25 XP   0   0   10

Srisawad Power 1979 PCL
Buy, Hold or Sell?

Let's analyse Sawad together

PenkeI guess you are interested in Srisawad Power 1979 PCL. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Srisawad Power 1979 PCL. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Srisawad Power 1979 PCL

I send you an email if I find something interesting about Srisawad Power 1979 PCL.

Quick analysis of Sawad (30 sec.)










What can you expect buying and holding a share of Sawad? (30 sec.)

How much money do you get?

How much money do you get?
฿0.10
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
฿22.72
Expected worth in 1 year
฿24.40
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
฿5.26
Return On Investment
13.3%

For what price can you sell your share?

Current Price per Share
฿39.50
Expected price per share
฿36.00 - ฿43.25
How sure are you?
50%

1. Valuation of Sawad (5 min.)




Live pricePrice per Share (EOD)

฿39.50

Intrinsic Value Per Share

฿-136.55 - ฿-58.94

Total Value Per Share

฿-113.83 - ฿-36.23

2. Growth of Sawad (5 min.)




Is Sawad growing?

Current yearPrevious yearGrowGrow %
How rich?$848.5m$754m$61.4m7.5%

How much money is Sawad making?

Current yearPrevious yearGrowGrow %
Making money$34m$30.4m$3.5m10.5%
Net Profit Margin31.2%40.4%--

How much money comes from the company's main activities?

3. Financial Health of Sawad (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#67 / 249

Most Revenue
#99 / 249

Most Profit
#71 / 249

What can you expect buying and holding a share of Sawad? (5 min.)

Welcome investor! Sawad's management wants to use your money to grow the business. In return you get a share of Sawad.

What can you expect buying and holding a share of Sawad?

First you should know what it really means to hold a share of Sawad. And how you can make/lose money.

Speculation

The Price per Share of Sawad is ฿39.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Sawad.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Sawad, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿22.72. Based on the TTM, the Book Value Change Per Share is ฿0.42 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.90 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Sawad.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.030.1%0.020.1%0.020.1%0.020.1%0.020.0%
Usd Book Value Change Per Share0.020.1%0.010.0%0.010.0%0.020.0%0.010.0%
Usd Dividend Per Share0.000.0%0.020.1%0.010.0%0.020.0%0.010.0%
Usd Total Gains Per Share0.020.1%0.040.1%0.020.1%0.030.1%0.020.1%
Usd Price Per Share1.10-1.25-1.34-1.50-1.28-
Price to Earnings Ratio10.98-12.74-15.33-17.14-23.22-
Price-to-Total Gains Ratio47.97-43.06-62.87-58.80-88.65-
Price to Book Ratio1.78-2.11-2.45-3.16-5.77-
Price-to-Total Gains Ratio47.97-43.06-62.87-58.80-88.65-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.0744
Number of shares930
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.02
Usd Book Value Change Per Share0.010.02
Usd Total Gains Per Share0.040.03
Gains per Quarter (930 shares)33.2731.06
Gains per Year (930 shares)133.08124.25
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
191431235867114
218185256115133238
3272128389173200362
4362170522231266486
5453213655288333610
6543255788346399734
7634298921404466858
87253401054461533982
981538311875195991106
1090642513205776661230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%44.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%35.05.00.087.5%36.05.03.081.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%32.00.08.080.0%34.00.010.077.3%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%42.00.02.095.5%

Fundamentals of Sawad

About Srisawad Power 1979 PCL

Srisawad Corporation Public Company Limited, together with its subsidiaries, provides finance services in Thailand and internationally. The company offers hire-purchase, loan granting, PICO finance loan, and non-performing assets management services. It provides management and consulting services for retail credit systems; credit sales; and insurance products. In addition, the company offers loan and debt collection, and digital loan platform services. Further, it engages in investment in other companies. The company was formerly known as Srisawad Power 1979 Public Company Limited and changed its name to Srisawad Corporation Public Company Limited in July 2017. Srisawad Corporation Public Company Limited was founded in 2008 and is based in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-03 12:41:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Srisawad Power 1979 PCL.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Sawad earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Sawad to the Credit Services industry mean.
  • A Net Profit Margin of 22.3% means that ฿0.22 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Srisawad Power 1979 PCL:

  • The MRQ is 22.3%. The company is making a huge profit. +2
  • The TTM is 31.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.3%TTM31.2%-8.9%
TTM31.2%YOY40.4%-9.2%
TTM31.2%5Y41.7%-10.5%
5Y41.7%10Y41.1%+0.6%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ22.3%14.4%+7.9%
TTM31.2%14.8%+16.4%
YOY40.4%18.3%+22.1%
5Y41.7%16.4%+25.3%
10Y41.1%15.5%+25.6%
1.1.2. Return on Assets

Shows how efficient Sawad is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sawad to the Credit Services industry mean.
  • 1.1% Return on Assets means that Sawad generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Srisawad Power 1979 PCL:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.3%-0.1%
TTM1.3%YOY1.9%-0.6%
TTM1.3%5Y2.0%-0.7%
5Y2.0%10Y2.2%-0.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.9%+0.2%
TTM1.3%1.0%+0.3%
YOY1.9%0.9%+1.0%
5Y2.0%0.9%+1.1%
10Y2.2%0.9%+1.3%
1.1.3. Return on Equity

