0 XP   0   0   0

Reysas Tasimacilik ve Lojistik Ticaret AS
Buy, Hold or Sell?

Should you buy, hold or sell Reysas?

I guess you are interested in Reysas Tasimacilik ve Lojistik Ticaret AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Reysas

Let's start. I'm going to help you getting a better view of Reysas Tasimacilik ve Lojistik Ticaret AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Reysas Tasimacilik ve Lojistik Ticaret AS even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Reysas Tasimacilik ve Lojistik Ticaret AS is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Reysas Tasimacilik ve Lojistik Ticaret AS. The closing price on 2023-03-23 was ₺25.64 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Reysas Tasimacilik ve Lojistik Ticaret AS Daily Candlestick Chart
Reysas Tasimacilik ve Lojistik Ticaret AS Daily Candlestick Chart
Summary









1. Valuation of Reysas




Current price per share

₺25.64

2. Growth of Reysas




Is Reysas growing?

Current yearPrevious yearGrowGrow %
How rich?$84.5m$35m$36.9m51.3%

How much money is Reysas making?

Current yearPrevious yearGrowGrow %
Making money$2m$577.1k$1.4m72.1%
Net Profit Margin6.9%4.6%--

How much money comes from the company's main activities?

3. Financial Health of Reysas




Comparing to competitors in the Integrated Freight & Logistics industry




  Industry Rankings (Integrated Freight & Logistics)  


Richest
#98 / 164

Most Revenue
#142 / 164

Most Profit
#110 / 164


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Reysas Tasimacilik ve Lojistik Ticaret AS.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Reysas earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • A Net Profit Margin of 21.4% means that ₤0.21 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 21.4%. The company is making a huge profit. +2
  • The TTM is 6.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ21.4%TTM6.9%+14.5%
TTM6.9%YOY4.6%+2.3%
TTM6.9%5Y-2.7%+9.6%
5Y-2.7%10Y0.8%-3.4%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ21.4%3.5%+17.9%
TTM6.9%3.4%+3.5%
YOY4.6%3.4%+1.2%
5Y-2.7%2.9%-5.6%
10Y0.8%2.9%-2.1%
1.1.2. Return on Assets

Shows how efficient Reysas is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • 2.7% Return on Assets means that Reysas generated ₤0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM0.9%+1.8%
TTM0.9%YOY0.4%+0.5%
TTM0.9%5Y-0.2%+1.1%
5Y-0.2%10Y0.2%-0.4%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%1.9%+0.8%
TTM0.9%1.9%-1.0%
YOY0.4%1.6%-1.2%
5Y-0.2%1.5%-1.7%
10Y0.2%1.5%-1.3%
1.1.3. Return on Equity

Shows how efficient Reysas is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • 9.2% Return on Equity means Reysas generated ₤0.09 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 9.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ9.2%TTM2.9%+6.3%
TTM2.9%YOY2.1%+0.8%
TTM2.9%5Y-19.9%+22.7%
5Y-19.9%10Y-8.7%-11.1%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ9.2%4.5%+4.7%
TTM2.9%4.5%-1.6%
YOY2.1%4.7%-2.6%
5Y-19.9%3.6%-23.5%
10Y-8.7%3.6%-12.3%

1.2. Operating Efficiency of Reysas Tasimacilik ve Lojistik Ticaret AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Reysas is operating .

  • Measures how much profit Reysas makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • An Operating Margin of 35.2% means the company generated ₤0.35  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 35.2%. The company is operating very efficient. +2
  • The TTM is 37.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ35.2%TTM37.3%-2.0%
TTM37.3%YOY27.4%+9.9%
TTM37.3%5Y27.9%+9.4%
5Y27.9%10Y15.2%+12.7%
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ35.2%5.4%+29.8%
TTM37.3%4.7%+32.6%
YOY27.4%4.8%+22.6%
5Y27.9%4.4%+23.5%
10Y15.2%3.7%+11.5%
1.2.2. Operating Ratio

Measures how efficient Reysas is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • An Operation Ratio of 1.23 means that the operating costs are ₤1.23 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 1.232. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.235. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.232TTM1.235-0.003
TTM1.235YOY1.432-0.197
TTM1.2355Y1.375-0.140
5Y1.37510Y1.075+0.300
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2321.546-0.314
TTM1.2351.570-0.335
YOY1.4321.639-0.207
5Y1.3751.407-0.032
10Y1.0751.234-0.159

