25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Scanfil Oyj
Buy, Hold or Sell?

Let's analyze Scanfil together

I guess you are interested in Scanfil Oyj. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Scanfil Oyj. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Scanfil Oyj

I send you an email if I find something interesting about Scanfil Oyj.

Quick analysis of Scanfil (30 sec.)










What can you expect buying and holding a share of Scanfil? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.45
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
‚ā¨4.22
Expected worth in 1 year
‚ā¨4.80
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.00
Return On Investment
13.1%

For what price can you sell your share?

Current Price per Share
‚ā¨7.60
Expected price per share
‚ā¨7.0494372628726 - ‚ā¨8.07
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Scanfil (5 min.)




Live pricePrice per Share (EOD)

‚ā¨7.60

Intrinsic Value Per Share

‚ā¨-0.66 - ‚ā¨2.66

Total Value Per Share

‚ā¨3.56 - ‚ā¨6.88

2. Growth of Scanfil (5 min.)




Is Scanfil growing?

Current yearPrevious yearGrowGrow %
How rich?$299.4m$242.6m$37.2m13.3%

How much money is Scanfil making?

Current yearPrevious yearGrowGrow %
Making money$12.6m$10.5m$2m16.3%
Net Profit Margin5.3%4.4%--

How much money comes from the company's main activities?

3. Financial Health of Scanfil (5 min.)




4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#317 / 737

Most Revenue
#211 / 737

Most Profit
#229 / 737

Most Efficient
#363 / 737
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Scanfil? (5 min.)

Welcome investor! Scanfil's management wants to use your money to grow the business. In return you get a share of Scanfil.

What can you expect buying and holding a share of Scanfil?

First you should know what it really means to hold a share of Scanfil. And how you can make/lose money.

Speculation

The Price per Share of Scanfil is ‚ā¨7.6. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Scanfil.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Scanfil, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨4.22. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.14 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.09 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Scanfil.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.162.2%0.192.5%0.162.1%0.152.0%0.111.4%
Usd Book Value Change Per Share0.152.0%0.162.1%0.101.3%0.101.4%0.081.1%
Usd Dividend Per Share0.000.0%0.111.5%0.101.3%0.101.4%0.081.0%
Usd Total Gains Per Share0.152.0%0.273.6%0.202.6%0.212.7%0.162.1%
Usd Price Per Share9.10-9.43-7.03-7.23-5.54-
Price to Earnings Ratio13.90-12.36-11.21-13.43-13.14-
Price-to-Total Gains Ratio60.14-40.09-36.91-40.35-0.37-
Price to Book Ratio1.98-2.22-1.90-2.11-2.07-
Price-to-Total Gains Ratio60.14-40.09-36.91-40.35-0.37-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.27336
Number of shares120
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.110.10
Usd Book Value Change Per Share0.160.10
Usd Total Gains Per Share0.270.21
Gains per Quarter (120 shares)32.5024.88
Gains per Year (120 shares)129.9999.52
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
15476120504990
210815125010099190
3163227380151148290
4217303510201197390
5271379640251246490
6325454770301296590
7380530900352345690
84346061030402394790
94886821160452444890
105427571290502493990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%47.02.00.095.9%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%32.08.00.080.0%39.010.00.079.6%
Dividend per Share3.00.01.075.0%10.00.02.083.3%17.00.03.085.0%35.00.05.087.5%38.00.011.077.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%46.03.00.093.9%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Scanfil

About Scanfil Oyj

Scanfil Oyj operates as a contract manufacturer and system supplier for the electronics industry worldwide. The company provides manufacturing services, including electronics manufacturing, mechanics assembly, system integration, and production outsourcing; product development, design, rapid prototyping, and test development; and product maintenance comprising distribution, repair and refurbish, cost improvement, and supply chain, as well as material procurement and logistics solutions. Its products include automation system modules, frequency converters, elevator control systems, analyzers, various vending machines, and devices related to medical technology and meteorology. The company serves customers in consumer applications, automation and safety, connectivity, energy & cleantech, and medtech and life science industries. Scanfil Oyj was founded in 1976 and is headquartered in Sievi, Finland.