Shows how efficient Sawad is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sawad to the Credit Services industry mean.
  • 4.5% Return on Equity means Sawad generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Srisawad Power 1979 PCL:

  • The MRQ is 4.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.6%-0.2%
TTM4.6%YOY4.5%+0.2%
TTM4.6%5Y5.0%-0.4%
5Y5.0%10Y6.5%-1.5%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%3.6%+0.9%
TTM4.6%3.8%+0.8%
YOY4.5%3.6%+0.9%
5Y5.0%3.4%+1.6%
10Y6.5%3.7%+2.8%

1.2. Operating Efficiency of Srisawad Power 1979 PCL.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Sawad is operating .

  • Measures how much profit Sawad makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sawad to the Credit Services industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Srisawad Power 1979 PCL:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM35.4%-35.4%
TTM35.4%YOY57.9%-22.5%
TTM35.4%5Y58.7%-23.3%
5Y58.7%10Y59.1%-0.4%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-20.8%-20.8%
TTM35.4%19.3%+16.1%
YOY57.9%27.9%+30.0%
5Y58.7%21.9%+36.8%
10Y59.1%26.1%+33.0%
1.2.2. Operating Ratio

Measures how efficient Sawad is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Srisawad Power 1979 PCL:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.272+0.272
TTM-0.272YOY-0.365+0.093
TTM-0.2725Y-0.323+0.051
5Y-0.32310Y-0.052-0.271
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.817-0.817
TTM-0.2720.814-1.086
YOY-0.3650.788-1.153
5Y-0.3230.766-1.089
10Y-0.0520.734-0.786

1.3. Liquidity of Srisawad Power 1979 PCL.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Sawad is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 0.00 means the company has ฿0.00 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Srisawad Power 1979 PCL:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.599-1.599
TTM1.599YOY2.647-1.048
TTM1.5995Y1.908-0.309
5Y1.90810Y1.857+0.051
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.816-2.816
TTM1.5993.208-1.609
YOY2.6472.373+0.274
5Y1.9083.940-2.032
10Y1.8573.974-2.117
1.3.2. Quick Ratio

Measures if Sawad is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Sawad to the Credit Services industry mean.
  • A Quick Ratio of 0.00 means the company can pay off ฿0.00 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Srisawad Power 1979 PCL:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.599-1.599
TTM1.599YOY2.682-1.082
TTM1.5995Y1.915-0.316
5Y1.91510Y1.368+0.547
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.748-1.748
TTM1.5991.975-0.376
YOY2.6821.786+0.896
5Y1.9153.594-1.679
10Y1.3683.498-2.130

1.4. Solvency of Srisawad Power 1979 PCL.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Sawad assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Sawad to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.72 means that Sawad assets are financed with 72.0% credit (debt) and the remaining percentage (100% - 72.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Srisawad Power 1979 PCL:

  • The MRQ is 0.720. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.696. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.720TTM0.696+0.024
TTM0.696YOY0.537+0.159
TTM0.6965Y0.571+0.126
5Y0.57110Y0.616-0.045
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7200.728-0.008
TTM0.6960.714-0.018
YOY0.5370.717-0.180
5Y0.5710.703-0.132
10Y0.6160.692-0.076
1.4.2. Debt to Equity Ratio

Measures if Sawad is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Sawad to the Credit Services industry mean.
  • A Debt to Equity ratio of 284.9% means that company has ฿2.85 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Srisawad Power 1979 PCL:

  • The MRQ is 2.849. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.629. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.849TTM2.629+0.220
TTM2.629YOY1.314+1.314
TTM2.6295Y1.574+1.055
5Y1.57410Y1.878-0.304
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8492.519+0.330
TTM2.6292.308+0.321
YOY1.3142.357-1.043
5Y1.5742.420-0.846
10Y1.8782.373-0.495

2. Market Valuation of Srisawad Power 1979 PCL

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Sawad generates.

  • Above 15 is considered overpriced but always compare Sawad to the Credit Services industry mean.
  • A PE ratio of 10.98 means the investor is paying ฿10.98 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Srisawad Power 1979 PCL:

  • The EOD is 10.705. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.976. Based on the earnings, the company is underpriced. +1
  • The TTM is 12.737. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.705MRQ10.976-0.271
MRQ10.976TTM12.737-1.761
TTM12.737YOY15.334-2.597
TTM12.7375Y17.138-4.401
5Y17.13810Y23.221-6.083
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.7057.010+3.695
MRQ10.9766.647+4.329
TTM12.7376.690+6.047
YOY15.3347.878+7.456
5Y17.1388.842+8.296
10Y23.22112.021+11.200
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Srisawad Power 1979 PCL:

  • The EOD is -5.974. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.125. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.617. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.974MRQ-6.125+0.151
MRQ-6.125TTM-3.617-2.508
TTM-3.617YOY-5.740+2.122
TTM-3.6175Y13.333-16.951
5Y13.33310Y-2.515+15.848
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD-5.974-0.623-5.351
MRQ-6.125-0.567-5.558
TTM-3.617-0.423-3.194
YOY-5.740-0.330-5.410
5Y13.3330.202+13.131
10Y-2.515-0.149-2.366
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Sawad is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 1.78 means the investor is paying ฿1.78 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Srisawad Power 1979 PCL:

  • The EOD is 1.739. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.783. Based on the equity, the company is underpriced. +1
  • The TTM is 2.109. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.739MRQ1.783-0.044
MRQ1.783TTM2.109-0.327
TTM2.109YOY2.454-0.344
TTM2.1095Y3.163-1.054
5Y3.16310Y5.772-2.609
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.7390.903+0.836
MRQ1.7830.851+0.932
TTM2.1090.861+1.248
YOY2.4541.105+1.349
5Y3.1631.197+1.966
10Y5.7721.302+4.470
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Srisawad Power 1979 PCL compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8440.420+101%0.377+124%0.658+28%0.547+54%
Book Value Per Share--22.71921.777+4%20.118+13%18.097+26%11.610+96%
Current Ratio---1.599-100%2.647-100%1.908-100%1.857-100%
Debt To Asset Ratio--0.7200.696+3%0.537+34%0.571+26%0.616+17%
Debt To Equity Ratio--2.8492.629+8%1.314+117%1.574+81%1.878+52%
Dividend Per Share--0.0000.895-100%0.450-100%0.570-100%0.290-100%
Eps--0.9230.908+2%0.812+14%0.817+13%0.583+58%
Free Cash Flow Per Share---1.653-3.761+128%-3.049+84%-1.464-11%-0.906-45%
Free Cash Flow To Equity Per Share---2.3090.380-708%-0.611-74%-0.154-93%-0.050-98%
Gross Profit Margin--1.0001.0000%0.888+13%0.969+3%0.963+4%
Intrinsic Value_10Y_max---58.944--------
Intrinsic Value_10Y_min---136.549--------
Intrinsic Value_1Y_max---3.959--------
Intrinsic Value_1Y_min---9.407--------
Intrinsic Value_3Y_max---13.380--------
Intrinsic Value_3Y_min---32.136--------
Intrinsic Value_5Y_max---24.590--------
Intrinsic Value_5Y_min---58.933--------
Market Cap54239423104.000-3%55612671916.50063093801192.250-12%67954900500.813-18%75834368850.175-27%64988744580.367-14%
Net Profit Margin--0.2230.312-29%0.404-45%0.417-47%0.411-46%
Operating Margin---0.354-100%0.579-100%0.587-100%0.591-100%
Operating Ratio----0.2720%-0.3650%-0.3230%-0.0520%
Pb Ratio1.739-3%1.7832.109-15%2.454-27%3.163-44%5.772-69%
Pe Ratio10.705-3%10.97612.737-14%15.334-28%17.138-36%23.221-53%
Price Per Share39.500-3%40.50045.813-12%49.313-18%55.138-27%47.215-14%
Price To Free Cash Flow Ratio-5.974+2%-6.125-3.617-41%-5.740-6%13.333-146%-2.515-59%
Price To Total Gains Ratio46.783-3%47.96743.057+11%62.867-24%58.799-18%88.653-46%
Quick Ratio---1.599-100%2.682-100%1.915-100%1.368-100%
Return On Assets--0.0110.013-10%0.019-39%0.020-42%0.022-49%
Return On Equity--0.0450.046-3%0.045+0%0.050-11%0.065-31%
Total Gains Per Share--0.8441.315-36%0.827+2%1.228-31%0.838+1%
Usd Book Value--848548390.400815529875.200+4%754034238.400+13%677184307.680+25%434780496.496+95%
Usd Book Value Change Per Share--0.0230.011+101%0.010+124%0.018+28%0.015+54%
Usd Book Value Per Share--0.6180.592+4%0.547+13%0.492+26%0.316+96%
Usd Dividend Per Share--0.0000.024-100%0.012-100%0.016-100%0.008-100%
Usd Eps--0.0250.025+2%0.022+14%0.022+13%0.016+58%
Usd Free Cash Flow---61738179.200-141005976.400+128%-114215608.400+85%-54849055.680-11%-33902417.364-45%
Usd Free Cash Flow Per Share---0.045-0.102+128%-0.083+84%-0.040-11%-0.025-45%
Usd Free Cash Flow To Equity Per Share---0.0630.010-708%-0.017-74%-0.004-93%-0.001-98%
Usd Market Cap1475312308.429-3%1512664676.1291716151392.429-12%1848373293.622-18%2062694832.725-27%1767693852.586-14%
Usd Price Per Share1.074-3%1.1021.246-12%1.341-18%1.500-27%1.284-14%
Usd Profit--34455409.60034005460.400+1%30437908.400+13%30550938.000+13%21824128.702+58%
Usd Revenue--154735904.000113209201.600+37%77613098.800+99%76918380.880+101%54466298.184+184%
Usd Total Gains Per Share--0.0230.036-36%0.023+2%0.033-31%0.023+1%
 EOD+3 -5MRQTTM+17 -17YOY+20 -155Y+14 -2110Y+16 -19