1.3. Liquidity of Reysas Tasimacilik ve Lojistik Ticaret AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Reysas is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A Current Ratio of 0.71 means the company has ₤0.71 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 0.714. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.681. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.714TTM0.681+0.033
TTM0.681YOY0.554+0.127
TTM0.6815Y0.506+0.175
5Y0.50610Y0.282+0.224
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7141.313-0.599
TTM0.6811.356-0.675
YOY0.5541.262-0.708
5Y0.5061.264-0.758
10Y0.2821.205-0.923
1.3.2. Quick Ratio

Measures if Reysas is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • A Quick Ratio of 0.27 means the company can pay off ₤0.27 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 0.274. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.181. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.274TTM0.181+0.094
TTM0.181YOY0.110+0.070
TTM0.1815Y0.139+0.042
5Y0.13910Y0.289-0.151
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2740.966-0.692
TTM0.1810.966-0.785
YOY0.1100.983-0.873
5Y0.1390.926-0.787
10Y0.2890.874-0.585

1.4. Solvency of Reysas Tasimacilik ve Lojistik Ticaret AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Reysas assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Reysas to Integrated Freight & Logistics industry mean.
  • A Debt to Asset Ratio of 0.61 means that Reysas assets are financed with 61.5% credit (debt) and the remaining percentage (100% - 61.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 0.615. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.637. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.615TTM0.637-0.022
TTM0.637YOY0.732-0.095
TTM0.6375Y0.849-0.212
5Y0.84910Y0.766+0.083
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6150.555+0.060
TTM0.6370.568+0.069
YOY0.7320.571+0.161
5Y0.8490.556+0.293
10Y0.7660.552+0.214
1.4.2. Debt to Equity Ratio

Measures if Reysas is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • A Debt to Equity ratio of 211.0% means that company has ₤2.11 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 2.110. The company is just not able to pay all its debts with equity.
  • The TTM is 2.126. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.110TTM2.126-0.016
TTM2.126YOY3.715-1.589
TTM2.1265Y33.405-31.279
5Y33.40510Y18.731+14.674
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1101.247+0.863
TTM2.1261.320+0.806
YOY3.7151.389+2.326
5Y33.4051.315+32.090
10Y18.7311.358+17.373

2. Market Valuation of Reysas Tasimacilik ve Lojistik Ticaret AS

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Reysas generates.

  • Above 15 is considered overpriced but always compare Reysas to the Integrated Freight & Logistics industry mean.
  • A PE ratio of 21.80 means the investor is paying ₤21.80 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The EOD is 56.054. Good. +1
  • The MRQ is 21.796. Very good. +2
  • The TTM is -9.051. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD56.054MRQ21.796+34.258
MRQ21.796TTM-9.051+30.847
TTM-9.051YOY-134.580+125.529
TTM-9.0515Y-45.628+36.577
5Y-45.62810Y14.500-60.127
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD56.05425.479+30.575
MRQ21.79626.487-4.691
TTM-9.05126.654-35.705
YOY-134.58033.292-167.872
5Y-45.62840.933-86.561
10Y14.50048.475-33.975
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Reysas.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The MRQ is 27.571. Seems overpriced? -1
  • The TTM is 0.275. Very good. +2
Trends
Current periodCompared to+/- 
MRQ27.571TTM0.275+27.296
TTM0.275YOY109.405-109.129
TTM0.2755Y-7.412+7.688
5Y-7.41210Y795.464-802.876
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
MRQ27.57127.571+0.000
TTM0.27541.730-41.455
YOY109.40557.136+52.269
5Y-7.412101.710-109.122
10Y795.464139.927+655.537

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Reysas is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Integrated Freight & Logistics industry mean).
  • A PB ratio of 1.51 means the investor is paying ₤1.51 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Reysas Tasimacilik ve Lojistik Ticaret AS:

  • The EOD is 3.885. Neutral. Compare to industry.
  • The MRQ is 1.511. Good. +1
  • The TTM is 1.211. Good. +1
Trends
Current periodCompared to+/- 
EOD3.885MRQ1.511+2.374
MRQ1.511TTM1.211+0.300
TTM1.211YOY2.420-1.209
TTM1.2115Y6.263-5.052
5Y6.26310Y3.549+2.714
Compared to industry (Integrated Freight & Logistics)
PeriodCompanyIndustry (mean)+/- 
EOD3.8851.780+2.105
MRQ1.5111.844-0.333
TTM1.2112.034-0.823
YOY2.4202.102+0.318
5Y6.2632.255+4.008
10Y3.5492.347+1.202
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Reysas Tasimacilik ve Lojistik Ticaret AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4850.800-39%0.869-44%0.290+67%0.144+237%
Book Value Growth--1.0791.189-9%9.028-88%2.501-57%1.750-38%
Book Value Per Share--6.5995.624+17%2.732+142%1.805+266%1.398+372%
Book Value Per Share Growth--1.0791.189-9%9.028-88%2.501-57%1.750-38%
Current Ratio--0.7140.681+5%0.554+29%0.506+41%0.282+153%
Debt To Asset Ratio--0.6150.637-3%0.732-16%0.849-28%0.766-20%
Debt To Equity Ratio--2.1102.126-1%3.715-43%33.405-94%18.731-89%
Dividend Per Share----0%-0%-0%-0%
Eps--0.4570.162+183%0.045+915%0.013+3351%0.014+3092%
Eps Growth--0.7912.064-62%4.887-84%0.022+3558%0.355+123%
Free Cash Flow Per Share---0.604-0.500-17%0.258-334%-0.142-76%-0.183-70%
Free Cash Flow Per Share Growth--1.599-8.411+626%2.016-21%-0.644+140%-0.272+117%
Free Cash Flow To Equity Per Share---0.4060.028-1544%0.577-170%0.151-370%0.070-677%
Free Cash Flow To Equity Per Share Growth---0.265-0.043-84%4.304-106%2.832-109%2.080-113%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.850+18%
Intrinsic Value_10Y_max--283.351--------
Intrinsic Value_10Y_min---5.721--------
Intrinsic Value_1Y_max--3.570--------
Intrinsic Value_1Y_min---1.769--------
Intrinsic Value_3Y_max--29.646--------
Intrinsic Value_3Y_min---4.311--------
Intrinsic Value_5Y_max--78.529--------
Intrinsic Value_5Y_min---5.733--------
Net Profit Margin--0.2140.069+210%0.046+362%-0.027+112%0.008+2684%
Operating Margin--0.3520.373-5%0.274+29%0.279+26%0.152+132%
Operating Ratio--1.2321.2350%1.432-14%1.375-10%1.075+15%
Pb Ratio3.885+61%1.5111.211+25%2.420-38%6.263-76%3.549-57%
Pe Ratio56.054+61%21.796-9.051+142%-134.580+717%-45.628+309%14.500+50%
Peg Ratio--27.5710.275+9909%109.405-75%-7.412+127%795.464-97%
Price Per Share25.640+61%9.9706.988+43%6.245+60%4.237+135%2.518+296%
Price To Total Gains Ratio52.898+61%20.56913.541+52%-20.546+200%-5.867+129%0.015+132909%
Profit Growth--1.2410.970+28%4.861-74%-0.202+116%0.219+467%
Quick Ratio--0.2740.181+52%0.110+149%0.139+98%0.289-5%
Return On Assets--0.0270.009+195%0.004+514%-0.002+107%0.002+1426%
Return On Equity--0.0920.029+218%0.021+330%-0.199+317%-0.087+195%
Revenue Growth--1.1911.224-3%1.034+15%1.085+10%1.060+12%
Total Gains Per Share--0.4850.800-39%0.869-44%0.290+67%0.144+237%
Total Gains Per Share Growth--0.4351.996-78%7.654-94%4.759-91%2.522-83%
Usd Book Value--84550283.73872052373.006+17%35073408.996+141%23141478.095+265%17919289.866+372%
Usd Book Value Change Per Share--0.0250.042-39%0.046-44%0.015+67%0.008+237%
Usd Book Value Per Share--0.3460.295+17%0.143+142%0.095+266%0.073+372%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0240.008+183%0.002+915%0.001+3351%0.001+3092%
Usd Free Cash Flow---7735261.223-6405245.031-17%3302871.219-334%-1081960.512-86%-540980.256-93%
Usd Free Cash Flow Per Share---0.032-0.026-17%0.014-334%-0.007-76%-0.010-70%
Usd Free Cash Flow To Equity Per Share---0.0210.001-1544%0.030-170%0.008-370%0.004-677%
Usd Price Per Share1.346+61%0.5230.367+43%0.328+60%0.222+135%0.132+296%
Usd Profit--5860387.1032070436.594+183%577115.411+915%169749.206+3352%183584.219+3092%
Usd Revenue--27363824.30321296006.983+28%12314521.984+122%11734502.585+133%8250888.711+232%
Usd Total Gains Per Share--0.0250.042-39%0.046-44%0.015+67%0.008+237%
 EOD+2 -3MRQTTM+19 -20YOY+21 -185Y+27 -1210Y+27 -13