Fundamental data was last updated by Penke on 2024-07-01 12:44:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Scanfil Oyj.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Scanfil earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 4.9%¬†means that¬†€0.05 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Scanfil Oyj:

  • The MRQ is 4.9%. The company is making a profit. +1
  • The TTM is 5.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.9%TTM5.3%-0.3%
TTM5.3%YOY4.4%+0.8%
TTM5.3%5Y5.0%+0.2%
5Y5.0%10Y4.4%+0.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%5.4%-0.5%
TTM5.3%5.3%0.0%
YOY4.4%5.3%-0.9%
5Y5.0%4.6%+0.4%
10Y4.4%4.8%-0.4%
1.1.2. Return on Assets

Shows how efficient Scanfil is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • 1.9% Return on Assets means that¬†Scanfil generated¬†€0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Scanfil Oyj:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM2.2%-0.3%
TTM2.2%YOY1.8%+0.4%
TTM2.2%5Y2.1%+0.1%
5Y2.1%10Y1.8%+0.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%0.9%+1.0%
TTM2.2%1.0%+1.2%
YOY1.8%1.1%+0.7%
5Y2.1%1.0%+1.1%
10Y1.8%1.1%+0.7%
1.1.3. Return on Equity

Shows how efficient Scanfil is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • 3.6% Return on Equity means Scanfil generated €0.04¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Scanfil Oyj:

  • The MRQ is 3.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM4.5%-1.0%
TTM4.5%YOY4.3%+0.2%
TTM4.5%5Y4.5%+0.0%
5Y4.5%10Y3.9%+0.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%2.0%+1.6%
TTM4.5%2.1%+2.4%
YOY4.3%2.2%+2.1%
5Y4.5%1.9%+2.6%
10Y3.9%2.2%+1.7%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Scanfil Oyj.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Scanfil is operating .

  • Measures how much profit Scanfil makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Scanfil Oyj:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.8%-1.8%
TTM1.8%YOY5.7%-3.9%
TTM1.8%5Y5.3%-3.5%
5Y5.3%10Y5.3%+0.0%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.5%-8.5%
TTM1.8%3.1%-1.3%
YOY5.7%5.9%-0.2%
5Y5.3%5.8%-0.5%
10Y5.3%5.1%+0.2%
1.2.2. Operating Ratio

Measures how efficient Scanfil is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are €0.94 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Scanfil Oyj:

  • The MRQ is 0.935. The company is less efficient in keeping operating costs low.
  • The TTM is 1.650. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.935TTM1.650-0.714
TTM1.650YOY0.943+0.707
TTM1.6505Y1.082+0.567
5Y1.08210Y1.015+0.067
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9351.563-0.628
TTM1.6501.535+0.115
YOY0.9431.541-0.598
5Y1.0821.519-0.437
10Y1.0151.273-0.258
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Scanfil Oyj.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Scanfil is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.87¬†means the company has €1.87 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Scanfil Oyj:

  • The MRQ is 1.867. The company is able to pay all its short-term debts. +1
  • The TTM is 1.808. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.867TTM1.808+0.059
TTM1.808YOY1.722+0.086
TTM1.8085Y1.802+0.006
5Y1.80210Y1.805-0.003
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8671.707+0.160
TTM1.8081.699+0.109
YOY1.7221.656+0.066
5Y1.8021.738+0.064
10Y1.8051.569+0.236
1.3.2. Quick Ratio

Measures if Scanfil is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.83¬†means the company can pay off €0.83 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Scanfil Oyj:

  • The MRQ is 0.834. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.804. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.834TTM0.804+0.030
TTM0.804YOY0.774+0.031
TTM0.8045Y0.900-0.096
5Y0.90010Y0.982-0.082
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8340.676+0.158
TTM0.8040.733+0.071
YOY0.7740.788-0.014
5Y0.9000.862+0.038
10Y0.9820.865+0.117
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Scanfil Oyj.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Scanfil assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Scanfil to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.47¬†means that Scanfil assets are¬†financed with 46.9% credit (debt) and the remaining percentage (100% - 46.9%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Scanfil Oyj:

  • The MRQ is 0.469. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.515. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.469TTM0.515-0.046
TTM0.515YOY0.582-0.068
TTM0.5155Y0.533-0.018
5Y0.53310Y0.533+0.001
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4690.489-0.020
TTM0.5150.498+0.017
YOY0.5820.507+0.075
5Y0.5330.502+0.031
10Y0.5330.491+0.042
1.4.2. Debt to Equity Ratio

Measures if Scanfil is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 88.3% means that company has €0.88 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Scanfil Oyj:

  • The MRQ is 0.883. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.074. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.883TTM1.074-0.191
TTM1.074YOY1.401-0.327
TTM1.0745Y1.160-0.087
5Y1.16010Y1.217-0.056
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8830.941-0.058
TTM1.0740.989+0.085
YOY1.4011.043+0.358
5Y1.1601.059+0.101
10Y1.2171.041+0.176
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Scanfil Oyj

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Scanfil generates.