3.2. Fundamental Score

Let's check the fundamental score of Srisawad Power 1979 PCL based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.705
Price to Book Ratio (EOD)Between0-11.739
Net Profit Margin (MRQ)Greater than00.223
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.720
Debt to Equity Ratio (MRQ)Less than12.849
Return on Equity (MRQ)Greater than0.150.045
Return on Assets (MRQ)Greater than0.050.011
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Srisawad Power 1979 PCL based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.029
Ma 20Greater thanMa 5041.725
Ma 50Greater thanMa 10040.365
Ma 100Greater thanMa 20041.043
OpenGreater thanClose40.000
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets111,464,658
Total Liabilities80,268,026
Total Stockholder Equity28,176,808
 As reported
Total Liabilities 80,268,026
Total Stockholder Equity+ 28,176,808
Total Assets = 111,464,658

Assets

Total Assets111,464,658
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 4,153,182
Net Receivables 847,171
Total Current Assets  (as reported)0
Total Current Assets  (calculated)5,000,353
+/- 5,000,353
Long-term Assets
Property Plant Equipment 2,179,888
Goodwill 267,771
Long Term Investments 68,675
Intangible Assets 941,077
Long-term Assets  (as reported)0
Long-term Assets  (calculated)3,457,411
+/- 3,457,411

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities0
Total Stockholder Equity28,176,808
Total Current Liabilities
Short Long Term Debt 26,391,350
Accounts payable 272,205
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)26,663,555
+/- 26,663,555
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 21,808,542
Total Stockholder Equity (as reported)28,176,808
Total Stockholder Equity (calculated)21,808,542
+/- 6,368,266
Other
Capital Stock1,373,152
Common Stock Shares Outstanding 1,373,152
Net Debt 70,354,327
Net Invested Capital 102,684,317
Property Plant and Equipment Gross 3,572,161