3.2. Fundamental Score

Let's check the fundamental score of Reysas Tasimacilik ve Lojistik Ticaret AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1556.054
Price to Book Ratio (EOD)Between0-13.885
Net Profit Margin (MRQ)Greater than00.214
Operating Margin (MRQ)Greater than00.352
Quick Ratio (MRQ)Greater than10.274
Current Ratio (MRQ)Greater than10.714
Debt to Asset Ratio (MRQ)Less than10.615
Debt to Equity Ratio (MRQ)Less than12.110
Return on Equity (MRQ)Greater than0.150.092
Return on Assets (MRQ)Greater than0.050.027
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Reysas Tasimacilik ve Lojistik Ticaret AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.077
Ma 20Greater thanMa 5026.040
Ma 50Greater thanMa 10022.277
Ma 100Greater thanMa 20021.282
OpenGreater thanClose26.000
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets4,179,405
Total Liabilities2,568,923
Total Stockholder Equity1,217,558
 As reported
Total Liabilities 2,568,923
Total Stockholder Equity+ 1,217,558
Total Assets = 4,179,405

Assets

Total Assets4,179,405
Total Current Assets737,988
Long-term Assets737,988
Total Current Assets
Cash And Cash Equivalents 386,283
Short-term Investments 4,982
Net Receivables 278,332
Inventory 15,179
Other Current Assets 42,624
Total Current Assets  (as reported)737,988
Total Current Assets  (calculated)727,399
+/- 10,588
Long-term Assets
Property Plant Equipment 2,013,270
Intangible Assets 847
Other Assets 1,355,208
Long-term Assets  (as reported)3,441,417
Long-term Assets  (calculated)3,369,324
+/- 72,092

Liabilities & Shareholders' Equity

Total Current Liabilities1,033,241
Long-term Liabilities1,535,682
Total Stockholder Equity1,217,558
Total Current Liabilities
Short Long Term Debt 781,512
Accounts payable 92,424
Other Current Liabilities 65,155
Total Current Liabilities  (as reported)1,033,241
Total Current Liabilities  (calculated)939,090
+/- 94,151
Long-term Liabilities
Long term Debt 1,247,852
Capital Lease Obligations Min Short Term Debt141,433
Other Liabilities 193,854
Long-term Liabilities Other 10,566
Deferred Long Term Liability 2,056
Long-term Liabilities  (as reported)1,535,682
Long-term Liabilities  (calculated)1,595,760
+/- 60,078
Total Stockholder Equity
Common Stock250,000
Retained Earnings 114,511
Other Stockholders Equity 858,473
Total Stockholder Equity (as reported)1,217,558
Total Stockholder Equity (calculated)1,222,984
+/- 5,426
Other
Capital Stock250,000
Common Stock Shares Outstanding 244,036
Net Debt 1,643,081
Net Invested Capital 3,246,922
Net Tangible Assets 1,216,711
Net Working Capital -295,254