  • Above 15 is considered overpriced but¬†always compare¬†Scanfil to the¬†Specialty Industrial Machinery industry mean.
  • A PE ratio of 13.90 means the investor is paying €13.90¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Scanfil Oyj:

  • The EOD is 12.639. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.903. Based on the earnings, the company is underpriced. +1
  • The TTM is 12.361. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.639MRQ13.903-1.264
MRQ13.903TTM12.361+1.542
TTM12.361YOY11.211+1.150
TTM12.3615Y13.426-1.065
5Y13.42610Y13.141+0.285
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD12.63919.326-6.687
MRQ13.90319.716-5.813
TTM12.36119.802-7.441
YOY11.21117.264-6.053
5Y13.42622.393-8.967
10Y13.14128.483-15.342
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Scanfil Oyj:

  • The EOD is 26.927. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 29.620. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 15.605. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD26.927MRQ29.620-2.693
MRQ29.620TTM15.605+14.014
TTM15.605YOY0.141+15.464
TTM15.6055Y3.915+11.690
5Y3.91510Y4.883-0.968
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD26.927-1.826+28.753
MRQ29.620-1.904+31.524
TTM15.6052.524+13.081
YOY0.1410.354-0.213
5Y3.9151.181+2.734
10Y4.8832.197+2.686
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Scanfil is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 1.98 means the investor is paying €1.98¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Scanfil Oyj:

  • The EOD is 1.801. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.981. Based on the equity, the company is underpriced. +1
  • The TTM is 2.219. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.801MRQ1.981-0.180
MRQ1.981TTM2.219-0.238
TTM2.219YOY1.902+0.318
TTM2.2195Y2.114+0.105
5Y2.11410Y2.067+0.047
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD1.8011.960-0.159
MRQ1.9812.119-0.138
TTM2.2192.246-0.027
YOY1.9022.208-0.306
5Y2.1142.499-0.385
10Y2.0672.910-0.843
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Scanfil Oyj compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1390.145-4%0.090+55%0.094+47%0.074+87%
Book Value Per Share--4.2203.934+7%3.384+25%3.124+35%2.431+74%
Current Ratio--1.8671.808+3%1.722+8%1.802+4%1.805+3%
Debt To Asset Ratio--0.4690.515-9%0.582-19%0.533-12%0.533-12%
Debt To Equity Ratio--0.8831.074-18%1.401-37%1.160-24%1.217-27%
Dividend Per Share---0.104-100%0.093-100%0.096-100%0.072-100%
Eps--0.1500.177-15%0.147+2%0.140+8%0.100+51%
Free Cash Flow Per Share--0.0710.223-68%0.007+981%0.054+30%0.044+62%
Free Cash Flow To Equity Per Share--0.0710.101-30%0.002+4001%0.003+2632%0.012+477%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--2.663--------
Intrinsic Value_10Y_min---0.659--------
Intrinsic Value_1Y_max--0.188--------
Intrinsic Value_1Y_min--0.034--------
Intrinsic Value_3Y_max--0.624--------
Intrinsic Value_3Y_min--0.017--------
Intrinsic Value_5Y_max--1.134--------
Intrinsic Value_5Y_min---0.095--------
Market Cap495453880.000-10%544999268.000566369080.275-4%424810566.730+28%434760806.349+25%332682332.281+64%
Net Profit Margin--0.0490.053-6%0.044+11%0.050-2%0.044+12%
Operating Margin---0.018-100%0.057-100%0.053-100%0.053-100%
Operating Ratio--0.9351.650-43%0.943-1%1.082-14%1.015-8%
Pb Ratio1.801-10%1.9812.219-11%1.902+4%2.114-6%2.067-4%
Pe Ratio12.639-10%13.90312.361+12%11.211+24%13.426+4%13.141+6%
Price Per Share7.600-10%8.3608.660-3%6.455+30%6.643+26%5.088+64%
Price To Free Cash Flow Ratio26.927-10%29.62015.605+90%0.141+20931%3.915+657%4.883+507%
Price To Total Gains Ratio54.674-10%60.14140.090+50%36.912+63%40.349+49%0.367+16280%
Quick Ratio--0.8340.804+4%0.774+8%0.900-7%0.982-15%
Return On Assets--0.0190.022-13%0.018+4%0.021-11%0.018+3%
Return On Equity--0.0360.045-22%0.043-18%0.045-21%0.039-9%
Total Gains Per Share--0.1390.249-44%0.183-24%0.190-27%0.147-5%
Usd Book Value--299473860.000279862186.700+7%242647307.100+23%222603786.180+35%173015715.690+73%
Usd Book Value Change Per Share--0.1510.158-4%0.098+55%0.103+47%0.081+87%
Usd Book Value Per Share--4.5944.282+7%3.683+25%3.401+35%2.646+74%
Usd Dividend Per Share---0.113-100%0.101-100%0.105-100%0.079-100%
Usd Eps--0.1640.192-15%0.160+2%0.152+8%0.109+51%
Usd Free Cash Flow--5007560.00015857636.200-68%520895.100+861%3880096.980+29%3102346.710+61%
Usd Free Cash Flow Per Share--0.0770.243-68%0.007+981%0.059+30%0.047+62%
Usd Free Cash Flow To Equity Per Share--0.0770.110-30%0.002+4001%0.003+2632%0.013+477%
Usd Market Cap539351093.768-10%593286203.145616549380.787-4%462448782.942+28%473280613.792+25%362157986.921+64%
Usd Price Per Share8.273-10%9.1019.427-3%7.027+30%7.232+26%5.538+64%
Usd Profit--10668280.00012604627.250-15%10544179.600+1%9955410.290+7%7112994.045+50%
Usd Revenue--216522540.000238366387.600-9%237248395.400-9%200564643.740+8%162192854.490+33%
Usd Total Gains Per Share--0.1510.271-44%0.199-24%0.207-27%0.160-5%
 EOD+4 -4MRQTTM+11 -24YOY+24 -115Y+23 -1210Y+25 -10