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31
> Total Assets 
4,505,486
0
0
0
6,046,455
6,448,726
7,341,633
7,625,776
8,591,735
10,070,813
10,805,722
12,364,966
13,639,683
14,984,841
17,299,626
19,140,903
22,236,697
28,183,640
31,743,564
33,078,483
33,376,877
32,949,662
34,474,151
36,792,754
39,217,136
41,170,733
44,262,854
42,340,078
45,461,609
48,220,456
50,913,000
50,833,457
52,007,372
53,660,591
50,719,006
49,200,130
49,966,865
51,413,208
57,195,890
64,010,859
69,481,892
78,914,647
101,463,662
110,805,902
111,464,658
111,464,658110,805,902101,463,66278,914,64769,481,89264,010,85957,195,89051,413,20849,966,86549,200,13050,719,00653,660,59152,007,37250,833,45750,913,00048,220,45645,461,60942,340,07844,262,85441,170,73339,217,13636,792,75434,474,15132,949,66233,376,87733,078,48331,743,56428,183,64022,236,69719,140,90317,299,62614,984,84113,639,68312,364,96610,805,72210,070,8138,591,7357,625,7767,341,6336,448,7266,046,4550004,505,486
   > Total Current Assets 
0
0
0
0
4,285,201
4,497,573
5,204,110
5,296,298
6,019,689
7,273,867
7,709,184
9,127,322
10,229,277
11,404,452
10,820,725
12,401,685
14,805,449
17,150,463
21,560,760
24,355,637
23,855,379
23,896,959
24,838,465
6,743,808
6,055,579
5,519,121
5,220,936
3,420,962
3,260,985
3,285,514
6,307,918
3,413,174
2,951,882
7,316,298
7,340,417
8,571,406
10,293,865
12,219,199
18,818,831
24,694,065
29,466,397
36,050,857
41,877,653
47,874,212
0
047,874,21241,877,65336,050,85729,466,39724,694,06518,818,83112,219,19910,293,8658,571,4067,340,4177,316,2982,951,8823,413,1746,307,9183,285,5143,260,9853,420,9625,220,9365,519,1216,055,5796,743,80824,838,46523,896,95923,855,37924,355,63721,560,76017,150,46314,805,44912,401,68510,820,72511,404,45210,229,2779,127,3227,709,1847,273,8676,019,6895,296,2985,204,1104,497,5734,285,2010000
       Cash And Cash Equivalents 
12,984
0
0
0
148,821
175,161
177,569
229,765
405,499
360,588
365,290
568,612
380,390
364,041
555,254
545,848
833,152
781,882
840,620
2,876,795
1,935,663
2,939,410
2,688,613
2,821,495
2,515,611
3,078,359
3,204,544
1,791,695
1,759,574
2,011,093
5,142,429
2,374,193
1,960,283
3,364,105
1,899,484
2,179,139
2,808,982
1,768,331
3,161,007
3,587,014
3,004,906
2,663,644
3,556,236
7,248,326
4,153,182
4,153,1827,248,3263,556,2362,663,6443,004,9063,587,0143,161,0071,768,3312,808,9822,179,1391,899,4843,364,1051,960,2832,374,1935,142,4292,011,0931,759,5741,791,6953,204,5443,078,3592,515,6112,821,4952,688,6132,939,4101,935,6632,876,795840,620781,882833,152545,848555,254364,041380,390568,612365,290360,588405,499229,765177,569175,161148,82100012,984
       Short-term Investments 
20,262
0
0
0
20,616
20,704
403,309
301
40,455
372,211
1,739
673,297
3,601
151,876
2,116
202,392
302,460
103,831
1,903,974
3,455,932
2,311,955
15,725
716,314
511,581
511,660
0
0
0
0
0
0
0
0
0
0
0
0
0
0
528
1,399,499
528
528
529
0
05295285281,399,49952800000000000000511,660511,581716,31415,7252,311,9553,455,9321,903,974103,831302,460202,3922,116151,8763,601673,2971,739372,21140,455301403,30920,70420,61600020,262
       Net Receivables 
0
0
0
0
1,778,081
1,862,730
1,996,471
2,142,228
2,342,271
2,476,734
2,690,005
2,798,969
2,986,613
3,005,889
3,108,942
3,269,285
3,377,600
5,462,415
6,112,105
5,405,482
4,825,957
4,389,893
4,052,610
3,410,732
3,028,308
2,440,762
2,016,392
1,629,267
1,501,411
1,274,421
1,165,489
1,038,981
991,599
3,952,193
5,440,933
6,392,267
7,484,883
10,450,868
15,657,824
21,107,051
26,461,491
33,387,213
38,321,417
40,625,886
847,171
847,17140,625,88638,321,41733,387,21326,461,49121,107,05115,657,82410,450,8687,484,8836,392,2675,440,9333,952,193991,5991,038,9811,165,4891,274,4211,501,4111,629,2672,016,3922,440,7623,028,3083,410,7324,052,6104,389,8934,825,9575,405,4826,112,1055,462,4153,377,6003,269,2853,108,9423,005,8892,986,6132,798,9692,690,0052,476,7342,342,2712,142,2281,996,4711,862,7301,778,0810000
       Other Current Assets 
0
0
0
0
138,343
178,022
216,585
262,623
253,611
293,471
355,456
211,294
127,596
250,409
106,710
110,367
667,755
171,128
157,617
268,233
346,847
367,900
385,299
859,255
867,764
865,639
905,467
1,004,262
996,083
975,980
1,093,499
989,161
950,888
1,063,064
1,171,212
1,178,980
1,127,284
1,386,926
1,486,838
-25,439,022
-30,900,156
-37,010,985
-43,142,366
-49,571,276
0