Balance Sheet

Currency in TRY. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-03-312006-12-31
> Total Assets 
217,643
0
317,882
348,789
376,557
382,284
421,730
412,507
409,021
407,674
392,088
403,864
404,752
483,252
480,166
433,760
446,334
438,377
437,968
421,519
482,045
444,823
480,184
495,851
552,609
562,126
573,581
611,224
632,297
747,353
793,895
876,818
937,112
985,205
1,030,629
1,009,685
1,012,067
1,025,450
1,110,314
1,113,214
1,138,378
1,189,244
1,304,242
1,272,073
1,426,610
1,483,168
1,377,062
1,354,983
1,338,095
1,359,313
1,427,044
1,443,313
1,550,495
1,558,447
2,328,621
2,291,943
2,596,684
2,687,694
3,388,460
3,538,600
3,945,920
4,179,405
4,179,4053,945,9203,538,6003,388,4602,687,6942,596,6842,291,9432,328,6211,558,4471,550,4951,443,3131,427,0441,359,3131,338,0951,354,9831,377,0621,483,1681,426,6101,272,0731,304,2421,189,2441,138,3781,113,2141,110,3141,025,4501,012,0671,009,6851,030,629985,205937,112876,818793,895747,353632,297611,224573,581562,126552,609495,851480,184444,823482,045421,519437,968438,377446,334433,760480,166483,252404,752403,864392,088407,674409,021412,507421,730382,284376,557348,789317,8820217,643
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174,991
175,017
262,875
189,569
313,076
359,908
234,305
205,881
187,166
181,267
213,035
223,255
313,776
277,688
408,878
376,264
590,478
569,809
608,956
612,802
681,712
737,988
737,988681,712612,802608,956569,809590,478376,264408,878277,688313,776223,255213,035181,267187,166205,881234,305359,908313,076189,569262,875175,017174,9910000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,023
49,354
147,152
66,941
199,886
220,595
97,277
81,458
84,778
99,475
131,454
119,835
207,633
142,289
285,277
255,342
452,008
418,885
440,061
414,902
485,389
386,283
386,283485,389414,902440,061418,885452,008255,342285,277142,289207,633119,835131,45499,47584,77881,45897,277220,595199,88666,941147,15249,35443,0230000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174
6
5
0
0
985
102
252
256
265
267
0
2,982
4,982
4,982
4,9824,9822,9820267265256252102985005617400000000000000000000000000000000000000000000000
       Net Receivables 
29,060
0
37,685
46,059
60,364
65,790
62,591
80,247
68,974
74,619
79,393
80,142
104,398
124,520
86,897
85,643
90,925
86,966
74,593
78,437
100,614
75,192
91,467
95,065
92,704
83,460
70,751
68,642
76,566
68,849
81,692
113,642
122,678
115,939
93,786
106,941
107,036
113,259
112,338
128,632
76,872
76,037
72,923
78,385
71,767
89,739
98,810
59,784
67,344
61,816
59,181
82,950
82,904
93,149
88,677
93,952
100,593
98,825
134,238
154,339
129,590
278,332
278,332129,590154,339134,23898,825100,59393,95288,67793,14982,90482,95059,18161,81667,34459,78498,81089,73971,76778,38572,92376,03776,872128,632112,338113,259107,036106,94193,786115,939122,678113,64281,69268,84976,56668,64270,75183,46092,70495,06591,46775,192100,61478,43774,59386,96690,92585,64386,897124,520104,39880,14279,39374,61968,97480,24762,59165,79060,36446,05937,685029,060
       Other Current Assets 
2,912
0
5,326
8,533
10,123
14,234
16,562
12,227
17,175
21,506
6,973
12,164
10,351
13,647
7,238
12,777
12,497
10,951
9,090
8,992
24,494
12,331
12,363
15,154
15,303
25,144
18,410
13,453
17,873
23,396
19,510
20,446
22,874
27,503
26,746
26,468
29,955
30,228
30,696
31,358
51,845
47,253
41,150
39,507
34,697
41,210
30,696
6,178
20,768
9,535
11,863
14,305
14,356
31,141
22,877
21,283
27,775
46,701
29,116
23,171
50,443
42,624