3.2. Fundamental Score

Let's check the fundamental score of Scanfil Oyj based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.639
Price to Book Ratio (EOD)Between0-11.801
Net Profit Margin (MRQ)Greater than00.049
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.834
Current Ratio (MRQ)Greater than11.867
Debt to Asset Ratio (MRQ)Less than10.469
Debt to Equity Ratio (MRQ)Less than10.883
Return on Equity (MRQ)Greater than0.150.036
Return on Assets (MRQ)Greater than0.050.019
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Scanfil Oyj based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.005
Ma 20Greater thanMa 507.493
Ma 50Greater thanMa 1007.601
Ma 100Greater thanMa 2007.723
OpenGreater thanClose7.740
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets518,000
Total Liabilities242,900
Total Stockholder Equity275,100
 As reported
Total Liabilities 242,900
Total Stockholder Equity+ 275,100
Total Assets = 518,000

Assets

Total Assets518,000
Total Current Assets405,900
Long-term Assets112,200
Total Current Assets
Cash And Cash Equivalents 22,300
Net Receivables 181,300
Inventory 198,700
Total Current Assets  (as reported)405,900
Total Current Assets  (calculated)402,300
+/- 3,600
Long-term Assets
Property Plant Equipment 85,900
Goodwill 7,500
Intangible Assets 10,100
Long-term Assets  (as reported)112,200
Long-term Assets  (calculated)103,500
+/- 8,700

Liabilities & Shareholders' Equity

Total Current Liabilities217,400
Long-term Liabilities25,500
Total Stockholder Equity275,100
Total Current Liabilities
Short Long Term Debt 47,500
Accounts payable 162,800
Other Current Liabilities -100
Total Current Liabilities  (as reported)217,400
Total Current Liabilities  (calculated)210,200
+/- 7,200
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt22,000
Long-term Liabilities  (as reported)25,500
Long-term Liabilities  (calculated)22,000
+/- 3,500
Total Stockholder Equity
Retained Earnings 240,100
Total Stockholder Equity (as reported)275,100
Total Stockholder Equity (calculated)240,100
+/- 35,000
Other
Capital Stock2,000
Common Stock Shares Outstanding 65,191
Net Debt 25,200
Net Invested Capital 322,600
Net Working Capital 188,500
Property Plant and Equipment Gross 85,900