0-49,571,276-43,142,366-37,010,985-30,900,156-25,439,0221,486,8381,386,9261,127,2841,178,9801,171,2121,063,064950,888989,1611,093,499975,980996,0831,004,262905,467865,639867,764859,255385,299367,900346,847268,233157,617171,128667,755110,367106,710250,409127,596211,294355,456293,471253,611262,623216,585178,022138,3430000
   > Long-term Assets 
0
0
0
0
1,761,253
1,951,154
2,137,523
2,329,478
2,572,046
2,796,946
3,096,538
3,237,643
3,410,406
3,580,389
6,478,901
6,739,218
7,431,248
11,033,177
10,182,804
8,722,846
9,521,498
9,052,703
9,635,686
1,965,917
1,907,618
1,701,125
2,906,480
1,397,801
1,758,942
2,948,255
3,014,089
2,967,838
2,938,722
4,339,950
4,194,356
4,171,131
5,565,244
5,511,848
5,542,704
5,946,099
4,504,593
4,447,593
3,338,629
3,455,333
0
03,455,3333,338,6294,447,5934,504,5935,946,0995,542,7045,511,8485,565,2444,171,1314,194,3564,339,9502,938,7222,967,8383,014,0892,948,2551,758,9421,397,8012,906,4801,701,1251,907,6181,965,9179,635,6869,052,7039,521,4988,722,84610,182,80411,033,1777,431,2486,739,2186,478,9013,580,3893,410,4063,237,6433,096,5382,796,9462,572,0462,329,4782,137,5231,951,1541,761,2530000
       Property Plant Equipment 
77,721
0
0
0
145,295
166,916
177,094
206,257
245,497
284,664
305,015
335,385
390,898
401,728
427,478
453,299
463,132
482,527
487,320
496,827
490,597
534,013
655,982
640,438
629,308
622,943
623,461
629,018
640,260
2,177,918
2,246,853
2,215,421
2,138,881
2,059,819
1,996,305
1,967,651
1,724,514
1,681,940
1,703,189
1,763,309
1,969,717
1,896,298
2,088,763
2,182,153
2,179,888
2,179,8882,182,1532,088,7631,896,2981,969,7171,763,3091,703,1891,681,9401,724,5141,967,6511,996,3052,059,8192,138,8812,215,4212,246,8532,177,918640,260629,018623,461622,943629,308640,438655,982534,013490,597496,827487,320482,527463,132453,299427,478401,728390,898335,385305,015284,664245,497206,257177,094166,916145,29500077,721
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,824
12,824
12,824
0
0
0
0
0
0
0
0
0
0
0
0
23,577
0
0
0
23,577
0
0
0
23,577
0
0
0
267,771
267,77100023,57700023,57700023,57700000000000012,82412,82412,82400000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251,979
2,375,796
1,526,239
362,650
347,522
346,053
342,909
248,791
198,409
510,456
1,714,428
200,825
550,577
200,952
198,542
2,878,933
2,804,779
4,167,221
1,583,626
1,587,795
3,218,262
3,208,638
3,209,989
3,223,776
1,573,595
1,589,482
67,179
67,158
68,675
68,67567,15867,1791,589,4821,573,5953,223,7763,209,9893,208,6383,218,2621,587,7951,583,6264,167,2212,804,7792,878,933198,542200,952550,577200,8251,714,428510,456198,409248,791342,909346,053347,522362,6501,526,2392,375,796251,9790000000000000000
       Intangible Assets 
4,018
0
0
0
6,934
6,761
6,047
7,938
8,584
8,904
8,285
7,866
7,832
8,783
8,931
8,109
8,319
8,213
8,748
10,060
563,406
563,399
562,821
565,107
568,241
567,726
568,591
567,958
568,105
0
0
0
581,567
0
0
0
598,891
0
0
959,014
937,704
961,813
1,182,687
0
941,077
941,07701,182,687961,813937,704959,01400598,891000581,567000568,105567,958568,591567,726568,241565,107562,821563,399563,40610,0608,7488,2138,3198,1098,9318,7837,8327,8668,2858,9048,5847,9386,0476,7616,9340004,018
       Long-term Assets Other 
0
0
0
0
23,883
25,697
1,498,359
2,053,546
2,218,979
1,862,020
2,514,624
1,950,559
66,321
2,936,600
5,784,444
5,791,576
6,343,239
7,960,639
6,156,067
4,259,188
5,682,115
7,446,085
7,200,670
-1,965,917
-1,907,618
-1,701,125
-2,906,480
-1,397,801
-1,758,942
-2,948,255
-3,014,089
-2,967,838
-2,938,722
-4,339,950
-4,194,356
-4,171,131
-5,565,244
-5,511,848
-5,542,704
-121,167
-119,968
-117,363
-179,666
-206,971
0
0-206,971-179,666-117,363-119,968-121,167-5,542,704-5,511,848-5,565,244-4,171,131-4,194,356-4,339,950-2,938,722-2,967,838-3,014,089-2,948,255-1,758,942-1,397,801-2,906,480-1,701,125-1,907,618-1,965,9177,200,6707,446,0855,682,1154,259,1886,156,0677,960,6396,343,2395,791,5765,784,4442,936,60066,3211,950,5592,514,6241,862,0202,218,9792,053,5461,498,35925,69723,8830000
> Total Liabilities 
3,894,320
0
0
0
4,915,853
5,356,669
4,400,869
4,460,743
5,159,646
6,360,601
6,807,573
7,990,906
8,867,891
9,787,741
11,657,629
12,934,648
15,379,442
19,380,073
22,352,834
23,086,373
22,202,333
21,138,896
21,968,123
24,032,016
25,588,938
24,098,928
26,381,745
23,857,564
25,269,896
27,821,027
27,656,270
28,213,689
27,937,494
27,789,353
26,173,163
23,454,101
22,991,535
23,624,272
30,820,734
36,292,139
40,477,316
48,839,155
72,851,100
80,759,724
80,268,026