42,62450,44323,17129,11646,70127,77521,28322,87731,14114,35614,30511,8639,53520,7686,17830,69641,21034,69739,50741,15047,25351,84531,35830,69630,22829,95526,46826,74627,50322,87420,44619,51023,39617,87313,45318,41025,14415,30315,15412,36312,33124,4948,9929,09010,95112,49712,7777,23813,64710,35112,1646,97321,50617,17512,22716,56214,23410,1238,5335,32602,912
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,149,102
1,150,929
1,178,046
1,214,009
1,220,058
1,236,718
1,280,759
1,919,742
1,915,678
2,006,205
2,117,885
2,779,504
2,925,797
3,264,208
3,441,417
3,441,4173,264,2082,925,7972,779,5042,117,8852,006,2051,915,6781,919,7421,280,7591,236,7181,220,0581,214,0091,178,0461,150,9291,149,10200000000000000000000000000000000000000000000000
       Property Plant Equipment 
150,736
0
219,272
233,446
254,363
259,916
273,199
264,415
262,048
254,355
257,730
257,429
240,334
236,941
238,571
246,648
267,626
266,902
275,183
269,495
284,098
290,197
269,035
265,608
288,222
314,402
345,355
347,926
362,237
462,657
469,690
494,751
548,391
569,726
579,287
581,737
601,273
619,616
406,272
419,541
461,296
539,129
512,670
522,224
502,629
498,249
382,666
382,470
385,032
414,011
455,963
467,764
490,257
539,218
941,836
886,838
898,594
919,064
1,419,316
1,552,437
1,854,233
2,013,270
2,013,2701,854,2331,552,4371,419,316919,064898,594886,838941,836539,218490,257467,764455,963414,011385,032382,470382,666498,249502,629522,224512,670539,129461,296419,541406,272619,616601,273581,737579,287569,726548,391494,751469,690462,657362,237347,926345,355314,402288,222265,608269,035290,197284,098269,495275,183266,902267,626246,648238,571236,941240,334257,429257,730254,355262,048264,415273,199259,916254,363233,446219,2720150,736
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,086
25,368
25,915
26,526
25,182
25,662
26,149
26,875
27,515
26,250
26,443
0
0
0
0
0
0
0
0
0
0
0
0000000000026,44326,25027,51526,87526,14925,66225,18226,52625,91525,36825,0860000000000000000000000000000000000000000
       Intangible Assets 
264
0
272
244
224
284
39,602
40,134
39,886
40,059
37,418
162
139
116
94
75
61
50
25
35
4
4
3
2
2
1
1
1
30
30
27
25
24
22
20
19
17
15
14
12
11
10
8
1
0
0
0
0
0
0
0
0
3
5
70
70
69
69
69
337
715
847
847715337696969707053000000001810111214151719202224252730301112234435255061759411613916237,41840,05939,88640,13439,6022842242442720264
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,742
29,774
29,774
29,774
29,774
29,774
29,774
29,774
29,774
29,774
29,774
29,774
22,094
34,979
34,979
34,97934,97922,09429,77429,77429,77429,77429,77429,77429,77429,77429,77429,77429,77429,74200000000000000000000000000000000000000000000000
> Total Liabilities 
106,294
0
196,901
233,218
251,651
255,803
308,995
299,614
286,096
279,499
271,341
279,669
282,639
286,018
281,313
229,427
241,890
238,413
241,040
223,050
277,469
236,581
263,522
263,739
312,082
318,401
308,712
338,692
348,548
452,029
506,740
609,159
673,597
757,864
790,133
764,650
765,250
783,429
918,182
930,267
939,552
995,696
1,134,041
1,121,645
1,330,058
1,539,281
1,318,817
1,321,214
1,303,525
1,281,370
1,363,665
1,413,813
1,536,155
1,577,423
1,745,719
1,725,391
1,903,384
1,858,188
2,222,006
2,318,026
2,453,724
2,568,923
2,568,9232,453,7242,318,0262,222,0061,858,1881,903,3841,725,3911,745,7191,577,4231,536,1551,413,8131,363,6651,281,3701,303,5251,321,2141,318,8171,539,2811,330,0581,121,6451,134,041995,696939,552930,267918,182783,429765,250764,650790,133757,864673,597609,159506,740452,029348,548338,692308,712318,401312,082263,739263,522236,581277,469223,050241,040238,413241,890229,427281,313286,018282,639279,669271,341279,499286,096299,614308,995255,803251,651233,218196,9010106,294
   > Total Current Liabilities 
61,950
0
102,634
135,349
153,513
162,637