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-31
> Total Assets 
129,360
133,100
138,900
138,200
130,045
135,600
131,600
132,600
125,583
130,500
133,400
139,500
134,010
145,500
141,900
307,300
298,611
293,900
277,300
280,500
266,768
292,100
290,200
304,600
306,585
312,900
323,600
318,300
303,801
327,900
356,800
360,100
340,000
345,500
356,500
334,800
339,191
369,900
385,000
424,400
473,814
485,700
535,500
541,400
525,494
533,400
545,500
541,600
518,027
518,000
518,000518,027541,600545,500533,400525,494541,400535,500485,700473,814424,400385,000369,900339,191334,800356,500345,500340,000360,100356,800327,900303,801318,300323,600312,900306,585304,600290,200292,100266,768280,500277,300293,900298,611307,300141,900145,500134,010139,500133,400130,500125,583132,600131,600135,600130,045138,200138,900133,100129,360
   > Total Current Assets 
0
98,900
100,400
101,000
92,673
97,000
94,300
96,300
90,481
90,600
95,100
100,400
95,650
103,900
102,100
229,300
221,715
220,400
209,200
213,300
197,219
216,600
218,900
230,400
229,706
236,300
246,700
241,900
227,861
235,400
253,500
257,900
237,279
247,300
255,100
239,300
244,725
277,900
293,200
330,000
371,674
382,700
431,200
431,000
418,955
425,800
434,000
432,600
406,421
405,900
405,900406,421432,600434,000425,800418,955431,000431,200382,700371,674330,000293,200277,900244,725239,300255,100247,300237,279257,900253,500235,400227,861241,900246,700236,300229,706230,400218,900216,600197,219213,300209,200220,400221,715229,300102,100103,90095,650100,40095,10090,60090,48196,30094,30097,00092,673101,000100,40098,9000
       Cash And Cash Equivalents 
0
11,000
12,600
24,200
14,971
10,900
9,300
11,200
28,151
22,000
15,900
20,400
19,210
22,800
19,700
24,700
22,256
24,900
20,400
28,900
20,194
28,800
19,200
21,600
20,635
17,700
21,200
19,700
19,153
19,100
26,500
18,700
20,353
20,700
19,000
20,000
25,845
28,700
16,900
7,500
25,345
8,000
17,200
19,900
20,779
8,700
14,900
13,600
21,222
22,300
22,30021,22213,60014,9008,70020,77919,90017,2008,00025,3457,50016,90028,70025,84520,00019,00020,70020,35318,70026,50019,10019,15319,70021,20017,70020,63521,60019,20028,80020,19428,90020,40024,90022,25624,70019,70022,80019,21020,40015,90022,00028,15111,2009,30010,90014,97124,20012,60011,0000
       Short-term Investments 
0
26,300
19,700
8,300
15,233
16,000
14,700
13,300
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000113,30014,70016,00015,2338,30019,70026,3000
       Net Receivables 
27,852
32,300
37,400
38,500
31,002
38,500
37,900
40,200
33,467
39,000
45,600
44,400
40,858
41,100
43,200
113,800
104,986
98,300
101,300
94,000
89,335
97,700
106,600
108,600
107,430
115,800
120,000
116,100
109,188
107,000
112,100
120,100
114,497
118,200
124,800
112,500
115,066
130,900
135,900
149,000
149,000
160,500
180,100
177,100
164,817
179,100
189,900
189,800
158,956
181,300
181,300158,956189,800189,900179,100164,817177,100180,100160,500149,000149,000135,900130,900115,066112,500124,800118,200114,497120,100112,100107,000109,188116,100120,000115,800107,430108,600106,60097,70089,33594,000101,30098,300104,986113,80043,20041,10040,85844,40045,60039,00033,46740,20037,90038,50031,00238,50037,40032,30027,852
       Other Current Assets 
129
32,400
37,500
100
32,544
38,700
38,100
40,400
33,598
39,100
45,900
44,600
40,906
41,200
43,300
114,000
108,675
102,000
103,200
95,600
91,706
98,800
107,700
109,600
108,413
117,100
121,200
116,900
109,512
110,700
115,800
124,000
115,029
118,800
125,600
113,100
115,626
131,300
137,100
149,700
152,971
164,700
184,500
4,700
-1
3,500
100
0
0
0
0001003,500-14,700184,500164,700152,971149,700137,100131,300115,626113,100125,600118,800115,029124,000115,800110,700109,512116,900121,200117,100108,413109,600107,70098,80091,70695,600103,200102,000108,675114,00043,30041,20040,90644,60045,90039,10033,59840,40038,10038,70032,54410037,50032,400129