80,268,02680,759,72472,851,10048,839,15540,477,31636,292,13930,820,73423,624,27222,991,53523,454,10126,173,16327,789,35327,937,49428,213,68927,656,27027,821,02725,269,89623,857,56426,381,74524,098,92825,588,93824,032,01621,968,12321,138,89622,202,33323,086,37322,352,83419,380,07315,379,44212,934,64811,657,6299,787,7418,867,8917,990,9066,807,5736,360,6015,159,6464,460,7434,400,8695,356,6694,915,8530003,894,320
   > Total Current Liabilities 
0
0
0
0
4,911,774
5,352,198
3,896,005
3,955,487
4,653,999
3,358,196
3,127,530
2,324,730
3,072,579
6,355,677
8,182,304
8,252,323
9,332,157
9,047,811
12,282,219
14,376,979
12,450,126
12,437,745
12,803,257
5,403,018
7,202,855
5,651,750
4,649,346
3,310,336
3,950,290
2,798,354
3,173,298
2,118,763
2,145,625
2,332,816
2,310,776
4,071,290
3,879,048
4,286,870
8,957,084
9,009,421
10,174,152
14,576,518
23,627,768
22,256,196
0
022,256,19623,627,76814,576,51810,174,1529,009,4218,957,0844,286,8703,879,0484,071,2902,310,7762,332,8162,145,6252,118,7633,173,2982,798,3543,950,2903,310,3364,649,3465,651,7507,202,8555,403,01812,803,25712,437,74512,450,12614,376,97912,282,2199,047,8119,332,1578,252,3238,182,3046,355,6773,072,5792,324,7303,127,5303,358,1964,653,9993,955,4873,896,0055,352,1984,911,7740000
       Short-term Debt 
0
0
0
0
4,645,076
5,045,237
3,610,023
3,623,469
3,770,384
2,378,354
2,189,185
1,233,799
2,343,981
3,516,441
5,154,998
5,480,435
6,335,289
4,457,870
7,490,035
6,344,407
4,250,219
3,860,386
4,805,042
5,346,141
7,121,881
5,569,132
4,589,461
3,217,204
3,856,001
2,699,190
3,073,938
2,020,787
2,051,669
2,242,722
2,219,487
4,004,176
3,807,434
4,224,082
8,896,236
8,933,186
10,068,530
14,429,244
23,386,464
21,991,584
0
021,991,58423,386,46414,429,24410,068,5308,933,1868,896,2364,224,0823,807,4344,004,1762,219,4872,242,7222,051,6692,020,7873,073,9382,699,1903,856,0013,217,2044,589,4615,569,1327,121,8815,346,1414,805,0423,860,3864,250,2196,344,4077,490,0354,457,8706,335,2895,480,4355,154,9983,516,4412,343,9811,233,7992,189,1852,378,3543,770,3843,623,4693,610,0235,045,2374,645,0760000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,571,865
14,901,597
17,495,173
4,451,913
4,386,944
4,800,444
4,172,945
2,776,556
3,962,389
5,539,722
4,566,111
3,198,267
3,840,930
2,196,573
2,543,518
1,472,684
1,507,129
1,709,573
1,690,573
3,468,307
3,298,774
3,732,130
8,411,885
8,417,283
9,459,681
13,755,834
22,691,584
21,284,943
26,391,350
26,391,35021,284,94322,691,58413,755,8349,459,6818,417,2838,411,8853,732,1303,298,7743,468,3071,690,5731,709,5731,507,1291,472,6842,543,5182,196,5733,840,9303,198,2674,566,1115,539,7223,962,3892,776,5564,172,9454,800,4444,386,9444,451,91317,495,17314,901,59714,571,8650000000000000000
       Accounts payable 
0
0
0
0
2,792
183
222
1,748
1,025
19,713
16,934
24,801
27,013
24,262
21,851
30,168
33,881
43,763
44,816
50,149
50,749
46,162
46,916
56,877
80,974
82,618
59,885
93,132
94,289
99,164
99,360
97,976
93,956
90,094
91,289
67,114
71,614
62,788
60,848
76,235
105,622
147,274
241,304
264,612
272,205
272,205264,612241,304147,274105,62276,23560,84862,78871,61467,11491,28990,09493,95697,97699,36099,16494,28993,13259,88582,61880,97456,87746,91646,16250,74950,14944,81643,76333,88130,16821,85124,26227,01324,80116,93419,7131,0251,7482221832,7920000
       Other Current Liabilities 
0
0
0
0
253,610
296,218
275,050
318,964
871,671
948,655
909,167
1,050,615
681,324
2,785,886
5,159
5,248
10,662
3,424,303
157,234
4,828,966
4,874,848
57,198
36,630
-5,403,018
-7,202,855
-5,651,750
-4,649,346
-3,310,336
-3,950,290
-2,798,354
-3,173,298
-2,118,763
-2,145,625
-2,332,816
-2,310,776
-4,071,290
-3,879,048
-4,286,870
-8,957,084
-9,009,421
-10,174,152
-14,576,518
-23,627,768
-22,256,196
0
0-22,256,196-23,627,768-14,576,518-10,174,152-9,009,421-8,957,084-4,286,870-3,879,048-4,071,290-2,310,776-2,332,816-2,145,625-2,118,763-3,173,298-2,798,354-3,950,290-3,310,336-4,649,346-5,651,750-7,202,855-5,403,01836,63057,1984,874,8484,828,966157,2343,424,30310,6625,2485,1592,785,886681,3241,050,615909,167948,655871,671318,964275,050296,218253,6100000
   > Long-term Liabilities 
0
0
0
0
4,080
4,472
504,863
505,255
505,647
3,002,406
3,680,043
5,666,176
5,795,312
3,432,064
3,475,325
4,682,325
6,047,285
10,332,262
10,070,615
8,709,394
9,752,207
8,701,151
9,164,866
5,403,018
7,202,855
5,651,750
4,649,346
3,310,336
3,950,290
2,798,354
3,173,298
2,118,763
2,145,625
2,332,816
2,310,776
4,071,290
3,879,048
4,286,870
8,957,084
9,009,421
10,174,152
14,576,518