187,954
158,517
170,561
170,005
169,360
218,626
228,526
239,428
227,813
166,672
165,778
163,776
148,369
137,094
136,365
140,681
155,558
164,348
168,466
175,767
155,012
147,349
173,026
182,884
204,202
221,766
224,208
293,762
282,341
289,253
211,237
238,831
261,185
327,529
279,716
330,184
441,660
441,202
506,913
596,525
538,025
546,069
566,778
589,193
667,408
706,011
653,582
744,276
819,737
821,973
948,857
892,023
1,066,139
965,410
846,599
1,033,241
1,033,241846,599965,4101,066,139892,023948,857821,973819,737744,276653,582706,011667,408589,193566,778546,069538,025596,525506,913441,202441,660330,184279,716327,529261,185238,831211,237289,253282,341293,762224,208221,766204,202182,884173,026147,349155,012175,767168,466164,348155,558140,681136,365137,094148,369163,776165,778166,672227,813239,428228,526218,626169,360170,005170,561158,517187,954162,637153,513135,349102,634061,950
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
805,363
217,500
288,790
323,946
384,722
434,479
386,331
397,870
405,036
433,737
514,569
0
0
0
0
0
0
0
0
0
0
0
00000000000514,569433,737405,036397,870386,331434,479384,722323,946288,790217,500805,3630000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
805,363
217,500
288,790
323,946
384,722
434,479
386,331
397,870
405,036
433,737
514,569
552,627
496,100
535,648
631,882
670,260
795,248
782,789
939,340
821,451
682,263
781,512
781,512682,263821,451939,340782,789795,248670,260631,882535,648496,100552,627514,569433,737405,036397,870386,331434,479384,722323,946288,790217,500805,3630000000000000000000000000000000000000000
       Accounts payable 
28,813
0
32,490
42,064
52,867
55,206
81,726
54,607
51,291
51,847
52,160
48,230
46,423
50,372
33,728
31,005
43,409
45,000
37,170
35,877
46,178
39,875
47,995
48,682
58,986
67,572
46,172
71,505
81,739
71,380
80,475
93,213
97,345
95,468
88,674
84,969
82,332
84,063
81,711
87,788
69,691
61,975
55,228
50,268
49,728
43,009
48,290
44,566
60,214
54,845
65,993
64,696
51,461
77,840
76,391
55,959
45,319
49,199
59,741
63,377
38,289
92,424
92,42438,28963,37759,74149,19945,31955,95976,39177,84051,46164,69665,99354,84560,21444,56648,29043,00949,72850,26855,22861,97569,69187,78881,71184,06382,33284,96988,67495,46897,34593,21380,47571,38081,73971,50546,17267,57258,98648,68247,99539,87546,17835,87737,17045,00043,40931,00533,72850,37246,42348,23052,16051,84751,29154,60781,72655,20652,86742,06432,490028,813
       Other Current Liabilities 
7,503
0
13,662
6,126
6,975
6,199
12,093
15,696
18,237
21,844
14,982
13,449
17,925
31,958
31,796
37,016
30,385
24,086
22,944
15,120
49,821
22,402
25,806
29,310
18,665
15,978
15,497
7,016
9,676
15,318
13,868
11,676
11,433
11,982
15,869
14,437
17,089
19,601
22,944
27,158
28,290
27,391
72,298
36,704
31,193
73,584
57,771
2,648
2,025
1,576
30,544
23,651
31,996
52,135
39,973
5,999
48,251
19,068
20,701
30,569
41,394
65,155
65,15541,39430,56920,70119,06848,2515,99939,97352,13531,99623,65130,5441,5762,0252,64857,77173,58431,19336,70472,29827,39128,29027,15822,94419,60117,08914,43715,86911,98211,43311,67613,86815,3189,6767,01615,49715,97818,66529,31025,80622,40249,82115,12022,94424,08630,38537,01631,79631,95817,92513,44914,98221,84418,23715,69612,0936,1996,9756,12613,66207,503
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
775,145
736,748
692,177
696,257
707,802
882,573
833,147
925,982
903,418
954,526
966,166
1,155,867
1,352,616
1,607,125
1,535,682
1,535,6821,607,1251,352,6161,155,867966,166954,526903,418925,982833,147882,573707,802696,257692,177736,748775,14500000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-805,363
-217,500