   > Long-term Assets 
0
34,200
38,400
37,200
37,373
38,700
37,400
36,300
35,103
39,900
38,300
39,100
38,358
41,500
39,700
77,900
76,896
73,500
68,000
67,100
69,547
75,500
71,300
74,200
76,879
76,500
77,000
76,400
75,940
92,500
103,300
102,200
102,722
98,200
101,400
95,600
94,464
92,100
91,800
94,400
102,141
102,900
104,300
110,400
106,540
107,600
111,400
109,000
111,605
112,200
112,200111,605109,000111,400107,600106,540110,400104,300102,900102,14194,40091,80092,10094,46495,600101,40098,200102,722102,200103,30092,50075,94076,40077,00076,50076,87974,20071,30075,50069,54767,10068,00073,50076,89677,90039,70041,50038,35839,10038,30039,90035,10336,30037,40038,70037,37337,20038,40034,2000
       Property Plant Equipment 
26,665
26,400
30,800
29,800
29,932
31,000
30,100
29,500
28,459
27,400
27,300
27,800
27,129
30,000
28,400
45,200
45,143
42,600
38,300
38,100
40,616
46,800
43,300
46,600
47,661
48,200
49,100
48,700
49,112
65,700
73,900
72,500
71,635
68,200
70,200
66,000
64,481
62,900
62,600
64,700
72,032
73,500
75,700
80,900
79,706
81,100
85,800
83,600
85,313
85,900
85,90085,31383,60085,80081,10079,70680,90075,70073,50072,03264,70062,60062,90064,48166,00070,20068,20071,63572,50073,90065,70049,11248,70049,10048,20047,66146,60043,30046,80040,61638,10038,30042,60045,14345,20028,40030,00027,12927,80027,30027,40028,45929,50030,10031,00029,93229,80030,80026,40026,665
       Goodwill 
2,249
2,200
2,200
2,200
2,249
2,200
2,200
2,200
2,249
2,200
5,900
5,900
5,851
5,900
5,900
10,700
10,859
10,800
10,700
10,500
10,587
10,600
10,500
10,500
10,384
10,100
10,000
10,100
10,117
10,000
7,900
7,900
8,046
7,700
8,000
8,000
8,304
8,200
8,300
8,200
8,166
8,100
7,900
7,800
7,664
7,600
7,300
7,500
7,678
7,500
7,5007,6787,5007,3007,6007,6647,8007,9008,1008,1668,2008,3008,2008,3048,0008,0007,7008,0467,9007,90010,00010,11710,10010,00010,10010,38410,50010,50010,60010,58710,50010,70010,80010,85910,7005,9005,9005,8515,9005,9002,2002,2492,2002,2002,2002,2492,2002,2002,2002,249
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39
0
0
0
33
0
0
0
33
0
500
500
500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000500500500033000330003900000000000000000000
       Intangible Assets 
5,408
5,900
3,800
5,900
3,689
4,100
4,100
3,900
4,084
4,100
4,600
4,900
5,050
5,300
5,000
18,600
18,458
17,800
17,200
16,600
16,438
16,200
15,400
14,900
14,629
13,900
13,100
12,600
12,247
12,000
16,000
16,000
16,793
16,000
15,800
15,200
14,241
13,700
13,600
13,200
12,906
12,500
11,900
11,300
10,799
10,100
9,600
9,300
10,391
10,100
10,10010,3919,3009,60010,10010,79911,30011,90012,50012,90613,20013,60013,70014,24115,20015,80016,00016,79316,00016,00012,00012,24712,60013,10013,90014,62914,90015,40016,20016,43816,60017,20017,80018,45818,6005,0005,3005,0504,9004,6004,1004,0843,9004,1004,1003,6895,9003,8005,9005,408
       Long-term Assets Other 
0
26,700
19,900
8,500
15,443
16,300
100
100
1
100
200
-100
-1
0
100
0
-2
0
0
100
39
0
0
100
1
0
0
100
-2
92,500
500
500
534
100
500
500
19
500
500
100
1
500
500
600
528
500
500
100
0
0
0010050050052860050050011005005001950050010053450050092,500-2100001100003910000-201000-1-100200100110010016,30015,4438,50019,90026,7000
> Total Liabilities 
60,073
63,800
64,600
62,900
55,038
57,700
54,200
53,700
45,106
49,400
50,400
48,600
39,419
41,900
42,400
207,100
197,197
179,600
176,500
174,000
158,460
177,000
178,800
189,200
181,902
181,100
192,200
180,400
159,057
175,800
208,400
204,300
173,312
177,400
187,200
157,100
156,315
178,700
193,300
227,700
266,384
271,800
325,800
323,400
298,900
296,100
305,900
294,000
251,989
242,900