46,267,507
55,189,372
0
055,189,37246,267,50714,576,51810,174,1529,009,4218,957,0844,286,8703,879,0484,071,2902,310,7762,332,8162,145,6252,118,7633,173,2982,798,3543,950,2903,310,3364,649,3465,651,7507,202,8555,403,0189,164,8668,701,1519,752,2078,709,39410,070,61510,332,2626,047,2854,682,3253,475,3253,432,0645,795,3125,666,1763,680,0433,002,406505,647505,255504,8634,4724,0800000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
-4,645,076
-5,045,237
-3,610,023
-3,623,469
-3,770,384
-2,378,354
-2,189,185
-1,233,799
-2,343,981
-3,516,441
-5,154,998
-5,480,435
-6,335,289
-4,457,870
-7,490,035
-6,344,407
-4,250,219
-3,860,386
-4,805,042
-5,346,141
-7,121,881
-5,525,184
-4,553,522
-3,188,947
-3,834,164
-1,196,004
-1,534,430
-481,974
-574,142
-835,425
-863,500
-2,644,993
-2,669,000
-3,103,196
-7,751,930
-7,691,144
-8,616,144
-13,019,789
-21,822,153
-20,390,331
1,475,948
1,475,948-20,390,331-21,822,153-13,019,789-8,616,144-7,691,144-7,751,930-3,103,196-2,669,000-2,644,993-863,500-835,425-574,142-481,974-1,534,430-1,196,004-3,834,164-3,188,947-4,553,522-5,525,184-7,121,881-5,346,141-4,805,042-3,860,386-4,250,219-6,344,407-7,490,035-4,457,870-6,335,289-5,480,435-5,154,998-3,516,441-2,343,981-1,233,799-2,189,185-2,378,354-3,770,384-3,623,469-3,610,023-5,045,237-4,645,0760000
> Total Stockholder Equity
611,167
611,167
0
0
1,130,601
1,092,057
2,940,764
3,165,034
3,432,089
3,710,212
3,998,149
4,367,960
4,765,834
5,185,353
5,629,832
6,193,356
6,842,226
7,452,989
8,044,320
8,642,674
9,426,831
9,989,153
10,607,951
11,034,297
11,862,860
15,276,673
15,860,390
16,753,124
18,388,370
18,756,571
21,525,922
20,809,627
22,084,867
23,613,535
22,439,125
23,552,817
24,697,861
25,602,877
24,175,164
24,472,692
25,662,295
26,868,465
25,553,916
26,946,716
28,176,808
28,176,80826,946,71625,553,91626,868,46525,662,29524,472,69224,175,16425,602,87724,697,86123,552,81722,439,12523,613,53522,084,86720,809,62721,525,92218,756,57118,388,37016,753,12415,860,39015,276,67311,862,86011,034,29710,607,9519,989,1539,426,8318,642,6748,044,3207,452,9896,842,2266,193,3565,629,8325,185,3534,765,8344,367,9603,998,1493,710,2123,432,0893,165,0342,940,7641,092,0571,130,60100611,167611,167
   Common Stock
356,000
0
0
0
750,000
750,000
1,000,000
1,000,000
1,000,000
1,000,000
1,019,998
1,019,998
1,019,998
1,019,998
1,045,496
1,045,496
1,045,496
1,045,496
1,087,315
1,087,315
1,087,368
1,087,368
1,147,772
1,147,772
1,147,772
1,204,772
1,325,246
1,325,246
1,336,247
1,336,247
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
1,373,152
0
01,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,373,1521,336,2471,336,2471,325,2461,325,2461,204,7721,147,7721,147,7721,147,7721,087,3681,087,3681,087,3151,087,3151,045,4961,045,4961,045,4961,045,4961,019,9981,019,9981,019,9981,019,9981,000,0001,000,0001,000,0001,000,000750,000750,000000356,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
91,125
54,935
54,935
54,935
100,000
100,000
100,000
100,000
106,000
106,000
106,000
106,000
108,649
108,649
108,649
108,649
112,995
112,995
128,809
-208,623
118,381
124,971
124,971
124,971
128,816
-518,718
130,058
130,058
142,807
142,807
142,807
142,807
142,900
142,900
142,900
142,900
142,900
142,900
142,900
142,900
0
0142,900142,900142,900142,900142,900142,900142,900142,900142,807142,807142,807142,807130,058130,058-518,718128,816124,971124,971124,971118,381-208,623128,809112,995112,995108,649108,649108,649108,649106,000106,000106,000106,000100,000100,000100,000100,00054,93554,93554,93591,1250000
   Capital Surplus 000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
36,190
1,457,991
1,457,991
1,457,991
1,457,991
1,457,991
1,457,991
1,458,048
1,457,502
1,471,150
1,491,636
1,533,466
1,454,075
1,420,531
1,397,309
1,457,457
1,455,279
1,458,966
1,456,414
1,139,332
3,639,527
3,364,004
3,309,583
3,842,484
4,475,497
5,576,914
5,579,010
5,565,069
5,723,578
5,914,712
5,916,797
5,918,325
5,778,368
5,780,586
4,892,487
4,869,117
4,875,398
4,882,634
4,888,477
0
04,888,4774,882,6344,875,3984,869,1174,892,4875,780,5865,778,3685,918,3255,916,7975,914,7125,723,5785,565,0695,579,0105,576,9144,475,4973,842,4843,309,5833,364,0043,639,5271,139,3321,456,4141,458,9661,455,2791,457,4571,397,3091,420,5311,454,0751,533,4661,491,6361,471,1501,457,5021,458,0481,457,9911,457,9911,457,9911,457,9911,457,9911,457,99136,19000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.