-288,790
-323,946
-384,722
-434,479
-386,331
-302,074
-314,941
-350,823
-431,714
89,234
91,369
102,576
88,445
80,209
73,129
59,210
57,009
105,850
43,137
141,433
141,43343,137105,85057,00959,21073,12980,20988,445102,57691,36989,234-431,714-350,823-314,941-302,074-386,331-434,479-384,722-323,946-288,790-217,500-805,3630000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,489
1,097
783
611
173
199
68
3,953
6,038
5,196
14,414
13,670
21,563
21,339
10,566
10,56621,33921,56313,67014,4145,1966,0383,953681991736117831,0971,48900000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
702
544
992
184
2,376
3,478
2,056
2,0563,4782,3761849925447020000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
111,348
111,350
120,987
115,604
124,963
126,586
112,927
113,126
122,826
128,129
120,784
124,208
121,931
131,203
132,472
137,029
134,591
126,780
119,815
120,219
123,383
125,257
127,364
143,325
150,527
152,864
167,421
173,270
181,344
189,592
186,942
174,326
172,819
148,178
151,644
154,109
156,976
156,700
125,330
121,120
131,652
131,768
118,089
105,287
68,664
-25,996
45,730
33,037
34,136
61,996
52,762
32,913
21,135
4,696
437,347
406,368
555,710
581,347
934,349
1,228,967
1,151,773
1,217,558
1,217,5581,151,7731,228,967934,349581,347555,710406,368437,3474,69621,13532,91352,76261,99634,13633,03745,730-25,99668,664105,287118,089131,768131,652121,120125,330156,700156,976154,109151,644148,178172,819174,326186,942189,592181,344173,270167,421152,864150,527143,325127,364125,257123,383120,219119,815126,780134,591137,029132,472131,203121,931124,208120,784128,129122,826113,126112,927126,586124,963115,604120,987111,350111,348
   Common Stock
50,000
0
50,000
50,000
50,000
59,000
59,000
59,000
59,000
59,000
59,000
59,000
59,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
119,350
250,000
250,000
250,000
250,000
250,000
250,000
250,000250,000250,000250,000250,000250,000119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350119,350110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,00059,00059,00059,00059,00059,00059,00059,00059,00050,00050,00050,000050,000
   Retained Earnings 
19,034
0
28,673
23,504
32,830
25,506
12,920
12,823
23,532
28,720
21,300
24,492
22,686
21,367
23,098
27,666
25,494
18,788
12,203
12,012
13,342
15,216
17,323
35,462
42,663
44,994
59,808
64,929
70,463
71,896
78,703
64,985
53,969
29,364
30,733
33,036
30,704
30,403
0
0
3,937
4,351
-9,449
-21,523
-58,133
-152,573
-81,462
-146,969
-145,543
-117,382
-75,060
-94,772
-106,832
-123,877
-66,805
-74,492
-76,624
-49,548
-96,893
-1,605,383
25,962
114,511
114,51125,962-1,605,383-96,893-49,548-76,624-74,492-66,805-123,877-106,832-94,772-75,060-117,382-145,543-146,969-81,462-152,573-58,133-21,523-9,4494,3513,9370030,40330,70433,03630,73329,36453,96964,98578,70371,89670,46364,92959,80844,99442,66335,46217,32315,21613,34212,01212,20318,78825,49427,66623,09821,36722,68624,49221,30028,72023,53212,82312,92025,50632,83023,50428,673019,034
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,177-2,17700000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,542
10,244
10,365
9,638
9,624
9,404
10,019
10,020
9,692
9,391
10,649
10,513
10,793
11,400
386,979
363,688
385,621
385,623
786,591
2,498,010
881,774
858,473
858,473881,7742,498,010786,591385,623385,621363,688386,97911,40010,79310,51310,6499,3919,69210,02010,0199,4049,6249,63810,36510,24410,5420000000000000000000000000000000000000000



Balance Sheet

Currency in TRY. All numbers in thousands.




Cash Flow

Currency in TRY. All numbers in thousands.




Income Statement

Currency in TRY. All numbers in thousands.