242,900251,989294,000305,900296,100298,900323,400325,800271,800266,384227,700193,300178,700156,315157,100187,200177,400173,312204,300208,400175,800159,057180,400192,200181,100181,902189,200178,800177,000158,460174,000176,500179,600197,197207,10042,40041,90039,41948,60050,40049,40045,10653,70054,20057,70055,03862,90064,60063,80060,073
   > Total Current Liabilities 
32,253
35,700
40,600
38,300
35,691
37,900
34,600
39,100
35,563
39,800
43,300
43,600
38,444
40,700
39,500
147,000
146,077
128,500
124,400
126,800
117,076
135,500
142,600
153,300
149,438
148,800
165,600
152,900
136,218
140,100
178,800
175,900
122,420
131,200
141,400
116,200
115,904
142,200
157,500
195,900
198,449
205,900
260,400
258,800
237,046
236,800
247,400
238,200
226,575
217,400
217,400226,575238,200247,400236,800237,046258,800260,400205,900198,449195,900157,500142,200115,904116,200141,400131,200122,420175,900178,800140,100136,218152,900165,600148,800149,438153,300142,600135,500117,076126,800124,400128,500146,077147,00039,50040,70038,44443,60043,30039,80035,56339,10034,60037,90035,69138,30040,60035,70032,253
       Short-term Debt 
0
9,100
9,300
9,600
9,467
9,700
4,900
9,400
9,171
9,100
9,400
10,500
8,787
8,900
4,500
34,000
37,880
33,700
29,900
37,000
21,915
36,600
36,100
40,400
33,960
36,700
44,100
36,900
30,760
36,500
72,500
61,100
23,082
23,600
25,900
10,800
9,847
9,700
12,200
31,310
23,223
27,300
53,700
57,900
49,899
47,000
50,100
0
0
0
00050,10047,00049,89957,90053,70027,30023,22331,31012,2009,7009,84710,80025,90023,60023,08261,10072,50036,50030,76036,90044,10036,70033,96040,40036,10036,60021,91537,00029,90033,70037,88034,0004,5008,9008,78710,5009,4009,1009,1719,4004,9009,7009,4679,6009,3009,1000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,150
75,300
69,400
11,000
10,550
10,800
10,800
10,700
10,721
36,500
72,500
61,100
19,548
19,800
22,500
7,400
6,188
6,200
8,800
28,010
20,041
24,100
50,300
54,200
45,539
44,000
47,600
43,100
50,413
47,500
47,50050,41343,10047,60044,00045,53954,20050,30024,10020,04128,0108,8006,2006,1887,40022,50019,80019,54861,10072,50036,50010,72110,70010,80010,80010,55011,00069,40075,30060,15000000000000000000000
       Accounts payable 
17,967
26,100
30,500
27,600
19,848
27,100
28,800
28,700
19,657
30,300
33,100
31,900
20,973
31,100
34,300
110,700
82,175
88,900
90,800
87,300
67,510
96,500
103,800
110,400
90,969
109,800
118,200
112,800
81,189
101,300
103,900
111,100
72,897
104,200
112,000
102,800
76,153
127,000
139,700
160,700
127,256
175,500
205,200
197,800
129,003
184,400
192,400
187,300
111,842
162,800
162,800111,842187,300192,400184,400129,003197,800205,200175,500127,256160,700139,700127,00076,153102,800112,000104,20072,897111,100103,900101,30081,189112,800118,200109,80090,969110,400103,80096,50067,51087,30090,80088,90082,175110,70034,30031,10020,97331,90033,10030,30019,65728,70028,80027,10019,84827,60030,50026,10017,967
       Other Current Liabilities 
5,168
100
800
1,100
24
100
900
1,000
39
-100
800
1,200
1
700
700
100
2,140
-100
1,500
900
746
1,300
400
400
217
300
400
300
270
200
-100
200
172
200
200
200
2,371
4,100
-100
-110
15,498
3,100
1,500
3,100
58,144
5,400
4,900
0
22,693
-100
-10022,69304,9005,40058,1443,1001,5003,10015,498-110-1004,1002,371200200200172200-1002002703004003002174004001,3007469001,500-1002,14010070070011,200800-100391,000900100241,1008001005,168
   > Long-term Liabilities 
0
28,100
24,000
24,600
19,347
19,800
19,600
14,600
9,543
9,600
7,100
5,000
975
1,200
2,900
60,100
51,120
51,100
52,100
47,200
41,384
41,500
36,200
35,900
32,464
32,300
26,600
27,500
22,839
35,700
29,600
28,400
50,892
46,200
45,800
40,900
40,411
36,500
35,800
31,800
67,935
65,900
65,400
64,600
61,854
59,300
58,500
55,800
25,414
25,500
