,825
EBIT - interestExpense = 1,094,595
1,101,664
944,935
Interest Expense47,379
Earnings Before Interest and Taxes (EBIT)1,141,9741,149,043
Earnings Before Interest and Taxes (EBITDA)1,339,536
 
After tax Income (+$)
Income Before Tax1,101,664
Tax Provision-204,108
Net Income From Continuing Ops897,556897,556
Net Income897,556
Net Income Applicable To Common Shares897,556
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,070,996
Total Other Income/Expenses Net-2,95447,379
 

Technical Analysis of Resmed
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Resmed. The general trend of Resmed is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Resmed's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Resmed Inc DRC.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: < < .

The bearish price targets are: 17.70 > 17.70 > 17.70.

Tweet this
Resmed Inc DRC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Resmed Inc DRC. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Resmed Inc DRC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Resmed Inc DRC. The current macd is -0.35987629.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Resmed price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Resmed. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Resmed price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Resmed Inc DRC Daily Moving Average Convergence/Divergence (MACD) ChartResmed Inc DRC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Resmed Inc DRC. The current adx is 89.32.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Resmed shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Resmed Inc DRC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Resmed Inc DRC. The current sar is 18.74.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Resmed Inc DRC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Resmed Inc DRC. The current rsi is 3.27457518. The current phase is Oversold in neutral market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in neutral market:
Resmed Inc DRC Daily Relative Strength Index (RSI) ChartResmed Inc DRC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Resmed Inc DRC. The current phase is Oversold in neutral market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Resmed price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Resmed Inc DRC Daily Stochastic Oscillator ChartResmed Inc DRC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Resmed Inc DRC. The current cci is -74.07407407.

Resmed Inc DRC Daily Commodity Channel Index (CCI) ChartResmed Inc DRC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Resmed Inc DRC. The current cmo is -99.45787191.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Resmed Inc DRC Daily Chande Momentum Oscillator (CMO) ChartResmed Inc DRC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Resmed Inc DRC. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Resmed Inc DRC Daily Williams %R ChartResmed Inc DRC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Resmed Inc DRC.

Resmed Inc DRC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Resmed Inc DRC. The current atr is 0.05587848.

Resmed Inc DRC Daily Average True Range (ATR) ChartResmed Inc DRC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Resmed Inc DRC. The current obv is 160,117.

Resmed Inc DRC Daily On-Balance Volume (OBV) ChartResmed Inc DRC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Resmed Inc DRC. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Resmed Inc DRC Daily Money Flow Index (MFI) ChartResmed Inc DRC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Resmed Inc DRC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-29MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-26ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Resmed Inc DRC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Resmed Inc DRC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than503.275
Ma 20Greater thanMa 5018.448
Ma 50Greater thanMa 10018.815
Ma 100Greater thanMa 20017.963
OpenGreater thanClose17.700
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Resmed with someone you think should read this too:
  • Are you bullish or bearish on Resmed? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Resmed? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Resmed Inc DRC

I send you an email if I find something interesting about Resmed Inc DRC.


Comments

How you think about this?

Leave a comment

Stay informed about Resmed Inc DRC.

Receive notifications about Resmed Inc DRC in your mailbox!