25,50025,41455,80058,50059,30061,85464,60065,40065,90067,93531,80035,80036,50040,41140,90045,80046,20050,89228,40029,60035,70022,83927,50026,60032,30032,46435,90036,20041,50041,38447,20052,10051,10051,12060,1002,9001,2009755,0007,1009,6009,54314,60019,60019,80019,34724,60024,00028,1000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,400
56,439
53,700
52,200
49,300
0
0
0049,30052,20053,70056,43958,4000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
-9,100
-9,300
-9,600
-9,467
-9,700
-4,900
-9,400
-9,171
-9,100
-9,400
-10,500
-8,787
-8,900
-4,500
-34,000
-37,880
-33,700
-29,900
-37,000
-21,915
-36,600
-36,100
-40,400
-33,960
-36,700
-44,100
-36,900
-30,760
-36,500
-72,500
-61,100
-745
-2,300
-5,300
8,800
9,717
8,900
5,700
-14,110
-138
-3,500
-30,500
-31,800
-25,100
-23,400
-28,400
21,200
22,554
22,000
22,00022,55421,200-28,400-23,400-25,100-31,800-30,500-3,500-138-14,1105,7008,9009,7178,800-5,300-2,300-745-61,100-72,500-36,500-30,760-36,900-44,100-36,700-33,960-40,400-36,100-36,600-21,915-37,000-29,900-33,700-37,880-34,000-4,500-8,900-8,787-10,500-9,400-9,100-9,171-9,400-4,900-9,700-9,467-9,600-9,300-9,1000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
1
0
0
100
0
0
0
-100
-1
0
100
100
-1
100
700
100
0
0
00100700100-11001000-1-1000001000010010000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
708
0
0
0
832
0
0
0
628
0
0
0
1,489
0
0
0
0
0
0
0
1,498
0
0
0
0
0
0
0
0
0
0000000001,49800000001,48900062800083200070800000000000000000000
> Total Stockholder Equity
69,287
69,300
74,300
75,300
75,007
77,900
77,400
78,900
80,477
81,100
83,000
90,900
94,591
103,600
99,500
100,200
101,414
114,300
100,800
106,500
108,308
115,100
111,400
115,400
124,683
131,800
131,400
137,900
144,744
152,100
148,400
155,800
166,688
168,100
169,300
177,700
182,876
191,200
191,700
196,700
207,430
213,900
209,700
218,000
226,594
237,300
239,600
247,600
266,038
275,100
275,100266,038247,600239,600237,300226,594218,000209,700213,900207,430196,700191,700191,200182,876177,700169,300168,100166,688155,800148,400152,100144,744137,900131,400131,800124,683115,400111,400115,100108,308106,500100,800114,300101,414100,20099,500103,60094,59190,90083,00081,10080,47778,90077,40077,90075,00775,30074,30069,30069,287
   Common Stock
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
0
0
002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
   Retained Earnings 
48,097
43,700
46,000
47,700
47,999
49,100
51,200
51,900
53,812
55,500
56,900
60,500
62,988
65,700
63,200
66,000
67,224
65,600
54,400
61,000
60,963
66,800
65,500
70,700
81,318
89,100
90,100
97,100
103,564
108,200
104,600
112,900
122,035
129,300
127,500
149,800
153,015
160,700
158,400
163,600
172,043
180,200
175,100
184,600
195,120
207,300
208,200
256,600
230,246
240,100
240,100230,246256,600208,200207,300195,120184,600175,100180,200172,043163,600158,400160,700153,015149,800127,500129,300122,035112,900104,600108,200103,56497,10090,10089,10081,31870,70065,50066,80060,96361,00054,40065,60067,22466,00063,20065,70062,98860,50056,90055,50053,81251,90051,20049,10047,99947,70046,00043,70048,097
   Capital Surplus 00000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
23,600
26,300
25,600
25,008
26,800
24,200
25,000
24,665
23,600
24,100
28,400
29,603
35,900
34,300
32,200
32,190
46,700
44,400
43,500
45,345
46,300
43,900
42,700
41,365
40,700
39,300
38,800
39,180
41,900
41,800
40,900
42,653
36,800
39,800
25,900
27,861
28,500
31,300
31,100
33,387
31,700
32,600
31,400
29,474
28,000
29,400
-11,000
0
0
00-11,00029,40028,00029,47431,40032,60031,70033,38731,10031,30028,50027,86125,90039,80036,80042,65340,90041,80041,90039,18038,80039,30040,70041,36542,70043,90046,30045,34543,50044,40046,70032,19032,20034,30035,90029,60328,40024,10023,60024,66525,00024,20026,80025,00825,60026,30023,6000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.